Records: Dr Dr RM 12.00 RM 280 3hours (150% x RM8) RM WIP Manufacturing Overhead Cr Wages payable RM 348 RM RM 84 432 Non-productive idle time - 4 hours x RM8 = OT premium (8hours) 5hours (100% x RM8) 3hours (50% x RM8) OT premium - 3hours (50% x RM8) = Normal hours worked - 35 hours x RM8 = Direct labor cost RM 292 Manufacturing Overhead RM 96 Normal hours worked - 35 hours x RM8 = OT = 3hours (150% x RM8) + RM 36 Total wages (Wages payable) RM 432 280 36 5hours (200% x RM8) RM 80 RM RM RM 32 40 12 ( required by customer) + Cracko worked for 46 hours during the pay week ended April 24. His normal working week consists of 35 hours, of which 31 hours were spent on production while the remaining 4 hours were non-productive idle time. Cracko worked 3 hours overtime at a premium of 50% on Monday April 20 because a customer required work finished by Tuesday, April 21 even if overtime had to be worked to complete it. Cracko worked further 8 hours overtime on Wednesday April 22 on other production. It is the policy of the company to pay an overtime premium of 100% after the first 3 hours on any one day. Cracko’s normal wage rate is RM8 per hours Question 1 Mid Semester Revision Questions *Idle time X in wages payable WIP Manufacturing Overhead Wages payable Cr 9000 2250 11250 1000 Idle time =20*50 OT on weekdays =10*(50*50%) OT on weekends =14*(50*100%) Public holiday wages Manufacturing Overhead 2250 Records: Dr Dr 300 200 OT on weekdays =12*(50*50%) OT on weekends = =4*(50*100%) Direct labor cost 500 250 700 300 7500 3450 Normal hours worked (150 x 50) OT - 22 x (150% x 50) - 18 x (200% x 50) Total wages / wages payable 11250 Required: calculate the total wages, the amount to be treated as manufacturing overhead, direct labor cost and the records. VUVUZELA is a labour who works at Bolasepak Manufacturer. The details of his work schedule are as follows: He worked for a total of 190 hours during the month ended 30 September 2016. His normal contracted working month consists of 150 hours, of which 130 hours were spent on production while the remaining was non-productive idle time. · 22 hours during weekdays Out of the total 40 hours overtime worked during the month, 18 hours were worked on 4 weekends. · He had to work a total of 16 hours overtime during the month (12 hours on a week day & 4 hours on a weekend) in order to meet the customer’s order dateline. · (10 hours during weekdays & 14 hours during weekends) He worked the remaining 24 hours overtime on other production and support activities. · Furthermore, he also worked on a public holiday which fell on a weekday. He was paid a total of RM 300 on top of his normal rate per hour. · It is the policy of the company to pay an overtime premium of 50% for overtime worked on weekdays and 100% premium for overtime worked on weekends. · VUVUZELA’s normal wage rate is RM50 per hour · Question 2 Stationeries expense Insurance Depreciation of factory equipment Total Manufacturing cost Work in process Jan 1, 2018 Total WIP during the year Work in process Dec 31, 2018 Cost of goods manufactured Indirect labor Manufacturing cost Office rental Other overhead Utilities – factory Depreciation factory machinery Cost of direct materials available for use Direct materials Dec 31, 2018 Cost of direct material used Direct Labor Prime cost 4084800 300,000 336,000 1,980,000 230,000 3440 120000 45,000 7099240 27099240 238,000 27337240 -180000 27157240 13670000 -390000 13280000 6720000 20000000 Schedule of cost of goods manufactured for the year ended 31 Dec 2018 Direct material cost Direct materials Jan 1, 2018 258000 Direct material purchase 13412000 Income statement ? 1,500,000 90,000 13,000 100,000 12,000 20,000 150,000 600,000 1,000,000 600,000 400,000 1-Jan-20 400,000 250,000 190,000 380000 DL 31-Dec-20 500,000 300,000 280,000 Equipment insurance Factory rental Depreciation of equipment Other overhead Total Manufacturing cost Work in process Jan 1, 2018 Total WIP during the year Work in process Dec 31, 2018 Cost of goods manufactured Indirect labor Indirect material Manufacturing cost 20,000 153000 63,000 13,000 14,000 150,000 Schedule of cost of goods manufactured for the year ended 31 Dec 2020 Direct material cost Direct materials Jan 1, 2018 Direct material purchase 600,000 Cost of direct materials available for use Direct materials Dec 31, 2018 Cost of direct material used Direct Labor Prime cost 413,000 1,303,000 250,000 1553000 -300,000 1253000 790000 -280,000 510000 380000 890000 190,000 Additional Information: • Rental is shared between office & factory on the ratio of 4:1 You are required to prepare the schedule of cost of goods manufactured for the year ended 31 Dec 2020 Finished Goods Work in process Material During the year: Sales Material purchases Labor cost (5% indirect) Indirect material (30% of cost of direct material used) Equipment (70% used by factory) Equipment insurance Factory Rental Depreciation of office building Depreciation of office furniture Depreciation of equipment Other overhead Sales Question 4 Following are the balance of inventories on Income statement Question 5 Kiddos involved in producing customised toys. It uses a job order costing system and the factory overhead is allocated based on machines hours. Total factory overhead is estimated to be RM750,000 for the current year. Kiddos estimate that its total machine hours for the year are 50,000 hours. The following information is for the month of June 2012: Inventories on June 1, 2012: Work in Process - RM20,000: Job TAP (RM12,000) and Job SHOOT (RM8,000) During June, the factory worked on its existing product: Job TAP and Job SHOOT as well as new product SLAP. Materials (including supplies) purchased during the month amounted to RM20,000. Materials issued to TAP amounted to RM3,000, SHOOT was issued materials of RM3,500 and SLAP was started during the month and received materials amounting RM5,500 During the month, the direct labor rate was RM15 per hour. Labour and machine hours recorded for the month of June 2012: Job Direct Labor Hours Machine Hours TAP 200 350 SHOOT 250 420 SLAP 300 330 During June, indirect material used were RM1,100, indirect labour cost incurred were RM3,000, insurance amounted to RM2,500 (all relates to the factory operations); depreciation on factory machinery amounted to RM6,000 and rental amounted to RM30,000 (20% of rental is related to the administrative office). Job TAP and SHOOT were completed during June and transferred to Finished Goods. Job TAP was sold for RM40,000 and Job SHOOT was sold for RM50,000 in June. Required: a. Show the workings for pre-determined overhead rate b. Prepare the necessary journal entries to record the transaction. c. Prepare a Job Cost Sheet for Job TAP & SHOOT d. Determine whether the overhead was under or over applied. What is the record? e. Work in Process Inventory A/C a) pre-determined overhead rate 750000/50000 $15 per machine hour b) Journal entry i) Dr Material inventory 20000 Cr A/C Payable ii) Dr WIP inventory 20000 12000 Cr Material inventory iii) Dr WIP inventory 12000 11250 Cr Wages payable iv) Dr WIP 11250 16500 Cr MOH v) Dr MOH 16500 36600 Cr Wages Payable Material Inventory Insurance payable Depreciation on factory machinery Rental payable vi) vii) Dr Finished Good inventory Cr WIP inventory Cost price Dr COGS 3000 1100 2500 6000 24000 44800 44800 44800 Cr Finish goods inventory Selling price Dr Acc recieable/bank 44800 90000 Cr sales revenue 90000 a) PDOR 2m/12k = 166.67 Required: a. Show the workings for pre-determined overhead rate b. Prepare the necessary journal entries to record the transaction. c. Prepare a Job Cost Sheet for RIGHT & BOTTOM d. Determine whether the overhead was under or over applied. What is the record? RIGHT & BOTTOM were completed during June and transferred to Finished Goods. RIGHT was sold for RM190,000 and BOTTOM was sold for RM210,000 in June. During June, indirect material were used, indirect labour cost incurred were RM36,000, indirect material issued were RM15,000, insurance amounted to RM30,000 (all relates to the factory operations); depreciation on factory machinery amounted to RM35,000 and rental amounted to RM80,000 (25% of rental is related to the administrative office). During the month, the direct labor rate was RM110 per hour. Labour and machine hours recorded for the month of June 2013: Job Direct Labor Hours Machine Hours RIGHT 350 200 LEFT 420 250 BOTTOM 330 300 During June, the factory worked on its existing product: RIGHT and LEFT as well as new product BOTTOM. Materials (including supplies) purchased during the month amounted to RM140,000. Materials issued to RIGHT amounted to RM35,000, LEFT was issued materials of RM55,000 and BOTTOM was started during the month. Total material that was issued to production was RM160,000 Inventories on June 1, 2013: Finished Goods Inventory: TOP - RM45,000 Work in Process - RM50,000: LEFT (RM23,000) and RIGHT (RM27,000) The following information is for the month of June 2013: Socceroo’s produces customized sports apparels. Socceroo’s uses a job order costing system and the factory overhead is allocated on the basis of direct labour hours. Total factory overhead is estimated to be RM2,000,000 for the current year. Socceroo’s estimates that its total machine hours for the year are 10,000 hours and total direct labour hours of RM12,000 hours. Question 6