PRORRATEO DE FACTURAS
65 Maquinas Ovrelock
3640
30 Cortadoras de Cuchilla
735
20 Máquinas de doble aguja
1200
15 Máquinas de Planas
810
12 Maquinas Collarete
744
10 Maquinas Botonadoras
570
GASTOS
PRECIO FOB
AL PESO
Q
Q
485,062.50
80,492.27
Q
Q
105,907.50
16,253.25
Q
Q
142,635.00
26,535.91
Q
Q
95,062.50
17,911.74
Q
Q
101,250.00
16,452.27
Q
Q
82,125.00
12,604.56
7699
Q 1,012,042.50 Q
REF
EJERCICIO 2 SEROTES
CUÑADO TE AMO <3
CONCEPTOS
PESO_KILOS
170,250.00
AL VALOR
PRECIO CIF
IVA(12%)
COSTO TOTAL
Q 28,649.60 Q
594,204.37 Q
71,304.52 Q
665,508.89
Q
6,255.29 Q
128,416.04 Q
15,409.92 Q
143,825.96
Q
8,424.55 Q
177,595.47 Q
21,311.46 Q
198,906.92
Q
5,614.75 Q
118,588.99 Q
14,230.68 Q
132,819.67
Q
5,980.20 Q
14,841.90 Q
138,524.36
Q
4,850.61
123,682.47 Q
Q
99,580.17
Q
11,949.62 Q
111,529.79
Q 59,775.00 Q 1,242,067.50 Q
149,048.10 Q 1,391,115.60
COSTO POR KILO
Q
182.83
Q
195.68
Q
165.76
Q
163.97
Q
186.19
Q
195.67