Accountancy Review Center (ARC) of the Philippines Inc. One Dream, One Team FINANCIAL ACCOUNTING AND REPORTING FAR.126—WASTING ASSETS STUDENT HANDOUTS CABARLES/SAGOT/CAYETANO MAY 2021 CPALE REVIEW LEARNING OBJECTIVES 1. To determine the initial measurement of natural resource (wasting asset) 2. To compute the amount of depletion 3. To compute the amount of depletion expense 4. To compute for the revised depletion rate 5. To compute for the amount depreciation expense 6. To determine the maximum amount of dividend a wasting company can declare REVIEW NOTES Wasting Asset – Are material objects of economic and utility to man produced by nature. Actually, wasting assets are natural resources. Wasting assets are sold called because these are physically consumed and once consumed, the assets cannot be replaced anymore. Initial Measurement – In general, the cost of wasting asset can be divided into four categories, namely: 1. 2. 3. 4. Acquisition cost Exploration cost Development cost Restoration cost Initial cost of wasting asset P XX XX XX XX P XX 2. Exploration & evaluation cost – is the expenditure incurred before the technical feasibility and commercial viability of extracting a mineral resource are demonstrated. Simply stated, it is the cost to locate the natural resource. Example of exploration and evaluation: a. Acquisition of rights to explore b. Topographical, geological, geochemical and geophysical studies c. Exploratory drilling d. Trenching e. Sampling f. Activities in relation to evaluating the technical feasibility and commercial viability g. General and administrative costs directly attributable to exploration and evaluation • • Accounting for Exploration and Successful Effort Method – The exploration cost directly related to the discovery of commercially producible natural resource is capitalized as cost of the resource property. The exploration cost related to “dry holes” or unsuccessful discovery is expensed in the period incurred. Full Cost Method – All exploration costs, whether successful or unsuccessful, are capitalized as cost of the successful resource discovery. 0961-718-5293; 0936-407-4780; (02)-8376-0405 a. Tangible Development Cost – includes all of the transportation and other heavy equipment needed to extract the resource and get it ready for market. Tangible Development Cost are capitalized and accounted for as Property, Plant and Equipment under PAS 16. b. Intangible Development Cost – includes drilling costs, tunnels, shafts, and well. Intangible Development Cost are capitalized and accounted for as Wasting Asset under PFRS 6. 1. Acquisition cost – is the price paid to obtain the property containing the natural resources. Methods of Evaluation: 3. Development Cost – cost of preparing the site for extraction. 4. Restoration Cost – is the cost to be incurred in order to bring the property to its original condition. The estimated restoration cost must be discounted (present value). Depletion – The removal, extraction or exhaustion of a natural resource is called depletion. It is the systematic allocation of the depletable amount of a wasting asset over the period the natural resource is extracted or produced. Depletion charge for each period shall form part of inventory. 1ST – Initial cost of wasting asset: Acquisition cost Exploration cost Development cost Restoration cost Initial cost of wasting asset P XX XX XX XX P XX 2ND – Depletable amount: Initial cost of wasting asset Less: Residual value Depletable amount P XX ( XX) P XX 3RD – Depletion rate: Depletable amount P XX Divide: Total estimated output XX Depletion rate P XX 4TH – Depletion: Depletion rate Times: Units extracted Depletion www.arccpalereview.com P XX XX P XX Page 1 of 5 FAR | FAR.121—WASTING ASSET ARC – ACCOUNTANCY REVIEW CENTER Depletion Expense – Is the portion of depletion that becomes expense when it is sold. Depletion expense is also known as depletion included in the cost of goods sold. Depletion rate Times: Units sold Depletion P XX XX P XX Revision of Depletion Rate – Computation of the new depletion rate is necessary when any of the following are present: 1. Additional development cost in the succeeding year 2. Change in estimated output 3. Change in residual value 1ST – Carrying amount on the date of change: Initial cost of wasting asset Add: Additional dev. cost Less: Accumulated depletion Carrying amt on change date P XX XX (XX) P XX 2ND – New depletable amount: Carrying amt on change date Less: New residual value New depletable amount P XX ( XX) P XX 3RD – New Depletion rate: New Depletable amount Divide: Revised est. output New Depletion rate P XX XX P XX NOTE: If there was a change in depletion rate, use the FIFO method in determining the depletion rate. Trace the unit sold as to what year it came from and use the depletion rate on that particular year. Depreciation of Tangible Development Cost – The following are the rules should be observed in determining the proper depreciation method: 1. With alternative use (movable) – straight-line method over the useful life of the asset. 2. Without alternative use (immovable): a. Life of mine is shorter – use output method. b. Useful life is shorter – use straight-line method. Maximum Dividend – Under the wasting asset doctrine, due to the irreplaceable nature of the corporation’s assets, dividends can be declared not only to the extent of unrestricted retained earnings but also for the balance of accumulated depletion to the extent that it is realized and not yet liquidated. Unrestricted retained earnings Add: Accumulated depletion Less: Capital liquidated Less: Depletion unsold/unrealized Maximum dividend 0961-718-5293; 0936-407-4780; (02)-8376-0405 P XX XX ( XX) ( XX) P XX www.arccpalereview.com Page 2 of 5 FAR | FAR.121—WASTING ASSET ARC – ACCOUNTANCY REVIEW CENTER DISCUSSION QUESTIONS 1. The cost of natural resources include: I. Acquisition cost II. Exploration costs to the extent that they are capitalized in accordance with an entity’s accounting policy III. Intangible development costs IV. Restoration or decommissioning costs A. I, II B. I, II, III C. I, II, IV D. I, II, III, IV 6. In the full cost method, oil firms A. Are required to expense all oil-drilling costs resulting in dry holes. B. Must expense drilling costs which result in productive oil wells. C. Can capitalize all oil-drilling costs. D. Shall not reduce costs below their recoverable amounts. Numbers 2-3 On January 1, 2020, Hilary Company purchased a mineral mine for P26,400,000 with removable ore estimated at 1,200,000 tons. After it has extracted all the ore, the entity will be required by law to restore the land to the original condition at an estimated cost of P2,200,000. The present value of the estimated restoration cost is P1,800,000. The property can be sold afterwards for P3,000,000. 7. Tangible development costs A. Are accounted for under PFRS 6 B. Are capitalized as cost of natural resource and depreciated over the economic life of the natural resource C. Are not capitalized as cost of natural resource but capitalized as equipment and depreciated separately D. Are development costs with no physical substance but nevertheless treated as part of wasting asset because of the application of substance over form During 2020, the entity incurred P2,000,000 exploration cost and P1,600,000 development cost preparing the mine for productions. The entity removed 80,000 tons of ore and sold 60,000 tons of ore in the current year. 8. Development costs are divided into tangible equipment and intangible development costs. The intangible development costs are generally considered as part of the depletion base while tangible equipment are normally not included in the depletion base. 2. What is the depletion for the current year? C. 1,920,000 C. 1,940,000 D. 1,440,000 D. 1,455,000 3. What amount of depletion should be included in cost of sales for the current year? A. 1,920,000 C. 1,500,000 B. 1,440,000 D. 1,590,000 Numbers 6-7 Iris Company acquired property at the beginning of current year which contains mineral deposit. The acquisition cost of the property was P20,000,000. Geological estimates indicated that 5,000,000 tons of mineral may be extracted. It is further estimated that the property can be sold for P5,000,000 following mineral extraction. For P2,000,000, Iris is legally required to restore the land to a condition appropriate for resale. After acquisition, the following costs were incurred: Exploration cost Development cost related to drilling of wells Development cost related to production equipment 3,000,000 6,000,000 4,000,000 The production equipment has a useful life of 5 years and the mineral property can be fully depleted in about 8 years. The equipment has no alternative use. During the current year, the company extracted 600,000 tons of the mineral and sold 450,000 tons. 4. What amount of depletion should be recognized for 2019? A. 3,120,000 C. 3,600,000 B. 2,340,000 D. 2,700,000 5. What amount of depreciation is recognized for 2019? A. 360,000 C. 800,000 B. 500,000 D. 480,000 0961-718-5293; 0936-407-4780; (02)-8376-0405 I. Tangible equipment that can be moved and be used from one site to another should be depreciated over their useful life or the life of the wasting asset whichever is shorter. II. Tangible equipment that cannot be moved and does not have alternative use (cannot be used from one site to another) should be depreciated over their useful life or the life of the wasting asset whichever is shorter. A. True, true B. True, false C. False, true D. False, false 9. Double Chin Company purchased a tract of resource land in 2020 for P39,600,000. The content of the tract was estimated at 1,200,000 units. When the resource has been exhausted, it is estimated that the land will be worth P1,200,000. Fixed installations were set up at a cost of P9,600,000. Mining equipment was purchased on January 2, 2021 for P12,400,000. The life of the fixed installations is 8 years and the equipment, 4 years. In 2021, 120,000 units have been extracted. This was one half of the annual extraction which can be expected following the first year of operations. Double Chin Company should record total depreciation for 2021 at A. 4,060,000 C. 2,200,000 B. 3,100,000 D. 960,000 10. Changes in residual value or estimated quantity mineral reserves are A. Changes in accounting estimates accounted prospectively B. Changes in accounting estimates accounted retrospectively C. Changes in accounting policy accounted prospectively D. Changes in accounting policy accounted retrospectively www.arccpalereview.com of for for for for Page 3 of 5 FAR | FAR.121—WASTING ASSET ARC – ACCOUNTANCY REVIEW CENTER 11. Deepside Company purchased in 2019 a property that contained mineral deposit for P4,500,000. Estimated recovery was 1,000,000 metric tons of deposits. Development costs P150,000 were also incurred in the same year. The mining property was expected to be worth P600,000 after the mineral deposits had all be removed. During 2020, the company extracted and sold 100,000 metric tons of mineral. Further development costs of P75,000 were incurred in 2021, and the estimate of total recoverable deposits (including the amount extracted in 2020) was revised to 925,000 metric tons. During 2021, the company recovered 150,000 metric tons. The depletion for the year 2021 is A. 603,658 C. 676,500 B. 618,750 D. 750,000 12. 2Beat1 Mining Company constructed a building costing P2,800,000 on the mine property. Its estimated residual value will not benefit the company and will be ignored for purposes of computing depreciation. The building has an estimated life of 10 years. The total estimated recoverable units from the mine is 500,000 tons. The company’s production of the first years of operations was: First year Second year Third year Fourth year 100,000 tons 100,000 tons Shut down, no output 100,000 tons What is the depreciation for the fourth year? A. 490,000 C. 210,000 B. 560,000 D. 336,000 13. Which measurement model applies to exploration and evaluation assets subsequent to initial recognition? A. The cost model C. Either A or B B. The revaluation model D. Recoverable amount Numbers 12-16 On January 2, 2019, Legend Company purchased land for P450,000, from which it is estimated that 400,000 tons of ore could be extracted. It estimates that it will cost P80,000 to restore the land, after which it could be sold for P30,000. During 2019, the company mined 80,000 tons and sold 50,000 tons. During 2020, the company mined 100,000 tons and sold 120,000 tons. At the beginning of 2021, the company spent an additional P100,000, which increased the reserves by 60,000 tons. In 2021, the company mined 140,000 tons and sold 130,000 tons. The company uses a FIFO cost flow assumption. Round off depletion rate to two (2) decimal places. 0961-718-5293; 0936-407-4780; (02)-8376-0405 14. What is the depletion of wasting asset and depletion included in cost of goods sold for the year 2019? Depletion Depletion Expense A. 100,000 62,500 B. 100,000 100,000 C. 112,000 70,000 D. 70,000 112,000 15. The carrying amount of the natural resources as of December 31, 2019 is A. 400,000 C. 467,500 B. 430,000 D. 437,500 16. What is the depletion of wasting asset and depletion included in cost of goods sold for the year 2020? Depletion Depletion Expense A. 125,000 150,000 B. 150,000 125,000 C. 140,000 168,000 D. 168,000 140,000 17. The carrying amount of the natural resources as of December 31, 2020 is A. 225,000 C. 292,000 B. 305,000 D. 278,000 18. What is the depletion of wasting asset and depletion included in cost of goods sold for the year 2021? Depletion Depletion Expense A. 187,600 160,800 B. 175,000 174,200 C. 140,000 168,000 D. 187,600 173,300 19. The carrying amount of the natural resources as of December 31, 2021 is A. 225,000 C. 317,400 B. 259,400 D. 217,400 20. Maureen Company provided the following balances on December 31, 2020: Wasting asset, at cost Accumulated depletion Capital Liquidated Retained earnings Depletion based on 100,000 units extracted at P30 per unit Inventory of resource deposit (20,000 units) 40,000,000 15,000,000 5,000,000 10,000,000 3,000,000 2,000,000 What is the maximum dividend that can be declared on December 31, 2020? A. 19,600,000 C. 25,000,000 B. 19,400,000 D. 20,000,000 / End / www.arccpalereview.com Page 4 of 5 FAR | FAR.121—WASTING ASSET ARC – ACCOUNTANCY REVIEW CENTER PRACTICE EXAM – PROBLEMS 1. On July 1, 2020, Nerissa Company purchased the rights to a mine for P13,000,000, of which P1,200,000 was allocable to the land. Estimated reserves were 1,500,000 tons. The entity expects to extract and sell 25,000 tons per month. The entity purchased mining equipment on July 1, 2020 for P9,500,000. The mining equipment had a useful life of 8 years. However, after all the resource is removed, the equipment will be of no use and will be sold for P500,000. What is the depreciation for 2020? A. 1,800,000 C. 900,000 B. 1,125,000 D. 562,500 Numbers 2-3 On January 1, 2023, Camia Company purchased a drilling machine for P8,400,000 with useful life of 10 years and no residual value. An important component of the machine is the drill housing component that will need to be replaced in 5 years. The P2,000,000 cost of the drill housing component is included in the P8,400,000 cost of the machine. The straightline depreciation is used. During 2023, Camia Company incurred P4,000,000 in exploration cost for each of 15 oil wells drilled in 2023. Of the 15 well drilled in 2023, 10 were dry holes. Camia used the successful effort method of accounting. Camia depleted 30% of the oil discovered in 2023. 2. What total amount of depreciation should be recorded in 2023? A. 1,040,000 C. 840,000 B. 1,240,000 D. 640,000 3. What amount of exploration cost would remain on December 31, 2023? A. 42,000,000 C. 20,000,000 B. 14,000,000 D. 6,000,000 Numbers 4-5 On January 1, 2022, Layag Company paid P11,000,000 for property containing natural resource of 2,000,000 tons of ore. The present value of the estimated cost of restoring the land after the resource is extracted is P900,000. The land will have a value of P1,500,000 after it is restored for suitable use. Tunnel, bunk houses and other fixed installations are constructed at a cost of P8,000,000 and such expenditures are charged to mine improvements. Operations began on January 1, 2022 and resources removed totaled 600,000 tons. During 2023, a discovery was made indicating that available resource after 2023 will totaled 1,875,000 tons. At the beginning of 2023, additional bunk houses were constructed in the amount of P770,000. In 2023, only 400,000 tons were mined because of a strike. 4. What amount should be recorded as depletion for 2023? A. 3,120,000 C. 1,280,000 B. 2,850,000 D. 2,080,000 5. What amount should be recorded as depreciation for 2023? A. 1,120,000 C. 1,600,000 B. 2,400,000 D. 1,360,000 0961-718-5293; 0936-407-4780; (02)-8376-0405 Numbers 6-7 On July 1, 2022, Jaireh Company, a calendar year entity, purchased the rights to a mine. The total purchase price was P12,000,000. The estimated reserves were 1,500,000 tons. Jaireh expects to extract and sell 25,000 tons per month. Jaireh purchased a new equipment on July 1, 2022. The equipment cost P8,000,000 and had a useful life of 8 years. However, after all the resource is removed, the equipment will be of no use and will be sold for P500,000. 6. If sales and production conform to expectation, what is the depletion for 2022? A. 1,200,000 C. 1,950,000 B. 2,400,000 D. 1,400,000 7. If sales and production conform to expectation, the depreciation of the equipment for 2022 is A. 937,500 C. 750,000 B. 468,750 D. 500,000 Numbers 8-9 On May 31, 2022, Sidebits Company acquired the rights to a coal mine containing an estimated reserves of 1,000,000 tons of coal. The company estimated that 12,500 tons of coal would be extracted and sold each month. Cost allocable to coal was P3,500,000. Also, on May 31, 2022, the company purchased an equipment to be used in the production, costing P95,000 which has an estimated useful life of 10 years. The equipment was expected to become obsolete after all the coal deposits had been extracted from the mine and only P5,000 selling price of the equipment could be expected. Production was in full blast since June 1, 2022. 8. What would be the depletion expense for the year ended December 31, 2022? A. 525,000 C. 153,125 B. 262,500 D. 306,250 9. What would be the depreciation expense on the new equipment for the year ended December 31, 2022? A. 9,000 C. 7,875 B. 4,500 D. 8,313 10. During 2023, Mimzee incurred P7,000,000 in exploration cot for each of 15 oil wells drilled in 2023. Of the 15 wells drilled, 10 were dry holes. The entity used the successful effort method of accounting. The entity depleted 30% of the oil discovered in 2023. What is the carrying amount of the exploration asset on December 31, 2023? A. 105,000,000 C. 35,000,000 B. 73,500,000 D. 24,500,000 www.arccpalereview.com / End / Page 5 of 5