Chapter 13 Expected Return and Standard Deviation Chapter 9 Discount payback period Calculating Modified IRR After tax salvage = Salvage proceeds – tax rate*(salvage proceeds – book value) book value = initial cost – accumulated depreciation 3-year example Cost cutting example. Equivalent Cost Analysis Chapter 10 Free Cash Flow o NOPAT + Noncash charges +/- change in NOWC – PPE purchases NOWC is reinvested in the final period. Depreciation tax shield = Depreciation expense*tax rate Straight line depreciation = (Initial Cost – Salvage)/# of years MACRS Depreciation o 7-year example Chapter 12 Capital gains yield = (new price – old price)/old price Total dollar return = Income from investment + capital gain/loss Geometric Return = (FV/PV)^1/t – 1 o Returns of 5%, -3%, and 12% o =[(1.05)*(0.97)*(1.12)]^(1/3) – 1 = 4.49% Chapter 14 Firm’s tax rate = taxes/EBT Net Working Capital = Current Assets – Current Liabilities Operating Cycle = Days’ Sales in Receivables + Days’ COGS in Inventory Cash conversion cycle = Operating Cycle – Days’ Payables in Inventory Effective Borrowing Rate Loan Amount Compensating Balance Annual Interest rate Expected return on equity formula (SML) on ratio sheet. o (Rm – Rf) is market risk premium. o Also calculated as Re = (D1/P0) + g o Expected market return = Rf + (Rm – Rf) Cost of preferred stock = D/P0 WACC = WERE + WDRD(1 – TC) After-tax cost of debt = RD(1 – TC) 850,000 15% 8.0% What is the firm's effective borrowing rate Loan Amount Annual Interest rate Annual Interest Paid 850,000 8.0% 68,000 Loan Amount Compensating Balance Loan amount available for use 850,000 15% 722,500 Annual Interest Paid Loan amount available for use Effective borrowing rate 68,000 722,500 9.41% Cash Budgeting Previous Two Exams NOPAT = EBIT*(1 – tax rate) Operating Cash Flow = NOPAT + depreciation Bond Valuation You purchased a bond at its par value when it was issued. The bond pays an 8% coupon rate semiannually and matures in 10 years. One year later, the market interest rate for equally risky bonds has fallen to 7.6%. What is the total dollar return and percentage return on your bond? What was the real rate of return on your investment if inflation was 3.0%? Year 0 1,000.00 Bond Price Year 1 $1,025.74 Interest 80.00 Increase in Bond Price Interest Total Return in $ 25.74 80.00 $105.74 Rate of Return (Nominal) N I/Y 18 Nominal Return = (1 + real rate) * (1 + inflation) -1 1 + 10.57% = (1 + R) * (1 + 3%) 1.1057 = (1 + R) * 1.03 1.07353 = 1 + R Real return = 10.57% PV 3.80 PMT ??? FV 40.00 1,000 PV ($1,025.74) 7.35% Free Cash Flow Example Ending A/R Balance = Beginning A/R Balance + Sales – Total Cash Collections 45-day period-> 50% collected in the current quarter and 50% next quarter. 30-day period-> 66.7% collected in the current quarter and 33.3% next quarter. 60-day period-> 33.3% collected in the current quarter and 66.7% collected next quarter. Cash flow to creditors = Interest paid +/- net new borrowing Cash flow to stockholders = Dividends paid +/- net new equity raised To find FV with multiple cash flows on the calculator, use the Cash Flow (CF) button to find the PV and then use the TVM buttons to find FV from that PV. Computing YTM of a Bond Par value is always FV Coupon rate*par value=PMT Current bond price is always PV