ACCOUNTING FOR BIOLOGICAL ASSETS Learning Objectives: 1. Understand the nature of biological assets 2. Determine the amount to which biological assets are to be recorded upon initial recognition. AT FAIR VALUE less COST TO SELL 3. Measurement of biological assets at its reporting date. F V less COST TO SELL 4. How to determine change in fair value due to physical change 5. Compute gain/loss from change in fair value due to price change A biological asset is a living plant or animal. Examples are: sheep, trees in a plantation forest, dairy cattle, pigs, vines, and fruit trees. Agricultural produce is the harvested product of biological assets. Examples are: wool from sheep, logs from trees, milk from dairy cattle. Upon purchase or upon birth, a biological asset is recognized. It is initially recorded at fair value less cost to sell. The price in an active market is the best basis of the asset’s fair value. Cost to sell include broker’s commission, levies by regulatory agencies, transfer taxes and duties. Getting the biological asset to a market is not part of cost to sell. At its reporting date, biological assets are to be reported at fair value less cost to sell. Any change in fair value less cost to sell is reported as gain or loss. Change in fair value less cost to sell are classified as: Change in fair value due to physical change and change in fair value due to price change. Increase in size, weight and newborn are examples of physical change. When a biological asset is purchased, it is recorded at its FV less cost to sell. A gain or loss may arise upon purchase. When the FV less cost to sell is < the total purchase price plus any transaction costs, there is loss on purchase of bio assets. When the FV less cost to sell is > the total purchase price plus any transaction costs, there is gain on purchase of bio assets. Example #1. Bruno’s Farm had the following transactions relating to its biological assets in their ranch. Purchase price of biological asset P 268,000 Fair v Fair value less cost to sell of the biological asset 250,000 The entry to record the biological assets purchased is: Biological asset (at fair value less cost to sell) 250,000 Loss on initial recognition of biological asset 18,000 Cash Purchased biological assets at more than fair value. Example #2. Purchase price of biological asset Fair v Fair value less cost to sell of the biological asset 1 P 268,000 300,000 268,000 The entry to record the biological assets purchased is: Biological asset (at fair value less cost to sell) 300,000 Cash Gain on initial recognition Purchased biological assets at less than fair value. 268,000 32,000 When a biological asset is born, it is also recorded at its fair value less cost to sell and is considered an income. The entry to record the newborn biological asset is: Biological asset (at fair value less cost to sell) Gain from change in fair value of bio assets To record the birth of bio assets. xxx xxx Labor costs of personnel tending the biological assets, costs of materials and supplies like fertilizers, feeds and the like are recorded as expense when incurred. MEASUREMENT AFTER INITIAL RECOGNITION Biological assets should be presented in the financial statements at fair value less cost to sell. Change in fair value due to price change and change in fair value due to physical change are to be reported separately. ILLUSTRATIONS: A. Old Mc Donald Company has the following information relating to its biological assets in its dairy farm in Bulacan. A herd of twenty, 2-year old animal was held on January 1, 2021. Five animals aged 2.5 years old were purchased on July 1, 2021 for P20,000 each. Also on July 2021 four animals were born. On December 31, 2021 Ten animals (age 3years) were sold for P27,000 each. Fair value less cost to sell were as follows: January 1,2021 Age 3 years 2.5 years 2 years .5 year newborn December 31,2021 P27,000 22,000 16,500 9,200 8,500 July 1, 2021 P20,000 P15,000 8,000 JOURNAL ENTRIES FOR BIOLOGICAL ASSETS. 100,000 July 1, 2021 Biological assets (P20,000x5) Cash 100,000 To record biological assets purchased. July 1, 2021 Biological assets (P8,000x4) 32,000 Gain from increase in fair value due to birth 32,000 increase in fair value due to birth of 4 animals. (physical change) Dec.31 Biological assets 279,800 Gain from increase in fair value due to price change Gain from increase in fair value due to physical change. To record increase in FV due to price and physical change. 2 42,000 237,800 Dec. 31 Cash Biological assets 270,000 270,000 To record sale of biological assets. COMPUTATIONS of Change in FV due to Price change and Physical change Gain from change in fair value due to price change is determined by comparing the price on December 31, with the price on January 1. Age Dec. 31, January/July price price Newborn 8,500 8,000 2- year old 16,500 15,000 2.5 year old 22,000 20,000 Change in FV due to price change Difference in Price 500 1,500 2,000 Quantity 4 20 5 Amount P2,000 30,000 10,000 P42,000 Gain from change in fair value due to physical change is determined by considering the physical change in the bio assets. Example, the one year old on January 1, will become 2 years old on December 31. ( Consider only the price on December 31.) Age on Dec. 31 Age on Jan.1- 2 yrs. old 3 yrs. old Age on July 1- 2.5 yrs. 3 yrs. old Newborn on July 1 .5 yr. old Change in FV due to physical change Price on Dec. 31, of previous age Price on Dec. 31, Current age Difference in Price Qty. 16,500 22,000 8,500 27,000 27,000 9,200 10,500 5,000 700 20 5 4 Amount P210,000 25,000 2,800 P237,800 On December 31, 2021, the amount of biological assets that will be presented in the company’s financial statements is 441,800 determined as follows: January 1 – balance ( twenty, 2-year old animal x P15,000)Add(l Add(Less): 2021 transactions July Biolo 1 biological assets purchased July Biolo 1 Born Dec.31 Increase in FV due to price and physical change (42,000+237,800) Dec.31 Sold December 31,2021 - Balance P300,000 100,000 32,000 279,800 (270,000) 441,800 Alternative computation of Biological Assets balance at Dec. 31, 2021: Age 3 yrs at Dec. 31 ( 20 + 5 – 10)=15 x P27,000 = P405,000 Age .5 yr. old (4 x P9,200)-------------------------------- 36,800 Biological Assets – Dec. 31, 2021----------------------P441,800 B. At December 31, 2021, the following information was gathered for biological assets of Mariano’s Poultry. Price of bio assets in an active market Broker’s commission Levies by regulatory bodies Transport and other costs to get the assets to the market Market prices in the previous month for similar assets 3,600,000 45,000 12,000 40,000 2,900,000 At how much should the biological assets be presented on Dec. 31, 2021? 3,543,000 (3,600,000- 45,000 -12,000 = 3,543,000) 3 C. The following information is made available by Camilo’s Farms in Batangas relating to its dairy livestock during 2021. Carrying amount at January 1 Fair value less cost to sell of livestock purchased during the year Fair value less cost to sell of livestock Born during the year Increase in FV less cost to sell due to price change Increase in FV less cost to sell due to physical change FV less cost to sell of livestock sold during the year 1,000,000 280,000 60,000 180,000 40,000 890,000 How much is the biological assets reported at December 31, 2021? 670,000) (1,000,000 +280,000 +60,000 + 180,000 + 40,000 -890,000 = 670,000) Assessment/Activities: 1. The following information pertains to Robina Farms’ biological assets: A group of thirty 2-year old swine was held on January 1, 2021. Five one year old swine were purchased on January 2, 2021 for P10,000 each and ten were born also on January 2, 2021. Five 3-year old swine were sold at the end of the year 2021. The fair value less cost to sell of each were as follows: FV less cost to sell FV less cost to sell Age January 1,2021 December 31,2021 Newborn 1 year old 2 years 3 years P4,000 6,000 8,500 11,200 P5,000 6,500 11,600 16,500 Required: a. Prepare the entries to record transactions relating to the company’s biological assets for the year 2021. b. Show computations for the following: 1. Gain/loss on the initial recognition of biological assets upon purchase. 2. Gain/loss on change in fair value due to physical change. 3. Gain/loss on change in fair value due to price change. 4. Total amount of biological assets that will be shown in the December 31,2021 financial statements. 2. A group of thirty 2- year old pigs was held by Madrigal Farms at January 1, 2021. Five one-year old pigs were purchased on January 5, 2021 for P8,000 each and ten were born on the same date. Five 3-year old pigs were disposed of at the end of the year. Per unit fair values less cost to sell were as follows: Age 3 years 2 years 1 year Newborn January 1 P15,000 11,200 8,500 6,000 December 31 P16,500 11,600 8,800 6,500 The company discloses separately the increase in fair value less cost to sell due to physical change and change in fair value less cost to sell due to price change. 4 1. How much is the gain or loss on the initial recognition of biological assets upon purchased of five pigs on January 5, 2021?______ a. P2,500 gain b. 2,500 loss c. 4,000 gain d. 4,000 loss 2. How much is the gain arising from change in fair value due to physical change? a. P184,000 b. 244,000 c. 455,000 d. 545,000 3. How much is the gain arising from change in fair value due to price change? a. P16,000 b. 16,500 c. 18,500 d. 50,000 4. What amount shall be presented as biological assets by Madrigal Farms on December 31, 2021? a. P516,000 b. 558,000 c. 558,500 d. 641,000 5