Cost Accounting and Control 2019 Edition Problem and Solutions CHAPTER 3 – ACCOUNTING FOR FACTORY LABOR Ex 3-1. Journalizing payroll The net earnings of the factory workers for Dainty Company during the month of November 2019 are P90,000. The employees’ withholding taxes are P9,000, SSS are P5,000 and other deductions are P2,000. Employer’s share of SSS are P8,000. Of the total cost of factory labor, Of the total cost of factory labor, 90% is related to direct labor and 10% is attributable to indirect labor. Required: Give the entry to record the payroll. Gross Pay Others SSS Withholding Tax Net Pay 106,000 (2,000) (5,000) (9,000) 90,000 Factory Payroll Withholding Tax Payable SSS Payable Other Payables Cash / Salaries Payable Work in Process Factory Overhead Factory Payroll 106,000 2,000 5,000 9,000 9,000 95,400 10,600 106,000 Factory Overhead SSS Payable 8,000 8,000 Ex 3-2. Payroll computation with overtime PBB Company employs 5 workers in 6am to 2pm shift who earns P200 per hour. The 2 nd shift workers working from 2pm to 10pm, earns the regular rate plus 5% shift premium plus 10% overtime premium for hours in excess of 8 hours. The 3 rd shift workers working from 10pm to 6am earns the regular rate plus 5% shift premium and 10% night premium. All the workers are direct laborers. WHT are deducted weekly. 6am – 2pm Tibo Jason Hours worked Mon Tues 8 8 8 8 Wed 8 8 Thurs 8 8 Fri 4 8 2pm – 10pm Rica Princess 8 5 8 8 8 8 8 8 8 8 10pm – 6am Bianca Toni 8 8 8 8 8 8 8 8 8 8 Required: Prepare the payroll for the week and give all journal entries to record the payroll with supporting computations, if necessary. Cost Accounting and Control 2019 Edition Problem and Solutions Tibo Gross Pay Withholding Tax Net Pay 7,200 (478.4) 6,721.60 Jason Gross Pay Withholding Tax Net Pay 8,000 (653.92) 7,346.08 Gross Pay: Regular Pay - 36 hours x 200 7,200 Withholding Tax: (7,200 – 4,808) (.2) 478.4 Gross Pay: Regular Pay – 40 hours x 200 8,000 Withholding Tax: [(8,000 – 7,692) x .25] + 576.92 653.92 Rica Gross Pay Withholding Tax Net Pay Princess Gross Pay Withholding Tax Net Pay 8,400 (753.92) 7,646.08 7,770 (596.42) 7,173.58 Gross Pay: Regular Pay – 40 x 200 = 8,000 Shift Premium – 40 x 10 = 400 8,400 Withholding Tax: [(8,400 – 7,692) x .25] + 576.92 753.92 Gross Pay: Regular Pay – 37 x 200 = 7,400 Shift Premium – 37 x 10 = 370 7,770 Withholding Tax: [(7,770 – 7,692) x .25] + 576.92 596.42 Bianca Gross Pay Withholding Tax Net Pay Toni Gross Pay Withholding Tax Net Pay 9,200 (953.92) 8,246.08 Gross Pay: Regular Pay – 40 x 200 = 8,000 Shift Premium – 40 x 10 = 400 Night Premium – 40 x 20 = 800 9,200 Withholding Tax: [(9,200 – 7,692) x .25] + 576.92 953.92 Factory Payroll Withholding Payable Cash / Salaries Payable 9,200 (953.92) 8,246.08 Gross Pay: Regular Pay – 40 x 200 = 8,000 Shift Premium – 40 x 10 = 400 Night Premium – 40 x 20 = 800 9,200 Withholding Tax: [(9,200 – 7,692) x .25] + 576.92 953.92 49,770 4,390.5 45,379.5 Cost Accounting and Control 2019 Edition Problem and Solutions TEST MATERIAL 1. At the beginning of the month, Roses Corporation had raw materials inventory of P100,000. It purchased additional raw materials amounting to P600,000. At the end of the month, it was reported that raw materials decreased by P80,000. Production reports showed that 100,000 units of Product X were manufactured at labor costs of P550,000 of which 10% is indirect labor; Work in process beginning is P56,000 and decreased by P16,000 at the end of the month. Factory overhead is applied at 80% of direct labor costs. Of the raw materials issued, only 80% is charged to the job. 1. Determine the prime costs for the period. DM DL OH TMC WIP, beg WIP, end COGM 544,000 495,000 396,000 1,435,000 56,000 (40,000) 1,451,000 Raw Materials, beginning Raw Materials purchases Raw Materials, end Raw Materials, issued 100,000 600,000 (20,000) 680,000 x.80 544,000 DM DL Prime Costs 544,000 495,000 1,039,000 375,000 117,000 400,000 120,000 492,000 520,000 Direct Materials Factory Overhead A rush order was accepted by Sonny Company for 4 home video ordered by SM Corporation. The labor time records for the week show the following: Employees Andrea Mayet Mel Malou Glenn Ryan Boy Hours 42 45 48 48 45 42 40 HV 1 Labor time distribution HV 2 HV 3 10 24 15 24 20 10 24 4 15 8 10 HV 4 10 15 22 15 10 10 22 All workers are paid P100 per hour, except Andrea, the Supervisor, who receives P156 per hour. Overtime premium is 10% of regular rate. The regular work time is 8 hours a day or 40 hours a week. 2. Compute for the gross payroll for the week. 3. Distribute the payroll (Work in process & Factory overhead) Cost Accounting and Control 2019 Edition Problem and Solutions Andrea (Supervisor) Regular Pay (42 x 156) Overtime Premium (2 x 15.6) 6,552.00 31.20 6,583.20 Mayet Regular Pay (45 x 100) Overtime Premium (5 x 10) Mel Malou Regular Pay (48 x 100) Overtime Premium (8 x 10) 4,800 80 4,880 Glenn Regular Pay (45 x 100) Overtime Premium (5 x 10) Regular Pay (48 x 100) Overtime Premium (8 x 10) 4,800 80 4,880 Ryan 4,500 50 4,550 Boy Regular Pay (40 x 100) Gross Payroll: Regular pay Overtime Premium Gross Pay 4,500 50 4,550 4,000 Regular Pay (42 x 100) Overtime Premium (2 x 10) 4,200 20 4,220 Note: Because it is a rush order the regular pay and the overtime premium is considered as direct labor. However, Andrea’s regular pay and overtime premium is considered as factory overhead. 33,352 311.2 33,663.2 Factory Payroll Cash / Salaries Payable 33,663.2 Work in Process Factory Overhead Factory Payroll 27,080 6,583.20 33,663.2 33,663.2 Intel Company pay its workers a basic rate of P68 per hour plus 10% premium for ordinary overtime plus 10% night premium. The regular working days is from Monday to Friday, 8am to 5pm. In the 1 st week of August, Intel Company required 5 of its workers to work beyond ordinary working time one Friday. The 5 workers worked up to 11pm that Friday. 4. Compute for the total earnings of the 5 workers for the day, Friday, and determine the amount charged to factory overhead. Factory Payroll Cash / Salaries Payable 4,998 Work in Process Factory Overhead Factory Payroll 4,760 238 4,998 4,998 Cost Accounting and Control 2019 Edition Problem and Solutions HP Company generated the following data for the year just ended: Total manufacturing costs Cost of goods manufactured Overhead applied based on direct labor costs Overhead applied based on total manufacturing costs P10,000,000 P10,250,000 75% 27% 5. Determine the amount of labor charged to work in process account. DM DL OH TMC 3,700,000 3,600,000 2,700,000 10,000,000 OH = 10,000,000 x .27 = 2,700,000 DL = 2,700,000 / .75 = 3,600,000 Betty La Fea Company reported the following for the yar just ended: Beginning inventories: Raw Materials Work in Process Finished Goods P 450,000 560,000 900000 Ending Inventories: Raw Materials Work in Process Finished Goods P 600,000 760,000 1,040,000 Goods Manufactured Raw material purchases Overhead applied P6,800,000 2,650,000 50% of DLC 6. Compute for the prime costs for the year just ended. DM DL OH TMC WIP, beg WIP, end COGM FG, beg FG, end COGS DM DL Prime costs 2,500,000 3,000,000 1,500,000 7,000,000 560,000 (760,000) 6,800,000 900,000 (1,040,000) 6,660,000 2,500,000 3,000,000 5,500,000 Raw Materials, beginning Raw Materials purchases Raw Materials, end Raw Materials used CC = DL + OH 4,500,000 = x + .50x 4,500,000 = 1.50x 4,500,000 / 1.50 = 1.50x / 1.50 DL = 3,000,000 OH = 3,000,000 x .50 = 1,500,000 450,000 2,650,000 (600,000) 2,500,000 Cost Accounting and Control 2019 Edition Problem and Solutions Sharp Enterprises operates its factory on a two-shift basis and pays a late shift differential of 15 percent above the regular wage rate of P65 per hour. The company also pays a premium of 10 percent for overtime work. During the year, work occurred in the following categories: Number of hours worked during the regular shift Number of overtime hours for regular shift workers Number of hours worked during the late shift 10,000 300 6,000 7. Determine the amount of total payroll and distribute the total payroll to Work in Process and Factory overhead. Regular Pay Overtime Premium Night Premium (16,300 x 65) (300 x 6.5) (6,000 x 9.75) 1,059,500 1,950 58,500 1,119,950 Factory Payroll Cash / Salaries Payable 1,119,950 Work in Process Factory Overhead Factory Payroll 1,059,500 60,450 1,119,950 1,119,950 A factory employee is paid P45 per hour for a regular workweek of 40 hours. During the week ended June 21, the employee worked 50 hours and earned time and a half for overtime hours. 8. Compute for the amount debited to work in process. Regular Pay Overtime Premium (50 x 45) (10 x 22.5) 2,250 225 2,475 Factory Payroll Cash / Salaries Payable 2,475 Work in Process Factory Overhead Factory Payroll 2,250 225 2,475 2,475 Cost Accounting and Control 2019 Edition Problem and Solutions Sunshine Manufacturing Company just started its operation this year. After its first three months of operations, Sunshine Manufacturing Company had the following data on its operation: Cost of goods sold amounted to P540,000 Manufacturing costs were distributed as follows: 40% direct materials used; 30% direct labor; 30% factory overhead Work in process, March 31 was 10% of the total manufacturing costs Finished goods remaining in stock were 20% of the total cost of goods manufactured 9. Compute for the amount of direct labor costs incurred for the period. DM DL OH TMC WIP, beg WIP, end COGM FG, beg FG, end COGS 300,000 225,000 225,000 750,000 0 (75,000) 675,000 0 (135,000) 540,000 COGM = 540,000 / .80 = 675,000 TMC = 675,000 x .90 = 750,000 The cost of goods manufactured for the period is P450,000; Factory overhead is P150,000; Decrease in work in process inventory, P30,000. 10. Determine the amount of prime costs for the period. Prime Costs OH TMC 270,000 150,000 420,000 TMC ΔWIP COGM 420,000 30,000 450,000 Cost Accounting and Control 2019 Edition Problem and Solutions TEST MATERIAL 2. (UNCHECKED) Below are balances and information taken from the records of Bulls Company for the last quarter of the current year: Inventories: October 1 Raw Materials Work in process Finished goods Cost of goods sold Manufacturing overhead P134,000 354,000 594,600 10,800,000 4,200,000 debit 4,600,000 credit Supplementary data: 1) During the period, purchases of raw materials totaled P1,093,400 while physical count of raw materials revealed that P250,000 were unused. 2) 39,800 direct labor hours were utilized distributed as follows: a. 25,000 hours worked on regular time at P42.50 per hr. b. 14,000 hours worked at P42.50 plus 10% special night premium c. 800 hours worked on overtime at regular rate plus 30% OT premium 3) Overhead is charged to production at 80% of direct labor costs. 4) Actual overhead incurred were P1,420,000. Overhead variance is closed to all accounts with overhead elements only at the end of the year 5) At the end of the year, records show that work in process increased by P80,000 while Finished Goods decreased by P150,000. 1. The total factory costs for the quarter amounted to: a. P4,147,560 c. P4,376,100 b. P4,022,100 d. P3,880,900 2. The costs of goods manufactured for the quarter amounted to: a. P3,942,100 c. P4,067,560 b. P4,692,100 d. P3,880,900 3. The balances of the following accounts after closing the overhead variance are: Work in process Finished Goods Cost of Sales a. P434,000 P444,600 P4,092,100 b. P404,908 P414,797 P3,817,795 c. P463,092 P474,403 P4,366,405 d. P424,831 P435,207 P14,577,643 DM: DM DL OH TMC WIP, beg WIP, end COGM FG, beg COGSAS FG, end COGS P 977,400 1,761,200 1,408,960 4,147,560 594,600 (674,600) 4,067,560 594,600 (444,600) (444,600) P 4,217560 RM, beg RM purchase RM, end RM used P134,000 1,0931,400 (250,000) P977,400 39,800 x 42.50 14,000 x 4.25 800 x 12.75 P1,694,500 59,500 10,200 P1,761,000 1,761,200 x .80 P1,408,960 DL: OH: Factory Overhead 4,200,000 1,420,000 4,600,000 1,408,960 Cost Accounting and Control 2019 Edition Problem and Solutions 5,620,000 6,008,960 388,960 overapplied Victory Manufacturing Company produces a variety of products. The firm operates 24 hours per day with three daily work shifts. The first shift workers receive regular pay. The 2 nd shift receive 10% pay premium, and the 3 rd shifts receive 20% pay premium. In addition, the firm pays overtime premium of 50% based on the pay rate for the 1st shifts. All labor premiums are included in overhead. The actual payroll for the month is as follows: Total wages for 16,000 hours Wage rate for the 1st shift Total regular hours worked ? P35 per hour 15,000 4. The total amount of total payroll for the period is: a. P560,000 c. P630,000 b. P525,000 d. P606,600 1st shift 2nd shift 3rd shift OT Premium 5,000 x 35 5,000 x (35 + 3.5) 5,000 x (35 + 7) 1,000 x (35 + 17.5) Total Payroll P175,000 192,500 210,000 52,500 P630,000 One Friday morning, a customer brings a rush order of 2,500 units of Product X at a unit sales price of P20. Glory Company agrees to produce these units for the customer over the weekend for shipment on Monday. Fifty of the direct labor employees who earn P30 an hour work eight hours each day on Saturday and Sunday to complete the order. Glory Company regular working day is Monday to Friday. The company’s policy on overtime during weekend is time and a half Materials costing P3 per unit was used on the order. The factory overhead application rate is P18 per direct labor hour. 5. The amount of direct labor charged to the job is a. P36,000 c. P12,000 b. P18,000 d. P24,000 Basic Pay Add: OT Premium 800 x 30 800 x 15 Total Direct Labor P94,000 12,000 P36,000 X Company pays time and a half for hours in excess of 40 hours per week. 6. If an individual is paid P48 per hour and works 44 hours a week, the weekly earnings will amount to: a. P1,920 c. P2,064 b. P2,208 d. P2,112 Regular Pay Add: OT Premium 44 hours x P48 4 hours x P24 P94,000 12,000 Total Weekly Earnings P36,000 UCC Company has three producing departments A, B and C with 50, 30 and 20 employees, respectively in each department. Factory payroll costs other than direct labor are accumulated in a Payroll Department account and Cost Accounting and Control 2019 Edition Problem and Solutions are assigned to producing departments on the basis of number of employees. The total payroll in each department was: Dept A, P300,000; Dept B, P275,000; Dept C, P325,000; and Payroll, P50,000, Other costs accumulated in the Payroll Department amounted to P200,000. 7. The amount of Payroll Department Costs chargeable to Department C is: a. P125,000 c. P100,000 b. P40,000 d. P50,000 250,000 x .20 = 50,000 8. Which of the following is classified as a period costs? a. The wages of workers on the shipping docks who load completed products into outgoing trucks b. The wages of workers paid for the idle time resulting from a machine breakdown in the molding department c. The payments for employee benefits paid to workers in the manufacturing plant d. The wages of workers for reworking defective products that failed the quality inspection upon completion 9. The entry when direct factory labor is assigned to jobs is a debit to: a. Work in process and a credit to factory labor b. Manufacturing overhead and a credit to factory labor c. Factory labor and a credit to manufacturing overhead d. Factory labor and a credit wo work in process inventory 10. Which of the following journal entries records the accrual of the cost of indirect labor used in production? a. Debit Work in Process Inventory, credit Wages payable b. Debit Work in Process Inventory, credit Manufacturing Overhead c. Debit Manufacturing Overhead, credit Work in Process Inventory d. Debit Manufacturing Overhead, credit Wages Payable Flores Company applies overhead at 120% of direct labor costs. Job 300 is charges with direct materials of P12,000 and manufacturing overhead of P7,200. Job 400 has direct materials of P2,000 and direct labor of P9,000. 11. The amount of direct labor charged to Job 300 is: a. P6,000 c. P8,640 b. P7,200 d. P14,400 7,200 / 1.20 = 6,000 Selected cost data concerning the prior year’s operations of Simply Company at presented below: Inventories Beginning Ending Raw Materials Inventory P75,000 P85,000 Work in Process Inventory 80,000 30,000 Finished Goods Inventory 90,000 110,000 Raw materials used, P326,000 Total factory costs for the year, P686,000 Factory overhead is applied at 60% of direct labor costs Cost of goods available for sale, P826,000 Selling and general expenses, P25,000 12. Direct labor charged to the job during the year amounted to: a. P216,000 c. P135,000 b. P225,0000 d. P360,000 DM DL OH P326,000 225,000 135,000 686,000 Conversion costs = DM + DL 360,000 = x + .60x 360,000 = 1.60x 360,000 / 1.60 = 1.60x / 1.60 x = 225,000 DL = 225,000 OH = 135,000