PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
BILL OF MATERIALS
ITEM
CODE
1
DESCRIPTION
LAYOUT & EXCAVATION WORKS
Equipment / Tools
Shovel
Wheel barrow
QTY
UNIT
5.00
BRAND
UNIT COST
TOTAL COST
unit
200.00
1,000.00
3.00
unit
1,500.00
4,500.00
1.00
unit
200.00
200.00
1.00
unit
220.00
220.00
1.00
unit
350.00
350.00
1.00
set
1,000.00
1,000.00
MISCELLANEOUS ITEMS
Equipment / Tools
Steel Meter Tape
0.00
Level Bar, 2 feet
Level Bar, 4 feet
Common Tools (Pliers, Open
wrench set, etc, hammer, etc.)
7,270.00
Sub-total (Layout & Excavation Works)
DESCRIPTION
2
FOOTINGS
COLUMNS
QTY
BEAMS
SLABS
WALLS
Total Qty.
Unit
BRAND
UNIT COST
TOTAL COST
20.00
pcs
30.00
pcs
43.00
1,290.00
CONCRETING WORKS
Materials
Phenolic Plywood, 4 x 8 x 1/4''thk
20
Cocolumber 2 x 2 x 8 feet
30
Concrete Mix Class A (3500psi)
Cement, 40kg
0.00
54
180
144
288
630
Sand
1,296.00
bags
220.00
285,120.00
3
10
8
16
46
Gravel, 3/4
83.00
cu.m
650.00
53,950.00
6
20
16
32
74.00
cu.m
1,100.00
81,400.00
54
124
134
312.00
pcs
316.00
98,592.00
650.00
pcs
180.00
117,000.00
Rebars
Ø16mm Deformed Bar x 6 meters
Ø12mm Deformed Bar x 6 meters
650
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
BILL OF MATERIALS
Ø10mm Deformed Bar x 6 meters
209
182
420
811.00
pcs
126.00
102,186.00
Concrete Hollow Blocks (CHB)
CHB, 6 (Exterior walls)''
3375
CHB, 4 (Interior walls)''
3,375.00
pcs
18.00
60,750.00
2250
2,250.00
pcs
13.00
29,250.00
829,538.00
Sub-total (Concreting Works)
ITEM
CODE
TILING WORKS (5% wastage)
3
Ground floor T&B Tiles, 0.30m x 0.30m
ceramic
DESCRIPTION
QTY
UNIT
152.00
Ground Floor Kitchen & Living Room
Tiles, 0.60 x 0.60
UNIT COST
TOTAL COST
pcs
40.00
6,080.00
170.00
pcs
190.00
32,300.00
Ground Floor Bedroom 1 Tiles, 0.6 x
0.60
71.00
pcs
190.00
13,490.00
Second floor T&B Tiles, 0.30m x 0.30m
ceramic
164.00
pcs
40.00
6,560.00
Second floor 0.60m x 0.60m ceramic
196.00
pcs
190.00
37,240.00
Second floor Bedroom 2 Tiles, 0.60 x
0.60
88.00
pcs
190.00
16,720.00
Second floor Master's Bedroom Tiles,
0.60 x 0.60
80.00
pcs
190.00
15,200.00
Miscellaneous
Portland Cement, 40 kg
23.00
bags
220.00
5,060.00
3.00
cu.m
650.00
1,950.00
60.00
packs
80.00
4,800.00
30.00
bag
350.00
10,500.00
Fine Sand
Tile Grout (2 kgs)
Tile Adhesive (25 kgs)
Sub-total (Tiling Works)
BRAND
149,900.00
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
BILL OF MATERIALS
ITEM
CODE
DOORS & WINDOWS
4
MD-1 (Main Door)
DESCRIPTION
D2 (Panel Door)
D3 (Panel Door)
D4 (Sliding Door)
D5 (Panel Door)
W1 (Cathedral Window)
W2 (Awning Window)
W3 (Awning Window)
W4 (Awning Window)
W5 (Awning Window)
W6 (Awning Window)
QTY
UNIT
1.00
2.00
BRAND
UNIT COST
TOTAL COST
sets
15,000.00
15,000.00
sets
10,000.00
20,000.00
8.00
sets
6,000.00
48,000.00
1.00
sets
8,000.00
8,000.00
6.00
sets
3,500.00
21,000.00
1.00
sets
25,000.00
25,000.00
1.00
sets
12,000.00
12,000.00
9.00
sets
8,000.00
72,000.00
1.00
sets
5,000.00
5,000.00
1.00
sets
5,000.00
5,000.00
6.00
sets
2,500.00
15,000.00
246,000.00
Sub-total (Doors and Windows)
ITEM
CODE
ROOFING WORKS
5
DESCRIPTION
Long-Span Pre-Painted Rib-Type
0.400mm x 1220mm (1.05m
effect.width) x 20'
QTY
UNIT
30.00
5.00
BRAND
UNIT COST
TOTAL COST
pcs
10,000.00
300,000.00
box
750.00
3,750.00
Miscellaneous
Tekscrew for Steel #2 12/24 x 45mm
Alum. Blind Rivets 1/8" x 3/8"
Elastomeric Sealant
Touch-up Paint
5.00
box
250.00
1,250.00
10.00
tubes
250.00
2,500.00
4.00
gals
950.00
3,800.00
311,300.00
Sub-total (Roofing Works)
ITEM
CODE
DESCRIPTION
QTY
UNIT
BRAND
UNIT COST
TOTAL COST
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
6
BILL OF MATERIALS
STEEL WORKS
C-Purlin 1.5mm x 2" x 3"
Angle Bar 50mm x 5mm thick x 6m
(for Roof Truss)
25.00
pcs
1,150.00
28,750.00
90.00
pcs
1,400.00
126,000.00
154,750.00
Sub-total (Steel Works)
ITEM
CODE
7
DESCRIPTION
QTY
UNIT
3.5 sq.mm THHN Cu. Wire (Stranded),
color
2.0
sq.black
mm THHN Cu. Wire (Stranded),
1.00
color black
2.0 sq. mm THHN Cu. Wire (Stranded),
color green
BRAND
UNIT COST
TOTAL COST
box/150 m
4,600.00
4,600.00
1.00
box/150 m
3,300.00
3,300.00
1.00
box/150 m
3,300.00
3,300.00
5.00
pcs
380.00
1,900.00
6.00
pcs
380.00
2,280.00
3.00
pcs
380.00
1,140.00
Lighting & Fixtures
15W LED Pinlight bulb
60.00
pcs
130.00
7,800.00
One Gang Switch and its complete
accessories
8.00
pcs
65.00
520.00
Two Gang Switch and its complete
accessories
7.00
pcs
110.00
770.00
Three Gang Switch and its complete
accessories
8.00
pcs
160.00
1,280.00
ELECTRICAL WORKS
Wires & Conductors
Panel Board
Center Main Panel Board (bolt on
type)
Main :
KAIC
200AT, 250AF, 230V, 2P, 85
Circuit Breakers: 20AT
Circuit Breakers: 30AT
Circuit Breakers: 60AT
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
BILL OF MATERIALS
Pipes, Conduit & Fittings
Electrical Conduit Pipe (1.5m x 13mm
D) x 1.5 meters
120.00
pcs
60.00
7,200.00
0.00
Boxes
0.00
2" x 4" PVC Utility Box [High Impact &
Heat Resistant]
90.00
pcs
60.00
5,400.00
4" x 4" PVC Junction Box [High Impact
& Heat Resistant] with cover
30.00
pcs
60.00
1,800.00
Convience Outlet
35.00
pcs
120.00
4,200.00
Consumables
Staple Wire ½”Ø
Staple Wire ¾”Ø
Electrical Tape, Big
S-Blue Solvent Cement 200cc
G.I. Tie Wire #14
Concrete Nail 2"
2.00
box
35.00
70.00
30.00
pcs.
45.00
1,350.00
3.00
rolls
15.00
45.00
2.00
cans
135.00
270.00
2.00
kgs.
60.00
120.00
1.00
kg
60.00
60.00
47,405.00
Sub-total (Electrical Works)
ITEM
CODE
PLUMBING WORKS
9
Fixtures and Appurtenances
Water Closet, Lever-type with
complete tank fittings, angle valve,
and
DESCRIPTION
QTY
UNIT
6.00
set
BRAND
UNIT COST
TOTAL COST
7,000.00
42,000.00
1/2"Ø Flexible Hose
Stainless Counter Sink 0.50m x 0.80m
with Sink Basket Strainer
0.00
2.00
sets
1,200.00
2,400.00
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
Stainless-Chrome Faucet
BILL OF MATERIALS
6.00
pcs
1,500.00
9,000.00
Stainless Floor Drain 4"x 4" with Strainer
(for CR)
6.00
pc
85.00
510.00
Soap and Tissue Holders
6.00
set
200.00
1,200.00
Clean and Water Pipeline
PE Pipe 1/2"Ø, sched. 40
60.00
mtrs
70.00
4,200.00
9.00
pcs
20.00
180.00
9.00
pcs
25.00
225.00
10.00
pcs
15.00
150.00
3.00
pcs
50.00
150.00
1.00
pc
330.00
330.00
14.00
pcs
900.00
12,600.00
12.00
pcs
350.00
4,200.00
9.00
pcs
200.00
1,800.00
15.00
pc
100.00
1,500.00
11.00
pc
70.00
770.00
4.00
pcs
120.00
480.00
15.00
pcs
35.00
525.00
8.00
pcs
320.00
2,560.00
8.00
pcs
120.00
960.00
5.00
pcs
60.00
300.00
2.00
lgth
900.00
1,800.00
6.00
pcs
160.00
960.00
1.00
pcs
60.00
60.00
1.00
88,860.00
PVC Elbow 1/2"Ø x 90⁰
PVC Tee 1/2"Ø x 1/2"
PVC Coupling 1/2"Ø
End Plug 1/2"Ø
US PP Gate Valve 1/2"Ø
Wastewater Pipeline & VTR Pipes
PVC Pipe S-1000 4"Ø x 10'
PVC Pipe S-1000 2"Ø x 10'
PVC Wye 4"Ø x 4"Ø
PVC Wye 2"Ø x 2"Ø
PVC Reducer 4"Ø x 2"Ø
PVC Bend 4"Ø x 90°
PVC Bend 2"Ø x 90°
PVC P-Trap 4"Ø
PVC P-Trap 2"Ø
PVC Clean-Out 4"Ø w/ Cover
Septic Tank
PVC Pipe S-1000 4"Ø x 10'
PVC Tee 4"Ø x 4"Ø
PVC Clean-Out 4"Ø w/ Cover
Sub-total (Plumbing Works)
PROJECT TITLE
PROPOSED TWO STOREY RESIDENTIAL BUILDING
OWNER'S NAME
:MR. & MRS. SHERMAN C. BELTRAN
LOCATION
:VINA SHELLY SUBD. APLAYA, BAUAN, BATANGAS
DATE
:MARCH 5, 2023
BILL OF MATERIALS
ITEM
CODE
9
DESCRIPTION
QTY
UNIT
35.00
56.00
BRAND
UNIT COST
TOTAL COST
gals
950.00
33,250.00
gals
850.00
47,600.00
PAINTING WORKS
Masonry Surface
Premium Acrylic Latex Primer
Premium Acrylic Latex Gloss
Other Miscellaneous Items
Sand Paper #120
Paint Roller w/ Tray
Paint Brush
30.00
pcs
6.00
180.00
5.00
sets
120.00
600.00
5.00
pcs
20.00
100.00
81,730.00
Sub-total (Painting Works)
ITEM
CODE
SEPTIC TANK
10
Portland Cement
DESCRIPTION
UNIT COST
TOTAL COST
bags
220.00
9,900.00
cu.m
650.00
1,625.00
2.00
cu.m
1,000.00
2,000.00
4.00
kgs
75.00
300.00
32.00
pcs
126.00
4,032.00
15.00
pcs
110.00
1,650.00
1.00
pc
0.00
Concrete Hollow Block 4" x 8" x 16"
542.00
pcs
0.00
Sahara Cement Class A
10.00
pks
0.00
Sand
Gravel
GI Tie Wire #16
Deformed Bar 10mmØ x 6m
Deformed Bar 9mmØ x 6m
Hacksaw Blade
QTY
UNIT
45.00
2.50
BRAND
19,507.00
Sub-total (Septic Tank)
GRAND TOTAL
1,670,753.00