PARTNERSHIP DISSOLUTION Contribution of Division money, Agreement property of profits Does or industry dissolution refer to the termination of business activities? Mr. White Mr. Black Admission of a new partner Mr. Black Ms. Gray Mr. Black Mr. White Mr. White Withdrawal of an old partner Ms. Gray Mr. Black Mr. White Agreement Bankruptcy Does Change in the dissolution original refer to the relationship termination of of the business partners. activities? Mr. White Mr. Black Admission of a New Partner Admission of a New Partner Purchase of Interest Investment of Assets Purchase of Interest 2/4 1/4 Ms. Gray 1/4 Mr. Black 2/4 Mr. White Admission of a New Partner Fuentes and Garcia are partners with profit and loss ratio of 70:30 and capital balances of P80,000 and P20,000, respectively. Hizon is to be admitted into the partnership by purchasing a 15% interest in the capital, profits and and losses for P15,000. SW1: PE L on page 110 Oliver and Patrick are partners with a profit and loss ratio of 3:1 and capital balances of P1,000,000 and P500,000, respectively. Nick is to be admitted into the partnership by purchasing a 20% interest in the capital, profits and losses for P500,000. 19. What would be the capital balances of Oliver and Patrick after the admission of Nick? SW1: PE L on page 110 Partner P&L Before Adj. After Oliver 3 1,000,000 (200,000) 800,000 Patrick 1 500,000 (100,000) 400,000 300,000 300,000 Nick Total 20% 1,500,000 0 1,500,000 SW2: PE L on page 110 Oliver and Patrick are partners with a profit and loss ratio of 3:1 and capital balances of P1,000,000 and P500,000, respectively. Nick is to be admitted into the partnership by purchasing a 20% interest in the capital, profits and losses for P200,000. 19. What would be the capital balances of Oliver and Patrick after the admission of Nick? SW2: PE L on page 110 Partner P&L Before Adj. After Oliver 3 1,000,000 (200,000) 800,000 Patrick 1 500,000 (100,000) 400,000 300,000 300,000 Nick Total 20% 1,500,000 0 1,500,000 SW3: PE J on page 110 Arthur, Bernie and Carlo are partners who share profits and losses in the ratio of 5:3:2, respectively. They agree to sell 25% of their respective capital and profit loss ratio to Dwight for a total payment directly to the partners in the amount of P130,000. The condensed statement of financial position of the ABC Partnership is as follows: SW3: PE J on page 110 Cash P 60,000 Liabilities P 100,000 Non-cash assets 540,000 Arthur, Capital 250,000 Bernie, Capital 150,000 Carlo, Capital 100,000 Total P 600,000 Total P 600,000 17. What would be the capital balances of Arthur, Bernie and Carlo after the admission of Dwight? SW3: PE J on page 110 Partner P&L Before Adj. After Arthur 5 250,000 (62,500) 187,500 Bernie 3 150,000 (37,500) 112,500 Carlo 2 100,000 (25,000) 75,000 125,000 125,000 0 500,000 Dwight Total 25% 500,000 AS: PE-C on page 107 Daisy wishes to purchase one-fourth interest in the capital and profits in the partnership of Mickey, Minnie and Donald. The three partners agreed to sell one-fourth of their respective capital and profit and loss interest for a total payment of P400,000. the capital accounts and the respective percentage interests in the profits and losses immediately before the sale to Daisy follow: Capital P/L Ratio Mickey P 800,000 40% Minnie 400,000 30% Donald 200,000 30% AS: PE-C on page 107 All assets and liabilities of the partnership are fairly valued. 7. What should be the capital balances of Mickey, Minnie, Donald and Daisy, immediately after Daisy’s admission? AS: PE-C on page 107 Partner P&L Before Adj. After Mickey 40% 800,000 (200,000) 600,000 Minnie 30% 400,000 (100,000) 300,000 Donald 30% 200,000 (50,000) 150,000 Daisy 1/4 350,000 350,000 Total 1,400,000 0 1,400,000 AS: PE-C on page 107 All assets and liabilities of the partnership are fairly valued. 8. What is the new profit and loss ratio between Mickey, Minnie, Daisy and Donald, respectively? AS: PE-C on page 107 Partner P&L New P&L Mickey 40% 30.00% Minnie 30% 22.50% Donald 30% 22.50% Daisy 1/4 25.00% Reminders 1. 2. The price paid is not recorded in the partnership books. The admission is recorded by merely transferring the interest purchased from the selling (old) partner to the buying (new) partner. Investment of Assets 2/6 2 Ms. Gray 2/4 2/4 2/6 2/6 Mr. Black Mr. White Investment of Assets Fuentes and Garcia are partners with profit and loss ratio of 70:30 and capital balances of P80,000 and P22,000, respectively, Hizon is to be admitted into the partnership by investing cash for the 15% interest in the capital, profits and losses amounting to P18,000. SW4: PE L on page 110 Oliver and Patrick are partners with a profit and loss ratio of 3:1 and capital balances of P1,000,000 and P500,000, respectively. Nick is to be admitted into the partnership by investing for the 20% interest in the capital, profits and losses for P375,000. 19. What would be the capital balances of Oliver and Patrick after the admission of Nick? SW4: PE L on page 110 Partner P&L Before Oliver 3 1,000,000 1,000,000 Patrick 1 500,000 500,000 20% 375,000 375,000 Nick Total 1,875,000 Adj. - After 1,875,000 Investment of Assets Fuentes and Garcia are partners with profit and loss ratio of 70:30 and capital balances of P80,000 and P22,000, respectively, Hizon is to be admitted into the partnership by investing cash for the 15% interest in the capital, profits and losses amounting to P14,000. SW5: PE H on page 109 R. Romero and S. Sandoval are partners who share profits and losses in the ratio of 7:3, respectively. On May 1, 2013, their respective capital balances were as follows: R. Romero P 900,000 S. Sandoval 800,000 Total P 1,700,000 SW5: PE H on page 109 On that date, they agree to admit Q. Quizon as partner for a 40% interest in the capital and profits upon his investment of P800,000. All assets and liabilities of the partnership are fairly valued. 15. Immediately after Q. Quizon’s admission, what amount would be the capital balance of R. Romero, S. Sandoval and Q. Quizon, respectively? SW5: PE H on page 109 Partner P&L Before Adj. After R. Romero 7 900,000 (140,000) 760,000 S. Sandoval 3 800,000 (60,000) 740,000 Q. Quizon 40% 800,000 200,000 1,000,000 2,500,000 0 2,500,000 Total SW6: PE E on page 108 Jack and Poy are partners who share profits and losses in the ratio of 60:40, respectively. On December 31, 2013, the capital balances of Jack and Poy were P800,000 and P700,000, respectively. On that date, they agreed to admit Hoy as a partner with a 30% capital interest. 10. If Hoy invests P500,000 in the partnership, what is the capital balance immediately after the admission of Hoy? 11. If Hoy invests P800,000 in the partnership, how much is Poy’s capital balance immediately after Hoy’s admission? SW6: PE E on page 108 Invests P 500,000 Partner P&L Before Adj. After Jack 60 800,000 (60,000) 740,000 Poy 40 700,000 (40,000) 660,000 Hoy 30% 500,000 100,000 600,000 Total 2,000,000 0 2,000,000 SW6: PE E on page 108 Invests P 800,000 Partner P&L Before Adj. After Jack 60 800,000 66,000 866,000 Poy 40 700,000 44,000 744,000 Hoy 30% 800,000 (110,000) 690,000 Total 2,300,000 0 2,300,000 Reminders: Investment of an Asset Invested amount = Agreed Capital No revaluation or bonus. Invested amount > Agreed Capital Revalue assets up or Bonus to old partners Invested amount < Agreed Capital Revalue assets down or Bonus to new partner SW7: PE G on page 108 Reyes and Santiago are partners who share profits and losses in the ratio of 7:3, respectively. On January 1, 2014, their capital accounts are: Reyes Santiago Total P 1,200,000 800,000 P 2,000,000 SW7: PE G on page 108 During the first three months of 2014, the partnership earned profit of P500,000. On April 1, 2014, Torres is to be admitted for a 30% interest in the partnership by direct purchase from the partners for P800,000. 14. What would be the capital balances of Reyes and Santiago after the admission of Torres? SW7: PE G on page 108 Reyes Santiago Total Capital balances 1,200,000 800,000 2,000,000 Share in profit Total 350,000 150,000 500,000 1,550,000 950,000 2,500,000 SW7: PE G on page 108 Partner P&L Reyes 7 Santiago 3 Torres Total Before Adj. After 1,550,000 (465,000) 1,085,000 950,000 (285,000) 665,000 750,000 750,000 30% 2,500,000 0 2,500,000 SW8: PE B on page 107 Red and White are partners who share profits and losses in the ratio of 7:3, respectively. On June 30, 2013, their capital accounts were as follows: Red, P700,000; White, P600,000. On that day, they agreed to admit Blue as a partner with onethird interest in the capital and profits upon his investment of P500,000. All partnership assets and liabilities are fairly valued. 6. Immediately after Blue’s admission, what are the capital balances of Red, White and Blue, respectively? SW8: PE B on page 107 Partner P&L Before Adj. After Red 7 700,000 (70,000) 630,000 White 3 600,000 (30,000) 570,000 1/3 500,000 100,000 600,000 Blue Total 1,800,000 0 1,800,000 Withdrawal of a Partner Withdrawal of a Partner Fuentes, Garcia and Hizon are partners with a profit and loss ratio of 80:10:10 and capital balances of P320,000, P200,000 and P240,000 respectively. On December 31, Fuentes decides to withdraw from the partnership. It is agreed that Fuentes should be paid for his interest the amount of P320,000. SW9: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. GoKong receives P300,000 of partnership funds for his interest. The capital balances of Sy and Tan after the retirement of GoKong are _____________________. SW9: PE S on page 113 Partner P&L Before Withdrawal Sy 1/3 500,000 0 500,000 Tan 1/3 400,000 0 400,000 300,000 (300,000) 0 0 1,200,000 (300,000) 0 900,000 GoKong 1/3 Total Adj. After Withdrawal of a Partner Fuentes, Garcia and Hizon are partners with a profit and loss ratio of 80:10:10 and capital balances of P320,000, P200,000 and P240,000 respectively. On December 31, Fuentes decides to withdraw from the partnership. It is agreed that Fuentes should be paid for his interest the amount of P340,000. SW10: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. 29. GoKong receives P380,000 of partnership funds. The remaining partners agree to absorb the excess payment to GoKong. How much is the firm’s total capital after the retirement of GoKong? SW10: PE S on page 113 Partner P&L Before Withdrawal Sy 1/3 500,000 (40,000) 460,000 Tan 1/3 400,000 (40,000) 360,000 300,000 (380,000) 80,000 0 1,200,000 (380,000) 0 820,000 GoKong 1/3 Total Adj. After SW11: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. 30. GoKong receives P240,000 of partnership funds for his interest, bonus being credited to the remaining partners’ accounts. How much is the capital of Sy after the retirement of GoKong? SW11: PE S on page 113 Partner P&L Before Withdrawal Adj. After Sy 1/3 500,000 30,000 530,000 Tan 1/3 400,000 30,000 430,000 300,000 (240,000) (60,000) 0 GoKong 1/3 Total 1,200,000 (240,000) 0 960,000 SW12: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. 28. GoKong receives P340,000 of partnership funds for his interest. The excess payment is attributable to an undervaluation of the firm’s land. All other assets are fairly valued. How much is Sy’s capital after retirement of GoKong? SW12: PE S on page 113 Sy Tan GoKong Total Capital balances 500,000 400,000 300,000 1,200,000 Revaluation of the land Total 40,000 40,000 40,000 120,000 540,000 440,000 340,000 1,320,000 SW12: PE S on page 113 Partner P&L Before Withdrawal Sy 1/3 540,000 0 540,000 Tan 1/3 440,000 0 440,000 340,000 (340,000) 0 0 1,320,000 (340,000) 0 980,000 GoKong 1/3 Total Adj. After SW13: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. 26. GoKong’s interest is sold to Consunji, a new partner, for P360,000. How much is the total partnership capital after GoKong’s retirement from the firm? SW13: PE S on page 113 Partner P&L Before Withdrawal Sy 1/3 500,000 500,000 Tan 1/3 400,000 400,000 GoKong After 300,000 (300,000) 0 300,000 300,000 0 0 1,200,000 Consunji 1/3 Total Adj. 1,200,000 SW14: PE S on page 113 Sy, Tan and GoKong are partners with capital balances of P500,000, P400,000 and P300,000, respectively. Profits and losses have been shared equally. GoKong wishes to retire from the firm. 27. GoKong’s interest is sold to the remaining partners, each partner paying P180,000. How much is the capital of Tan after GoKong’s retirement from the firm? SW14: PE S on page 113 Partner P&L Before Withdrawal Sy 1/3 500,000 150,000 650,000 Tan 1/3 400,000 150,000 550,000 300,000 (300,000) 0 GoKong 1/3 Total 1,200,000 0 Adj. After 0 1,200,000 SW15: PE F on page 108 B, C and D are partners sharing profits and losses in the ratio of 3:2:1, respectively. On December 31, B decides to withdraw from the partnership. The capital balances on this date after dividing profit for the year are B, P346,0000; C, P213,000; and D, P133,000. It is agreed the B should be paid P400,000 for his interest. 12. Assume that the excess amount shall be treated as bonus to B, what would be the capital balances of C and D after B’s retirement? SW15: PE F on page 108 Partner P&L Before Withdrawal Adj. B 3 346,000 (400,000) 54,000 0 C 2 213,000 (36,000) 177,000 D 1 133,000 (18,000) 115,000 0 292,000 Total 692,000 (400,000) After SW16: PE F on page 108 B, C and D are partners sharing profits and losses in the ratio of 3:2:1, respectively. On December 31, B decides to withdraw from the partnership. The capital balances on this date after dividing profit for the year are B, P346,0000; C, P213,000; and D, P133,000. It is agreed the B should be paid P400,000 for his interest. 13. Assume that instead that B is to be paid P310,000 and the assets are faily valued. What would be the balances of C and D immediately after B’s retirement? SW16: PE F on page 108 Partner P&L Before Withdrawal B 3 346,000 (310,000) (36,000) C 2 213,000 24,000 237,000 D 1 133,000 12,000 145,000 0 382,000 Total 692,000 (310,000) Adj. After 0 AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. a. Wendy purchases ¼ of the equity of Candy for P80,000. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 (75,000) 225,000 Carol 2 200,000 (50,000) 150,000 125,000 125,000 0 500,000 Wendy Total 1/4 500,000 AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. b. Wendy invests P100,000 for 1/6 interest. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 0 300,000 Carol 2 200,000 0 200,000 1/6 100,000 0 100,000 600,000 0 600,000 Wendy Total AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. c. Wendy invests P200,000 for 1/3 interest in the agreed capital of P750,000. Partnership inventories are understated by P50,000. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 330,000 (30,000) 300,000 Carol 2 220,000 (20,000) 200,000 1/3 200,000 50,000 250,000 750,000 0 750,000 Wendy Total AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. d. Wendy invests P200,000 for a ¼ interest. An item of equipment of the partnership is overvalued by P40,000. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 276,000 21,000 297,000 Carol 2 184,000 14,000 198,000 1/4 200,000 (35,000) 165,000 660,000 0 660,000 Wendy Total AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. e. Wendy invests P300,000 receiving a capital credit of P200,000 which is ¼ of the new partnership capital. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 60,000 360,000 Carol 2 200,000 40,000 240,000 300,000 (100,000) 200,000 800,000 800,000 Wendy Total 1/4 0 AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. f. Wendy invests P300,000 for a 50% interest. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 (60,000) 240,000 Carol 2 200,000 (40,000) 160,000 1/2 300,000 100,000 400,000 800,000 0 800,000 Wendy Total AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. g. Wendy invests P300,000 for a 30% interest. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 36,000 336,000 Carol 2 200,000 24,000 224,000 30% 300,000 (60,000) 240,000 800,000 0 800,000 Wendy Total AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. h. Wendy invests P300,000 receiving a capital credit of P450,000. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 (90,000) 210,000 Carol 2 200,000 (60,000) 140,000 Wendy 300,000 150,000 450,000 Total 800,000 0 800,000 AS: Problem 4 on page 103 Cindy and Candy are partners with capital balances of P300,000 and P200,000, respectively. They share profits and losses in the ratio of 3:2, respectively. Wendy wishes to be admitted as a partner in the partnership. i. Wendy invests P200,000 for a 20% interest in the firm’s total capital. AS: Problem 4 on page 103 Partner P&L Before Adj. After Cindy 3 300,000 36,000 336,000 Carol 2 200,000 24,000 224,000 20% 200,000 (60,000) 140,000 700,000 0 700,000 Wendy Total