lOMoARcPSD|17200846
MGAB02-Online-Assignment-1-Answers
Mgab03 (University of Toronto)
Studocu is not sponsored or endorsed by any college or university
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
MGAB02Onl
i
neAs
s
i
gnme
nt1Ans
we
r
s
:
1.Da
l
t
onCompa
n
ypur
c
has
e
damac
hi
nef
or$26,
000,t
e
r
ms1/
10,n/
60,FOBs
hi
ppi
n
gpoi
nt
.
Thes
e
l
l
e
rpr
e
pa
i
dt
hef
r
e
i
ghtc
har
g
e
s
,$430,a
nds
e
ntas
e
c
ondi
n
v
oi
c
ef
ort
hef
r
e
i
ght
.Da
l
t
on
t
ooka
d
v
a
nt
a
g
eoft
hedi
s
c
ountont
hefir
s
ti
n
v
oi
c
e
,butt
hedi
s
c
ountwa
sno
ta
v
a
i
l
a
bl
eont
he
f
r
e
i
ghti
n
v
oi
c
e
.Thema
c
hi
ner
e
q
ui
r
e
das
pe
c
i
als
t
e
e
lmount
i
ngandpo
we
rc
onne
c
t
i
ons
c
os
t
i
ng$965,a
nda
no
t
he
r$630waspai
dt
oas
s
e
mbl
et
hemac
hi
nea
ndg
e
ti
ti
nt
oope
r
a
t
i
on.
I
nmo
vi
n
gt
hema
c
hi
neont
oi
t
ss
t
e
e
lmount
i
n
g
,i
twa
sdr
oppe
da
ndda
ma
g
e
d
.Ther
e
pa
i
r
sc
os
t
$360.Al
s
o
,$290ofr
a
wma
t
e
r
i
al
swe
r
eus
e
di
nc
a
l
i
br
a
t
i
n
g(
a
d
j
us
t
i
n
g
)t
hema
c
hi
nes
ot
ha
ti
t
woul
dpr
oduc
et
hec
or
r
e
c
tq
ua
l
i
t
ypr
oduc
t
.Thea
d
j
us
t
me
nt
swe
r
enor
ma
lf
ort
hi
st
ypeof
ma
c
hi
nea
ndwe
r
eno
tt
her
e
s
ul
toft
heda
ma
g
e
.Ho
we
v
e
r
,t
hei
t
e
mspr
oduc
e
dwhi
l
et
he
a
d
j
us
t
me
nt
swe
r
ebe
i
n
gma
dewe
r
eno
ts
a
l
e
a
bl
e
.Pr
e
pa
r
eac
a
l
c
ul
a
t
i
ont
os
ho
wt
hec
os
toft
hi
s
ma
c
hi
nef
ora
c
c
ount
i
n
gpur
pos
e
s
.(
As
s
umeDa
l
t
onCompa
n
yp
a
y
sf
ort
hepur
c
ha
s
ewi
t
hi
nt
he
di
s
c
ountpe
r
i
od
.
)(
Ne
g
a
t
i
v
ea
ns
we
rs
houl
dbei
ndi
c
a
t
e
db
yami
nuss
i
gn.
)
I
n
v
oi
c
ec
os
t
$2,
600
Di
s
c
ounte
a
r
ne
d
(
$260)*
Fr
e
i
ghtc
os
t
s
$430
St
e
e
lmount
i
n
g
$965
Ra
wma
t
e
r
i
a
l
sf
ort
e
s
t
i
n
g
$290
As
s
e
mbl
y
$630
To
t
alac
qui
s
i
t
i
onc
os
t
s $28,
055
*Di
s
c
ounte
ar
ne
d:$26,
000x1% =$260
2.OnApr
i
l12,2017,Pr
i
s
mLt
d
.
,ac
a
me
r
al
e
nsma
nuf
a
c
t
ur
e
r
,pa
i
dc
a
s
hof$554,
600f
orr
e
a
l
e
s
t
a
t
epl
us$29,
700c
a
s
hi
nc
l
os
i
n
gc
os
t
s
.Ther
e
a
le
s
t
a
t
ei
nc
l
ude
dl
a
nda
ppr
a
i
s
e
da
t$232,
830;
l
a
ndi
mpr
o
v
e
me
nt
sa
ppr
a
i
s
e
da
t$65,
670;a
ndabui
l
di
n
ga
ppr
a
i
s
e
da
t$298,
500.
St
e
p1:Cal
c
ul
a
t
ee
ac
has
s
e
t
’
spe
r
c
e
ntofmar
ke
tv
al
ue(
As
s
e
tmar
ke
tv
al
ue/t
o
t
al
mar
ke
tv
al
ueofal
las
s
e
t
s
)
As
s
e
t
Appr
ai
s
al Mar
ke
tVal
ue % ofMV
La
nd
$232,
830
/$597,
000=
39%
La
ndI
mpr
o
v
e
me
nt
s $65,
670
/$597,
000=
11%
Bui
l
di
n
g
$298,
500
/$597,
000=
50%
$597,
000
100%
To
t
a
l
St
e
p2:Cal
c
ul
a
t
et
hec
os
tofe
ac
has
s
e
t(
t
o
t
alpr
i
c
epai
df
oral
las
s
e
t
sx% ofmar
ke
t
v
al
ue
)
As
s
e
t
% ofMV Pur
c
has
ePr
i
c
e
* As
s
e
tCos
t
La
nd
39% x
$584,
300
$227,
877
La
ndI
mpr
o
v
e
me
nt
s 11% x
$584,
300
$64,
273
Bui
l
di
n
g
50% x
$584,
300
$292,
150
100%
$584,
300
To
t
a
l
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
*Pur
c
ha
s
epr
i
c
e
=$554,
600+$29,
700=$584,
300
St
e
p3:Thej
our
nale
nt
r
yt
or
e
c
or
dt
hi
spur
c
has
ef
orc
as
hwoul
dbe
:
Da
t
e
Ac
c
ount
De
bi
t
Cr
e
di
t
Apr
i
l12,2017 La
nd
227,
877
La
ndI
mpr
o
v
e
me
nt
s
64,
273
Bui
l
di
n
g
292,
150
Ca
s
h
584,
30
0
3.J
e
s
s
i
c
aGr
e
wa
lde
c
i
de
dt
oope
naf
oodt
r
uc
kbu
s
i
ne
s
s
,t
heSa
mos
aSha
c
k.Shee
nc
ount
e
r
e
dt
he
f
ol
l
o
wi
n
gt
r
a
ns
a
c
t
i
onsi
nma
na
gi
n
ghe
re
q
ui
pme
nto
v
e
rt
hefir
s
t2y
e
a
r
sofhe
rbus
i
ne
s
s
.
Apr
i
l1,2015
Pur
c
ha
s
e
df
oodt
r
uc
kf
or$81,
000a
ndpai
d$8,
100t
oha
v
eac
omme
r
c
i
al
o
v
e
ni
ns
t
al
l
e
d.Ot
he
rc
os
t
st
ha
ts
hei
nc
ur
r
e
da
r
e$8,
100f
ori
ns
ur
anc
eont
he
t
r
uc
kf
ort
hefir
s
ty
e
a
r
,a
nd$3,
000t
oha
v
et
het
r
uc
kpai
nt
e
dwi
t
hhe
r
Sa
mos
aSha
c
kl
o
g
o
.J
e
s
s
i
c
ae
s
t
i
ma
t
e
st
ha
tt
het
r
uc
kwoul
dl
a
s
t5y
e
a
r
sa
nd
ha
v
ea$6,
000r
e
s
i
dua
lv
a
l
ue
.Theo
v
e
ni
sa
l
s
oe
xpe
c
t
e
dt
ol
a
s
t5y
e
a
r
sa
nd
ha
v
ea$600r
e
s
i
dua
lv
a
l
ue
.
Oc
t
obe
r1,2015
Theo
v
e
nbr
o
k
edo
wna
ndc
os
t$3,
000t
or
e
pai
r
.
De
c
e
mbe
r31,2015 Re
c
or
de
dt
hea
d
j
us
t
i
n
ge
nt
r
yf
orde
pr
e
c
i
a
t
i
ona
ndi
ns
u
r
a
nc
e
.
Apr
i
l1,2016
Re
pl
a
c
e
da
l
loft
het
i
r
e
swi
t
hal
l
s
e
as
ont
i
r
e
sf
or$3,
000a
ndpa
i
da
no
t
he
r
y
e
a
rofi
ns
ur
anc
ef
or$8,
100.
De
c
e
mbe
r31,2016 Re
c
or
de
dt
hea
d
j
us
t
i
n
ge
nt
r
yf
orde
pr
e
c
i
a
t
i
on,a
ndi
ns
u
r
a
nc
e
.
Ma
r
c
h31,2017
J
e
s
s
i
c
awa
se
xha
us
t
e
df
r
omt
hef
oodt
r
uc
kbus
i
ne
s
s
,
a
ndde
c
i
de
dt
og
oba
c
kt
o
s
c
hoola
nds
e
l
lt
hef
oodt
r
uc
kt
ohe
rf
r
i
e
ndMa
r
k.Hepa
i
dhe
r$33,
000f
or
t
het
r
uc
ka
ndo
v
e
n,whi
c
hi
nc
l
ude
d$600f
ort
heo
v
e
nc
ompone
nt
.
No
t
e
:Thec
ompa
n
yc
a
l
c
ul
a
t
e
sde
pr
e
c
i
a
t
i
onu
s
i
n
gt
hes
t
r
a
i
gh
t
l
i
neme
t
hodt
ot
hene
a
r
e
s
tmont
h.
Re
qui
r
e
d:Re
c
or
da
l
lt
hee
n
t
r
i
e
sf
ort
he2y
e
a
r
st
ha
tJ
e
s
s
i
c
ao
wne
dt
het
r
uc
k,i
nc
l
udi
n
gt
he
di
s
pos
a
loft
het
r
uc
ka
ndo
v
e
n.
St
e
p1:Re
c
or
dt
hepur
c
has
eoff
oodt
r
uc
k,o
v
e
nandi
ns
ur
a
nc
e
.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
Apr
i
l01,2015 FoodTr
uc
k
$84,
000*
Ov
e
n
$8,
100
Pr
e
pa
i
dI
n
s
ur
a
nc
e
$8,
100
Ca
s
h
$584,
300
*Foodt
r
uc
k:$81,
000+$3,
000=$84,
000
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
St
e
p2:Re
c
or
dt
her
e
pai
r
sf
ort
het
r
uc
k.
Da
t
e
Ge
ne
r
alJour
nal De
bi
t Cr
e
di
t
Oc
t
obe
r01,2015 Re
pa
i
r
sExpe
ns
e
$3,
000
Ca
s
h
$3,
000
St
e
p3:Re
c
or
di
ns
ur
a
nc
ee
xpe
ns
eof2015f
or9mont
hs
.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
e
mbe
r31,2015
I
n
s
ur
a
nc
eExpe
ns
e
$6,
075*
Pr
e
pa
i
dI
n
s
ur
a
nc
e
$6,
075*
*I
ns
ur
anc
eExpe
ns
e
/Pr
e
pai
dI
ns
ur
anc
e
:
$8,
100/12
=$675
$675x9=$6,
075
St
e
p4:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onoft
het
r
uc
k.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
e
mbe
r31,2015 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Tr
uc
k
$11,
700*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Tr
uc
k
$11,
700*
*Tr
uc
kDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$84,
000-$6,
000)/5y
e
a
r
s
=$15,
600
$15,
600/12mont
hs
=$1,
300
$1,
300x9mont
hs
=$11,
700
St
e
p5:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onoft
heo
v
e
n.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
e
mbe
r31,2015 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ov
e
n
$1,
125*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ov
e
n
$1,
125*
*Ov
e
nDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$8,
100-$600)/5y
e
a
r
s
=$1,
500
$1,
500/12mont
hs
=$125
$125x9mont
hs
=$1,
125
St
e
p6:Re
c
or
dt
hepur
c
has
eoft
i
r
e
sandi
ns
ur
anc
ef
ort
hey
e
ar
.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
Apr
i
l01,2016 Pr
e
pa
i
dI
n
s
ur
a
nc
e
$8,
100
Re
pa
i
r
sExpe
ns
e
$3,
000
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
Ca
s
h
$11,
100
St
e
p7:Re
c
or
dt
he1y
e
arofi
ns
ur
anc
ee
xpe
ns
e
.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t Cr
e
di
t
De
c
e
mbe
r31,2016
I
n
s
ur
a
nc
eExpe
ns
e
$8,
100
Pr
e
pa
i
dI
n
s
ur
a
nc
e
$8,
100
St
e
p8:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onoft
het
r
uc
k.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
e
mbe
r31,2016 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Tr
uc
k
$15,
600*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Tr
uc
k
$15,
600
*
*Tr
uc
kDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$84,
000-$6,
000)/5y
e
a
r
s
=$15,
600
St
e
p9:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onoft
heo
v
e
n.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
e
mbe
r31,2016 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ov
e
n
$1,
500*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ov
e
n
$1,
500*
*Ov
e
nDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$8,
100-$600)/5y
e
a
r
s
=$1,
500
St
e
p10:Re
c
or
dt
hepar
t
i
alde
pr
e
c
i
a
t
i
onoft
het
r
uc
k.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t Cr
e
di
t
Ma
r
c
h31,2017 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Tr
uc
k
$3,
900*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Tr
uc
k
$3,
900
*
*Tr
uc
kDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$84,
000-$6,
000)/5y
e
a
r
s
=$15,
600
$15,
600/12mont
hs
=$1,
300
$1,
300x3mont
hs
=$3,
900
St
e
p11:Re
c
or
dt
hepar
t
i
alde
pr
e
c
i
a
t
i
onoft
heo
v
e
n.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Ma
r
c
h31,2017 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ov
e
n
$375*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ov
e
n
*Ov
e
nDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$8,
100-$600)/5y
e
a
r
s
=$1,
500
$1,
500/12mont
hs
=$125
$125x3mont
hs
=$375
Downloaded by Majiro Sainti (majiroph@gmail.com)
Cr
e
di
t
$375*
lOMoARcPSD|17200846
St
e
p12:Re
c
or
dt
hel
os
sont
hes
al
eoft
het
r
uc
k.
Da
t
e
Ge
ne
r
alJour
nal
Ma
r
c
h31,2017 Ca
s
h
Los
sonDi
s
pos
a
l
De
bi
t
$33,
000
$24,
900
**
*
$31,
200*
$3,
000**
Cr
e
di
t
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Tr
uc
k
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ov
e
n
FoodTr
uc
k
$84,
000
Ov
e
n
$8,
100
*Tr
uc
kAc
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
**Ov
e
nAc
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$84,
000-$6,
000)/5y
e
a
r
s
=$15,
600
(
$8,
100-$600)/5y
e
a
r
s
=$1,
500
$15,
600/12mont
hs
=$1,
300
$1,
500/12mont
hs
=$125
$1,
300x24mont
hs
=$31,
200
$125x24mont
hs
=$3,
000
***Los
so
nDi
s
pos
al
:Or
i
gi
na
lPur
c
ha
s
ePr
i
c
e
-Al
lAc
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
onSa
l
e
sPr
i
c
e
(
$84,
000+$8,
100)
-(
$33,
000+$31,
200)
-$3,
000=$24,
900
4.TheDe
c
e
mbe
r31,2017,a
d
j
us
t
e
dt
r
i
a
lba
l
a
nc
eofMa
r
i
t
i
meMa
nuf
a
c
t
ur
i
n
gs
ho
we
dt
he
f
ol
l
o
wi
n
gi
nf
or
ma
t
i
on:
Ma
c
hi
ne
r
y
$680,
000
Ac
c
umul
a
t
e
dde
pr
e
c
i
a
t
i
on,ma
c
hi
ne
r
y1
$324,
300
Offic
ef
ur
ni
t
ur
e
$104,
600
2
Ac
c
umul
a
t
e
dde
pr
e
c
i
a
t
i
on,offic
ef
ur
ni
t
ur
e
1
Re
ma
i
ni
n
gus
e
f
ull
i
f
ef
oury
e
a
r
s
;e
s
t
i
ma
t
e
dr
e
s
i
dua
l$60,
000
2
Re
ma
i
ni
n
gus
e
f
ull
i
f
efiv
ey
e
a
r
s
;e
s
t
i
ma
t
e
dr
e
s
i
dua
l$12,
700
$57,
100
Ea
r
l
yi
n2018,t
hec
ompa
n
yma
deade
c
i
s
i
ont
os
t
opma
ki
n
gt
hei
t
e
mspr
oduc
e
db
yt
he
ma
c
hi
ne
r
ya
ndbu
yt
hei
t
e
msi
ns
t
e
a
d
.Asar
e
s
ul
t
,t
her
e
mai
ni
ngus
e
f
ull
i
f
ewasde
c
r
e
as
e
dt
o
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
t
woy
e
ar
sa
ndt
her
e
s
i
dualv
al
uewasi
nc
r
e
as
e
dt
oat
o
t
alof$140,
00
0.Att
heb
e
gi
nni
n
gof
2018,i
twa
sde
t
e
r
mi
ne
dt
ha
tt
hee
s
t
i
ma
t
e
dl
i
f
eoft
heo
ffic
ef
ur
ni
t
ur
es
houl
dber
e
duc
e
dby
t
woy
e
ar
s(
52=3y
e
ar
s
)a
ndt
her
e
s
i
dualv
al
uede
c
r
e
as
e
dby$9,
000(
$12,
700-$9,
000=
$3700)
.Thec
ompa
n
yc
a
l
c
ul
a
t
e
sde
pr
e
c
i
a
t
i
onus
i
n
gt
hes
t
r
a
i
ght
l
i
neme
t
hodt
ot
hen
e
a
r
e
s
t
mont
h.
Re
qui
r
e
d:Pr
e
pa
r
et
hee
nt
r
i
e
st
or
e
c
or
dde
pr
e
c
i
a
t
i
onont
hema
c
hi
ne
r
ya
ndoffic
ef
ur
ni
t
ur
e
f
ort
hey
e
a
re
nde
dDe
c
e
mbe
r31,2018.
St
e
p1:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onont
hemac
hi
ne
r
yf
ort
hey
e
are
nde
dDe
c
.31,2018.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
.31,2018 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ma
c
hi
ne
$107,
850
*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
ne
$107,
850
*
*Car
r
yi
ngamount(
Cos
t
-Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on)
:$680,
000-$324,
300
=$355,
700
Mac
hi
neDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
Ca
r
r
yi
n
gAmoun
t
-Ne
wRe
s
i
dua
lVa
l
ue
)/Upda
t
e
dUs
e
f
ulLi
f
e
:
(
$355,
700-$140,
000)/2y
e
a
r
s
=$107,
850
St
e
p2:Re
c
or
dt
hede
pr
e
c
i
a
t
i
onont
heo
ffic
ef
ur
ni
t
ur
ef
ort
hey
e
are
nde
dDe
c
.31,
2018.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
.31,2018 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Offic
eFur
ni
t
ur
e
$
14,
600*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Offic
eFur
ni
t
ur
e
$14
,
600*
*Car
r
yi
ngamount(
Cos
t
-Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on)
:$104,
600-$57,
100=$47,
500
Offic
eFur
ni
t
ur
eDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
Ca
r
r
yi
n
gAmoun
t
-Ne
wRe
s
i
dua
lVa
l
ue
)/Upda
t
e
dUs
e
f
ulLi
f
e
:
(
$47,
500-$3,
700)/3y
e
a
r
s
=$14,
600
5.Ze
ph
yrMi
ne
r
a
l
sc
ompl
e
t
e
dt
hef
ol
l
o
wi
n
gt
r
a
ns
a
c
t
i
on
si
n
v
ol
vi
n
gma
c
hi
ne
r
y
.
Ma
c
hi
neNo
.1550wa
spur
c
ha
s
e
df
orc
a
s
honApr
i
l1,
2017,a
ta
ni
ns
t
al
l
e
dc
os
tof$75,
000.
I
t
sus
e
f
ull
i
f
ewase
s
t
i
ma
t
e
dt
obes
i
xy
e
ar
swi
t
ha$6,
000t
r
ade
i
nv
al
ue
.St
r
a
i
ght
l
i
ne
de
pr
e
c
i
a
t
i
onwa
sr
e
c
o
r
de
df
ort
hema
c
hi
nea
tt
hee
n
d
sof2017,2018,a
nd2019.OnMa
r
c
h
29,2020,i
twa
st
r
a
de
df
orMa
c
hi
neNo
.1795,wi
t
ha
ni
ns
t
al
l
e
dc
as
hpr
i
c
eof$69,
000.A
t
r
ade
i
nal
l
o
wanc
eof$30,
910wa
sr
e
c
e
i
v
e
df
orMa
c
hi
neNo
.1550,a
ndt
heba
l
a
nc
ewa
spa
i
d
i
nc
a
s
h.Thef
a
i
rv
a
l
ue
sofMa
c
hi
neNo
.1550a
ndMa
c
hi
neNo
.1795c
oul
dno
tbe
de
t
e
r
mi
ne
d
.
Ma
c
hi
neNo
.1795’
sl
i
f
ewaspr
e
di
c
t
e
dt
obef
oury
e
ar
swi
t
hat
r
ade
i
nv
al
ueof$8,
900.
Doubl
ede
c
l
i
ni
n
g
ba
l
a
nc
ede
pr
e
c
i
a
t
i
onont
hi
sma
c
hi
newa
sr
e
c
or
de
de
a
c
hDe
c
e
mbe
r31.On
Oc
t
obe
r2,2021,i
twa
st
r
a
de
df
orMa
c
hi
neNo
.BT311,whi
c
hha
da
ni
ns
t
al
l
e
dc
a
s
hpr
i
c
eof
$493,
000,t
hema
c
hi
ne
’
sf
a
i
rv
a
l
ue
.At
r
ade
i
nal
l
o
wanc
eof$10,
000wa
sr
e
c
e
i
v
e
df
or
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
Ma
c
hi
neNo
.1795,a
ndt
heba
l
a
nc
ewa
spa
i
di
nc
a
s
h.
I
twa
se
s
t
i
ma
t
e
dt
ha
tMac
hi
neNo.BT311woul
dpr
oduc
e200,
000uni
t
sofpr
o
duc
tdur
i
ng
i
t
sfiv
e
y
e
arus
e
f
ull
i
f
e
,a
f
t
e
rwhi
c
hi
twoul
dha
v
ea$15,
000t
r
ade
i
nv
al
ue
.Uni
t
s
of
pr
oduc
t
i
onde
pr
e
c
i
a
t
i
onwa
sr
e
c
o
r
de
df
ort
hema
c
hi
nef
or2021,ape
r
i
odi
nwhi
c
hi
t
pr
oduc
e
d31,
000uni
t
sofpr
oduc
t
.Be
t
we
e
nJ
a
nua
r
y1,2022,a
ndAu
gus
t21,2024,t
he
mac
hi
nepr
o
duc
e
d106,
000mor
euni
t
s
.OnAu
gus
t21,2024,i
twa
ss
ol
df
or$81,
900.
Re
qui
r
e
d:Pr
e
pa
r
ej
our
na
le
nt
r
i
e
st
or
e
c
o
r
d
a
)Thede
pr
e
c
i
a
t
i
one
xpe
ns
er
e
c
or
de
dt
ot
hene
a
r
e
s
twhol
emont
hont
hefir
s
tDe
c
e
mbe
r31
ofe
a
c
hma
c
hi
ne
’
sl
i
f
e
.
St
e
p1:Re
c
or
dde
pr
e
c
i
a
t
i
onf
orMac
hi
ne1550.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
Ma
r
c
h31,2017 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ma
c
hi
ne1550
$8,
625*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
ne1550
$8,
625*
*Mac
hi
ne1550De
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$75,
000-$6,
000)/6y
e
a
r
s
=$11,
500
$34,
500/12mont
hs
=$958.
33
$958.
33x9mont
hs
=$8,
625
St
e
p2:Re
c
or
dde
pr
e
c
i
a
t
i
onf
orMac
hi
ne1795.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
Ma
r
c
h31,2017 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ma
c
hi
ne1795
$29,
4715*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
ne1795
$29,
471*
*Mac
hi
ne1795De
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
$78,
590x2/
4=$39,
295
$39,
295/12mont
hs
=$3,
274.
58
$3,
274.
58x9mont
hs
=$29,
471.
25
St
e
p3:Re
c
or
dde
pr
e
c
i
a
t
i
onf
orMac
hi
neBT311.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
.31,2021 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Ma
c
hi
neBT311
$74,
090*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
neBT311
$74,
090*
*Mac
hi
neBT311De
pr
e
c
i
a
t
i
onEx
pe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
[
(
or
i
gi
na
lc
os
t
s
a
l
v
a
g
ev
a
l
ue
)
/
e
s
t
i
ma
t
e
dpr
oduc
t
i
onc
a
pa
bi
l
i
t
y]xuni
t
spr
oduc
e
dt
ha
ty
e
a
r
[
(
$439,
000-$15,
000)
/200,
000uni
t
s
]x31,
000uni
t
s=$74,
090
b)Thepur
c
ha
s
e
/
e
x
c
ha
n
g
e
/
di
s
pos
a
lofe
a
c
hma
c
hi
ne
.
St
e
p4:Re
c
or
dpur
c
has
eofMac
hi
ne1550.
Da
t
e
Ge
ne
r
alJour
nal
Apr
i
l01,2017 Ma
c
hi
ne1550
Ca
s
h
Downloaded by Majiro Sainti (majiroph@gmail.com)
De
bi
t
$75,
000
Cr
e
di
t
$75,
000
lOMoARcPSD|17200846
St
e
p5:Re
c
or
de
x
c
hang
eofMac
hi
ne1550.
Da
t
e
Ge
ne
r
alJour
nal
Apr
i
l01,2017 Ma
c
hi
ne1795
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
ne1550
Ca
s
h
Ma
c
hi
ne1550
*Mac
hi
ne1550Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$75,
000-$6,
000)
/6y
e
a
r
s
=$11,
500
$11,
500x3y
e
a
r
s
=$34,
500
**Cas
h:$69,
000-$30,
910=$38,
090
***Mac
hi
ne1795:(
$75,
000+$38,
090)
-$34,
500=$78,
590
St
e
p6:Re
c
or
de
x
c
hang
eofMac
hi
ne1795.
Da
t
e
Ge
ne
r
alJour
nal
Oc
t
.02,2021 Ma
c
hi
neBT311
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
ne1795
De
bi
t
$78,
590**
*
$34,
500*
$38,
090**
$75,
000
De
bi
t
$493,
000
$47,
891**
*
$20,
699
**
Los
sondi
s
pos
a
l
Ma
c
hi
ne1795
Ca
s
h
*Cas
h:$493,
000-$10,
000=$$483,
000
**Los
so
ndi
s
pos
al
:(
483,
000
+$78,
590)
-(
$493,
000+$47,
891)=$20,
699
***Mac
hi
ne1795Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
[
(
78,
590-$29,
471.
25)x2/
4]
/12mont
hs
=$2,
046.
61
$2,
046.
61x9mont
hs
=$18,
419.
53
$18,
419.
53+$29,
471.
25=$47,
890.
78
St
e
p7:Re
c
or
ds
al
eofMac
hi
neBT311
Da
t
e
Ge
ne
r
alJour
nal
Oc
t
.21,2024 Ca
s
h
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Ma
c
hi
neBT311
Los
sondi
s
pos
a
l
Ma
c
hi
neBT311
*Mac
hi
neBT311Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
Downloaded by Majiro Sainti (majiroph@gmail.com)
Cr
e
di
t
De
bi
t
$81,
900
$327,
430
*
$83,
670
**
Cr
e
di
t
$78,
590
$483,
000*
Cr
e
di
t
$493,
000
lOMoARcPSD|17200846
[
(
or
i
gi
na
lc
os
t
s
a
l
v
a
g
ev
a
l
ue
)
/
e
s
t
i
ma
t
e
dpr
oduc
t
i
onc
a
pa
bi
l
i
t
y]xuni
t
spr
oduc
e
dt
ha
ty
e
a
r
[
(
$439,
000-$15,
000)
/200,
000uni
t
s
]x(
31,
000uni
t
s
+106,
000uni
t
s
)=$327,
430
**Los
so
ndi
s
pos
al
:$493,
000-$81,
900-$327,
430
=$83,
670
6.Oc
e
a
nFi
s
he
r
sLt
dha
da22f
oo
tfis
hi
n
gboa
twi
t
ha
ni
nboa
r
dmo
t
ort
ha
twa
spur
c
has
e
do
n
Apr
i
l9,2009,f
or$86,
500.ThePPESubl
e
d
g
e
rs
ho
wst
hef
ol
l
o
wi
n
gi
nf
or
ma
t
i
o
nr
e
g
a
r
di
n
g
t
heboa
t
:
Fi
s
hi
ngBoa
t–22Foo
twi
t
hI
nboar
dMo
t
or
:
Compone
nt
Da
t
eofPur
c
ha
s
e De
pr
e
c
.Me
t
hod Cos
t
Es
t
.Re
s
i
dua
l Es
t
.Li
f
e
$25,
500
$6,
000
15y
e
ar
s
Fi
be
r
gl
a
s
sbod
y Apr
.9/
09
SL
$61,
000
$0
10y
e
ar
s
Mo
t
or
Apr
.9/
09
SL
$86,
500
OnJune27,2017,$67,
000c
as
hwaspai
df
orane
wmo
t
ort
or
e
pl
a
c
et
heol
don
e
,whi
c
h
wa
ss
c
r
a
ppe
d
.Thene
wmo
t
orha
dane
s
t
i
ma
t
e
dus
e
f
ull
i
f
eof12y
e
ar
sa
ndar
e
s
i
dualv
al
ue
of$4,
000.Ea
r
l
yi
n2017,i
twa
sde
t
e
r
mi
ne
dt
ha
tt
heus
e
f
ull
i
f
eoft
heboa
t
'
sfibe
r
gl
as
sbody
s
ho
ul
dbeadj
us
t
e
dt
oat
o
t
alof20y
e
ar
swi
t
hnoc
hang
ei
nt
her
e
s
i
dualv
al
ue
.
Re
qui
r
e
d:Re
c
or
dt
hea
ppr
opr
i
a
t
ee
nt
r
i
e
sr
e
g
a
r
di
n
gt
hepur
c
h
a
s
eoft
her
e
pl
a
c
e
me
ntmo
t
oron
J
une27,2017.
St
e
p1:Re
c
or
dt
hede
pr
e
c
i
a
t
i
oni
n2017r
e
g
ar
di
ngt
hemo
t
orbe
i
ngr
e
pl
ac
e
d.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
J
une27,2017
De
pr
e
c
i
a
t
i
onExpe
ns
e
,Boa
t
-Mo
t
or
$3,
050*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Boa
t
-Mo
t
or
$3,
050
*
*Boa
t
Mot
orDe
pr
e
c
i
a
t
i
onExpe
ns
e
/Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$61,
000-$0)/10y
e
a
r
s
=$6,
100
$6,
100/12mont
hs
=$508.
33
$508.
33x6mont
hs
=$3,
050
St
e
p2:Re
c
or
dt
her
e
pl
ac
e
me
ntoft
hemo
t
or
.
Da
t
e
Ge
ne
r
alJour
nal
J
une27,2017 Boa
t
-Mo
t
or(
Ne
w)
Los
sondi
s
pos
a
l
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Boa
t
-Mo
t
or
Ca
s
h
Boa
t
-Mo
t
or(
Ol
d
)
*Boa
t
Mot
orAc
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on:
(
$61,
000-$0)/10y
e
a
r
s
=$6,
100
$6,
100/12mont
hs
=$508.
33
$508.
33x99mont
hs
=$50,
325
Downloaded by Majiro Sainti (majiroph@gmail.com)
De
bi
t
$67,
000
$10,
675*
*
$50,
325
*
Cr
e
di
t
$67,
000
$61,
000
lOMoARcPSD|17200846
**Los
so
nDi
s
pos
al
:Or
i
gi
na
lPur
c
ha
s
ePr
i
c
e
-Al
lAc
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
onSa
l
e
sPr
i
c
e
$61,
000-$50,
325-$0=$10,
675
St
e
p3:Re
c
or
dt
her
e
vi
s
e
dde
pr
e
c
i
a
t
i
onf
or2017ont
heboa
t(
boa
tbodypl
usmo
t
or
)
.
Da
t
e
Ge
ne
r
alJour
nal
De
bi
t
Cr
e
di
t
De
c
.31,2017 De
pr
e
c
i
a
t
i
onExpe
ns
e
,Boa
t
$3,
394
*
Ac
c
umul
a
t
e
dDe
pr
e
c
i
a
t
i
on,Boa
t
$3,
394*
Fi
be
r
gl
as
sDe
pr
e
c
i
a
t
i
onupt
o2017:
(
$25,
500-$6,
000)/15y
e
a
r
s
=$1,
300
$1,
300/12mont
hs
=$108.
33
$108.
33x93mont
hs(
or7y
e
a
r
sa
nd9mont
hs
)=$10,
075
Car
r
yi
ngamount
:$25,
500-$10,
075=$15,
425
Fi
be
r
gl
as
sDe
pr
e
c
i
a
t
i
onf
r
om 2017:
(
$15,
425-$6,
000)/(
20y
e
a
r
s
-7y
e
a
r
s
-9/
12y
e
a
r
s
)=$769.
39
Boa
t
Mot
or(
Ol
d)De
pr
e
c
i
a
t
i
on:
(
$61,
000-$0)/10y
e
a
r
s
=$6,
100
$6,
100/12mont
hs
=$508.
33
$508.
33x6mont
hs
=$3,
050
Boa
t
Mot
or(
Ne
w)De
pr
e
c
i
a
t
i
on:
(
$67,
000-$4,
000)/12y
e
a
r
s
=$5,
250
$5,
250/12mont
hs
=$437.
50
$437.
50x6mont
hs
=$2,
625
*Re
vi
s
e
dBoa
tDe
pr
e
c
i
a
t
i
onf
or2017:$769.
39+$2,
625=$3,
394.
39
St
e
p4:Cal
c
ul
a
t
et
o
t
alde
pr
e
c
i
a
t
i
ont
ake
nont
hefis
hi
ngboa
t(
bo
dypl
usmo
t
or
)f
or
t
hec
ompany
’
sy
e
are
nde
dDe
c
e
mbe
r31,2017.
To
t
al2017De
pr
e
c
i
a
t
i
on:$769.
39
+$3,
050+$2,
625=$6,
444.
39
7.Kr
e
i
s
e
rCompa
n
yha
dt
hr
e
ei
nt
a
n
gi
bl
ea
s
s
e
t
sa
tt
hee
ndof2014(
e
ndoft
hea
c
c
ount
i
n
gy
e
a
r
)
:
a
.Apa
t
e
ntwa
spur
c
ha
s
e
df
r
om J
.Mi
l
l
e
ronJ
a
nua
r
y1,2014,f
orac
a
s
hc
o
s
tof$5,
550.Whe
npur
c
ha
s
e
d,t
he
pa
t
e
ntha
da
ne
s
t
i
ma
t
e
dl
i
f
eof15y
e
ar
s
.
b
.At
r
ade
mar
kwa
sr
e
gi
s
t
e
r
e
dwi
t
ht
hef
e
de
r
a
lg
o
v
e
r
nme
ntf
or$26,
000.Ma
na
g
e
me
nte
s
t
i
ma
t
e
dt
ha
tt
he
t
r
a
de
ma
r
kc
oul
dbewor
t
ha
smuc
ha
s$200,
000be
c
a
us
ei
tha
sa
ni
nde
fini
t
el
i
f
e
.
c
.Comput
e
rl
i
c
e
ns
i
ngr
i
ght
swe
r
epur
c
ha
s
e
donJ
a
nua
r
y1,2014,f
or$57,
600.Ther
i
ght
sa
r
ee
xpe
c
t
e
dt
oha
v
e
Downloaded by Majiro Sainti (majiroph@gmail.com)
lOMoARcPSD|17200846
af
our
y
e
arus
e
f
ull
i
f
et
ot
hec
ompa
n
y
.
St
e
p1:Comput
et
hea
c
q
ui
s
i
t
i
onc
os
tofe
a
c
hi
nt
a
n
gi
bl
ea
s
s
e
t
.
Ac
qui
s
i
t
i
onCos
t
:
Pa
t
e
nt
$5,
550
Tr
a
de
ma
r
k
$26,
00
0
Li
c
e
ns
i
n
gRi
ght
s $57,
60
0
St
e
p2:Comput
et
hea
mor
t
i
z
a
t
i
onofe
a
c
hi
nt
a
n
gi
bl
ef
ort
hey
e
a
re
nde
dDe
c
e
mbe
r31,2014.
Amor
t
i
z
a
t
i
onEx
pe
ns
e
:
Pa
t
e
nt
$370
*
Tr
a
de
ma
r
k
$0
**
Li
c
e
ns
i
n
gRi
ght
s $14,
400**
*
*Pa
t
e
ntAmor
t
i
z
a
t
i
onExpe
ns
e
:$5,
550/15y
e
a
r
s
=$370
**Tr
a
de
mar
kAmor
t
i
z
a
t
i
onExpe
ns
e
:Tr
a
de
ma
r
kha
snoa
mor
t
i
z
a
t
i
ons
i
nc
ei
tha
s
i
nde
fini
t
el
i
f
e
=$0
***Li
c
e
ns
i
ngRi
ght
sAmor
t
i
z
a
t
i
onExpe
ns
e
:$57,
600/4y
e
a
r
s
=$14,
400
St
e
p3:Sho
who
wt
he
s
ea
s
s
e
t
sa
nda
n
yr
e
l
a
t
e
de
xpe
ns
e
ss
hou
l
dber
e
por
t
e
dont
heba
l
a
nc
e
s
he
e
ta
ndi
nc
omes
t
a
t
e
me
ntf
or2014.
Par
t
i
alI
nc
omeSt
a
t
e
me
ntf
or2014:
Amor
t
i
z
a
t
i
onExpe
ns
e $14,
770
*
*Amor
t
i
z
a
t
i
onEx
pe
ns
e
:$370+$14,
400=$14,
770
Par
t
i
alBal
anc
eShe
e
ta
tDe
c
e
mbe
r31,2014:
I
nt
a
n
gi
bl
e
s
:
Pa
t
e
nt
,ne
t
$5,
180*
Tr
a
de
ma
r
k
$26,
000
Li
c
e
ns
i
n
gr
i
gh
t
s
,ne
t
$43,
200
**
To
t
a
li
nt
a
n
gi
bl
e
s
$74,
380
***
*Ne
tPa
t
e
nt
:$5,
550-$370
=$5,
180
**Ne
tLi
c
e
ns
i
ngRi
ght
s
:$57,
600-$14,
400
=$43,
200
***To
t
alI
nt
angi
bl
e
s
:$5,
180
+$26,
000+$43,
200=$74,
380
Downloaded by Majiro Sainti (majiroph@gmail.com)