ReSA -The Review School of Accountancy Advanced Financial Accounting and Reporting MAY 2023 Batch AFAR Quiz 1 Items 1 to 3 are based on the following information: On May 1, 2019, the business assets XX and YY were as summarized below: XX YY Cash P 11,000 P 22,354 Accounts Receivable 234,536 567,890 Inventories 120,035 260,102 Land 603,000 -0Building -0428,267 Furniture and Fixtures 50,345 34,789 Other Assets 2,000 3,600 Total P1,020,916 P1,317,002 Accounts payable P 178,940 P 243,650 Notes payable 200,000 345,000 XX, capital 641,976 -0YY, capital ___-0-___ 728,352 Total P1,020,916 P1,317,002 XX and YY agreed to form a partnership, contributing their respective assets and equities subject to the following adjustments: • Accounts receivable of P20,000 in the books of XX and P35,000 in YY’s books are uncollectible. • Inventories of P5,500 and P6,700 are worthless in books of XX and YY, respectively. • Other assets of P2,000 and P3,600 in the respective books of XX and YY are to be writtenoff. 1. How much assets does the partnership have? A. P2,337,918 C. P2,265,118 B. 2,237,918 D. 2,365,218 2. ZZ offered to invest sufficient cash to give him a 20% interest in the firm. How much cash should ZZ contribute? A. P330,870 C. P344,237 B. 337,487 D. 324,382 3. Using the same information in No. 3, after ZZ’s admission, the profit and loss sharing ratio was agreed to be 4:4:2 based on capital credits. How much should the cash settlement be between XX and YY? A. P33,602 C. P32,272 B. 32,930 D. 34,288 Items 4 to 8 are based on the following information: In 2014, Cupid Construction Co. (CCC) began work on a two-year fixed price contract project. CCC uses the percentage-of-completion method to account for such projects and provides you with the following information (pesos in millions): Accounts receivable (from construction progress billings) P 37.5 Actual construction costs incurred in 2014 P135.0 Cash collected on project during 2014 P105.0 Construction in progress P207.0 Estimated percentage of completion during 2014 60% 4. What is the amount of gross profit on the project recognized by CCC during 2014 in millions (M)? A. P160 M C. P48 M B. P 72 M D. Incomplete data 5. What are CCC's estimated remaining construction costs on the project at the end of 2014 in millions (M)? A. P 90 M C. P225 M B. P135 M D. None of the above 6. What is the fixed contract price for CCC's project in millions (M)? A. P 25 M C. P345 M B. P120 M D. None of the above 7. What were the construction billings by CCC during 2014 in millions (M)? A. P142.5 M C. P37.5 M B. P 67.5 M D. None of the above Page 1 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 8. How much cash remains to be collected by CCC on the project in millions (M)? A. P 70.00 M C. P240.00 M B. P202.50 M D. Incomplete data Items 9 and 10 re based on the following information: Account balances for the Ral, Tom, and Vic partnership on October 1, 2008 are as follows: Cash P 21,000 Accounts payable P 80,000 Accounts receivable 63,000 Notes payable 50,000 Inventory 120,000 Ral, capital (30%) 43,600 Equipment 150,000 Tom, capital (50%) 150,000 Ral loan 15,000 Vic, capital (20%) 45,400 The partners have decided to liquidate the business. Activities for October and November are as follows: October • Ral is short of funds and the partners agree to charge her loan to her capital account. • P40,000 is collected on the accounts receivable; P4,000 is written off as uncollectible. • Half the inventory is sold for P50,000. • Equipment with a book value of P55,000 is sold for P60,000. • The P50,000 bank note plus P600 accrued interest is paid in full. • The accounts payable are paid. • Liquidation expenses of P2,000 are paid. • Except for a P5,000 contingency fund, all available cash is distributed to partners at the end of October. November • The remaining equipment is sold for P38,000. • Vic accepts inventory with a book value of P20,000 and a fair value of P10,000 as payment for part of her capital balance. The rest of the inventory is written off. • Accounts receivable of P10,000 are collected. The remaining receivables are written off. • Liquidation expenses of P800 are paid. • Remaining cash, including the contingency fund, is distributed to the partners. 9. How much would Tom receive for the month of October? A. P16,700 C. P34,286 B. P33,400 D. P35,400 10. How much cash would Vic receive for the month of November? A. P 6,886 C. P10,400 B. P 9,720 D. P35,400 Items 11 and 12 are bsed on the following information: The following data were taken from the statement of affairs for Liquo Company: Asset pledged for fully secured liabilities (fair value, P75,000)…………………………………………………… P90,000 Asset pledged to partially secured liabilities (fair value, P52,000)…………………………………………………… 74,000 Free assets (fair value, P40,000)………………………………………… 70,000 Unsecured Liabilities with priority………………………………………. 7,000 Fully secured liabilities…………………………………………………… 30,000 Partially secured liabilities……………………………………………… 60,000 Unsecured liabilities without priority…………………………………… 112,000 11. Total estimated deficiency to unsecured creditors amounted to: A. P27,000 C. P35,000 B. P34,000 D. P42,000 12. The expected recovery per peso of unsecured claims amounted to: A. P.35 C. P.70 B. P.65 D. P.71 13. Zero Na Corp. has been undergoing liquidation since January 1. As of March 31, its condensed statement of realization and liquidation is presented below: Assets: Assets to be realized………………………………………………P 95,000 Assets acquired………………………………………………… 5,000 Assets realized…………………………………………………… 30,000 Assets not realized……………………………………………… 42,000 Page 2 of 13 pages AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) Liabilities: Liabilities liquidated……………………………………………. Liabilities not liquidated………………………………………. Liabilities to be liquidated…………………………………….. Liabilities assumed……………………………………………… Revenues and Expenses: Sales on account……………………………………………… Purchases………………………………………………………… Payment of expenses of trustee…………………………….. Sales for cash…………………………………………………… Interest on marketable securities……………………………. 35,000 31,850 65,000 1,500 5,000 1,500 7,500 25,000 150 The net gain (loss) for the three-month period ending March 31 is: A. P 7,200 C. P 49,500 B. (7,200) D. (17,500) 14. AJD Company recognizes construction revenue and expenses using the percentage of completion method. During 20x4, a single long-term project was begun which continued through 2005. Information on the project were as follows: 20x4 20x5 Accounts Receivable from P 200,000 P 600,000 construction contract . . . . . . . . . . . . . . Construction expenses . . . . . . . . . . . . . 210,000 384,000 Construction in progress . . . . . . . . . . . . 244,000 728,000 Partial billings on contract . . . . . . . . . . 200,000 840,000 The profit recognize from the long-term construction contract should amount to: 20x4 20x5 20x4 20x5 A. P 44,000 P456,000 C. 34,000 256,000 B. 44,000 200,000 D. 34,000 100,000 Use the following information for questions 15 and 16: Chicane Builders, Inc. employs the cost-to-cost method in determining the percentage-ofcompletion for revenue recognition. The company’s records show the following information on a recently completed project for a contract price of P5,000,000 20x4 20x5 20x6 Costs incurred to date . . . . . . . . . . . . . . . . P 900,000 P2,550,000 P ? Gross profit (loss) . . . . . . . . . . . . . . . . . . . . . 100,000 350,000 ( 50,000) 15. The estimated costs to complete the project at December 31, 20x5: A. P 850,000 C. P2,300,000 B. P1,700,000 D. P2,550,000 16. The actual costs incurred during the year 20x6. A. P2,550,000 C. P2,200,000 B. P2,300,000 D. P2,050,000 17. The condensed balance sheet of the partnership of China and Japan as of December 31, 2019 showed the following: Total assets…………………………………… P200,000 Total liabilities……………………………….. 40,000 China, capital………………………………. 80,000 Japan, capital……………………………… 80,000 On this date, the partnership was dissolved and its net assets were transferred to a newly- formed corporation. The fair value of the assets was P24,000 more than the carrying value on the firm’s books. Each of the partners was issued 10,000 shares of the corporation’s P1 par common stock. Immediately after affecting the transfer of the net assets, and the issuance of stocks, the corporation’s additional paid-in capital account would be credited for: A. P136,000 C. P154,000 B. 140,000 D. 164,000 18. The PQR Partnership is being dissolved. All liabilities have been paid and the remaining assets are being realized gradually. The equity of the partnership is as follows: Loans to Partners’ (from) Profit and Accounts Partnership Loss Ratio P P24,000 P 6,000 3 Q 36,000 3 R 60,000 (10,000) 4 Page 3 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) The second cash payment to any Partner (s) under a program of priorities shall be made thus: A. To R P2,000 C. To R P8,000 B. To Q P6,000 D. To Q P6,000 & R P8,000 19. The MSB Partnership has the following amounts: • Sales, P84,000 • Cost of goods sold, P48,000 • Operating expenses, P12,000 • Salary allocations to partners, P15,600 • Interest paid to banks, P2,400 • Partners’ withdrawals, P9,600 Compute the partnership net income (loss): A. P24,000 C. P 6,000 B. 21,600 D. ( 3,600) Use the following information for questions 20 and 21: The assets and equities of the QQ, RR, and SS partnership at the end of its fiscal year on October 31, 2019 are as follows: Cash P 15,000 Liabilities P 50,000 Receivables, net 20,000 Loan from SS 10,000 Inventory 40,000 QQ, capital (30%) 45,000 Plant assets – net 70,000 RR, capital (50%) 30,000 Loan to RR 5,000 SS, capital (20%) 15,000 P150,000 P 150,000 The partners decide to liquidate the partnership. They estimate that the non-cash assets, other than the loan to RR, can be converted into P100,000 cash over the two-month period ending December 31, 2019. Cash is to be distributed to the appropriate parties as it becomes available during the liquidation process. 20. The partner most vulnerable to partnership losses on liquidation: A. QQ C. QQ and RR equally B. RR D. SS 21. Assume that P65,000 cash is available for the first distribution, it should be paid to: Priority Creditors QQ RR SS A. P60,000 P 5,000 P -0P -0B. 60,000 1,500 2,500 1,000 C. 50,000 5,000 -010,000 D. 50,000 12,000 -03,000 22. Remington Construction Company uses the percentage-of-completion method. During 20x4, the company entered into a fixed-price contract to construct a building for Sherman Company for P30,000,000. The following details pertain to the contract: At December 31, 20x4 Percentage of completion . . . . . . . . 25% Estimated total cost of contract . . . P22,500,000 Gross profit recognized to date . . . . 1,875,000 The amount of construction costs incurred during 20x5 was A. P15,000,000 C. P5,625,000 B. P9,375,000 D. P2,500,000 At December 31, 20x5 60% P25,000,000 3,000,000 Use the following information for 23 and 24: Partners Dennis and Lilly have decided to liquidate their business. The following information is available: Cash . . . . . . . . . . . . . P 100,000 Accounts Payable . . P 100,000 Inventory . . . . . . . . . . 200,000 Dennis, Capital . . . . 120,000 Lilly, Capital . . . . . . . . __80,000 Total . . . . . . . . . . . . . . P 300,000 Total . . . . . . . . . . . . . . . P300,000 Dennis and Lilly share profits and losses in a 3:2 ratio. During the first month of liquidation, half the inventory is sold for P60,000, and P60,000 of the accounts payable is paid. During the second month, the rest of the inventory is sold for P45,000, and the remaining accounts payable are paid. Cash is distributed at the end of each month, and the liquidation is completed at the end of the second month. Page 4 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 23. Using a safe payments schedule, how much cash will be distributed to Dennis at the end of the first month? A. P 64,000 C. P 24,000 B. P 60,000 D. P 36,000 24. Assume instead that the remaining inventory was sold for P10,000 in the second month. What payments will be made to Dennis and Lilly at the end of the second month? Dennis Lilly Dennis Lilly A. P 0 P 0 C. P 5,000 P 5,000 B. P 10,000 P 0 D. P 6,000 P 4,000 25. A construction contract has a fixed price contract for P100,000 to construct a building of a design that has never before been constructed and using materials that have never before been used in the construction of building (the project). The contractor began construction of the building in 2019 and expects that construction will take at least five years. In 2019 the contractor incurred P5,000 contract costs on the project. At the end of 2019 the contractor cannot estimate the outcome of the contract with sufficient reliability to estimate the project’s percentage of completion (i.e., because of the uncertainties arising from the new design and new materials the entity cannot estimate total expected contract costs with sufficient reliability). It is highly likely that the contract price will be received from the customer. At the end of 2019 the contractor must recognize revenue of: A. Nil or zero C. P100,000 B. P 5,000 D. Incomplete data 26. The capital accounts of the partnership of NN, SS, and JJ on June 1, 2023 are presented along with their respective profit and loss ratios: NN P278,400 ½ SS 417,600 1/3 JJ 192,000 1/6 On June 1, 2023, KK was admitted to the partnership when he purchased for P264,000, a proportionate interest from NN and SS in the net assets and profits of the partnership. As a result of this transaction, KK acquired one-fifth (1/5) interest in the net assets and profits of the firm. Assuming that implied goodwill is not to be recorded, what is the combined gain realized by NN and SS upon the sale of a portion of their interests in the partnership to KK? A. P -0C. P124,800 B. 86,400 D. 164,000 27. XX, YY and ZZ formed a partnership on January 1, 2023. Each contributed P120,000. Salaries were to be allocated as follows: XX………………………………………………………………………………..P 30,000 YY……………………………………………………………………………….. 30,000 ZZ…………………………..…………………………………………………… 45,000 Drawings were equal to salaries and be taken out evenly throughout the year. With sufficient partnership net income, XX and YY could split a bonus equal to 25% of partnership net income after salaries and bonus (in no event could the bonus go below zero). Remaining profits were to be split as follows: 30% for XX; 30% for YY; and 40% for ZZ. For the year, partnership net income was P120,000. Compute the ending capital for each partner: A. XX, P155,100; YY, P155,100; ZZ, P169,800 B. XX, P126,000; YY, P126,000; ZZ, P124,500 C. XX, P125,100; YY, P125,100; ZZ, P124,800 D. XX, P125,500; YY, P125,500; ZZ, P124,000 Items 28 to 30 are based on the following information: AL Company consigned five calculators, with cost of P800 each, to the OO Company which was to sell these goods for the account and ink of the former for a commission of 15% of selling price. The AL Company paid shipping costs of P200 on the shipment. Correspondingly, OO Company paid P320 on the freight of the shipment. On the last day of the year, OO Company reported that it had sold three of the calculators, two for cash at P1,500 each and one on credit at P1,800, of which 25% was collected as down payment. OO Company remitted all the cash due. Page 5 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 28. The amount of cash remitted by OO Company is: A. P3,760 C. P1,350 B. P2,410 D. None of the above 29. The consignment profit (loss) is: A. P1,368 C. P1,040 b. P1,160 D. None of the above 30. The amount of inventory on consignment of AL Company is: A. P1,720 C. P2,712 B. P1,808 D. None of the above 31. Maxwell is trying to decide whether to accept a salary of P60,000 or a salary of P25,000 plus a bonus of 20% of net income after the bonus as a means of allocating profit among the partners. What amount of income would be necessary so that Maxwell would consider the choices to be equal? a. P35,000 c. P140,000 b. P85,000 d. P210,000 32. Maxwell is a partner and has an annual salary of P30,000 per year, but he actually draws P3,000 per month. The other partner in the partnership has an annual salary of P40,000 and draws P4,000 per month. What is the total annual salary that should be used to allocate annual net income among the partners? a. P14,000 c. P70,000 b. P50,000 d. P84,000 Items 33 to 35 are based on the following information: On January 1, 20x5, Lesley Benjamin signed an agreement (covering 5 years) to operate as a franchisee of Campbell Inc. for an initial franchise fee of P50,000. The amount of P10,000 was paid when the agreement was signed, and the balance is payable in five annual payments of P8,000 each, beginning January 1, 20x6. The agreement provides that the down payment is non-refundable and that no future services are required of the franchisor once the franchise commences operations on April 1, 20x5. Lesley Benjamin’s credit rating indicates that she can borrow money at 11% for a loan of this type. 33. The amount of franchise revenue on January 1, 20x5: A. Zero. C. P39,567 B. P10,433 D. P50,000 34. The amount of franchise revenue on April 1, 20x5: A. Zero. C. P39,567 B. P10,433 D. P50,000 35. For Campbell’s 20x5-related revenue for this franchise arrangement, assuming that in addition to the franchise rights, Campbell also provides 1 year of operational consulting and training services, beginning on the signing date. These services have a value of P3,600. The amount of franchise and service revenue on January 1, 20x5 amounted to A. Zero. C. P39,567 B. P10,433 D. P50,000 36. AA Computers licenses customer-relationship software to ABS Company. In addition to providing the software itself, AA Computers promises to provide consulting services by extensively customizing the software to ABS’s information technology environment, for a total consideration of P3,456,000. In this case, AA Computers is providing a significant service by integrating the goods and services (the license and the consulting service) into one combined item for which ABS has contracted. In addition, the software is significantly customized by AA Computers in accordance with specifications negotiated by ABS. How many performance obligations exist in the contract? a. 0 c. 2 b. 1 d. 3 37. Ronella Ocampo sells hairstyling franchises. Ronella Ocampo receives P50,000 from a new franchisee for providing initial training, equipment and furnishings that have a stand-alone selling price of P50,000. Ronella Ocampo also receives P30,000 per year for use of the Ronella Ocampo name and for ongoing consulting services (starting on the date the franchise is purchased). Carlos became a Ronella Ocampo franchisee on July 1, 20x6, and on August 1, 20x6, had completed training and was open for business. How much revenue in 20x6 will Ronella Ocampo recognize for its arrangement with Carlos? a. b. Zero P10,000 c. d. P65,000 P70,000 Page 6 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 38. On 31 March DT received an order from a customer, XX, for products with a sales value of P900,000. XX enclosed a deposit with the order of P90,000. On March 31, DT had not obtained credit references of XX and has not determined if it will meet this order. According to PFRS 15 Revenue from Contract with Customers, how should DT record this transaction in its financial statements for the year ended March 31? (1) Include P900,000 as revenue for the year (2) Include P90,000 as revenue for the year (3) Do not include anything as revenue for the year (4) Create a trade receivable for P810,000 (5) Create a trade payable for P90,000 a. 1 and 4 c. 3 and 4 b. 2 and 5 d. 3 and 5 39. D and R Computer Inc. manufactures and sells computers that include a warranty to make good on any defect in its computers for 120 days (often referred to as an assurance warranty). In addition, it sells separately an extended warranty, which provides protection from defects for three years beyond the 120 days (often referred to as a service warranty). How many performance obligations exist in this contract? a. None c. Two b. One d. Three 40. On November 1, 20x5, Green Valley Farm entered into a contract to buy a P75,000 harvester from John Deere. The contract required Green Valley Farm to pay P75,000 in advance on November 1, 20x5. The harvester (cost of P55,000) was delivered on November 30, 20x5. The journal entry for John Deere to record the contract on November 1, 20x5 includes a a. credit to Accounts Receivable for P75,000. b. credit to Sales Revenue for P75,000. c. credit to Unearned Sales Revenue for P75,000. d. debit to Unearned Sales Revenue for P75,000. End of Examination – Good luck and GOD BLESS!!! Once in a Long While ************************* Once in a long while, someone special walks into your life and really makes a difference. They take the time to show you so many little ways that you matter, They see and hear the worst in you and ugliest in you, but they don’t walk away in fact, they may care about you. Their heart break with yours, their tears fall with yours, their laughter is shared with yours. Once in a long while, somebody special walks into your life and then has to go and separate ways. Every time you see a certain gesture, hear a certain laugh or phrase or return to a certain place, it reminds you of them. Your eyes filled with tears, and a big smile comes across your face, and then you thank GOD that someone can still touch your heart so deeply. You remember their words, their looks, their expressions, you remember how much of themselves they gave – not just to you, but to all. You remember the strength that amazed you, the courage that impressed you, and the love that touched you… **Don’t think that there’s so much darkness, that it’s no use to have a small light, because even one candle can be seen even a far away when it’s dark.** - Nothing great was ever achieved without determination. - Don’t be discouraged; everyone who got where he is, started where he was. - Impossibilities vanish when a man and his GOD confront a mountain. - The secret of life is not just to live, but to have something worthwhile to live for. - Great achievements are not done by strength but by perseverance *No one knows what he can do, until he tries* *Not knowing when the dawn will come, Open every door* *The great thing in the world is not so much where you are but in what direction you are going* End of Examination – Good luck and GOD BLESS!!! The only thing that stands between a man and what he wants from life is often merely the will to try it and the faith to believe that it is possible. Page 7 of 13 pages AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) Suggested Answers/Solutions 1. C Unadjusted total assets (P1,020,916 + P1,317,002)……………………… Less: Adjustments: Accounts Receivable Uncollectible (P20,000 + P35,000)………… Inventories Written-off (P5,500 + P6,700)………………………….. Other Assets Written-off (P2,000 + P3,600)……………………….. Adjusted Total Assets…………………………………………………………………. P2,337,918 55,000 12,200 5,600 P2,265,118 2. D Unadjusted capital (P641,976 + P728,352)…………………………………… P1,370,328 Less: Adjustments (P55,000 + P12,200 + P5,600)……………………….. 72,800 Adjusted capital of XX and YY before ZZ’s admission……………………... P1,297,528 Divided by: Interest of XX and YY after the admission of ZZ (100% - 20%)………………………………………………… 80% Total agreed capital after admission of ZZ…………………………………….. P1,621,910 Less: Adjusted capital of XX and YY before ZZ’s admission……………. 1,297,528 Cash Investment of ZZ……………………………………………………………….. P 324,382 Or, alternatively: Total Agreed Capital………………………………………………………….. Multiplied by: Interest acquired by ZZ…………………………………. P1,621,910 20% Cash Investment by ZZ……………………………………………………… P 324,382 3. D Unadjusted Capital………………… Less: Adjustments Accounts Receivable Uncoll. Inventories written-off……… Other assets written-off……. Adjusted capital……………………. Investment by ZZ………………….. Total contributed capital………….. Less: Total agreed capital (40%; 40%; 20% P&L ratio)….… Cash Settlement…………………… XX P641,976 YY P728,352 20,000 5,500 2,000 P614,476 ________ P614,476 648,764 P 34,288 ZZ - Total P1,370,328 35,000 6,700 3,600 P683,052 ________ P683,052 P324,382 P324,386 55,000 12,200 5,600 P1,297,528 324,382 P1,621,910 648,764 P (34,288) 324,382 P -0- 1,621,910 P -0. Therefore, XX will pay YY, P34,288. Incidentally, the entry for cash settlement would be: YY, Capital………………………………………………….. 34,288 XX, Capital………………………………………….. 34,288 Or, alternatively; the cash settlement may also be computed by simply focusing on the capital balances of XX and YY, thus: XX YY Total Total contributed / Adjusted capital…………….. P614,476 P683,052 P1,297,528 Less: Total agreed capital (4:4 or equally)…… 648,764 648,764 1,297,528 Cash Settlement…………………………………. P 34,288 P (34,288) P -0. Use the table and T-account and workback 4. B- (P207 – P135) 5. A- (P135/.60) – (P72/.60) 6. C- (P72 / .60) + (P135/.60) 7. A- P105 + P37.50 8. C- P345 – P105 9. B BALANCES BEFORE REALIZATION: LOANS (TO) FROM CAPITALS TOTAL INTEREST FOR OCTOBER REDUCTION IN INTEREST BALANCES POSSIBLE LOSS DUE TO INSOLVENCY (5:2) BALANCES POSSIBLE LOSS DUE TO INSOLVENCY BALANCES OCTOBER RAL (15,000) 43,600 28,600 (57,180) ( 28,580) 28,580 Page 8 of 13 pages TOM 150,000 150,000 (95,300) 54,700 (20,414) 34,286 __( 886) _33,400 VIC TOTAL 45,400 45,400 (38,120) 7,280 (8,166) (886) __886 (15,000) 239,000 224,000 (190,400) *33,400 - 033,400 -0_33,400 AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) *OCTOBER: PAYMENT TO PARTNERS, COMPUTED AS FOLLOWS: CASH, BEGINNING……………………………………………………………………P 21,000 PROCEED S (P40,000 + P50,000 + P60,000).…………………………….. 150,000 PAYMENT OF BANK NOTE (P50,000 + P600)…………………………………( 50,600) PAYMENT OF LIQUIDATION EXPENSES…………………………………………… ( 2,000) PAYMENT OF ACCOUNTS PAYABLE…………………………………………………( 80,000) CASH WITHHELD……………………………………………………………………… ( 5,000) PAYMENT TO PARTNERS……………………………………………………………..P 33,400 10. A NOVEMBER TOTAL INTERESTS FOR OCTOBER LESS: PAYMENT TO PARTNERS (REFER TO NO. 9) RAL 28,600 _______ 28,600 _______ 28,600 (38,520) ( 9,920) 9,920 TOM 150,000 (33,400) 116,600 _______ 116,600 (64,200) 52,400 (7,086) 45,314 LESS: ACCEPT INVENTORY AT FAIR VALUE TOTAL INTEREST REDUCTION IN INTEREST BALANCES POSSIBLE LOSS DUE TO INSOLVENCY (5:2) BALANCES *NOVEMBER: PAYMENT TO PARTNERS, COMPUTED AS FOLLOWS: CASH, BEGINNING (WITHHELD OF LAST MONTH)…..……………………………P 5,000 PROCEEDS (P38,000 + P10,000)….………………………………………….. 48,000 PAYMENT OF LIQUIDATION EXPENSES…………………………………………… ( 800) PAYMENT TO PARTNERS……………………………………………………………..P 52,200 VIC 45,400 _______ 45,400 ( 10,000) 35,400 (25,680) 9,720 (2,834) 6,886 TOTAL 224,000 (33,400) 190,600 ( 10,000) 180,600 (128,400) *52,200 - 052,200 11. D FREE ASSETS ON ASSETS PLEDGED TO FULLY SECURED ASSETS (P75,000 – P30,000)..…………P 45,000 FREE ASSETS……………………………………………………………………………………………………… 40,000 TOTAL FREE ASSETS/TOTAL AMOUNT EXPECTED TO BE AVAILABLE FOR ALL CLAIMS……….…………P 85,000 LESS: UNSECURED CREDITORS WITH PRIORITY…………………………………………………………….. 7,000 NET FREE ASSETS/EXPECTED TO BE AVAILABLE FOR UNSECURED NONPRIORITY CLAIMS……………..P 78,000 UNSECURED CREDITORS: PARTIALLY SECURED CREDITORS (P 60,000 – P52,000)……………………………….P 8,000 UNSECURED CREDITORS WITHOUT PRIORITY………………………………………………. 112,000 120,000 ESTIMATED DEFICIENCY TO UNSECURED CREDITORS……………………………………………………….P 42,000 12. B EXPECTED RECOVERY PER PESO OF UNSECURED CREDITORS: NET FREE ASSETS / TOTAL UNSECURED CREDITORS: P 78,000 / P 120,000 …………………….………………………………………… P 13. B .65 Statement of Realization and Liquidation Assets to be Realized………..P Assets Acquired………………. Liabilities Liquidated…………. Liabilities Not Liquidated……. Supplementary charges/debits Purchases…………………. Payment of expenses……. Net Loss P P 95,000 5,000 35,000 31,850 1,500 7,500 Assets Realized……………..P Assets Not Realized……….. Liabilities to be Liquidated… Liabilities Assumed………… Supplementary credits: Sales…………………….. Cash sales……………….. Interest on M/S…………… 175,850 7,200 30,000 40,000 65,000 1,500 5,000 25,000 150 P 168,650 14. D - Under the percentage of completion method, the Construction-In-Progress account is used for cost incurred during the year and any realized gross profit (loss). The following T-account is prepared: Page 9 of 13 pages AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) Construction-In-Progress CI in 20x4 210,000 RGP in 20x4 (?) 34,000 End of 20x4 244,000 CI in 20x5 384,000 RGP in 20x5 (?) 100,000 End of 20x5 728,000 15. B Contract price………………………….. Cost incurred each year………………. Add: Cost incurred in prior year……… Costs incurred to date………………… Add: Estimated costs to complete Total estimated costs…………………. Estimated gross profit………………… Multiply by: percentage of completion. Recognized gross profit to date……… Less: Recognized gross profit in prior years Recognized gross profit each year…. 20x4 P5,000,000 20x5 P5,000,000 P 900,000 3,600,000 4,500,000 P 500,000 _____20% P 100,000 -0P 100,000 __900,000 P2,550,000 1,700,000 P4,250,000 P 750,000 60% P 450,000 100,000 P 350,000 20x6 P5,000,000 P2,050,000 2,550,000 P4,600,000 _______-0P4,600,000 P 400,000 100% P 400,000 450,000 P( 50,000) 16. D – refer to No. 15 17. D Unadjusted capital (P80,000 + P80,000) or (P200,000 – P40,000)…………………..P 160,000 Add: Excess of fair value over book value…………………………………………… 24,000 Adjusted capital…………………………………………………………………………….P 184,000 Less: Shares issued at par value (10,000 x 2 x P1)…………………………..………… 20,000 Additional paid-in capital…………………………………………………….…………..P 164,000 18. D P INTERESTS Q R P PAYMENTS______ Q R Total Balances before realization Loans………………….. P 6,000 P(10,000) Capital………………... 24,000 P 36,000 60,000 Total interests………... P 30,000 P 36,000 P 50,000 Divided by: P&L ratio…… 3/10 3/10 4/10 Loss absorption abilities… P100,000 P120,000 P125,000 Priority I……………………… (5,000) P100,000 P120,000 P120,000 Priority II…………………… (20,000) (20,000) P100,000 P100,000 P100,000 P – P2,000 P2,000 P6,000 8,000 14,000 P6,000 P10,000 P16,000 19. B Sales………………………………………………………………………………………. P84,000 Less: Cost of good sold……………………………………………………………. 48,000 Operating expenses…………………………………………………………. 12,000 Interest (expense) paid to bank…………………………………………… 2,400 Net Income……………………………………………………………………………… P21,600 Salary allocations to partner’s is considered as a distribution (or allocation) of net income rather than as a determinant of net income. In other words, salaries to partners are not treated as an expense in computing net income. Partner’s withdrawal affects capital balance but not net income. 20. B QQ Loan………………………………. Capital……………………………. Total interest………………… Divided by P&L ratio………….. Loss absorption ability…………. 45,000 45,000 30% 150,000 RR (5,000) 30,000 25,000 50% 50,000 Page 10 of 13 pages SS 10,000 15,000 25,000 20% 125,000 AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) Since RR had the lowest absorption ability, therefore, partner RR would be the last partner to receive cash after satisfying the amount of priority allotted to GG and SS which is also an indication that RR would be first to suffer partnership losses. 21. D QQ RR 45,000 25,000 (24,000) (40,000) 21,000 (15,000) Possible insolvency (3:2)…… (9,000) 15,000 Payments to partners……… 12,000 *Cash available………………………………….. P 65,000 Less: Payment of liabilities……………………. 50,000 Payment to partners……………………………. P 15,000 Total Interest (refer to no. 19) Loss (3:5:2)…………………….. SS 25,000 (16,000) 9,000 (6,000) 3,000 Total 95,000 (80,000) 15,000* . 15,000 22. B - (P25,000,000 × .60) – (P22,500,000 × .25) = P9,375,000. 23. D Dennis Lily Total Capital before realization 120,000 80,000 200,000 Reduction in capital (3:2) ( 84,000) ( 56,000) (140,000) Payment to partners 36,000 24,000 60,000* *Payment to partners: Cash, beginning………………………………………………………………………………P100,000 Proceeds……………………………………………………………………………………….. 60,000 Payment of liabilities – to be conservative – it should be in full……………………..( 100,000) Payment to partners…………………………………………………………………………..P 60,000 24. D Capital before realization – refer to no. 32 Reduction in capital (3:2) Payment to partners Dennis 84,000 (78,000) 6,000 Lily 56,000 ( 52,000) 4,000 Total__ 140,000 (130,000) 10,000* *since cash was fully distributed last month, only the proceeds of P10,000 for the second remains to be distributed. 25. B – Cost recovery method (Zero-profit approach)/Point in Time should be applied since the outcome of the construction contract cannot be reliably measurable. At the end of 2019 the contractor must recognized only to the extent of recoverable contract costs incurred (i.e., P5,000 contract revenue and P5,000 construction costs/expenses). 26. B Amount paid……………………………………………………………………….. P 264,000 Less: Book value of interest acquired (P888,000 x 1/5)…………………… 177,600 Gain realized by NN and SS…………………………………………………….. P 86,400 The interest acquired was based on the net assets or capital of the partnership not the capital balances of NN and SS only. 27. C Capital, beginning balances Add: Net income……………... Less: Personal withdrawals….. Capital, ending balances… Allocation of Net Income: Salaries…………………………. Bonus…………………………… Balance (30%; 30%; 40%)…… XX P120,000 35,100 30,000 P125,100 YY P120,000 35,100 30,000 P125,100 ZZ P120,000 49,800 45,000 P124,800 Total P360,000 120,000 105,000 P375,000 XX P30,000 1,500 3,600 P35,100 YY P30,000 1,500 3,600 P35,100 ZZ P45,000 4,800 P49,800 Total P360,000 3,000 12,000 P120,000 Bonus computation: Bonus = .25 (NI – salaries – B) B = .25 (120,000 – 105,000 – B) B = 3,750 - .25 B 1.25 B = 3,750 B = P3,000 Page 11 of 13 pages AFAR Quiz 1 ReSA - The Review School of Accountancy Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 28. B Collection made: Cash sale (P1,500 x 2) Credit sale (P1,800 x 25%) Total Less: Charges Freight Commission [(P3,000 + P1,800) x 15%] Amount remitted P 3,000 ___450 P3,450 P 320 __720 __1,040 P 2,410 29. A Total Charges (5) Consignor’s charges: Cost Freight Consignee’s charges: Freight Commission Total Sales price Profit on Consignment Charges Related to Consignment Inventory on Sales Consignment (3) (2) P4,000 200 P 2,400 120 P 1,600 80 320 720 P5,240 192 720 P 3,432 4,800 P 1,368 128 ______ P1,808 30. B – P1,808 – refer to No. 29 for computation 31. D P60,000, salary = P25,000, salary + [.20 (NI – B)] P60,000 = P25,000 + P35,000, bonus Therefore, bonus would be P35,000 B = .20 (NI – B) P35,000 =. 20 (NI – P35,000) P35,000 = .20NI – P7,000 P35,000 + P7,000 = .20NI P42,000 = .20NI NI = P210,000 32. C - P30,000 + P40,000 = P70,000, annual salary to allocate net income. 33. A January 1, 20x5: (Date of Signing) Cash………………………………………………………………………………………… 10,000 Notes Receivable………………………………………………………………………… 40,000 Unearned Interest Income/Discount on Notes Receivable……………… 10,433 Unearned Franchise Revenue (P10,000 + P29,567)………………………… 39,567* *Down payment made on 4/1/x5……………………………...P10,000.00 Present value of an ordinary annuity (P8,000 x 3.69590).. 29,567.20 Total revenue recorded by Campbell and total acquisition cost recorded by Lesley Benjamin…………P39,567.20 34. C April 1, 20x5 (Date of Opening) Unearned Franchise Revenue…………………………………………………………… 39,567 Franchise Revenue………………………………………………………………… 39,567 35. A – refer to No. 34 for further computation January 1, 20x5 (Date of Signing) Cash……………………………………………………………………………………………10,000 Notes Receivable……………………………………………………………………………40,000 Unearned Interest Income/Discount on Notes Receivable……………………. 10,433 Unearned Service Revenue (Training)……………………………………………… 3,600 Unearned Franchise Revenue (P10,000 + P29,567-P3,600)………………….. 35,967* Page 12 of 13 pages ReSA - The Review School of Accountancy AFAR Quiz 1 Coverage: AFAR – 01 to 06 (ReSA Batch 45 – May 2023 Batch) 36. B – note: “integrating the goods and services (the license and the consulting service) into one combined item means only one Performance Obligation. 37. C – Because Carlos had completed training and was open for business on August 1, 20x6, Ronella apparently has satisfied its performance obligation with respect to the initial training, equipment and furnishings, so it would recognize P50,000 of revenue in 20x6. In addition, since Carlos was a franchisee for the last six months of 20x6 (starting July 1), Ronella should recognize 6 ÷ 12 = 50% of a yearly fee of P30,000, or P15,000. In total, Ronella recognizes revenue from Carlos of P50,000 + P15,000 = P65,000 in 20x6. 38. D - The criteria for revenue recognition have not yet been met and so the payment is an advanced payments and should be presented in current liabilities. 39. C - Number of performance obligations in the contract: 2 - In this case, two performance obligations exist, one related to the sale of the computer and the assurance warranty, and the other to the extended warranty (service warranty). The sale of the computer and related assurance warranty are one performance obligation as they are interdependent and interrelated with each other. However, the extended warranty is separately sold and is not interdependent. 40. C 11/1: Advance payment: Cash………………………………………………………………………………… 75,000 Contract Liability/Unearned Sales Revenue….…………………………. 75,000 ?_ Date of Delivery: Contract Liability/Unearned Sales Revenue….……………………………. 75,000 Sales Revenue………………………………………………………………… 75,000 Page 13 of 13 pages