9/16/2023 MANAGEMENT INFORMATION VIETSOURCING TRAINING CENTER Lecturer: Nguyen Phuong Hang, FCCA,CPA Web: nlv.edu.vn Web: vietsourcing.edu.vn https://www.facebook.com/nlv.edu.vn/ Fp: https:Fp: //www.facebook.com/vietsourcing.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ Group: https: //www.facebook.com/groups/vietsourcing/ CHAPTER 7:CONTENT WORKING CAPITAL Working Capital Performance management Standard costing and variance analysis Breakeven analysis and limiting factor Investment appraisal techniques Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 1 9/16/2023 CHAPTER 7: WORKING CAPITAL MANAGEMENT INFORMATION Assessment format 1.5 hour computer-based assessment 20% of the marks are allocated in one scenario-based question. 80% are from 32 multiple choice /multiple response questions 55% pass mark Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL MANAGEMENT INFORMATION Specifications grid Syllabus area Weighting (%) Costing and pricing; Ethics 25 Budgeting and forecasting 25 Performance management 25 Management decision making 25 100 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 2 9/16/2023 CHAPTER 7 WORKING CAPITAL Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Content 1.What is ‘working capital’? 1.Balancing liquidity and profitability 1.Assessing the liquidity position via ratios 1.The cash operating cycle 1.Managing inventory 1.Managing trade payables 1.Managing trade receivables 1.Treasury management 1.Cash budgets Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 3 9/16/2023 CHAPTER 7: WORKING CAPITAL Working capital: The total of the current assets of a business less its current liabilities. Include inventory, receivables, cash and payables Aim: Management of liquidity position Net WC= Receivables + Inventory + Cash – Payables Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Working capital: The total of the current assets of a business less its current liabilities. INVENTORY RECEIVABLES PAYABLES CASH AND BANK BANK OVERDRAFT CURRENT ASSETS DIFFERENCE WORKING CAPITAL CURRENT LIABILITIES EQUIRE FUNDING PROVIDE FUNDING CONSIDER REDUCING CONSIDER INCREASING LEVELS LEVELS Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 4 9/16/2023 CHAPTER 7: WORKING CAPITAL Balancing liquidity and profitability All businesses face a trade-off between being profitable (providing a return) and being liquid . • Cash: by ensuring that business has sufficient liquid assets (cash), it is reducing its chance of owning more profitable assets. • Receivables: not provide credit to customer may improve liquidity position but customers would be driven away, revenue would fall. • Inventory: finished goods and raw materials need to be maintained in store to satisfy customer demand ๏ money tied up in inventories. • Payables: to improve cash position a business might not pay suppliers until after 2 or 3 months ๏ risk of alienating its suppliers. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Balancing liquidity and profitability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 5 9/16/2023 CHAPTER 7: WORKING CAPITAL Assessing the liquidity position via ratios Ratios Inventory turnover Receivables collection period Payables payment period Liquidity ratios The ratios can be compared with previous periods or other companies in the same industry. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Inventory turnover Inventory turnover period is a calculation of the number of days inventory is held for ๐๐ง๐ฏ๐๐ง๐ญ๐จ๐ซ๐ฒ ๐ญ๐ฎ๐ซ๐ง๐จ๐ฏ๐๐ซ ๐ฉ๐๐ซ๐ข๐จ๐ ๐๐ง๐ฏ๐๐ง๐ญ๐จ๐ซ๐ฒ x 365 ๐๐จ๐ฌ๐ญ ๐จ๐ ๐ฌ๐๐ฅ๐๐ฌ days Rate of Inventory turnover is a measure of how many times inventory turns over during the trading period ๐๐๐ญ๐ ๐จ๐ ๐๐ง๐ฏ๐๐ง๐ญ๐จ๐ซ๐ฒ ๐ญ๐ฎ๐ซ๐ง๐จ๐ฏ๐๐ซ Web: nlv.edu.vn ๐๐จ๐ฌ๐ญ ๐จ๐ ๐ฌ๐๐ฅ๐๐ฌ ๐๐ฏ๐ . ๐ข๐ง๐ฏ๐๐ง๐ญ๐จ๐ซ๐ฒ Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 6 9/16/2023 CHAPTER 7: WORKING CAPITAL Receivables collecting cost The estimated average accounts receivable collection period is a rough measure of the average length of time it takes for a company’s receivables to pay what they owe. ๐/๐ ๐๐จ๐ฅ๐ฅ๐๐๐ญ ๐ฉ๐๐ซ๐ข๐จ๐ ๐๐ฏ๐ . ๐๐๐๐๐ข๐ฏ๐๐๐ฅ๐๐ฌ ๐๐ง๐ง๐ฎ๐๐ฅ ๐ฌ๐๐ฅ๐๐ฌ ๐ซ๐๐ฏ๐๐ง๐ฎ๐x 365 days Increase in A/R collection period indicates that credit control function is poorly managed or changes in credit term. Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 7: WORKING CAPITAL Payable payment cost Account payable period provides a rough measure of the average length of time it takes a company to pay what it owes ๐๐๐๐จ๐ฎ๐ง๐ญ ๐ฉ๐๐ฒ๐๐๐ฅ๐ ๐ฉ๐๐ฒ๐ฆ๐๐ง๐ญ ๐ฉ๐๐ซ๐ข๐จ๐ ๐๐ฏ๐ . ๐๐๐ฒ๐๐๐ฅ๐ ๐๐ง๐ง๐ฎ๐๐ฅ ๐ฉ๐ฎ๐ซ๐๐ก๐๐ฌ๐๐ฌ x 365 days Working capital period (or average age of working capital) identifies how long it takes to convert the purchase of inventories into cash from sales. ๐๐จ๐ซ๐ค๐ข๐ง๐ ๐๐๐ฉ๐ข๐ญ๐๐ฅ ๐ฉ๐๐ซ๐ข๐จ๐ Web: nlv.edu.vn ๐๐จ๐ซ๐ค๐ข๐ง๐ ๐๐๐ฉ๐ข๐ญ๐๐ฅ ๐๐จ๐ฌ๐ญ ๐จ๐ ๐ฌ๐๐ฅ๐๐ฌ Fp: https://www.facebook.com/nlv.edu.vn/ x 365 days Group: https://www.facebook.com/groups/vietsourcing/ 7 9/16/2023 CHAPTER 7: WORKING CAPITAL Working capital ratios Work example Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Requirement Calculate the division’s year-end cash balance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 8 9/16/2023 CHAPTER 7: WORKING CAPITAL Activity 1 A business has a current ratio of 2. Current assets consist of inventory $ 10 million and current liabilities of $ 15 million . The company gives on average 36.5 days ' credit to its customers . Required Assuming that the business has a zero cash balance and that there are 365 days in a year , what is the annual credit sales revenue? A. $ 150m B. $ 2 C. $ 20m D. $ 200m Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Activity 2 Forecasting Management Co's customers pay after 73 days , on average . Next year , sales are forecast to be $ 864,000. Required What is the amount of receivables Management Co should forecast for next year , assuming 365 days in the year ? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 9 9/16/2023 CHAPTER 7: WORKING CAPITAL Assess liquidity The current ratio is the standard test of liquidity and is the ratio of current assets to current liabilities ๐๐ฎ๐ซ๐ซ๐๐ง๐ญ ๐ซ๐๐ญ๐ข๐จ ๐๐ฎ๐ซ๐ซ๐๐ง๐ญ ๐๐ฌ๐ฌ๐๐ญ๐ฌ ๐๐ฎ๐ซ๐ซ๐๐ง๐ญ ๐ฅ๐ข๐๐๐ข๐ฅ๐ข๐ญ๐ข๐๐ฌ The quick ratio, or acid test ratio, is the ration of current assets less inventories to current liabilities ๐๐ฎ๐ข๐๐ค ๐ซ๐๐ญ๐ข๐จ Web: nlv.edu.vn ๐๐ฎ๐ซ๐ซ๐๐ง๐ญ ๐๐ฌ๐ฌ๐๐ญ๐ฌ ๐ข๐ง๐ฏ๐๐ง๐ญ๐จ๐ซ๐ข๐๐ฌ ๐๐ฎ๐ซ๐ซ๐๐ง๐ญ ๐ฅ๐ข๐๐๐ข๐ฅ๐ข๐ญ๐ข๐๐ฌ Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Current ratio โ activity Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 10 9/16/2023 CHAPTER 7: WORKING CAPITAL Current ratio โ activity The current ratio is close to the industry average, which appears to suggest an adequate level of liquidity. However, when inventory is deducted from the current assets the quick ratio is below the industry average. This business is more reliant than average on liquidating its inventory in order to meet its current liabilities. The importance of this will depend upon how quickly the inventory can be turned into cash, ie, the length of the cash operating cycle. Moreover, the business has relatively little cash and its liquidity as measured by the quick ratio relies on the quality of its receivables, ie, how likely customers are to pay their debts and how quickly they will pay. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Cash operating cycle Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 11 9/16/2023 CHAPTER 7: WORKING CAPITAL Cash operating cycle Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Cash operating cycle โ Activity Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 12 9/16/2023 CHAPTER 7: WORKING CAPITAL Cash operating cycle โ activity Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Investment in WC Investment influenced by: ๏ผ Growth ๏ผ Inflation Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 13 9/16/2023 CHAPTER 7: WORKING CAPITAL Variations between business Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Variations between business Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 14 9/16/2023 CHAPTER 7: WORKING CAPITAL Limitations of Working Capital Balance sheet values at a point of time may not be typical Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Over trading • When the business is growing: o The cash cycle gets longer o Sales increase • At the introduction stage, the business: o No trading record, so a very short credit from supplier o No reputation, a long credit period is likely to be extended to customers o If the business has found a ‘niche market’, rapid sales expansion may occur • This can lead to the cycle being ‘out of balance’, so short-term financing may be necessary, sometime go into ínolvent liquidation. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 15 9/16/2023 CHAPTER 7: WORKING CAPITAL Risk of overtrading Managing the risk of overtrading/undercapitalization To deal with this risk a business must either: Plan the introduction of new long - term capital Web: nlv.edu.vn Improve working capital management Fp: https://www.facebook.com/nlv.edu.vn/ Reduce business activity Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Solution to liquidity problems Web: nlv.edu.vn Extending the period of credit taken from suppliers Reducing the inventoryholding period Reducing customers’ credit Reducing the production period Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 16 9/16/2023 CHAPTER 7: WORKING CAPITAL MANAGING INVENTORY Reason for holding inventory ๏ผEnsure continuity of production Meet demand Take advantage of quantity discounts Technical reasons, such as maturing whisky Reduce ordering costs Seasonality of demand or supply Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 7: WORKING CAPITAL Cost associated with holding inventory • Purchase price • Holding costs • Reorder cost o Clerical and administrative cost o Opportunity cost of capital tied up o Transport cost o Insurance o Batch set-up costs o Risk of deterioration, obsolescence o Store administration • Shortage costs o Production stoppages o Stock out costs for finished goods o Emergency re-order costs โ> The benefits of holding inventory must outweigh the costs. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 17 9/16/2023 CHAPTER 7: WORKING CAPITAL Inventory control systems Reโorder level system: a fixed quantity will be ordered whenever inventory falls to a pre-determined level Periodic review system: inventory levels are reviewed at fixed time intervals to fit in with production schedules, variable quantities are ordered as appropriate ABC system: inventory is classified into classes A (most control effort), B (less) and C (less still) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Inventory control systems Economic order quantity (EOQ) ๐๐๐ ๐๐ช๐ ๐ซ ๐ช๐ D: demand during the period C0: cost/order Ch: holding cost per unit of inventory per time period Worked example: Material X costs £100 per kg. 2,000 kgs are to be used per year, and holding costs per kg per year are £5. Each order placed costs £200 in administration time. ๐ธ๐๐ ๐๐๐ ๐๐๐ก๐๐๐๐๐ , = 400kg Annual usage is 2,000 kg, so 2,000/400 = 5 orders per year will be placed Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 18 9/16/2023 CHAPTER 7: WORKING CAPITAL EOQ Model Assumptions: • Purchase price per unit is constant • Constant demand • No risk of stock - outs • Holding cost depends on average level of inventory Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL EOQ Model Assumptions: • Purchase price per unit is constant • Constant demand • No risk of stock - outs • Holding cost depends on average level of inventory Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 19 9/16/2023 CHAPTER 7: WORKING CAPITAL Activity : EOQ Firm X faces regular demand of 150 units per month. It orders from its supplier at a purchase cost per unit of $ 25. Each order costs $ 32, and annual holding cost is $ 4.50 per unit. Required 1. Calculate the economic order quantity, and the average inventory level. 2. Calculate total inventory - related cost at this economic order quantity. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Inventory control systems • Justโinโtime (JIT): production and purchasing are linked closely to sales demand, negligible inventories need to be held • Perpetual inventory methods: where perpetual inventory records are kept • Other ways to manage inventory: o Sub-contract (outsource) non-core processes o Obtain progress payments from customers o Reduce the number of product line Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 20 9/16/2023 CHAPTER 7: WORKING CAPITAL MANAGING PAYABLE • Payables may be used as a source of short-term finance. If a company delays payment by a further month then they now have a further months use of the cash. • However, delaying payment may lose the company it’s credit status with the supplier and could result in supplies being stopped. • Additionally, the company could lose the benefit of any settlement discount offered by the supplier for early payment. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL MANAGING PAYABLE • Advantages of trade credit o Convenient and informal o Not qualify for credit from a financial institution. o Subsidy or sales promotion device offered by the seller o Overcome unexpected cash flow crises in short term • Disadvantages: o Credit status may be lost o Supplier may raise prices o The buyer will lose any cash discount Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 21 9/16/2023 CHAPTER 7: WORKING CAPITAL MANAGING PAYABLE Business should Consider switching suppliers if better credit terms are available Negotiate better terms for buying large quantities Reconcile statements Pay only on completion of correct delivery Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL MANAGING PAYABLE Evaluating discounts • If a supplier offers a discount for the early payment of debts, the evaluation of the decision whether to accept the discount is the mirror image of the evaluation of the decision whether to offer a discount to customers. • Accepting early settlement discounts from a supplier will result in a benefit (the discount) but will result in lower payables which will incur a cost to the company by increasing the cost of the interest charged on an overdraft, since money is being paid to suppliers earlier. • This can be assessed by comparing the benefit of the discount to the cost of higher finance costs associated with lower payables. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 22 9/16/2023 CHAPTER 7: WORKING CAPITAL Activity Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL MANAGING RECEIVABLES • Ideal level of trade receivables requires trade-off between: o The cost of extending credit to customers: financing costs, irrecoverable debts and admin cost o The benefits of granting credit: sales increase • Receivable management includes: o Credit control and collection policies o Financing trade receivables Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 23 9/16/2023 CHAPTER 7: WORKING CAPITAL Credit control and collection policies • Credit control and collection policies should be set at board level • Credit terms and settlement discounts: depend on external factors, such as, competition, industry norms, customer size, etc • Credit rating: indicates risk of bad debts o Assessment of ability of the customer to meet the liabilities o Assessment of financial statements o Use of credit rating agencies o Analysis of on going trading experience o Exchange information from credit managers o Credit limits set on a particular customer o Trade an bank references Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Credit terms and settlement discounts Credit terms will be influenced largely by trade custom which may, for example, be payment within 60 days. Settlement discounts are again influenced largely by custom and practice within the industry. Worked example: Settlement discount Left Ltd has monthly sales of £20,000. 25% of receivables are paid within one month of a sale, and 70% are paid within two months, but 5% of receivables are never paid. Left Ltd proposes offering a 3% discount to receivables settling invoices within one month of the invoice date. As a result, monthly sales are predicted to rise to £25,000, and 50% of trade receivables will pay within one month. 44% will pay within 2 months but irrecoverable debts will rise to 6%. All sales are invoiced at the end of each month. The discount will be offered for all invoices issued from Month 1. Requirement By how much will total cash inflows from trade receivables in Months 1 and 2 change as a result, and what will be the effect on profit? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 24 9/16/2023 CHAPTER 7: WORKING CAPITAL Worked example โ Solution Sales Cash received Month 1 £ Current policy Sales M1 Sales M2 Total cash Proposed policy Sales M1 Sales M2 £ 25% 5,000 0 5,000 £ 70% 14,000 5,000 19,000 £ 5% 1,000 0 1,000 50% × 97% 12,125 0 12,125 44% 11,000 12,125 23,125 6% 1,500 0 1,500 20,000 20,000 25,000 25,000 Month 2 Irrecoverable debts Discount allowed £ 0 0 0 50% × 3% 375 0 375 There is a large cash flow benefit of £7,125 in Month 1, and a benefit of £4,125 per month once the normal pattern is established. The reduction in monthly profits caused by increased irrecoverable debts is £500, while profits are further reduced by £375 with respect to the discount allowed. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Activity: extended credit terms Greedy Co is considering a proposal to change its credit policy from allowing debtors credit of two months to credit of three months. Sales are currently $ 600,000 p.a. and as a result of the proposed change will increase by 15 %. The contribution/sales ratio is 20 % and the cost of capital is 10 %. Required Should the proposed change be made ? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 25 9/16/2023 CHAPTER 7: WORKING CAPITAL Financing trade receivables • Invoice discounting o Involving selling the invoices to a discounting company for a cash sum, then repaying the discounter when debtor pays the invoice o The company retains full responsibility for sales ledger, credit control and collection functions. • Receivable factoring: contains three closely integrated elements o Accounting and collection: factor will pay as customer or after an agreed settlement period. Factor maintains the sales ledger accounting function. o Credit control: Factor is responsible for chasing the customers ๏ Recourse factoring means that any bad debts are passed back to the client company ๏ Non-recourse factoring provides 100% bad debts insurance, the client company does not suffer from the cost of bad debts o Financing against sales: Factor advances, say, 80% of the value of sales immediately on invoicing. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Activity:Factor with finance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 26 9/16/2023 CHAPTER 7: WORKING CAPITAL Activity :Factor with finance โ answer Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Good practice in receivable management • Look after key accounts: 20% of customers represent 80% of the debts • Manage time scales: o Reduce the time between the placement of the order and the receipt of goods by the customer ๏ Encourage customers to switch to the quickest method of ordering such as internet ordering ๏ Make sure orders are taken accurately ๏ Clear orders for creditworthiness as soon as possible ๏ Make the dispatch as quick as possible ๏ Use efficient carriers Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 27 9/16/2023 CHAPTER 7: WORKING CAPITAL Good practice in receivable management • Manage time scales (Cont’d): o Reduce the time taken to bill your customer: ๏ Issue invoices on time ๏ Ensure disrupted invoices are agreed as soon as possible ๏ Issue statements promptly each month ๏ Be flexible, and invoice to meet the customer’s requirements o Reduce time taken to collect debts: ๏ Aging analysis ๏ Issue credit not promptly ๏ Pay commission to salesperson ๏ Set targets for receivable days Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Trade credit insurance • Trade credit insurance insures a business against the possible default and insolvency of its credit customers and political risk. • Credit insurance means a business can: • Insure all part of its A/R against default by a customer • Include ‘first loss’ on its accounts to be insured • Be insured only up to ceiling Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 28 9/16/2023 CHAPTER 7: WORKING CAPITAL Customer ageing Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Treasury management ๏งTrade-off: cost of holding cash vs. cost of running out of cash Influences on cash balances Aim of good cash management Short-term finance Investing surplus funds Transmission of cash Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 29 9/16/2023 CHAPTER 7: WORKING CAPITAL Tradeโoff: cost of holding vs. cost of running out of cash • The basic trade-off: cost of holding cash vs. cost of running out of cash o Cost of holding cash: opportunity cost o Cost of running out of cash: ๏ Loss of settlement discounts ๏ Loss of supplier goodwill ๏ Poor industry relation if wage payments are delayed ๏ Bankrupt risk Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Influences on cash balances How much a business wish to hold cash: Transactions motive: daily payments Web: nlv.edu.vn Finance motive: repayment of loans, purchase of PPE Precautionary motive: pay for contingencies Fp: https://www.facebook.com/nlv.edu.vn/ Investment motive: take opportunities Group: https://www.facebook.com/groups/vietsourcing/ 30 9/16/2023 CHAPTER 7: WORKING CAPITAL Aim of good cash management Accurate cash budgeting Aim of good cash management is to have the right amount of cash available at the right time Cost-efficient cash transmission Planning shortterm finance Planning investment of surpluses Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Shortโterm finance Receivable factoring and invoice discounting Operating leases Bank overdrafts Short-term bank loans Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 31 9/16/2023 CHAPTER 7: WORKING CAPITAL Investing surplus funds • Factors to be considered: Web: nlv.edu.vn Amount of funds Length of time Withdrawal time, and penalties Risk and return of investment Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Cash surpluses invesment Treasury bills Short - term government IOUS , can be sold when needed. Term deposits Fixed period deposits. Certificates of deposit Issued by banks , entitle the holder to interest plus principal , can be sold when needed. Commercial paper Short - term IOUs issued by companies , unsecured. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 32 9/16/2023 CHAPTER 7: WORKING CAPITAL Cash budgets • A cash budget is a detailed budget of cash inflows and out flows incorporating both revenue and capital items. • Usefulness of cash budget Cash control Web: nlv.edu.vn Can give managers indication of problems Cash affects all plans Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Potential cash positions Cash position Appropriate management action Short-term surplus - Pay suppliers early to obtain discount - Allow receivable increase to increase sales - Make short-term investments Short-term shortfall - Increase accounts payables - Collect receivables - Arrange overdraft Long-term surplus - Make long-term investments - Expand - Diversify - Replace/update PPE Long-term shortfall - Raise long-term finance - Consider shutdown/divestment Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 33 9/16/2023 CHAPTER 7: WORKING CAPITAL Worked example: Preparing a cash budget Penny operates a retail business. Purchases are sold at cost plus 33 1/3%. Budgeted sales Labour cost Expenses incurred in month in month in month £ £ £ January 40,000 3,000 4,000 February 60,000 3,000 6,000 March 160,000 5,000 7,000 April 120,000 4,000 7,000 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Cash budgets Worked example: Preparing a cash budget (1) It is management policy to have sufficient inventory in hand at the end of each month to meet half of next month’s sales demand. (2) Suppliers for materials and expenses are paid in the month after the purchases are made/expenses incurred. Labour is paid in full by the end of each month. (3) Expenses include a monthly depreciation charge of £2,000. (4) (i) 75% of sales are for cash. (ii) 25% of sales are on one month’s credit. (5) The company will buy equipment costing £18,000 for cash in February and will pay a dividend of £20,000 in March. The opening cash balance at 1 February is £1,000. Requirement: Prepare a cash budget for February and March and comment on the result Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 34 9/16/2023 CHAPTER 7: WORKING CAPITAL Worked example: Preparing a cash budget โ Solution Cash budget Receipts Receipts from sales Payments Trade payables Expense payables Labour Equipment purchase Dividend Total payments Receipts less payments Opening cash balance b/f Closing cash balance c/f Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ February £ 55,000 (W1) March £ 135,000 (W2) 37,500 (W3) 2,000 (W4) 3,000 18,000 – 60,500 (5,500) 1,000 (4,500) 82,500 (W3) 4,000 (W4) 5,000 – 20,000 111,500 23,500 (4,500) 19,000 Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Worked example: Preparing a cash budget โ Solution WORKING (1) Receipts in February 75% of Feb sales (75% £60,000) 25% of Jan sales (25% £40,000) Receipts in March 75% of Mar sales (75% £160,000) 25% of Feb sales (25% £60,000) £ 45,000 10,000 55,000 £ 120,000 15,000 135,000 (2) (3) Purchase For Jan sales For Feb sales For Mar sales January February (50% of £30,000) (50% of £45,000) £ 15,000 22,500 – 37,500 £ (50% of £45,000) (50% of £120,000) 22,500 60,000 82,500 These purchases are paid for in February and March. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 35 9/16/2023 CHAPTER 7: WORKING CAPITAL Worked example: Preparing a cash budget โ Solution WORKING (4) Expenses Cash expenses in January (£4,000 – £2,000) and February (£6,000 – £2,000) are paid in February and March respectively. Depreciation is not a cash item. Note: Steps should be taken either to ensure that an overdraft facility is available for the cash shortage at the end of February, or to defer certain payments so that the overdraft is avoided. Some payments must be made on due dates (payroll, taxation and so on) but it is possible that other payments can be delayed, depending on the requirements of the business and/or the goodwill of suppliers. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Cash budgets Interactive question Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 36 9/16/2023 CHAPTER 7: WORKING CAPITAL Interactive question 6: Cash budget You are presented with the budgeted data shown in Annex A for the period November 20X1 to June 20X2 by your firm. It has been extracted from the other functional budgets that have been prepared. You are also told the following. (1) Sales are 40% cash, 60% credit. Credit sales are paid two months after the month of sale. (2) Purchases are paid in the month following purchase. (3) 75% of wages are paid in the current month and 25% the following month. (4) Overheads are paid the month after they are incurred. The overhead figures include monthly depreciation of £2,000. (5) Dividends are paid three months after they are declared. (6) Capital expenditure is paid two months after it is incurred. (7) The opening cash balance is £15,000. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 7: WORKING CAPITAL Interactive question 6: Cash budget Requirement Use the following framework to prepare the cash budget. You should make an entry in every box in the cash budget. Enter a zero or a dash where applicable. Do not leave any boxes blank. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 37 9/16/2023 CHAPTER 8 PERFORMANCE MANAGEMENT Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Content Performance evaluation Responsibility centres Performance measures The balanced scorecard Budgetary control Data bias and professional skepticism Sustainability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 38 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Feedback control The term ‘feedback’ is used to describe both the process of reporting back control information to management and control information itself. Plan, target or budget Feedback loop in the control cycle Compare actual result with plan Feedback of information Web: nlv.edu.vn Input resources Operations Control action Output Measure outputs Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Control cycle • Step 1: Plans and targets are set for the future • Step 2: Plans are put into operation • Step 3: Actual results are recorded and analysed • Step 4: Information about actual results is fed back • Step 5: The feedback is used by management to compare actual results with plans or targets • Step 6: By comparing actual and planned results, management can: o Take control action o Can decide to do nothing o Can alter the plan or target Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 39 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Control sales โ example • Step 1: A sales budget or plan is prepared for the year. • Step 2: Management organises the business’s resources to achieve the budget targets. • Step 3: At the end of each month, actual results are reported back to management. • Step 4: Managers compare actual results against the plan. • Step 5: Where necessary, they take corrective action to adjust the workings of the system, probably by amending the inputs to the system. o Sales people might be asked to work longer hours o More money might be spent on advertising o Some new price discounts might be decided o Delivery periods to customers might be reduced by increasing output Where appropriate the sales plan may be revised, up or down. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Features of effective feedback • Clear and comprehensive • Apply ‘exception principle’: highlight the significant differences between target and the actual results for investigation • Controllable costs and revenues should be separately identified • Report should be produced on a regular basis • Should be made in timely fashion • Feedback information should be sufficiently accurate • Irrelevant detail should be excluded • Report should be communicated to the manager who has responsibility and authority to act on the information Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 40 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Behavioral impact of performance measurement Budget constrained • Actual cost vs. budget Profit conscious • Ability to increase the general effectiveness in relation to long-term purposes Nonaccounting Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ • The budgetary information is unimportant in performance evaluation Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Behavioral impact of performance measurement Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 41 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Summary of evaluation styles Budget constrained Profit conscious Nonโ accounting Involvement with costs HIGH HIGH LOW Job-related tension HIGH MEDIUM MEDIUM EXTENSIVE LITTLE LITTLE Relation with supervisor POOR GOOD GOOD Relation with colleagues POOR GOOD GOOD Manipulation of the accounting reports Budget bias or manipulation of accounting reports is more likely to occur if the manager is under pressure to achieve short-term budget targets Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Budget bias • Manager deliberately overestimates costs and/or underestimates revenues, so that they will not be blamed in the future for overspending and/or poor results. • In controlling actual operations, managers might ensure that their spending rises to meet their inflated budget, otherwise they will be ‘blamed’ for careless budgeting. • Because inefficiency and slack are allowed for in budgets, achieving a budget target means only that costs have remained within the accepted levels of inefficient spending. • After a run of mediocre results, some managers deliberately overstate revenues and understate cost estimates, no doubt feeling the need to make an immediate favourable impact by promising better performance in the future. They may merely delay problems, however, as the managers may well be censured when they fail to hit these optimistic targets. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 42 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Responsibility centres • A responsibility centre is a function or department of an organisation that is headed by a manager who has direct responsibility for its performance o Cost centres o Profit centres o Revenue centres o Investment centres • Responsibility accounting is a system of accounting that segregates revenue and costs into areas of personal responsibility in order to monitor and assess the performance of each part of an organisation Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Divisionalization A large organisation can be structured in one of two ways: functionally (all activities of a similar type within a company, such as production, sales, research, are under the control of the appropriate departmental head) divisionally (split into divisions in accordance with the products or services made or provided). Divisional structure will lead to decentralisation of the decision-making process. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 43 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Factors affecting the degree of decentralisation Management style Size of the organization Ability of management Web: nlv.edu.vn Extent of activity diversification Speed of technological advancement Fp: https://www.facebook.com/nlv.edu.vn/ Effectiveness of communication Geographical locations Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Advantage vs. Disadvantage of Divisionalisation (decentralisation) Advantages Disadvantages Frees top management/senior managers in detail Difficult to coordinate activities of the organisation involvement Improve the quality of decisions Lack of goal congruence in decision making Make decision quickly Lose control from senior managers Motivate divisional managers Difficult to evaluate performance of managers and their area of responsibility Training for future top management Web: nlv.edu.vn Duplication of some roles (i.e. administrative) Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 44 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Responsibility centre summary Type of responsibility centre Cost centre Revenue centre Profit centre Investment centre Manager has control over Principal performance measures • Controllable costs • Variance analysis • Efficiency measures • Revenue only • Revenues • Controllable costs • Sales prices (including transfer prices) • Profit • Profit margins • Controllable costs • Sales prices (including transfer prices) • Output volumes • Investment in non-current assets and working capital • Return on investment • Residual income • Other financial ratios Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Cost centre • A cost centre acts as a collecting place for certain costs before they are analysed further • Costs of the cost centres should be divided into: o Attributable costs (direct responsible) o Shared costs (indirect responsible) • Performance is measured by cost variances (differences between actual and budgeted costs) • Example: o Maintenance division; o Accounting division; o Production divisions; o Marketing department; o … Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 45 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Revenue and Profit centre • The manager of a revenue centre is responsible for raising revenue but has no responsibility for forecasting or controlling costs. o Example: Sales centre • A profit centre is any unit of an organisation to which both revenue and costs are assigned, so that the profitability of the unit may be measured. o Key performance measure of a profit centre is Profit o Example: ๏ Sale persons ๏ Sale department A profit centre’s performance report, in the same way as that for a cost centre, would identify separately the controllable and noncontrollable costs as well as the controllable and non - controllable revenues. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Revenue and Profit centre The variances (differences between budgeted and actual results) could be analysed in further detail for the profit centre manager. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 46 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Investment centre • An investment centre is a profit centre whose performance is measured by its return on capital employed. o Profit/Sales ratios o Asset turnover ratios o Cost/Sales ratios • Example: • Investment division • A subsidiaries or branches (standing at parent company) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Investment centre Interactive question 1: Controllable investment in division The manager of division D has complete autonomy regarding the purchase and use of noncurrent assets and inventory but the payment of all suppliers is undertaken by head office which maintains a central bank account. The manager also has authority to establish the division's own credit policy with regard to its customers. The division operates a credit control department but all cash received from customers is remitted immediately to head office. Requirement Classify the following assets and liabilities to indicate whether or not they are a part of the divisional investment that is within the control of the manager of division D. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 47 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Share service centres (SSC) Shared service centres consolidate the transaction-processing activities of many operations within a company Advantages: • Reduce headcount • Reduction in premises and other overhead costs • Share knowledge to improve quality of service • Standard approach adopted across the organization Disadvantages: • Loss of business specific knowledge • Remove from decision making • Weakened relationship • Cost inefficiencies Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Share service centres in practical Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 48 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Cloud Accounting • Cloud computing: is a model for enabling ubiquitous, convenient, on-demand network access to a shared pool of configurable computing resources • Cloud accounting: An application of cloud computing where accountancy software is provided in the cloud by a service provider Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Benefits of cloud accounting • Accounting information can be accessed from anywhere, at any time • The security systems in place will often be better than a small business can provide • The software updates are managed by the cloud accounting suppliers • Applications are usually rented than purchased. • Overhead costs can be reduced • No worry about the PC’s powerfulness • Collaboration between users is easier • No need to upgrade servers Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 49 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Risks of cloud accounting • The supplier could fail and so a contingency plan is required • Operations could be hampered if there is a problem with internet access • Risk of security breaches • Unannounced changes or upgrades to software could be disruptive. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures • Performance measures should promote goal congruence • Link to responsibility centre • Pursuit longer term objectives • Measurement needs resources • Performance must be measured in relation to something, otherwise measurement is meaningless. Overall performance should be measured against the objectives of the organisation and the plans that result from those objectives. • Short and long-term achievement should be measured. • Measures should be fair. • A variety of measures should be used. • Realistic estimates may be required for measures to be employed. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 50 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures Performance measurement and control Ratio analysis NFPIS • Balanced scorecard − Customer − Internal − Learning & growth − Financial • Building block − Dimensions − Standards − rewards • Profitability – ROCE, asset turnover, gross/net profit margin • Liquidity – current and acid test ratio • Risk – operational and financial gearing, dividend and interest cover. FPIs Web: nlv.edu.vn Behavioral & external considerations Fp: https://www.facebook.com/nlv.edu.vn/ • Short-termism • Manipulation of results • Participation in target setting • Achievability of targets • Stakeholders • Market conditions and competitors Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres • Performance measures for a cost centre: o Cost variances o Cost per unit o Cost per employee • Performance measures for a profit centre: • Performance measures for a revenue centre: o Revenue variances o Gross and operating profit margin • Performance measures for an investment centre: o Revenue earned per employee o ROCE and RI o Percentage market share achieved o Growth in revenue Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 51 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres ๐๐๐ ๐๐จ๐ง๐ญ๐ซ๐จ๐ฅ๐ฅ๐๐๐ฅ๐ ๐ฉ๐ซ๐จ๐๐ข๐ญ ๐๐๐๐จ๐ซ๐ ๐ข๐ง๐ญ๐๐ซ๐๐ฌ๐ญ ๐๐ง๐ ๐ญ๐๐ฑ ๐๐จ๐ง๐ญ๐ซ๐จ๐ฅ๐ฅ๐๐๐ฅ๐ ๐๐๐ฉ๐ข๐ญ๐๐ฅ ๐๐ฆ๐ฉ๐ฅ๐จ๐ฒ๐๐ (%) Advantages of ROI Disadvantages of ROI • Relative measure (%), therefore aids comparisons between divisions of different sizes • ROI increases as assets get older if NBVs are used, thus giving managers an incentive to hang on to possibly inefficient obsolete machines • Used externally (ROCE) and therefore understood by users • May lead to dysfunctional decision making e.g. a division with a current ROI of 30% would not wish to accept a project offering an ROI of 25% as this would dilute its current figure • Encourages good use of existing capital resources • It can be broken down into secondary ratios for more detailed analysis Web: nlv.edu.vn • Different accounting policies can confuse comparisons Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres Worked example: The effect of changing the capital employed base An asset costs £100,000, has a life of four years, and its scrap value is nil. The asset generates annual cash flows of £34,000 and straight-line depreciation is used. Requirement Complete the following: (1) Calculate annual ROI using opening carrying amount (ie, depreciation is deducted from the asset value). (2) Calculate annual ROI using historical cost (ie, no depreciation is deducted from the asset value). (3) Comment on any problems identified by these calculations Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 52 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres Worked example โ answer ROI using opening carrying amount Year 1: (34 – 25) ÷ 100 = 9% Year 2: (34 – 25) ÷ 75 = 12% Year 3: (34 – 25) ÷ 50 = 18% Year 4: (34 – 25) ÷ 25 = 36% ROI improves despite constant annual profits. Consequently, divisional managers may hold assets for too long. ROI using historical cost Years 1–4: (34 – 25) ÷ 100 = 9% ROI using historical cost overcomes the increasing return problem of using the carrying amount. However, it is not perfect Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres ROI and goal congruence In certain circumstances the use of ROI as a performance measure might not lead to goal congruent decisions. Worked example: ROI and goal congruence Data for an investment centre are as follows. Requirement: Would the division manager accept a project requiring capital of £100,000 and generating profits of £25,000, if the manager were paid a bonus based on ROI? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 53 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Performance measures for responsibility centres Worked example: ROI and goal congruence Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Residual income (RI) RI = Pre tax controllable profits – imputed charge for controllable invested capital Advantages of RI Disadvantages of RI • Reduces the problem of rejecting projects with ROIs • Does greater than the group target but less than the division’s not facilitate comparisons between divisions of different sizes current ROI • Possible to use different rates of interest for different types of business (different risks) • Cost of financing a division is brought home to divisional managers Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 54 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Residual income (RI) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Residual income (RI) The advantages and disadvantages of RI compared with ROI: (a) Residual income will increase when investments earning above the cost of capital are undertaken and investments earning below the cost of capital are eliminated. (b) Residual income is more flexible since a different cost of capital can be applied to investments with different risk characteristics. The disadvantages of RI are that it does not facilitate comparisons between investment centres nor does it relate the size of a centre’s income to the size of the investment. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 55 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Nonโfinancial performance indicators • Financial performance appraisal often reveals the ultimate effects of operational factors and decisions but non-financial indicators are needed to monitor causes. • Critical success factors financial often nonfinancial • Stakeholder objectives may also be nonfinancial Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Increase use of NFPIs โ reason Concentration on too few variables Lack of information on quality Changes in cost structures Changes in competitive environment Changes in manufacturing environment Better for future prospects Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 56 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT The balanced scorecard (Kaplan and Norton) Financial perspective How do we look to shareholders and lenders? Customer perspective How do customers see us? Innovation & learning Can we continue to improve and create value? VISION & STRATEGY Internal business processes What must we excel at? Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 8: PERFORMANCE MANAGEMENT BSC’s perspectives and measures FINANCIAL PERSPECTIVE Goals Measures Surive Cash flow Succeed Quarterly sales growth Operating income by division Prosper Increase market share and ROE INTERNAL BUSINESS PERSPECTIVE Goals Measures Design productivity Engineering efficiency New product introduction Actual production schedule vs plan Manufacturing excellence Cycle time Unit cost Yield INNOVATION & LEARNING PERSPECTIVE Goals Measures Technology leadership Time to develop next generation Manufacturing learning Process time to maturity Product focus Percentage of product that equal 80% of sales Product & service % revenues generated by new products/ services Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ CUSTOMER PERSPECTIVE Goals Measures Price Compare with the prices of competitors Responsive supply On-time delivery (defined by customer) Customer partnership Number of cooperative engineering efforts, repeat purchase Group: https://www.facebook.com/groups/vietsourcing/ 57 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT BSC’s perspectives and measures Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT BSC’s perspectives and measures Problem Explanation Conflicting measures Some measures in the scorecard such as research funding and cost reduction may naturally conflict. It is often difficult to determine the balance which will achieve the best results. Selecting measures Not only do appropriate measures have to be devised but the number of measures used must be agreed. Care must be taken that the impact of the results is not lost in a sea of information. Expertise Measurement is only useful if it initiates appropriate action. Non-financial managers may have difficulty with the usual profit measures. With more measures to consider this problem will be compounded. Interpretation Even a financially-trained manager may have difficulty in putting the figures into an overall perspective. Too many measures The ultimate objective for commercial organisations is to maximise profits or shareholder wealth. Other targets should offer a guide to achieving this objective and not become an end in themselves. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 58 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Balanced Scorecard • Broad outlook • Internal & external matters Features • Financial & non-financial • Identifies customer needs • Specific to company Development • Can be created at all levels of management Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Advantages and disadvantages of BSC Advantages: All four perspectives considered by managers Consistency between objectives, control systems and staff Web: nlv.edu.vn Disadvantages: Conflict measures Selecting measures Fp: https://www.facebook.com/nlv.edu.vn/ Expertise Interpretati on Too many measures Group: https://www.facebook.com/groups/vietsourcing/ 59 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Budgetary control • Budgetary control: comparison of the actual results with a budget prepared for a different activity level might not be valid for control purposes. • Fixed budget o Fixed budgets remain unchanged regardless of the level of activity o prepared before beginning of budget period o budget volumes and $ • Flexible budget o changes as volume of activity changes o used to ascertain the budget cost allowance, or flexed budget Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Purpose of flexible budgets To cope with different activity levels Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 60 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Flexible budgets Step 1: Determine cost behaviour (fixed or variable) Step 2: Calculate the budget cost allowance for each cost item • Budget cost allowance = Budgeted fixed cost + (number of units x variable cost per unit) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Flexible budgets โ Correct approach to control The correct approach to control is as follows: Identify fixed and variable costs Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Produce a flexible budget based on the actual activity level Group: https://www.facebook.com/groups/vietsourcing/ 61 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Flexible budgets Worked example Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Data bias and professional scepticism in performance management • Various types of data bias can appear in performance management. • Professional scepticism must be applied to identify data bias. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 62 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Sustainability and ESG reporting Monitoring sustainability • Identifying the key sustainability issues for the business and the factors that drive them • Setting targets and standards for sustainability objectives • Monitoring progress towards sustainability objectives in terms of both processes and outcomes. o Process – is the organisation doing the things that it said that it would, to implement sustainability initiatives? o Outcome – having implemented initiatives, is the organisation achieving the outcomes towards which it is striving? • Reporting progress and evaluating the implications for future decision making and performance (feedback). Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Sustainability and ESG reporting Performance indicators that could be used to measure sustainability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 63 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Sustainability and ESG reporting Performance indicators that could be used to measure sustainability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 8: PERFORMANCE MANAGEMENT Sustainability and ESG reporting Performance indicators that could be used to measure sustainability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 64 9/16/2023 CHAPTER 8: PERFORMANCE MANAGEMENT Sustainability and ESG reporting Performance indicators that could be used to measure sustainability Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9 STANDARD COSTING AND VARIANCE ANALYSIS Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 65 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Content Standard costing and standard costs Cost variances Sales variances and operating statements Interpreting variances and deriving actual data from variance detail Data bias in variance analysis Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Standard costing A pre-determination of what a product is expected to cost under specific working conditions. Standard costing is a control technique that reports variances by comparing actual loss to pre-set standards so facilitating management by exception (CIMA definition). Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 66 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS What is a standard cost? STANDARD COST CARD • A standard cost is an estimated Product: the X, No 12345 Cost unit cost Requirement Direct materials • The standard cost is set out on a standard cost card $ A $2.00 per kg 6 kgs 12.00 B $3.00 per kg 2 kgs 6.00 C $4.00 per kg 1 kg 4.00 Other $ 2.00 24.00 Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS What is a standard cost? STANDARD COST CARD Product: the X, No 12345 Cost Requirement Direct labour Grade I $ $4.00 per hour 3 hrs 12.00 $5.40 per hour 5 hrs 27.00 $ 39.00 Variable production overheads $1.00 per hour 8 hrs 8.00 Fixed production overheads $3.00 per hour 8 hrs 24.00 Standard full cost of production Web: nlv.edu.vn 95.00 Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 67 9/16/2023 Ideal standards • a standard which can be attained under perfect operating conditions: no wastage, no inefficiencies, no idle time, no breakdowns Attainable standards • a standard which can be attained if production is carried out efficiently, machines are properly operated and/or materials are properly used. Current standards • standard based on current working conditions (current wastage, current inefficiencies) Basic standard • a long-term standard which remains unchanged over the years and is used to show trends Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ Sources of information for setting standards Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 68 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Standard costing • Management by exception: is defined as the ‘practice of concentrating on activities that require attention and ignoring those which appear to be conforming to expectation. • Standard costs are average expected unit costs. So actual results will vary to some extent above or below the average. • Standard costs can be viewed as benchmarks for comparison purposes, variances should be reported and investigated if there is difference between actual and standard. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Standard costing Purpose Setting budgets and evaluating managerial performance Control device via variance analysis Predict future cost to be used in decision making Inventory valuation Provide challenging targets to motivate staffs and managers Provide guidance on improvement of efficiency Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 69 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Standard costing Advantages Disadvantages Web: nlv.edu.vn • • • • Annual detailed examination Performance appraisal Management by exception Simplifies bookkeeping • Standards not updated cost • Unrealistic standards can demotivate staff Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Apply in services environments Standard costing was originally used in manufacturing environments and a criticism levelled at standard costing was its apparent lack of applicability in service industries. The application of standard costing in service industries does have its problems. • It can be difficult to establish a measurable cost unit for some services. • In some service organisations every cost unit will be different • Since the human influence is so great in many services it can be difficult to predict and control the quality of the output and the resources used in its production. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 70 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS What is a variance? • A variance is the difference between planned, budgeted, or standard cost and the actual cost incurred. The same comparison can be made for revenues. (CIMA Official Terminology) • Variance analysis is the process by which total difference between standard and actual result is analysed Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variances Actual results DIFFERENCES = VARIANCES Expected results Actual results are better than expected results Can be FAVOURABLE Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 71 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variances Actual results DIFFERENCES = VARIANCES Expected results Actual results are worse than expected results Can be ADVERSE Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ Manager’s responsibility Web: nlv.edu.vn 72 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variances can be divided into three main groups Variable cost variances Fixed production overhead variances Variance • Direct material • Direct labour • Variable production overhead Sales variances Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Setting standards for material costs Careful investigation and research: Web: nlv.edu.vn Purchase contracts already agreed Pricing discussions with regular suppliers Quotations and estimates from potential suppliers The forecast movement of prices in the market The availability of bulk purchase discounts Material quality required Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 73 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Material variance Material total variance measures the difference between the standard material cost of the output produced and the actual material cost incur. • Material price variance: difference between standard cost and actual cost for actual quantity of material used or purchased • Material usage variance: difference between standard quantity of materials that should have been used for the number of units actually produced, and the actual quantity of materials used, valued at the standard price per unit of material. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Material variances Product X has a standard material cost as follows: 10 kilograms of material Y at £10 per kilogram = £100 per unit of X During period 4, 1,000 units of X were manufactured, using 11,700 kilograms of material Y which cost £98,631. Requirement: Calculate the following variance (a) Material total variance (b) Material price variance (c) Material usage variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 74 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Material variances – Solution (a) Material total variance £ 1,000 units should cost (1,000 x £100) Actual cost 100,000 98,631 Material total variance Web: nlv.edu.vn 1,369 Fp: https://www.facebook.com/nlv.edu.vn/ (F) Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Material variances – Solution b) Material price variance £ 11,700 Kgs should cost (11,700 x £10) 117,000 Actual cost 98,631 Material price variance 18,369 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ (F) Group: https://www.facebook.com/groups/vietsourcing/ 75 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Material variances – Solution c) Material usage variance 1,000 units should used (x 10 kg) 19,000 Kgs Actual used 11,700 Kgs 1,700 (A) Usage variances in kgs x standard price per kilogram £10 Material usage variance Web: nlv.edu.vn £17,000 Fp: https://www.facebook.com/nlv.edu.vn/ (A) Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Standard costing Material variances formula: • Material price variance = (Standard price per unit of materials – Actual price per unit of materials) x Actual quantity of materials = (SP – AP) x AQ • Material usage variance = (Standard quantity of materials for actual output – Actual quantity used) x Standard price per unit of material = (SQ – AQ) x SP • Total material cost variance = Material price variance + Material usage variance = (SP x SQ) - (AP x AQ) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 76 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Material variance Practice question 1 Cement PLC manufactured 10,000 bags of cement during the month of January. Following raw materials were purchased and consumed by Cement PLC during the period: Material Quantity Actual Price Standard Price Limestone 100 tons $75/ton $70/ton Clay 150 tons $20/ton $24/ton Sand 250 tons $10/ton $12/ton Required: Calculate the material price variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Material variance Practice question 2 Cement PLC manufactured 10,000 bags of cement during the month of January. Consumption of raw materials during the period was as follows: Material Quantity Used Standard Usage Per Bag Actual Price Standard Price Limestone 100 tons 11 KG $75/ton $70/ton Clay 150 tons 14 KG $21/ton $20/ton Sand 250 tons 26 KG $11/ton $10/ton Required: Calculate the material usage variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 77 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Material variance Materials variances and opening and closing inventory • If closing inventory are valued at standard cost, price variance is calculated on materials purchases in the period • If closing inventory are valued at actual cost, price variance is calculated on materials used in the period Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Material variance When to calculate the material price variance • If variance are extracted at the time of purchase, they will brought to the attention of manager earlier then if they are extracted as materials is used. • Since variances are extracted at the time of purchase, all inventories will be valued at standard price Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 78 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Labour variance Labour total variance measures the difference between standard labour cost of the output produced and the actual labour cost incurred. Labour total variance can be divided into: • Labour rate variance: difference between standard cost and actual cost for actual number of hours paid for. • Labour efficiency variance: difference between hours that should have been worked for the number of units actually produced, and actual number of hours works, valued at the standard rate per hour. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Labour variances The standard labour rate cost of product X is as follows: 2 hours of grade Z labour at £10 per hour = £20 per unit of product X During the period, 1,000 units of product X were made, and the labour cost of grade Z labour was £17,825 for 2,300 hours of works. Requirement: Calculate the following variance (a) Labour total variance (b) Labour rate variance (c) Labour efficiency variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 79 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Labour variances – Solution (a) Labour total variance £ 1,000 units should cost (1,000 x £20) 20,000 Actual cost 17,825 Labour total variance 2,175 (F) b) Labour rate variance 2,300 hours should cost 23,000 Actual cost 17,825 Labour rate variance c) Labour efficiency variance 1,000 units should take hours (x 2 hours) Actual take hour Efficiency variance x standard rate per hour Labour efficiency variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ 5,175 (F) 2,000 Hrs 2,300 Hrs 300 (A) £10 £3,000 (A) Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Labour variances formula • • Labour rate variance = (Standard rate of pay per hour – Actual rate of pay = (SR – AR) x AH per hour) x Actual labour hours Labour efficiency variance = (Standard labours hours for actual output – Actual labour hours) x Standard rate of pay per hour = (SH – AH) x SR Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 80 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Labour variances Practice question DM is a denim brand specializing in the manufacture and sale of hand-stitched jeans trousers. DM manufactured and sold 10,000 pairs of jeans during a period. Information relating to the direct labor cost and production time per unit is as follows: Direct Labor Actual Hours Per Unit Standard Hours Per Unit Actual Rate Per Hour Standard Rate Per Hour 0.50 0.60 $12 $10 Required: Calculate the labor rate variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variable production overhead variance Variable production overhead total variance measures difference between variable production overhead that should be used for actual output and the variable production overhead actually used. Variable production overhead total variances can be divided into: • Variable production overhead expenditure variance measures actual cost of any change from standard variable overhead rate per hour. • Variable production overhead efficiency variance is standard variable production overhead cost of any change from standard level of efficiency. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 81 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example – VOH variances The variable overhead cost of product X is as follow: 2 hours at £1.5 = £3 per unit During the period, 400 units of product X were made. The labour force worked 760 hours. The variable overhead cost was £1,672. Calculate the following variance (a) Variable overhead total variance (b) Variable overhead expenditure variance (c) Variable overhead efficiency variance Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example – VOH variances – Solution (a) Variable overhead total variance (b) Variable overhead expenditure variance £ £ 400 units should cost (400 x £3) 1,200 Actual cost 1,672 Variable overhead total variance 472 (A) 760 hours of variable should cost (760 x £1.5) 1,140 Actual cost 1,672 Variable overhead expenditure variance 532 (A) c) Variable overhead efficiency variance 400 units should take hours (x 2 hours) 800 Hrs Actual take hour 760 Hrs 40 (F) Variable overhead expenditure variance x standard rate per hour £1.5 Variable overhead efficiency variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ £60 (F) Group: https://www.facebook.com/groups/vietsourcing/ 82 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variable production overhead variance formula • Variable overhead expenditure variance = (Standard variable overhead rate per hour – Actual variable overhead rate per hour) x Actual labour hours = (SR – AR) x AH • Variable overhead efficiency variance = (Standard hours for actual output – Actual output) x Standard variable overhead rate per hour = (SH – AH) x SR Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variable production overhead variance Practice question 1 AAA Sports LTD is a small manufacturing company specializing in the production of cricket bats. AAA Sports LTD currently manufactures 2 types of bats: AAA Plus - a hand-crafted English Willow bat designed for professional use AAA Gold - a machine-manufactured cheaper bat designed for casual cricket Number of Hours Overheads: Indirect Labor Polish Sand paper Glue Machine lubricants Electricity Total Following is a break-up of the standard AAA Plus 2 direct labor hours AAA Gold 1 machine hour $10 $5 $1 $1 $3 $20 ($10 per direct labor hour) $1 $0.5 $0.5 $10 $12 ($12 per machine hour) variable manufacturing overhead costs: Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 83 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Variable production overhead variance Practice question 1 Following information relates to the actual data from last month: Variable Manufacturing Overheads Direct Labor Hours $175,000 10,000 Machine Hours 5,000 Production (units) - AAA Plus 4,500 Production (units) - AAA Gold 5,200 Required: Calculate the Variable Overhead efficiency Variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Fixed OH variance • Fixed overhead expenditure variance: The difference between the budgeted fixed overhead expenditure and actual fixed overhead expenditure. • The fixed overhead expenditure variance is (Budgeted fixed overhead cost – Actual fixed overhead cost) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 84 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Sales variances • The selling price variance is the difference between what revenue should have been for the quantity sold and the actual revenue • The sales volume variance is the difference between the actual and budgeted sales volumes, valued at the standard profit or contribution margin per unit Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Sales variances A company budgets to sell 8,000 units of product J for £12 per unit. The standard variable cost per unit is 7. Actual sales were 7,700 units, at a price of £12.50 per unit. Requirement: Calculate the following variance (a) Sale price variance (b) Sale volume variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 85 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Example โ Sales variances โ Solution (a) Sale price variance b) Sale volume variance £ Sale revenue from 7,700 units (7,700 x £12) 92,400 Actual was (7,700 x £12.5) 96,250 Sale price variance 3,850 (F) Budgeted sales volume 8,000 unit s Actual sales volume 7,700 unit s Sale volume variance in units x Standard contribution Sales volume variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ 300 (A) £5 1,500 Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Sales variance formula • • Sale price variances = (Actual selling price per unit –Standard selling price per unit) x Actual sale quantity = (AP – SP) x AQ Sale volume variance = (Actual sales quantity – Budgeted sales quantity) x Standard contribution per unit = (AQ – BQ) x SC Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 86 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Sales variance Practice question ABC PLC is a fertilizer producer which specializes in the manufacture of NHK-II (a chemical fertilizer) and ORG-I (a types of organic fertilizer). Following information relates to the sale of fertilizers by ABC PLC during the period: Material Quantity Acutal Price Standard Price NHK-II 200 tons $380/ton $400/ton ORG-I 300 tons $660/ton $600/ton Required: Calculate the Sales Price Variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Sales variance Practice question Wrangler Plc is a manufacturer of jeans trousers and jackets. Information relating to Wrangler Plc's sales during the last period is as follows: Trousers Units Budgeted 12,000 5,000 Actual 10,000 8,000 Standard costs and revenues per unit of trouser and jacket are as follows: Wrangler Plc uses marginal costing to prepare its operating statement. Required: calculate the Sales Volume Variance Web: nlv.edu.vn Jackets Units Trousers $ Jackets $ Revenue 20 Direct labor 5 10 Direct Material 6 15 Variable Overheads 4 10 Fixed Overheads 2 5 Fp: https://www.facebook.com/nlv.edu.vn/ 50 Group: https://www.facebook.com/groups/vietsourcing/ 87 9/16/2023 Operating statement An operating statement • is a regular report for management which compares actual costs and revenues with budgeted figures and shows variances. There are several ways in which an operating statement may be presented. Perhaps the most common format is one which reconciles budgeted profit to actual profit. Sales variances are reported first, and the total of the budgeted profit and the two sales variances results in a figure for 'actual sales minus the standard cost of sales'. The cost variances are then reported, and an actual profit calculated. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Operating statement Interactive question 1 Work example Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 88 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Investigation of variances • Materiality: Small variations could be not worthwhile for further investigation • Controllability: Uncontrollable variances call for a change in the standard, not an investigation into the past • Variance trend: The trend provides an indication of whether the variance is fluctuating within acceptable control limits or becoming out of control. • Reliability/variability: a mistake or inaccurate figures could unsurprisingly create variances. Therefore, we should investigate the mistake rather than variances. • Cost vs. benefit • Significance of variance: A variance can be considered significant if it influences management’s actions and decisions. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ Decision on whether investigate or not Controllability The type of standard being used Interdependence between variances Web: nlv.edu.vn Variance trend Cost of investigation Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 89 9/16/2023 Variance investigation Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Causes of variances โ Material Variance Material price Material usage Favorable Adverse • Unforeseen discount received • Price increase • Greater care in purchasing • Careless purchasing • Change in material standard • Change in material standard • Material used of higher quality than standard • Defective material • More efficient use of material • Excessive waste or theft • Errors in allocating material to jobs • Stricter quality control • Errors in allocating material to jobs. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 90 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Causes of variances โ Labour Variance Favourable Labour rate Adverse • Use of workers at a rate of pay lower • Wage rate increase than standard Labour • Output produced more quickly than • Lost time in excess of standard efficiency expected because of worker • Output lower than standard set because motivation, better material, etc • Errors in allocating time to jobs of lack of training, sub-standard material, etc • Error in allocating time to jobs Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Causes of variances – Variable overhead Variance Variable overhead expenditure Variable overhead efficiency Web: nlv.edu.vn Favourable Adverse • Change in types of overhead or • Change in type of overhead their cost or their cost • As for labour efficiency (if • As for labour efficiency (if based on labour hours) Fp: https://www.facebook.com/nlv.edu.vn/ based on labour hours) Group: https://www.facebook.com/groups/vietsourcing/ 91 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Causes of variances – Sales Variance Sales price Favorable Adverse • Supply shortages meant customers • Supply surplus meant customers prepared to pay higher prices wished to pay lower price • Quantity discount given to customers • Quantity were lower than expected • Original standard selling price set too low discount given to customers were higher than expected • Original standard selling price set too high Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Causes of variances – Sale Variance Sales Volume Favorable Adverse • Efficient sales force • Demotivated sales force • Successful advertising campaign • Competitor increased advertising • Potential market was larger than expected effort • Original budgeted sales were too • Original budgeted sales were very optimistic conservation Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 92 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Interdependence of variances • Variances may affect each other • e.g. Material price and usage Cheaper materials Favorable price variance Inferior quality Adverse usage variance (& efficiency?) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Interdependence of variances • Variances may affect each other • e.g. Labour rate and efficiency Higher rate paid Adverse rate variance Experience & skills Favorable efficiency variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 93 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Interdependence of variances • Variances may affect each other • e.g. Sales price and demand/sale volume Increase in price Favorable price variance Fall in demand Adverse sales volume variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Interdependence of variances • Variances may affect each other • e.g. Cost and sales variances Fav. Cost variances Lower quality Fall in demand Adverse sales volume variance Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 94 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Deriving actual data from standard cost details and variances Worked example: Deriving actual data The standard marginal cost card for the TR, one of the products made by P Co, is as follows. £ Material 16 kgs ๏ด £6 per kg 96 Labour 6 hours ๏ด £12 per hour 72 168 P Co reported the following variances in control period 13 in relation to the TR. Material price: £18,840 favourable Material usage: £480 adverse Labour rate: £10,598 adverse Labour efficiency: £8,478 favourable Actual wages cost £171,320. P Co paid £5.50 for each kg of material. There were no opening or closing inventories of the material. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Deriving actual data from standard cost details and variances Worked example: Deriving actual data Requirements Calculate the following. (a) Actual output (b) Actual hours worked (c) Average actual wage rate per hour (d) Actual number of kilograms purchased and used Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 95 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Deriving actual data from standard cost details and variances Worked example: Deriving actual data – Solution (a) £ Total wages cost 171,320 Adjust for variances: Labour rate (10,598) Labour efficiency 8,478 Standard wages cost ๏ Actual output 169,200 = Total standard cost ๏ธ unit standard cost = £169,200 ๏ธ £72 = 2,350 units Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Deriving actual data from standard cost details and variances Worked example: Deriving actual data – Solution (b) £ Total wages cost 171,320.0 Less rate variance (10,598.0) Standard rate for actual hours 160,722.0 ๏ธ Standard rate per hour ÷ £12.0 Actual hours worked Web: nlv.edu.vn 13,393.5 hrs Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 96 9/16/2023 CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Deriving actual data from standard cost details and variances Worked example: Deriving actual data – Solution (c) Average actual wage rate per hour = Actual wages/actual hours = £171,320/13,393.5 = £12.79 per hour. (d) Number of kgs purchased and used = x £ x kgs should have cost (๏ด £6) 6.0x but did cost (๏ด £5.50) 5.5x Material price variance 0.5x ๏ £0.5x = £18,840 ๏ x = 37,680 kgs Alternatively the formula for the material price variance could be used as follows. Price variance = (SP – AP) ๏ด AQ £18,840 = £(6 – 5.50) ๏ด AQ AQ = £18,840 /£0.50 = 37,680 kgs Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 9: STANDARD COSTING AND VARIANCE ANALYSIS Data bias in variance analysis ๏ A variance report may highlight a manager’s failure to achieve a budget target without recognising that, say, the adverse variance against the budget is only half as large this month as it was last month. Comparative information should be presented as well, if the information is to be interpreted fairly. ๏ A manager in a large company will compare information about the price of supplies on the open market with the price that will be charged to her for the supplies if she buys them from another division or subsidiary of her company. If she finds that the goods produced by the competitor company are cheaper, she will buy them from outside; but for a variety of reasons this may not be in the best interests of the company as a whole. The internal price needs to be ‘neutral’ so that it leads the manager to take the decision that is in the bestinterests of both her own division and of the company as a whole. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 97 9/16/2023 CHAPTER 10 BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Content 1. Breakeven analysis and contribution 2. Breakeven charts 3. Limiting factor analysis Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 98 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakeven analysis and contribution • Breakeven analysis or cost-volume-profit (CVP) analysis is the study of the interrelationships between costs, volume and profit at various levels of activity. • The total contribution from the sales volume for a period can be compared with the fixed costs for the period. Any excess of contribution is profit, any deficit of contribution is a loss. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven analysis Breakeven point: The point where total costs = total sales revenue & Where there is neither a profit or loss Breakeven point = Number of units of sale required to break even B/E Point (units) = Web: nlv.edu.vn or B/E Point (units) = Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 99 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven activity Cost volume profit (CVP) analysis Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven activity Cost volume profit (CVP) analysis Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 100 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Basic Breakeven chart Cost volume profit (CVP) analysis Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven analysis • Profit = (Contribution per unit x units) – Fixed costs • Contribution = Sales value – all variable costs A product has a sales price of £20 and a variable cost of £10 per unit Units 0 100 500 1,000 1,500 Contribution (£) 0 1,000 5,000 10,000 15,000 Fixed costs (£) (10,000) (10,000) (10,000) (10,000) (10,000) Profit (£) (10,000) (9,000) (5,000) 0 5,000 10 10 10 10 0 (90) (10) 50 Contribution per unit Profit per unit Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 101 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Contribution to Sales ratio Contribution to Sales Ratio (C/S ratio) = (Contribution per unit) / Unit Sales Price = Profit / Volume (P/V Ratio) Breakeven Point in Sales Value = Fixed Costs / C/S ratio Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS The Margin of Safety The Margin of Safety represents the level by which output can fall before the organisation makes a loss Margin of safety = x 100% Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 102 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS The Margin of Safety Example: Mal de Mer Co makes and sells a product which has a variable cost of £30 and which sells for £40. Budgeted fixed costs are £70,000 and budgeted sales are 8,000 units. Requirement Calculate the breakeven point and the margin of safety. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS The Margin of Safety Example – Solution (a) Breakeven point = Total fixed costs Contribution per unit £70,000 £ 40 30 7,000 units (b) Margin of safety = 8,000 - 7,000 units = 1,000 units which may be expressed as (1,000 units/8,000 units) x 100% = 12½% of budget (c) The margin of safety indicates to management that actual sales can fall short of budget by 1,000 units or 12½% before the breakeven point is reached and no profit is made. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 103 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS CVP analysis and profit target Once the selling price and cost structure have been established for a product or service, it is possible to manipulate the data to provide a variety of information for management decision • Breakeven with required profit Sales for a certain level of profit Fixed costs required profit Contribution per unit • Breakeven with change in selling price to maintain current profit • Breakeven with change in production cost to maintain current profit Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven analysis Variations on breakeven and profit target calculations You may come across variations on breakeven and profit target calculations in which you will be expected to consider the effect of altering the selling price, variable cost per unit or fixed cost. Worked example: Stomer Cakes Ltd bake and sell a single type of cake. The variable cost of production is £0.15 per cake and the current sales price is £0.25 per cake. Fixed costs are £2,600 per month, and the annual profit for the company at the current sales volume is £36,000. The volume of sales demand is constant throughout the year. The sales manager wishes to raise the sales price to £0.29 per cake, but considers that a price rise will result in some loss of sales. Requirement: Ascertain the volume of sales required each month to maintain current profitability, if the selling price is raised to £0.29. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 104 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven analysis Worked example: Change in production costs Close Brickett Ltd makes a product which has a variable production cost of £8 and a variable selling cost of £2 per unit. Fixed costs are £40,000 per annum, the sales price per unit is £18, and the current volume of output and sales is 6,000 units. The company is considering whether to hire an improved machine for production. Annual hire costs would be £10,000 and it is expected that the variable cost of production would fall to £6 per unit. Requirements (a) Determine the number of units that must be produced and sold to achieve the same profit as is currently earned, if the machine is hired. (b) Calculate the annual profit with the machine if output and sales remain at 6,000 units per annum. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven chart The breakeven point can be determined graphically using a breakeven chart. A breakeven chart is a chart that indicates the profit or loss at different levels of sales volume within a limited range. A breakeven chart has the following axes. • A horizontal axis showing the sales/output (in value or units) • A vertical axis showing £ for sales revenues and costs Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 105 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven chart Worked example: A breakeven chart The budgeted annual output of a factory is 120,000 units. The fixed overheads amount to £40,000 and the variable costs are 50p per unit. The sales price is £1 per unit. Requirement Construct a breakeven chart showing the current breakeven point and profit earned up to the present maximum capacity of 120,000 units. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven chart Worked example: A breakeven chart – Solution We begin the construction of the breakeven chart by calculating the profit at the budgeted annual output. £ 120,000 60,000 60,000 40,000 20,000 Sales (120,000 units) Variable costs Contribution Fixed costs Profit The breakeven chart is shown on the following page. The chart is drawn as follows. (a) The vertical axis represents money (costs and revenue) and the horizontal axis represents the level of activity (production and sales). (b) The fixed costs are represented by a straight line parallel to the horizontal axis (in our example, at £40,000). Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 106 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven chart Worked example: A breakeven chart – Solution (c) The variable costs are added ‘on top of’ fixed costs, to give total costs. It is assumed that fixed costs are the same in total and variable costs are the same per unit at all levels of output. The line of costs is therefore a straight line and only two points need to be plotted and joined up. Perhaps the two most convenient points to plot are total costs at zero output, and total costs at the budgeted output and sales. • At zero output, costs are equal to the amount of fixed costs only, £40,000, since there are no variable costs. • At the budgeted output of 120,000 units, total costs are £100,000. £ 40,000 60,000 100,000 Fixed costs Variable costs 120,000 × 50p Total costs (d) The sales line is also drawn by plotting two points and joining them up. • At zero sales, revenue is nil. • At the budgeted output and sales of 120,000 units, revenue is £120,000 Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Breakโeven chart £’000 Sa le s 120 Budgeted profit 100 Breakeven point 80 Budgeted variable costs sts l co a t To 60 Fixed costs 40 Margin of safety 20 Budgeted fixed costs 0 0 Web: nlv.edu.vn 20 40 60 80 100 Fp: https://www.facebook.com/nlv.edu.vn/ 120 ‘000 Units Group: https://www.facebook.com/groups/vietsourcing/ 107 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Contribution Breakeven chart Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limitations/Assumptions of CVP Can only apply to a single product or constant mix of a group of products Time consuming to prepare breakeven chart Costs behaviour is assumed to be linear Revenue is assumed to be linear Volume Produced = Volume Sold Ignores inflation and uncertainty in the estimates of sales prices, fixed costs and variable cost per unit Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 108 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis • A limiting factor (or key factor) is any factor that is in scarce supply and that stops the organization from expanding its activities further, that is, it limits the organization’s activtities • Labour • Materials • Manufacturing capacity • In limiting factor analysis, management wishes to maximize profit and that since there is no change in the fixed cost incurred, profit will be maximized when contribution is maximized. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Decisions with One Limiting Factor Limiting factor needs to be identified. Web: nlv.edu.vn It is the scarce resource that limits production below maximum demand. Fp: https://www.facebook.com/nlv.edu.vn/ Decision is to rank products that maximize contribution per limiting factor. Group: https://www.facebook.com/groups/vietsourcing/ 109 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis • Contribution will be maximized by earning the biggest possible contribution per unit of limiting factor. • Where there is just one limiting factor, the technique for establishing the contribution maximizing product or service mix is to rank the products or services in order of contribution-earning ability per unit of limiting factor. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis 1.Calculate contribution per unit. Calculate contribution per unit of the limiting factor. Rank in order. Allocate resources - make first up to max demand, then second,... Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 110 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Activity: Limiting Factor Analysis Material J is restricted to 12,000 kg. Product Contribution per unit ($) Kg of J per unit A 16 4 B 10 2 C 24 8 Required: Calculate the maximum contribution which can be achieved. Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Activity: Limiting Factor Analysis – Answer Product Contribution per unit Kg per unit Contribution per kg Rank A B C $16 4 $4 2 $10 2 $5 1 $24 8 $3 3 Therefore produce 12,000/2 = 6,000 units of B Maximum contribution = 6,000 × 10 = $60,000 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 111 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis Interactive question 5 Work example Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Restricted freedom of action Products that can be produced and sold is also restricted by a factor other than a scarce resource • A contract to supply a certain number of products to a customer which cannot be cancelled • Production/sales of a minimum quantity of one or more products to provide a complete product range and/or to maintain customer goodwill. • Maintenance of a certain market share of one or more products Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 112 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis Worked example: Limiting factor AB Ltd makes two products, the Ay and the Be. Unit variable costs are as follows. Ay £ Materials 1 Labour (£9 per hour) 18 Overhead 1 20 Be £ 3 9 1 13 The sales price per unit is £26 per Ay and £17 per Be. During July 20X2 the available labour is limited to 8,000 hours. Sales demand in July is expected to be 3,000 units for Ays and 5,000 units for Bes. Requirement: Determine the profit-maximising production mix, assuming that monthly fixed costs are £20,000, and that no inventories are held. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis Solution Step 1 โ Confirm that the limiting factor is something other than sales demand. Ays 2 hrs 3,000 units 6,000 hrs Labour hours per unit Sales demand Labour hours needed Labour hours available Shortfall Bes 1 hr 5,000 units 5,000 hrs Total 11,000 hrs 8,000 hrs 3,000 hrs Labour is the limiting factor on production Step 2 โ Identify the contribution earned by each product per unit of limiting factor, that is per labour hour Ays Bes worked. £ £ Sales price 26 17 Variable cost 20 13 Unit contribution 6 4 Labour hours per unit Contribution per labour hour (= unit of limiting factor) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ 2 hrs £3 1 hr £4 Group: https://www.facebook.com/groups/vietsourcing/ 113 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Limiting Factors Analysis Although Ays have a higher unit contribution than Bes, two Bes can be made in the time it takes to make one Ay. Because labour is in short supply it is more profitable to make Bes than Ays. Step 3 โ Determine the optimum production plan. Sufficient Bes will be made to meet the full sales demand, and the remaining labour hours available will then be used to make Ays. Product Bes Ays Demand 5,000 3,000 Product Units Bes Ays 5,000 1,500 Hours required 5,000 6,000 11,000 Hours needed 5,000 3,000 8,000 Less fixed costs Profit Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Hours available 5,000 3,000 (bal) 8,000 Contribution per hour £ 4 3 Priority of manufacture 1st 2nd Total £ 20,000 9,000 29,000 20,000 9,000 Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Restricted freedom of action Worked example Restricted freedom of action Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 114 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Make vs. buy decision • Decision: whether an organization should make a product or it should pay to another organization to do so. • Relevant costs are the differential costs between two options • Practical? • Manufacture own components? • Do some work with own employees? • Carry out services by own department? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Make vs. buy decision An organisation might want to do more things than it has the resources for, and so its alternatives would be as follows. (a) Make the best use of the available resources and ignore the opportunities to buy help from outside. (b) Combine internal resources with subcontracting externally so as to do more and increase profitability. Buying help from outside is justifiable if it adds to profits. A further decision is then required on how to split the work between internal and external effort. What parts of the work should be given to suppliers or subcontractors so as to maximise profitability? In a situation where a company must subcontract work to make up a shortfall in its own in-house capabilities, its total costs will be minimised if those units bought have the lowest extra variable cost of buying per unit of scarce resource saved by buying. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 115 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Make vs. buy decision Worked example Make or buy decisions with scarce resources Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Practice question Shellfish Co makes four components, W, X, Y and Z, for which costs in the forthcoming year are expected to be as follows. Directly attributable fixed costs per annum and committed fixed costs: Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 116 9/16/2023 CHAPTER 10: BREAKEVEN ANALYSIS AND LIMITING FACTOR ANALYSIS Practice question Directly attributable fixed costs are all items of cash expenditure that are incurred as a direct consequence of making the product in-house. A subcontractor has offered to supply units of W, X, Y and Z for $12, $21, $10 and $14 respectively. Required: Should Shellfish make or buy the components? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11 INVESTMENT APPRAISAL TECHNIQUES Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 117 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Content Making investment appraisal decisions The payback method The accounting rate of return method The net present value method The internal rate of return method Environmental costing Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Methods of CAPEX appraisal Payback Accounting rate of return IRR method of DCF Discounted payback Web: nlv.edu.vn NPV method of DCF Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 118 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Payback method of appraisal • Payback is the amount of time it is expected to take for the cash inflows from a capital investment project to equal the cash outflows • Use as initial screening method then evaluate using another investment appraisal method. • The usual decision is to accept the project with the shortest payback period Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Payback method of appraisal Even annual cash flow: ๐๐๐ฒ๐๐๐๐ค ๐ฉ๐๐ซ๐ข๐จ๐ ๐๐๐ฌ๐ก ๐จ๐ฎ๐ญ๐ฅ๐๐ฒ ๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ ๐๐ง๐ง๐ฎ๐๐ฅ ๐๐๐ฌ๐ก ๐ข๐ง๐๐ฅ๐จ๐ฐ Example: Investment in project A: $100,000. Annual inflow cash flow from project A:$40,000. Required: Calculate payback period? Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 119 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Payback method of appraisal Uneven annual cash flows • Payback is calculated by finding out when the cumulative cash inflows from the project will pay back the money spent. Payback alone is an inadequate appraisal techniques Worked example Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Payback method of appraisal Worked example: Payback period An asset costing £120,000 is to be depreciated over 10 years to a nil residual value. Profits after depreciation for the first five years are as follows. Year £ 1 12,000 2 17,000 3 28,000 4 37,000 5 8,000 Requirement Calculate the payback period to the nearest month. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 120 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Payback method of appraisal Advantages Disadvantages ๏ผEasy to calculate ๏ผnot consider post-payback cash flows Put more emphasis to quick return of the invested fund not consider time value of money Easy to apply "acceptable" time period is arbitrary Unable to distinguish between projects The choice of any cut-off payback period is arbitrary Not take in to account variability of CF Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) The Accounting Rate of Return (ARR) method of appraising a project involves estimating the accounting rate of return that a project should yield. If it exceeds a target rate of return then the project is acceptable Web: nlv.edu.vn ARR Avg. annual accounting profit Initial investment ARR Avg. annual accounting profit Avg. investment Fp: https://www.facebook.com/nlv.edu.vn/ x 100% x 100% Group: https://www.facebook.com/groups/vietsourcing/ 121 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Initial investment = cost of investment at beginning Average investment = (initial investment + final/scrap value)/2 Average profit = (profit before depreciation – depreciation)/years Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Worked example: The accounting rate of return A project involves the immediate purchase of plant at a cost of £110,000. It would generate annual profits before depreciation of £24,000 for five years. Scrap value will be £10,000 at the end of the fifth year. Requirement Calculate the ARR using the initial and average investment. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 122 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Worked example: The accounting rate of return – Solution (a) Using initial investment (b) Using average investment Average profit £ , = (profit before depreciation – depreciation)/years £ , , / x 100% = 6.7% = [(£24,000 x 5) – (£110,000 - £10,000)]/5 = £4,000 p.a Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Mutually exclusive project Two projects are mutually exclusive when the only one project can be selected and implemented. For example: Acquisition of new machine or Hiring new machine. The ARR can be used to select. The project with highest ARR would be selected. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 123 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Interactive question 1: The ARR and mutually exclusive projects Arrow wants to buy a new item of equipment. Two models of equipment are available, one with a slightly higher capacity and greater reliability than the other. The expected costs and profits of each item are as follows. Capital cost Life Profits before depreciation Year 1 Year 2 Year 3 Year 4 Year 5 Disposal value for equipment Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Equipment item X £100,000 5 years £ 50,000 50,000 30,000 20,000 10,000 20,000 Equipment item Y £175,000 5 years £ 50,000 50,000 60,000 60,000 60,000 25,000 Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Interactive question 1: The ARR and mutually exclusive projects Arrow wants to buy a new item of equipment. Two models of equipment are available, one with a slightly higher capacity and greater reliability than the other. The expected costs and profits of each item are as follows. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 124 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Accounting Rate of Return (ARR) Advantages Disadvantages Simple Does not take into account time value of money Familiar concept of percentage return Based on accounting profit rather than cash flow, subject to accounting policies Easily calculated from financial statements Looks at the entire project life Web: nlv.edu.vn The relative measure does not take into account the size of the project does not take into account the length of the project Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Discounted Cash Flow ( DCF ) Techniques " Time value of money " : investors prefer to receive a $ 1 today rather than $ 1 in one year. Key point Discounted cash flow techniques take account of the time value of money by restating each future cash flow in terms of its equivalent value today. Advantages: • Time value of money is accounted for • All of project's cash flows are considered • The timing of cash flows is allowed for Limitations : • Potentially complex and time consuming • Difficult to explain to non - financial managers • Difficulty in estimating an appropriate discount rate • Managers may feel little connection between DCF techniques and their own reported performance and bonus systems Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 125 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Net Present Value (NPV) Project may take for a number of year, we call they are long term decision. One of thing company will need to consider when investing in long term projects is the time value of money. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Time value of money Future value Present value 0 1 2 3 Years Option A $10,000 $10,000 + interest Option B $10,000 - interest $10,000 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 126 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Interest Interest is the amount of money which an investment earns overtime Simple interest I = prt Time (in years) Interest Principal Annual interest rate Interest for year I is not added to principal for calculation of interest for year 2 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Compound Interest and terminal value ๐ ๐ ๐ ๐ซ ๐ง Eg: Invest 100$ in 3 years Where: • V: Future or terminal value • X: Present or initial value • r: Compound rate of return • n: Number of time periods Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Interest earn is added to principal before computing interest for the next year Group: https://www.facebook.com/groups/vietsourcing/ 127 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Example Find the present value of: 1. $250 received or paid in 5 years' time, r = 6% per year. 2. $30,000 received or paid in 15 years' time, r = 9% per year. Use the present value table Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Terminal value โ example What is the terminal value of £200 invested today at an interest rate of 7% per annum in 10 years’ time? Solution Terminal value = £200 × (1.07) 10 = £393 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 128 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Discounting and discount factor Discounting is converting future value to present value • Discounting formula: X = V / (1+r)n Discount factor: A present value for a future cash flow is calculated by multiplying the future cash flow by a discount factor • Discount factor formula: Web: nlv.edu.vn 1 / (1+r)n Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Interactive question 2: Present value calculation Spender expects the cash inflow from an investment to be £40,000 after two years and another £30,000 after three years. Its target rate of return is 12%. Calculate the present value of these future returns. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 129 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Nominal vs effective interest rates Interest may be paid or charged on a daily, weekly, monthly, quarterly, half-yearly or yearly basis. The annual interest rate quoted before compounding is called the nominal rate of interest ๐ ๐ ๐ข ๐ง โ1 ๐ง i = stated annual interest rate n = number of compounding periods Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Accounting profit vs cash flows • Accounting profits, prepared on an accrual basis, do not properly reflect investment return. • Capital investment appraisals should be based on cash flow, as these are relevant costs for decision making. • The only cash flows that should be taken into consideration in capital investment appraisal are: o Cash flows that will happen in the future; and o Cash flows that will arise only if the capital project goes ahead. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 130 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES NPV โ Procedure • Forecast the relevant cash flows from the project. 1 • Estimate the required return of investors (i.e. the discount rate). For a project that has risk equal to the company's risk, the required return of investors represents the company's overall cost of finance (also referred to as its cost of capital). 2 • Discount each cash flow (receipt or payment) to its present value (PV). 3 • Sum present values to give the NPV of the project. 4 • If NPV is positive then accept the project as it provides a higher return than required by investors (i.e. the company’s cost of capital). 5 Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method ๐๐๐ ๐๐ ๐๐ ๐๐ Where: ๐ถ • ๐ = Initial investment • C = Cash flow • r = Discount rate • T = Time Web: nlv.edu.vn ๐ ๐ซ ๐ ๐๐ ๐ซ ๐ ๐ซ ๐ …… • NPV > 0 ๏ Accept on financial basis • NPV< 0 ๏ Rejected on a financial basis Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 131 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Net present value Worked example NPV Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method • Assumptions in DCF about the timing of cash flows o Cash outlay at beginning of an investment project (now) occur in Year 0; o Cash flow that occurs during the course of a year is assumed to occur all at once at the end of the year; o If a cash flow occurs at the beginning of a year, it is assumed that the cash flow happens at the end of the previous year. • Remember that if depreciation has been deducted from a profit figure, it must be added back to give the net cash flow Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 132 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Annuities Annuities An annuity is a constant annual cash flow over a number of years. Worked example Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Annuities Worked example: The net terminal value A project has the following cash flows. Year £ 0 (5,000) 1 3,000 2 2,600 3 6,200 The project has an NPV of £4,531 at the company’s cost of capital of 10% (workings not shown). Requirement Calculate the net terminal value of the project. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 133 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Annuities Net terminal value Example: A project has the following cash flows. Year 0 1 2 3 £ (5,000) 3,000 2,600 6,200 The project has an NPV of £4,531 at the company’s cost of capital of 10% (workings not shown). Requirement Calculate the net terminal value of the project. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Annuities Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 134 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Advantages of NPV It is directly linked to the assumed objective of maximising shareholder wealth as it measures, in absolute (£) terms, the effect of taking on the project now, i.e. year 0. • It considers the time value of money, i.e. the further away the cash flow the less it is worth in present terms. • It considers all relevant cash flows, so that it is unaffected by the accounting policies which cloud profitbased investment appraisal techniques such as ARR. • Risk can be incorporated into decision making by adjusting the company’s discount rate. • It provides clear, unambiguous decisions, ie if the NPV is positive, accept; if it is negative, reject. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Time value of money DCF is a project appraisal technique that is based on the concept of the time value of money, that £1 earned or spent sooner is worth more than £1 earned or spent later. Various reasons could be suggested as to why a present £1 is worth more than a future £1. • Uncertainty • Inflation • An individual attaches more weight to current pleasures than to future ones, and would rather have £1 to spend now than £1 in a year’s time. • Discounted cash flow techniques can therefore be used to measure either of two things. - What alternative uses of the money would earn (NPV method) - What the money is expected to earn (IRR method – to be covered in the next section of this chapter) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 135 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Advantage of DCF method •The method uses all cash flows relating to the project It allows for the timing of the cash flows There are universally accepted methods of calculating the NPV and IRR Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Comparison ROI and NPV method • NPV measures the cash flow of an investment; ROI measures the efficiency of an investment. • NPV calculates future cash flow; ROI simply calculates the return that the investment produces. • NPV cannot determine the dedicated investment; ROI can be easily manipulated to the point of inaccuracy. • If mgt take a short term view, investment would be rejected if the ROI measure were to be used, despite the fact that investment’s NPV is positive Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 136 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Comparison ROI and NPV method Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Discounted payback method • The payback period is the time when the project NPV reaches 0. A project can only be acceptable applying a discounted payback rule if it has a NPV of 0 or higher. • Discounted Cash Inflow = Actual Cash Inflow / (1 + i)n Where • i is the discount rate; • n is the period to which the cash inflow relates. Usually the above formula is split into two components which are actual cash inflow and present value factor (i.e. 1/(1 + i)^n ). Thus discounted cash flow is the product of actual cash flow and present value factor. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 137 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Discounted payback method Practice question An initial investment of $2,324,000 is expected to generate $600,000 per year for 6 years. Required: Calculate the discounted payback period of the investment if the discount rate is 11%. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Discounted payback method Practice question – Solution Step 1: Prepare a table to calculate discounted cash flow of each period by multiplying the actual cash flows by present value factor. Create a cumulative discounted cash flow column. Year n Cash Flow CF Present Value Factor n PV$1=1/(1+i) Discounted Cash Flow CF×PV$1 Cumulative Discounted Cash Flow 0 $ −2,324,000 1.0000 $ −2,324,000 $ −2,324,000 1 600,000 0.9009 540,541 − 1,783,459 2 600,000 0.8116 486,973 − 1,296,486 3 600,000 0.7312 438,715 − 857,771 4 600,000 0.6587 395,239 − 462,533 5 600,000 0.5935 356,071 − 106,462 6 600,000 0.5346 320,785 214,323 Step 2: Discounted Payback Period = 5 + |-106,462| / 320,785 ≈ 5.32 years Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 138 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Discounted payback method Advantages •Discounted payback period is more reliable than simple payback period since it accounts for time value of money. It is interesting to note that if a project has negative net present value it won't pay back the initial investment. Web: nlv.edu.vn Disadvantages Fp: https://www.facebook.com/nlv.edu.vn/ It ignores the cash inflows from project after the payback period. Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES The net present value method Discount rates Organization may use different discount rates at different points over the life of a project. Possible of NPV and discounted payback methods of appraisal are being used but IRR and ARR methods are based on a single rate. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 139 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Other aspects of discounting Delayed annuities A company may take out a loan, agreeing to repay it in equal annual instalments (ie an annuity) but starting at the end of year 2, so that the first cash flow does not occur until after year 1. As annuity factor tables work on the assumption that the first cash flow occurs at the end of year 1, care will be needed when using the tables. Remember that if an annuity factor from the table is used, the present value of the annuity stream is being found one period before the first annuity flow, so further discounting will be needed to find the present value at year 0. Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Other aspects of discounting Annual cash flows in perpetuity Perpetuity is an equal annual cash flow forever Present Value (PV) of Perpetuity = A r • A is annum amount; R is annual discount rate Example 1: Calculate the present value on Jan 1, 20X0 of a perpetuity paying $1,000 at the end of each month starting from January 20X0. The monthly discount rate is 0.8%. Solution Periodic Payment A = $1,000 Discount Rate i = 0.8% Present Value PV = $1,000 ÷ 0.8% = $125,000 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 140 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Annuities and perpetuities Perpetuities Question (a) What is the present value of £3,000 received in one year’s time and forever if the annual interest rate is 10%? (b) What would be the present value if the first receipt is in four years’ time? Solution (a) Present value = £3,000/0.10 = £30,000 Present value one year before the first cash flow = at end of year 3 = £3,000/0.10 = £30,000 (b) Present value at year 0 = £3,000 × year 3 10% discount factor = £30,000 × 0.751 = £22,530 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Other aspects of discounting Changing discount rates Discount rates can be changed during the project life Year 0 NPV = Outflow Year 1 Inflow/(1+ r1) Year 2 Inflow/[(1+r1)(1+r2)] r1 = interest rate for year 1 r2 = interest rate for year 2 Worked example: Changing discount rates A project’s estimated cash flows are as follows. Requirement Calculate the NPV if the cost of capital is 10% for the first year and 20% for the second year. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 141 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Worked example: Annuities in advance and delayed annuities What is the present value of £1,000 received annually for five years if the first receipt is: (a) in one year's time? (b) now? (c) in three years' time? Use a discount rate of 15%. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) • IRR method is an alternative to the NPV method • IRR method calculates the exact DCF rate of return that the project is expected to achieved. • Steps in calculating IRR Calculate two NPV for the project at two different discount rates, one rate has positive NPV, the other has negative NPV Estimate the cost of capital at which the NPV is 0 (IRR) Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 142 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Interpolation method If we are appraising a ‘typical’ capital project, with a negative cash flow at the start of the project, and positive net cash flows afterwards up to the end of the project Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) If we determine a cost of capital where the NPV is (slightly) positive, and another cost of capital where it is (slightly) negative, we can estimate the IRR – where the NPV is zero – by drawing a straight line between the two points on the graph that we have calculated. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 143 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) • If we establish the NPVs at the two points P, we would estimate the IRR to be at point A. • If we establish the NPVs at the two points Q, we would estimate the IRR to be at point B. • The closer our NPVs are to zero, the closer our estimate will be to the true IRR. • The interpolation method assumes that the NPV rises in linear fashion between the two NPVs close to zero. ๐๐๐ Web: nlv.edu.vn ๐% ๐๐๐ ๐ ๐ฑ ๐ ๐๐๐ ๐ ๐๐๐ ๐ Fp: https://www.facebook.com/nlv.edu.vn/ ๐ % Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Practice question A is considering investing $250,000 in a business. The cost of capital for the investment is 13%. Following cash flows are expected from the investment Year $ 0 (250,000) 1 50,000 2 100,000 3 200,000 Required: Calculate the IRR for the proposed investment and interpret your answer. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 144 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Practice question – Solution Step 1: Select 2 discount rates for the calculation of NPVs We can take 10% (R1) and 20% (R2) as our discount rates. Step 2: Calculate NPVs of the investment using the 2 discount rates Net Present Value @ 10% Cash Flow A Discount Factor B Present Value AxB (250,000) 1.000 (250,000) 50,000 0.909 45,450 100,000 0.826 82,600 200,000 0.751 150,200 NPV1 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ 28,250 Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Practice question – Solution Cash Flow A Net Present Value @ 20% Discount Factor B Present Value AxB (250,000) 1.000 (250,000) Step 3: Calculate the IRR 50,000 0.833 41,650 Internal Rate of Return 100,000 0.694 69,400 200,000 0.579 115,800 = R1% + = 10% + = 10% + = 10% + = 15.5% NPV1 x (R2 - R1)% (NPV1 - NPV2) NPV2 โ23,150 28,250 x (20 - 10)% (28,250 - (- 23,150)) 28,250 x 10% 28,250 + 23,150 5.5% Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 145 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Practice question – Solution Note: A more accurate IRR can be calculated using the Microsoft Excel's IRR function. Simply write the cash flows of the investment in separate cells and define the range of those cells in the IRR function As you can see, the IRR function returns a value of 15.1% which varies slightly from the manual calculation above. Step 4: Interpretation The investment should be accepted by Mr. A because the cost of capital (i.e. 13%) is lower than the IRR of 15.5%. The cost of capital will need to increase by more than 19.2%* for the investment to become financially unviable *15.5% - 13% 13% Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ = 19.2% Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Graphical approach The easiest way to estimate the IRR of a project is to find the project’s NPV at a number of costs of capital and sketch a graph of NPV against discount rate. The graph can be used to estimate the discount rate at which the NPV is equal to zero (the point where the curve cuts the axis) Worked example: The IRR method and interpolation A company is trying to decide whether to buy a machine for £80,000 which will save costs of £20,000 per annum for five years and which will have a resale value of £10,000 at the end of Year 5. Requirement If it is the company’s policy to undertake projects only if they are expected to yield a DCF return of 10% or more, ascertain using the IRR method whether this project should be undertaken. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 146 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Graphical approach Solution The first step is to calculate two net present values, both as close as possible to zero, using rates for the cost of capital which are whole numbers. Ideally one NPV should be positive and the other negative although the formula will work with two positive or two negative NPVs (extrapolation). Choosing rates for the cost of capital which will give an NPV close to zero (that is, rates which are close to the actual rate of return) is a hit and miss exercise, and several attempts may be needed to find satisfactory rates. As a rough guide , try starting at a return figure which is about two thirds or three quarters of the ARR . Annual depreciation would be £(80,000 – 10,000)/5 = £14,000. The ARR would be (£20,000 – depreciation of £14,000)/(½ of £(80,000 + 10,000)) = £6,000/£45,000 = 13.3%. Two thirds of this is 8.9% and so we can start by trying 9%. The discounted tables do not provide discount factors for an interest rate of 9% therefore we need to calculate our own factors. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Advantages Take into account time value of money Express as simple percentage Disadvantages Can have negative or multiple IRRs Conflicting with other appraisal methods Cannot accommodate changing interest rates IRR may be too high Ignore the relative size of investments Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 147 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Nonโconventional cashflow Year Project X $’000 0 (1,900) 1 4,590 2 (2,735) Web: nlv.edu.vn Analysis examples Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Mutually exclusive project Two projects are mutually exclusive when the only one project can be selected and implemented. For example: Acquisition of new machine or Hiring new machine. IRR method is applied with higher IRR project would be selected. Example: page 417 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 148 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Internal Rate of Return (IRR) Reinvestment assumption An assumption underlying the NPV method is that any net cash inflows generated during the life of the project will be reinvested elsewhere at the cost of capital The IRR method assumes these cash flows can be reinvested elsewhere to earn a return equal to the IRR of the original project. Web: nlv.edu.vn Group: https://www.facebook.com/groups/vietsourcing/ Fp: https://www.facebook.com/nlv.edu.vn/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Using NPV, IRR and Payback Pay back NPV IRR DBP • Simple payback • Ignore discounting • NCF from an investment must pay back the original capital outlay within a given period of time • Discount cash flows relating to the investment at the organization’s cost of capital • NPV = ΣPV over its expected life • Project is viable if NPV > 0 • IRR is the discount rate at which the NPV is zero; • Investment is financially viable if IRR > Ke • Relating to the investment at the organization’s cost of capital • The length of time before the cumulative NPV reaches 0 Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 149 9/16/2023 CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Environmental costing Importance of environmental costs There are, of course, ethical reasons why environmental costs are important to the management accountant. For example, using energy generates carbon dioxide emissions, and these contribute to climate change and threaten the future of our planet. Management accountants, however, should also consider environmental costs for the following reasons. • Identifying environmental costs associated with individual products, services or processes helps with correct product or service pricing. Correct pricing helps to increase profitability. • Poor environmental behaviour can result in fines, increased liability to environmental taxes and damage to the business’ reputation. • Recording environmental costs is important, as some may require regulatory compliance. Most Western countries now have laws to cover land-use planning, smoke emissions, water pollution and destruction of animals and natural habitats. • Saving energy generally leads to cost savings. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ CHAPTER 11: INVESTMENT APPRAISAL TECHNIQUES Environmental costing Environmental cost classification (a) Environmental prevention costs are the costs required to eliminate environmental impacts before they occur. For example, forming environmental policies, performing site and feasibility studies, staff training. (b) Environmental appraisal costs are the costs involved with establishing whether activities are complying with environmental standards and policies. For example, developing performance measures, monitoring, testing and inspection costs, site survey costs. (c) Environmental internal failure costs are the costs of activities that must be undertaken when contaminants and waste have been created by a business but not released into the environment. Examples include maintaining pollution equipment and recycling scrap. (d) Environmental external failure costs are the costs that arise when a business releases harmful waste into the environment. A business can harm its reputation by doing this. Examples include cleaning up oil spills or decontaminating land. Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 150 9/16/2023 Thank you! VIETSOURCING TRAINING CENTER Level 5, Kinh Do Building 292 Tay Son Street, Dong Da District, Hanoi Phone: +8424 3856 7777 Hotline: 09 43 42 8998 Email: edu@vietsourcing.com Internet: vietsourcing.edu.vn Web: nlv.edu.vn Fp: https://www.facebook.com/nlv.edu.vn/ Group: https://www.facebook.com/groups/vietsourcing/ 151