Self Test Chapter 3 Multiple Choice Theories 1. If existing partners acquire the equity of a withdrawing partner, in what manner do they divide the equity? a. In any manner they choose b. Equally c. Proportionate to their residual profit and loss ratios d. Existing partners are not permitted to acquire the equity of a withdrawing partner 2. Which of the following must exist to create the potential for a retiring partner to have a bonus recognized at the date of withdrawal? a. The retiring partner must be paid more than the book value of his equity b. The existing partners must decide to not admit a new partner to the partnership c. The retiring partner’s equity must be acquired by the partnership d. All of the above are necessary for a bonus to be recognized 3. In what manner do the remaining partners share in the bonus paid to a withdrawing partner? a. In proportion to their residual profit and loss ratios b. Equally c. In proportion to their capital account balances d. The partner with the greatest capital account is assigned the bonus 4. Which of the following statements is true with regard to a withdrawing partner? a. A bonus must be paid to the retiring partner b. A bonus may be paid to the retiring partner c. A bonus must be paid to the retiring partner or to the remaining partners d. Recognizing a bonus is not appropriate when a partner retires 5. What change occurs to continuing partners’ capital accounts when a withdrawing partner is assigned goodwill at the date of withdrawal? a. Continuing partners’ capital accounts decease by their profit and loss ratio proportion of the goodwill assigned to the withdrawing partner b. Continuing partners’ capital accounts increase c. Continuing partners’ capital accounts do not change d. Goodwill cannot be recognized with regard to withdrawing partners 6. What amount of goodwill can be recognized at the date a partner withdraws from a partnership? a. The withdrawing partner’s portion of goodwill b. The continuing partners’ portion of goodwill c. Goodwill may not be recognized at the date a partner withdraws d. Either the withdrawing partner’s portion of goodwill or the goodwill attributable to the entire partnership 7. What portion of the partnership’s assets must be revalued when a partner withdraws from the partnership? a. The withdrawing partner’s share must be revalued b. All of the partnership’s assets must be revalued c. Any or all of the partnership’s assets may be revalued but none have to be revalued d. Partnership assets may not be revalued when a partner withdraws 8. If existing partners acquire the equity of a withdrawing partner, in what manner do they divide the equity? a. In any manner they choose b. Equally c. Proportionate to their residual profit and loss ratios d. Existing partners are not permitted to acquire the equity of a withdrawing partner 9. Which of the following must exist to create the potential for a retiring partner to have a bonus recognized at the date of withdrawal? a. The retiring partner must be paid more than the book value of his equity b. The existing partners must decide to not admit a new partner to the partnership c. The retiring partner’s equity must be acquired by the partnership d. All of the above are necessary for a bonus to be recognized Problems 1. Kern and Pate are partners with capital balances of P60,000 and P20,000, respectively. Profits and losses are divided in the ratio of 60:40. Kern and Pate decide to admit Grant, who invested land valued at P15,000 for a 20% capital interest in the partnership. Grant’s capital account should be credited for: 2. At December 31, RR and SH are partners with capital balances of P40,000 and P20,000, and they share profits and losses in the ratio of 2:1, respectively. On this date, PP invests P17,000 in cash for a one-fifth interest in the capital and profit of the new partnership. Assuming that the bonus method is used, how much should be credited to PP’s capital account on December 31? 3. The capital balance for Messalina is P210,000 and for Romulus is P140,000. These two partners share profits and losses 60 percent (Messalina) and 40 percent (Romulus). Claudius invests P100,000 in cash in the partnership for a 20 percent ownership. The bonus method will be used. What are the capital balances for Messalina, Romulus, and Claudius after this investment is recorded? 4. Jesse, Joseph, and Leslie are partners with capital accounts of P70,000, P120,000, and P90,000, respectively. The partnership share profits and losses 45%, 30%, and 25%, respectively. They are considering allowing Hans to join the partnership by investing directly into the partnership. The partners intend to revalue the assets before Hans’ admission. Neither bonus nor goodwill are required. If the asset’s market value exceeds book value P150,000, how much will Hans invest to acquire a 20% equity interest in the partnership? 5. Sandra and Joshua are partners. They have capital account balances of P250,000 and P200,000, respectively, and they share profits and losses 70/30. The partners are considering admitting Judy as a new partner with a 25 percent equity interest for an investment in the partnership of P180,000. Before admission, Sandra and Joshua will revalue the partnership’s assets. If the net increase in the partnership’s assets is P125,000, what will be the balance in Sandra’s capital account immediately before Judy’s admission? 6. Kris and Mark are partners who share profits and losses 70/30. They have capital account balances of P170,000 and P260,000, respectively at the date they admit Frank into the partnership. Frank invests P120,000 in the partnership for a 25 percent equity interest and the bonus method is applied. What is the peso amount of the reduction to Kris’ capital account at the date of admission? 7. The following balance sheet information is for the partnership of Abel, Boule, and Cayman: Cash Other assets P 210,000 1,500,000 Liabilities Abele, Capital (40%) Boule, Capital (40%) Cayman, Capital (20%) P1,710,000 P 510,000 300,000 480,000 420,000 P1,710,000 Figures shown parenthetically reflect agreed profit and loss sharing percentages. If assets on the initial balance sheet are fairly valued, Abele and Boule consent and Dann pays Cayman P225,000 for his interest; the revised capital balances of the partners would be: 8. Pink desires to purchase a one-fourth capital and profit and loss interest in the partnership of Brown, Greene, and Red. The three partners agree to sell Pink one-fourth of their respective capital and profit and loss interests in exchange for a total payment of P100,000. The payment is made directly to the individual partners. The capital accounts and the respective percentage interests in profits and losses immediately before the sale to Pink follow Brown Greene Red Total Capital Accounts P168,000 104,000 48,000 P320,000 % Interests in Profits and Losses 50% 35 15 All other assets and liabilities are fairly valued and implied goodwill is to be recorded prior to the acquisition by Pink. Immediately after Pink’s acquisition, what should be the capital balances of Brown, Greene, and Red, respectively? 9. Donkey desires to purchase a one-fourth capital and profit and loss interest in the partnership of Shrek, Fiona, and Muffin. The three partners agree to sell Donkey onefourth of their respective capital and profit and loss interests in exchange for a total payment of P125,000. The payment is made directly to the individual partners. The capital accounts and the respective percentage interests in profits and losses immediately before the sale to Donkey follow Shrek Fiona Muffin Total Capital Accounts P210,000 130,000 60,000 P400,000 % Interests in Profits and Losses 60% 25 15 All other assets and liabilities are fairly valued by Donkey. Immediately after Donkey’s acquisition, what should be the capital balances of Shrek, Fiona, and Muffin, respectively? 10. The partnership of Gilligan, Skipper, and Ginger had total capital of P570,000 on December 31, 20x4 as follows: Gilligan, Capital (30%) Skipper, Capital (45%) Ginger, Capital (25%) Total P180,000 255,000 135,000 P570,000 Profit and loss sharing percentages are shown in parentheses. The partnership has no liabilities. If Mary Ann purchases a 25 percent interest from each of the old partners for a total payment of P270,000 directly to the old partners: a. total partnership net assets can logically be revalued to P1,080,000 on the basis of the price paid by Mary Ann. b. the payment of Mary Ann does not constitute a basis for revaluation of partnership net assets because the capital and income interests of the old partnership were not aligned. c. total capital of the new partnership should be P760,000. d. total capital of the new partnership will be P840,000 assuming no revaluation. 11. Assume the same data in No. 10, except that Mary Ann became a partner by investing P150,000 in the Gilligan, Skipper, and Ginger partnership for a 25 percent interest in capital and profits and that partnership net assets are not revalued. Mary Ann’s capital credit using the bonus method should be 12. Assume the same data in No. 10, except that Professor became a partner by investing P190,000 in the Gilligan, Skipper, and Ginger partnership for a 25 percent interest in the capital and profits, and the partnership assets are revalued. Under this assumption a. Professor’s capital credit will be P150,000. b. Gilligan’s capital will be increased to P147,000. c. total partnership capital after Professor’s admission to the partnership will be P600,000. d. net assets of the partnership will increase by P190,000, including Professor’s interest. 13. The balance sheet for the partnership of Nina, Pinta, and Santa Maria at January 1, 20x4 follows. The partners share profits and losses in the ratio of 3:2:5, respectively. Assets at cost Liabilities Nina, capital Pinta, capital Santa Maria, capital P480,000 P135,000 75,000 120,000 150,000 P480,000 Nina is retiring from the partnership. By mutual agreement, the assets are to be adjusted to their fair value of P540,000 at January 1, 20x4. Pinta and Santa Maria agree that the partnership will pay Nina P135,000 cash for hers her partnership interest. There is no goodwill is to be recorded. What is the balance of Pinta’s capital account after Nina’s retirement? 14. Alf and Ben, partners in Alf & Ben Partnership who share net income and losses equally, had capital account balances of P40,000 and P60,000, respectively, on September 25, 20x4, on which date the following journal entry was prepared for the partnership: Cash Goodwill [(P62,000 x 3) (P100,000 + P62,000)] Alf, Capital (P24,000 x 0.50) Ben, Capital (P24,000 x 0.50) Cam, Capital 62,000 24,000 12,000 12,000 62,000 To record investment by Cam for a one-third interest in capital, with goodwill of P24,000 divided equally between Alf and Ben. The foregoing journal entry: a. Is acceptable b. Should be replaced by an entry allocating an P8,000 bonus equally to Alf and to Ben c. Should be replaced by an entry allocating a P24,000 bonus equally to Alf and to Ben d. Should not reflect either a bonus or goodwill 15. Michelle and Steve are partners in a local business. They currently share profits and losses 60/40 and have capital account balances of P150,000 and P200,000, respectively. They are considering admitting Jacob to the partnership. He will receive a 20 percent equity interest in the partnership for a P120,000 investment. Assuming that goodwill is to be recognized, which partner(s) are contributing the goodwill? a. Both new and existing partners are contributing goodwill b. New partner is contributing goodwill c. Existing partners are contributing goodwill d. There is not enough information to answer this question 16. Assuming the same data in No. 15, what amount of goodwill would be disclosed on the partnership balance sheet immediately after Jacob is admitted? 17. Susan and David are partners in a local business. They currently share profits and losses 45/55 and have capital account balances of P250,000 and P300,000, respectively. They are considering admitting Jane to the partnership. She will receive a 25 percent equity interest in the partnership for a P225,000 investment. Assuming that goodwill (revaluation) is to be recognized, which partner(s) are contributing the goodwill? a. New partner is contributing goodwill b. Existing partners are contributing goodwill c. Both new and existing partners are contributing goodwill d. There is not enough information to answer this question 18. Assuming the same information in No. 17, what amount of goodwill would be disclosed on the partnership balance sheet immediately after Jane is admitted? 19 At year-end, the Cisco partnership has the following capital balances: Montana, P 130,000 . Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Rice, Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. Craig, Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Taylor, Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 110,000 80,000 70,000 Profits and losses are split on a 3:3:2:2 basis, respectively. Craig decides to leave the partnership and is paid P90,000 from the business based on the original contractual agreement. If the goodwill (revaluation) method is to be applied, what is the balance of Montana’s capital account after Craig withdraws? 20. When Elsa Martin withdrew from Lewis, Martin, Noll & Ordway Partnership on January 31, 20x4, she was paid P80,000, although her capital account balance was only P60,000. The four partners shared net income and losses equally. The journal entry of the partnership to record Martin's withdrawal on January 31, 20x4, preferably should include a debit of: a. P6,667 to Lewis, Capital c. P80,000 to Goodwill b. P20,000 to Goodwill d. P80,000 to Martin, Drawing 21. Harry, Susan, and Walter are partners who share profits and losses 35, 40, and 25 percent, respectively. The partners have capital account balances of P80,000, P110,000, and P55,000, respectively. Harry is withdrawing from the partnership. At the date of withdrawal, the partners are revaluing all of the partnership’s assets, an increase of P200,000. If Susan and Walter acquire Harry’s equity, what will be the amount of Susan’s capital on the partnership’s balance sheet immediately after Harry’s withdrawal, rounded to the nearest peso? 22. Assuming the same information in No. 21, what will be the amount of total capital on the partnership’s balance sheet immediately after Harry’s withdrawal? 23. Frank, George, and Scott are partners with capital accounts of P160,000, P120,000, and P210,000, respectively. Scott has informed Frank and George that he must withdraw from the partnership. The partners have agreed that the partnership will purchase Scott’s ownership interest for P250,000. The profit and loss residual ratios before Scott’s retirement are 45 percent, 30 percent, and 25 percent, respectively. How much will Frank’s capital account be reduced if the bonus method is applied for the withdrawal? 24. Assuming the same information in No. 23, what will be the balance in Frank’s capital account if the bonus method is applied for the withdrawal? 25. Bob, Claire, and Jack are partners who share profits and losses 30 percent, 25 percent, and 45 percent, respectively. Bob informed Claire and Jack that he is withdrawing from the partnership. The partners’ capital accounts at the date of Bob’s withdrawal are P150,000, P135,000, and P225,000, respectively. The partnership agreement states that the goodwill, if any, of the withdrawing partner will be recognized for all partners immediately prior to the withdrawal of any partner. In this instance, the partners determine that the goodwill associated with Bob is P22,500. Assuming that Bob’s equity is purchased by a new partner (Deborah) approved by Claire and Jack, what is the amount of Deborah’s initial capital account? 26. Using the same information in No. 25, except that Bob’s equity is purchased by Claire (60 percent) and Jack (40 percent), what is the amount of Claire’s capital account at the date of Bob’s withdrawal? Use the following information for questions 27 to 29: Donald, Anne and Todd have the following capital balances; P40,000, P50,000 and P30,000 respectively. The partners share profits and losses 20%, 40% and 40% respectively. 27. Anne retires and is paid P80,000 based on the terms of the original partnership agreement. If the goodwill (revaluation of asset) method is used, what is the capital of the remaining partners? 28. Anne retires and is paid P80,000 based on the terms of the original partnership agreement. If the bonus method is used, what is the capital of the remaining partners? 29. What is the total partnership capital after Anne retires receiving P80,000 and using the bonus method? 30. XX and YY are partners who have capital of P600,000 and P480,000 sharing profits in the ratio of 3:2. ZZ is admitted as a partner upon investing P500,000 for 25% interests in the firm, profits are to be allocated equally. Given the choice between goodwill and bonus method, ZZ will prefer bonus or goodwill with a gain amounting to or be indifferent. 31. XX and YY are partners who have capital of P600,000 and P480,000 sharing profits in the ratio of 3:2. ZZ is admitted as a partner upon investing P500,000 for 25% interests in the firm, while the other partners continue to participate profits and losses in their original ratio. Given the choice between goodwill and bonus method, ZZ will prefer bonus or goodwill with a gain amounting to or be indifferent. : 32. Neal, Palmer, and Ruppe are partners in a real estate company. Their respective capital balances and profit-sharing ratios are as follows: Partners Capital Balance Neal . . . . . . . . . . . . . . . . . . . . . . . . . P 250,000 . Palmer . . . . . . . . . . . . . . . . . . . . . . . 150,000 . Ruppe . . . . . . . . . . . . . . . . . . . . . . . 100,000 . Profit-sharing ratio 4 3 3 Neal wishes to withdraw from the partnership on January 1, 2009, Palmer and Ruppe have agreed to pay Neal P300,000 from the partnership assets for his 50% capital interest. This settlement price was based on such factors as capital investments, sales performance, and earning capacity. Palmer and Ruppe must decide whether to use the bonus method or the goodwill method (recognize total goodwill implied by the payment) to record the withdrawal, and they wish to compare the results of using the two methods. The new profit and loss ratio is in the same relative ratio as that existing before Neal’s withdrawal. Given the choice between goodwill and bonus method or indifferent, Palmer will choose: 33. Using the same information in No. 32, except that the profit and loss ratio is changed to 3:2. Palmer is particularly interested in these results, because he feels that his present contribution of time and capital is better reflected by this new profit and loss ratio. Given the choice between goodwill and bonus method or indifferent, Palmer will choose: 34. JJ & KK partnership’s balance sheet at December 31, 20x4, reported the following: Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 100,000 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,000 JJ, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40,000 KK, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40,000 On January 2, 20x4, JJ and KK dissolved their partnership and transferred all assets and liabilities to a newly-formed corporation. At the date of incorporation, the fair value of the new assets was P12,000 more than the carrying amount on the partnership’s book, of which P7,000 was assigned to intangible assets and P5,000 was assigned to goodwill. JJ and KK were each issued P5,000 shares of the corporation’s P1 par value common stock. Immediately following incorporation, additional paid-in capital in excess of par should be credited for: 35.The balance sheet of Sade & Tipp LLP on April 30, 2006, was as follows: Cash Trade accounts receivable Inventories Equipment Less: Accumulated depreciation Total P 8,700Notes payable 13,250Trade accounts payable 21,760Sade, Capital 32,400Tipp, Capital P10,000 9,800 25,110 20,000 (11,200) ______ P 64,910 Total P64,910 The partnership was converted to S & T Corporation, with new accounting records. Sade and Tipp received a total of 10,000 shares of P1 par common stock in exchange for the net assets of the partnership. The accounting records of the partnership had been maintained in accordance with generally accepted accounting principles, except that an allowance for doubtful accounts of P800 had not been provided. The current fair values of the inventories and equipment were P28,000 and P35,000, respectively. Sade and Tipp shared net income and losses in a 3:2 ratio, respectively. Immediately following incorporation, additional paid-in capital in excess of par should be credited for: Solutions Multiple Choice Theories 1. 2. 3. 4. 5. 6. 7. 8. 9. a d a b c d c a d Problems 1. P19,000 2. PP invests P17,000; no goodwill/revaluation recorded: Investment in partnership New partner's proportionate book value [(P60,000 + P17,000) x 1/5] Difference (investment > book value) P 17,000 P (15,400) 1,600 Method: Bonus to prior/old partners PP's capital credit = P77,000 x 1/5 = P15,400 3. Messalina, P216,000; Romulus, P144,000 and Claudius, P90,000 Total capital is P450,000 (P210,000 + P140,000 + P100,000) after the new investment. As Claudius's portion is to be 20 percent, the new capital balance would be P90,000 (P450,000 × 20%). Since P100,000 was paid, a bonus of P10,000 is being given to the two original partners based on their profit and loss ratio: Messalina – P6,000 (60%) and Romulus – P4,000 (40%). The increase raises Messalina's capital balance from P210,000 to P216,000 and Romulus's capital balance from P140,000 to P144,000. 4. P107,500 = [(P70,000 + P120,000 + P90,000 + P150,000)/.80](.20) 5. P337,500 = P250,000 + (P125,000 x .70) 6. P121,250 = [P120,000 - (P170,000 + P260,000 + P120,000)(.25)](.70) 7. Abele, P300,000; Boule, P480,000; Dann, P420,000 8. Brown, P156,000; Green, P99,000; Red, P45,000 9. Shrek, P195,000; Fiona, P123,750; Muffin, P56,250 10. Total partnership net assets can logically be revalued to P1,080,000 on the basis of the price paid by Mary Ann. 11. P180,000 12. Net assets of the partnership will increase by P190,000, including Professor’s interest. 13. P120,000 14. b 15. c - (P150,000 + P200,000 + P120,000)(.20) = P94,000 16. P130,000 (P150,000 + P200,000 + P120,000)(.20) = P94,000, goodwill to existing partners P120,000 + P0 = .2(P150,000 + $200,000 + P120,000 + goodwill) P120,000 = P94,000 + .2 goodwill P26,000 = .2 goodwill Goodwill = P130,000 17. b (P250,000 + P300,000 + P225,000)(.25) = P193,750 18. P125,000 (P250,000 + P300,000 + P225,000)(.25) = P193,750, goodwill to existing partners P225,000 + P0 = .25 (P250,000 + P300,000 + P225,000 + goodwill) P225,000 = P193,750 + .25 goodwill P31,250 = .25 goodwill Goodwill = P125,000 19.P145,000 Craig receives an additional P10,000. Since Craig is assigned 20 percent of all profits and losses, this allocation indicates total goodwill of P50,000. 20% of Goodwill = P10,000 .20 G = P10,000 G = P10,000/.20 G = P50,000 Montana is assigned 30% of all profits and losses and would, therefore, record P15,000 of this goodwill, an entry that raises this partner's capital balance from P130,000 to P145,000. 20. 21. 22. 23. 24. 25. 26. a – [(P80,000 P60,000) 3 + P6,667] Susan’s capital account balance cannot be determined from the information given P445,000 = P80,000 + P110,000 + P55,000 + P200,000 P24,000 = (P250,000 - P210,000)(45/75) P136,000 = P160,000 - (P250,000 - 210,000)(45/75) P172,500 = P150,000 + (P75,000 x .3) P257,250 = P135,000 + (P75,000 x .25) + [P150,000 + (P75,000 x .30)](.60) 27. Donald, P55,000; Todd, P60,000 Anne receives an additional P30,000 above her capital balance. Since she is assigned 40 percent of all profits and losses, this extra allocation indicates total goodwill of P75,000, which must be split among all partners. 40% of Goodwill = P30,000 Amount paid Less: Book value of Anne (40%) Partial goodwill/revaluation adjustment Capitalized at Goodwill/revaluation P 80,000 50,000 P 30,000 40% P 75,000 Goodwill/assets Donald (20%) Anne (40%) Todd (40%) Anne (P50,000 + P30,000) Cash 75,000 15,000 30,000 30,000 80,000 80,000 Donald: P40,000 + P15,000 = P55,000 Todd: PP30,000 + P30,000 = P60,000 28. Donald, P30,000; Todd, P10,000 The P30,000 bonus is deducted from the remaining partners according to their relative profit and loss ratio. Donald = 20% and Todd = 40% which is a 1/3, 2/3 split. Anne Donald (P30,000 x 2/6) Todd (P30,000 x 4/6) Cash 50,000 10,000 20,000 80,000 Therefore: Donald: P40,000 – P10,000 = P30,000; Todd: P30,000 – P20,000 = P10,000 29. P40,000 - refer to No. 28 (P30,000 + P10,000 = P40,000) 30. Prefer bonus method due to ZZ’s gain of P35,000 Goodwill method: Using the capital of new partner as a basis for computing total agreed capital. Total agreed capital (P500,000 ÷ 25%) Less: Total contributed capital (P600,000 + P480,000 + P500,000) Goodwill to old partners P2,000,000 1,580,000 P 420,000 Therefore, the capital balances after admission of ZZ: XX: [P600,000 + (P420,000 x 3/5)] YY: [P480,000 + (P420,000 x 2/5)] ZZ: Total agreed capital P852,000 648,000 500,000 P2,000,000 Bonus Method: Total agreed capital (P600,000 + P480,000)( P500,000) Multiplied by; ZZ’s capital interest Agreed capital to be credited to ZZ Contributed / invested capital of ZZ Bonus to XX and YY (old partners) P 1,580,000 25% P 395,000 500,000 P 105,000 The bonus would be added to XX and YY: XX: [P600,000 + (P105,000 x 3/5)] YY: [P480,000 + (P105,000 x 2/5)] ZZ Total agreed capital P 663,000 522,000 395,000 P 1,580,000 For the purposes of comparing bonus and goodwill, there are two alternatives presented: Alternative 1: if goodwill is found to exist: Goodwill Method is used Bonus Method is used Add: Goodwill (allocated equally) (Gain) Loss – Bonus method XX P 852,000 P 663,000 140,000 P803,000 P 49,000 YY P 648,000 P 522,000 140,000 P 662,000 P (140,000) Alternative 2: If goodwill is not realized and written-off as a loss: XX YY Goodwill Method is used P 852,000 P 648,000 140,000 140,000 Less: Write-off of goodwill (equally) P 712,000 P 508,000 Bonus Method is used 663,000 522,000 (Gain) Loss – Bonus method P 49,000 P (140,000) ZZ P 500,000 P 395,000 140,000 P 535,000 P 35,000 ZZ P 500,000 140,000 P 360,000 395,000 P 35,000 Note: The bonus method adheres to the historical cost concept and it is often used in accounting practice. It is objective that is establishes total capital of the new partnership at an amount based on actual consideration received from the new partner. The bonus method indirectly acknowledges the existence of goodwill by giving a bonus to either old or new partners. The goodwill method results in the recognition of an asset implied by a transaction rather than recognizing an asset actually purchased. Historically, goodwill has been recognized only when purchased so that a more objective measure of its value is established. Therefore, opponents of the goodwill method contend that goodwill is not determined objectively and other factors may have influenced the amount of investment required from the new partners. Although either method can be used in achieving the required interest for the new partner, the two methods offer the same ultimate results only: 1. When the incoming partner’s percentage share of profit and loss and percentage interest in assets upon admission are equal, and 2. When the former partners continue to share profits and losses between themselves in the original ratio. If these conditions are not fully met, however, results will be different. 31. Be indifferent for the goodwill (revaluation) or bonus methods are the same. Goodwill method: Using the capital of new partner as a basis for computing total agreed capital. Total agreed capital (P500,000 ÷ 25%) P2,000,000 Less: Total contributed capital (P600,000 + P480,000 + P500,000) 1,580,000 Goodwill to old partners P 420,000 Therefore, the capital balances after admission of ZZ: XX: [P600,000 + (P420,000 x 3/5)] YY: [P480,000 + (P420,000 x 2/5)] ZZ: Total agreed capital P852,000 648,000 500,000 P2,000,000 Bonus Method: Total agreed capital (P600,000 + P480,000)( P500,000) Multiplied by; ZZ’s capital interest P 1,580,000 25% Agreed capital to be credited to ZZ Contributed / invested capital of ZZ Bonus to XX and YY (old partners) The bonus would be added to XX and YY: XX: [P600,000 + (P105,000 x 3/5)] YY: [P480,000 + (P105,000 x 2/5)] ZZ Total agreed capital P 395,000 500,000 P 105,000 P 663,000 522,000 395,000 P 1,580,000 For the purposes of comparing bonus and goodwill, there are two alternatives presented: Alternative 1: if goodwill is found to exist: XX YY ZZ Goodwill Method is used P 852,000 P 648,000 P 500,000 Bonus Method is used P 663,000 P 522,000 P 395,000 Add: Goodwill* (45%: 30%:25%) 189,000 126,000 105,000 P852,000 P 648,000 P 500,000 (Gain) Loss – Bonus method P 0 P 0 P 0 *XX: 75% x 3/5 = 45%; YY: 75% x 2/5 = 30% Alternative 2: If goodwill is not realized and written-off as a loss: XX YY Goodwill Method is used P 852,000 P 648,000 Less: Write-off of goodwill* 189,000 126,000 P 633,000 P 522,000 Bonus Method is used 663,000 522,000 (Gain) Loss – Bonus method P 0 P 0 ZZ P 500,000 105,000 P 395,000 395,000 P 0 32. Be indifferent for the goodwill (revaluation) or bonus methods are the same. *Goodwill (revaluation) method: Amount paid P300,000 Less: Book value of interest – Neal (40%)) 250,000 Partial goodwill/revaluation adjustment P 50,000 Capitalized at 40% Goodwill/revaluation P125,000 Capital balances before withdrawal Allocate goodwill* Withdrawal of Neal Write-off Impaired Goodwill (125,000 0.50) Capital balances using the bonus method** Neal Palmer Ruppe 250,000 150,000 100,000 50,000 37,500 37,500 300,000 187,500 137,500 (300,000) _______ _______ 187,500 137,500 _______ (62,500) (62,500) 0 125,000 75,000 125,000 75,000 33. Prefer bonus method due to Palmer’s gain of P12,500 Neal Capital balances before withdrawal 250,000 Allocation of goodwill* 50,000 300,000 Withdrawal of Neal (300,000) -0Write-off Impaired Goodwill Palmer 150,000 37,500 187,500 _______ 187,500 Ruppe 100,000 37,500 137,500 _______ 137,500 125,000 0.60 125,000 0.40 Capital balances using the bonus method** (Gain) Loss – Bonus method ________ -00 (75,000) _______ (50,000) 112,500 87,500 125,000 75,000 12,500 12,500 **The excess paid to Neal of P50,000 would have been divided equally between Palmer and Ruppe as follows: Palmer Ruppe Capital balance before withdraw Allocation of excess paid to Neal Capital balance using bonus method 150,000 (25,000) 125,000 100,000 (25,000) 75,000 34. P82,000 Carrying value of net assets (P100,000 – P20,000)………………………P 80,000 Add: Adjustments to reflect fair value…………………………………… 12,000 Fair value of net assets………………………………………………………. P 92,000 Less: Common stock, P1 par (5,000 shares x 2 x P1……………………... 10,000 Additional paid-in capital…………………………………………………… P82,000 35. P54,350 Carrying value of net assets (P25,110 + P20,000))……………………… P 45,110 Add: Adjustments to reflect fair value (P28,000 – P21,760) – P800 + [(P35,000 – (P32,400 – P11,200)]… 19,240 Fair value of net assets………………………………………………………. P 64,350 Less: Common stock, P1 par (10,000 shares x P1)……………………... 10,000 Additional paid-in capital…………………………………………………… P 54,350 Note: Refer to Problem XII for journal entries for further analysis