INCORPORATION OF AN UNINCORPORATED BUSINESS a) Purchase of an Unincorporated business 1. You may be required to prepare the Journal entries on purchase of the business. 2. The Balance sheet after the purchase of the business. Example Siriah Company Ltd purchased the business of Subit, a sole trader, on 1 December 2022. Subit’s Balance Sheet at that date was: Fixed assets Land and Buildings 60,000 Plant and Machinery 35,000 Motor Vehicles 21,000 116,000 Current Assets Stock 7,000 Debtors 4,000 Bank 5,000 16,000 132,000 Capital 130,000 Current liabilities 2,000 132,000 The assets were taken over at the following values: Land and Buildings Plant and Machinery Motor Vehicles Stock Debtors Creditors 80,000 28,000 16,000 5,000 3,000 2,000 Siriah Ltd did not take over Subit’s Bank account. Siriah paid Subit $150,000 made up of the following: Cash $20,000 and 100,000 Ordinary shares of $1 each. Required: a) Prepare the journal entries in Siriah Company’s books to record the purchase of Subit’s business. Note these two important points: 1. Goodwill = Purchase consideration less value of net assets acquired (where net assets = Total assets less total liabilities = ($,000 – $2,000) = $130,000 = $150,000 – $130,000 = $20,000 2. The shares were valued at ($150,000 – $20,000) = $130,000. Since only 100,000 shares given at $1 = $100,000 the remainder make up the Share Premium. ($130,000 - $100,000) = $30,000 Solution – Journal Entries Date Details 1 December Land and Buildings 2022 Plant and Machinery Motor Vehicle Stock Debtors Goodwill Creditors Cash Ordinary Share capital Share Premium Debit 80,000 28,000 16,000 5,000 3,000 20,000 152,000 Credit 2,000 20,000 100,000 30,000 152,000 b) Siriah company Balance Sheet at 1 December 2022 before it acquired the business of Subit was as follows: Fixed assets Land and Buildings Plant and Machinery Motor Vehicles Current Assets Stock Debtors Bank 200,000 75,000 40,000 315,000 21,000 16,000 32,000 69,000 384,000 Capital Ordinary share Retained profit Current liabilities 300,000 77,000 377,000 7,000 384,000 Required: Prepare Siriah’s company Balance Sheet immediately after the purchase of the business of Subit. Solution - Balance sheet (Add the items taken over or the journal entries to Siriah’s Balance sheet) Fixed assets Land and Buildings (200,000 + 80,000) Plant and Machinery (75,000 + 28,000) Motor Vehicles (40,000 + 16,000) 280,000 103,000 56,000 439,000 Intangible asset Goodwill Total Fixed Assets Current Assets Stock (21,000 + 5,000) Debtors ( 16,000 + 3,000) Bank (32,000 – 20,000) 20,000 459,000 26,000 19,000 12,000 57,000 516,000 Capital Ordinary share (300,000 + 100,000) Share Premium Retained profit Current liabilities 400,000 30,000 77,000 507,000 9,000 516,000 INCORPORATION b) Conversion of Unincorporated business (Sole trader/Partnership ) to an Incorporated business (Company) Benefits of incorporation 1. Limited liability. Corporation is a separate legal entity. Owners not responsible for indebtedness. Cannot lose their personal wealth only their Investment in the corporation. Creditors have recourse only to corporate assets to satisfy their claims. They have no claim on the personal assets of the owners. 2. Ability to acquire capital. Greater amount of capital can be raised through share issue. Because of the limited liability they offer more attractive to investors. Also Banks are more willing to lend money to incorporated businesses. Can also issue bonds to raise capital. 3. Continuous Life. Since the corporation is a separate legal entity its continuance as a going concern is not affected by the withdrawal, death etc of the owners as in a partnership or sole trader. 4. Transferable ownership (Public company). Ownership in a company is held in shares which can be easily disposed of by simply selling these stocks in the stock exchange. It does not need approval as in a partnership which will require the consent of each owner. 5. They enjoy EOS. They can operate on large scale enjoying benefits of bulk purchasing discounts etc. Disadvantages of incorporation 1. More legal requirements and regulations. Corporations are subject to more legal, reporting and financial requirements than other forms of ownership. They must meet stringent requirements for recording and reporting management decisions and actions. They must also hold annual general meetings and public companies must publish their financial statements. 2. Double taxation. Because a corporation is a separate legal entity, it must pay corporate taxes on its net income then stockholders must pay taxes on the dividends from these same profits at the income tax rate. Thus, a corporation profit is taxed twice. 3. Over expansion can result in inefficiency. The can become to large and experience diseconomies of scale such as lack of control and coordination. 4. Separation of ownership and control. Stockholders legally own the company, but they manage the company indirectly through a board of directors they elect. The objective of the board may be different from the shareholders. 5. Costly and time consuming to form. An attorney may be needed to handle the incorporation process. It also requires a variety of fees that are not applicable to sole traders and partnership. Characteristics of a Corporation 1. Separate legal existence. It is an entity separate and distinct from its owners. It acts under its own name rather than in the name of the stockholders. It can buy, own and sell property. It may borrow money and enter into legal contract in its own name. It can sue or be sued, and it pays its own taxes. 2. Limited liability of stockholders 3. Transferability of ownership rights 4. Continuous life 5. Managed by Board of Directors elected by shareholders. Shareholders do not manage the company. EXAMPLE 1 IVY and FLORA (Conversion of Partnership to Company) 1. Journals to record incorporation of partnership will consist of: I. Journals to record changes in assets and liabilities with corresponding entries to the valuation adjustment account. II. Journals to close valuation adjustment account and transfer balance to partners’ capital account in profit sharing ratio. III. Journals to record distribution of shares among partners and closure of partnership business. i. Journals to record changes in assets and liabilities Land and building CR Valuation adjustment 50,000 50,000 DR Valuation adjustment Equipment 10,000 Mortgage payable CR Valuation Adjustment 5,000 DR Valuation Adjustment - Inventories Inventories 20,000 Investments CR Valuation adjustment – Investments 5,000 ii. Journal entry for Valuation Adjustment [Gain] Valuation adjustment (50,000 + 5,000 + 5,000 – 20,000 -10,000) Capital Ivy (½ x 30,000) Capital Flora (½ x 30,000) iii. Journal entry to record distribution of Shares Capital Ivy (200,000 + 15,000) Capital Flora (155,000 + 15,000) Common stock Share Premium (Balancing figure) 10,000 5,000 20,000 5,000 30,000 15,000 15,000 215,000 170,000 250,000 135,000 The Valuation and Capital accounts shown below are not required unless specified in the question: Valuation Adjustment Account Assets Decrease Equipment Inventories Capital: Ivy (1/2 x 30,000) Flora (½ x 30,000) Balance c/d Ivy 215,000 215,000 10,000 20,000 15,000 15,000 Assets Increase Land and building Mortgage payable Investments 30,000 60,000 60,000 Capital Adjustment Accounts of Partners Flora 170,000 Balance b/d Gain on Revaluation 170,000 2. Statement of Financial Position of Incorporated business Classy Care Company Statement of Financial Position as at 1st January 2005 ASSETS Non-Current Assets Land and buildings Equipment Total non-current Current Assets Investments Inventories Accounts receivable Cash Total current assets Total Assets Equity and Liabilities Equity Ordinary Shares $5par value,200,000 authorised share,50,000 issued and outstanding (50,000 x $5) Share Premium ( balancing figure) Total Equity 50,000 5,000 5,000 Ivy 200,000 15,000 215,000 Flora 155,000 15,000 170,000 Fair Values 150,000 140,000 290,000 10,000 80,000 50,000 20,000 160,000 450,000 250,000 135,000 385,000 Non-current liabilities Mortgage payable 45,000 Current liabilities Accounts payable 20,000 Total Equity and liabilities 450,000 Note that share issue (50,000 x $5 = $250,000) was not sufficient to cover balance of 385,000. It means that the shares were issued at a premium. 2021 (Conversion of Partnership to Company) b) Journals to record formation of the partnership Date 2016 January 1 Account title and explanation (Details) Cash (20,000 + 10,000) Computer Equipment Accounts receivable Specialised Software Intangible Assets Bank Loan Joe Capital ( 20,000 + 10,000 + 2,500 + 10,000 – 5,000) Bill Capital (10,000 + 5,000) Being Assets, Liabilities and Owner’s Equity invested 0n 1st January 2016. Debit 30,000 10,000 2,500 5,000 10,000 Credit 5,000 37,500 15,000 (c) Terms that may be found in a formal partnership agreement: (1) Rate of interest on partners’ capitals, if any, to be allowed. (a) the interest rate (b) which capital balance to be used (beginning, ending or average) When there is a difference in capital invested, it would probably be advisable, that there to be some sort of interest paid on capital. (2) Rate of interest on partners’ drawings, if any, to be charged. Interest may be charged on drawings to prevent partners withdrawing to much cash so that funds can remain in the business and be ploughed back for reinvestment and growth. (3) Amounts of partners’ salaries, if any. If partners are contributing a considerable amount of their time to the partnership a salary allocation would be appropriate. The salary could be a flat amount based on estimated value of time spent, or it could be dependent upon output or service provided ie piece rate system. Salary could also reflect skills of partners used in the business.. (4) Procedures to be carried out when a partner retires or dies eg the amount of goodwill to be paid, the terms of repayment (cash payment or loan to the business, time of repayment), interest to be charged if the monies owed to the partner is to remain as a loan. (5) Procedures to be carried on liquidation or dissolution of the partnership. (6) Procedures to be carried on admission of a new partner. (7) Rate of interest on partners’ loans, if any, to firm. Loans is an expense of the firm, not an appropriation of profit and should not be debited in the Appropriation account but the Profit and Loss account. It is however an item in the current or capital account di) Journals to record incorporation of partnership will consist of: 1. Journals to record changes in assets and liabilities Valuation Adjustment Accounts Receivable 1,500 1,500 Investments Valuation Adjustment 5,000 Valuation Adjustment Equipment 5,000 2. Journal entry for Valuation Adjustment (LOSS) Capital Joe 3/5 x 1,500 Capital Bill 2/5 x 1,500 Valuation Adjustment [ 5,000 – 1,500 – 5,000] 5,000 5,000 900 600 1,500 3. Journal entry to record distribution of Shares evenly to Joe, Bill and Jill Capital Joe 1/3 x 178,000 59,333.33 Capital Bill 1/3 x 178,000 59,333,33 Capital Jill 1/3 x 178,000 59,333,33 Common stock (30,000 x 5) Share Premium (Balancing figure from the balance sheet) If the question did not state that shares were to be distributed evenly to Joe, Bill and Jill: Journal entry to record distribution of Shares Capital Joe 95,000 - 900 94,100 Capital Bill 84,500 - 600 83,900 Common stock (30,000 x 5) Share Premium (Balancing figure) ii) Statement of Financial Position of Incorporated business Advanced Marketing Inc. Statement of Financial Position as at 1st January 2021 ASSETS Non-Current Assets $ Equipment Software Total non-current assets Fair Values $ 20,000 5,000 25,000 Current Assets Investments Accounts receivable Cash Total current assets Total Assets 161,000 186,000 Equity and Liabilities Equity Ordinary Shares $5par value, 30,000 issued and outstanding (30,000 x $5) Share Premium (balancing figure) Total Equity Current liabilities Accounts payable Other accrued liabilities Total Equity and liabilities 150,000 28,000 150,000 28,000 105,000 6,000 50,000 150,000 28,000 178,000 6,000 2,000 8,000 186,000 Note that share issue (30,000 x $5 = $150,000) was not sufficient to cover balance of 178,000. It means that the shares were issued at a premium. EXAMPLE 2 WILMA, MACKIE and O’HARA (a) Journals to record incorporation of partnership i. Journals to record changes in assets and liabilities Land and building Valuation adjustment 30,075 30,075 Valuation adjustment Equipment 12,600 Mortgage payable Valuation Adjustment 6,000 Valuation Adjustment Inventories 7,700 Investments Valuation adjustment 875 II. Journal entry to record Valuation Adjustment (Gain) Valuation adjustment (30,075 + 6,000 + 875 – 12,600 – 7,700) Capital Wilma (3/6 X 16,650) Capital Mackie (2/6 X 16,650) Capital O’Hara (1/6 x 16,650) III. Journal entry to record distribution of Shares Capital Wilma 192,780 + 8,325 Capital Mackie 80,325 + 5,550 Capital O’Hara 48,195 + 2775 Common stock 50,000 x $4 Share Premium (Balancing figure) 12,600 6,000 7,700 875 16,650 8,325 5,550 2,775 201,105 85,875 50,970 200,000 137,950 Note that the Valuation Adjustment account and Capital accounts of partners were not required. (b) Statement of Financial Position of Incorporated business Valpark Inc. Statement of Financial Position as at 1st January 2011 ASSETS Non-Current Assets Land and buildings Equipment Total non-current Current Assets Investments Inventories Interest Receivable Accounts receivable Cash Total current assets Total Assets Equity and Liabilities Equity Ordinary Shares $4 par value,100,000 authorised share,50,000 issued and outstanding Share Premium ( balancing figure) Total Equity $ 3,850 157,325 1,050 72,625 23,975 258,825 514,300 200,000 137,950 337,950 Non-current liabilities Mortgage payable Current liabilities Accounts payable Interest Payable Other accrued liabilities Total Equity and liabilities $ 91,500 163,975 255,475 90,250 28,700 11,025 46,375 86,100 514,300 EXAMPLE 3 OSCAR and WILLIAM (a) Journal entry to record distribution of Shares to partners Capital Oscar (40,000 + 23,000) x $1.50 94,500 Capital William (14,000 + 23,000) x$1.50 55,500 Common stock in Oxley ltd (100,000 x $1.50) 150,000 To record the distribution of shares to partners Workings for amount of shares each partner receives: Details (Capital + Current) / $1.50 = (36,000 + 24,000)/ $1.50 (Capital - Current) / $1.50 = (27,000 - 6,000)/ $1.50 Balance to be share equally (100,000 – 54,000)/2 Total number of shares for each partner Oscar 40,000 23,000 63,000 William 14,000 23,000 37,000 (b) Realisation Account Assets at book value Premises Fixtures Inventory Accounts Receivable Bank Gain on realization: Capital Oscar (69,000 x ½) Capital William (69,000 x ½) Current account Ordinary Shares in Oxley Ltd 36,000 15,000 12,000 18,000 9,000 Liabilities & Purchase consideration Accounts Payable 9,000 Purchase Consideration 150, 000 34,500 34,500 159,000 Capital Accounts of Partners Oscar William -06,000 Balance b/d 94,500 55,500 Gain on Realisation ______ _______ Current account 94,500 61,500 _______ 159,000 Oscar 36,000 34,500 24,000 94,500 William 27,000 34,500 -061,500 (c) Statement of Financial Position of Incorporated business Oxley Limited Statement of Financial Position as at 31st March 2006 ASSETS Non-Current Assets Premises Fixtures (45,000 + 15,000) Motor Vehicles Total non-current Intangible asset - Goodwill Current Assets Inventories (60,000 + 12,000) Accounts receivable (54,000 + 18,000) Bank (21,000 + 9,000) Total current assets Total Assets Equity and Liabilities Equity Ordinary Shares $1par value,400,000 authorised share, 310,000 issued and outstanding [210,000 + (100,000 x $1)] Share Premium [10,000 + (100,000 x $0.50)] Retained earnings Total Equity Current liabilities Accounts payable (30,000 + 9,000) Total Equity and liabilities 36,000 60,000 75,000 171,000 69,000 72,000 72,000 30,000 174,000 414,000 310,000 60,000 5,000 100,000 x $0.50 375,000 39,000 _______ 414,000