1. Executive Summary The business idea of X-Comms is to provide cross-cultural services, or more specifically, intercultural communication training services for business corporations that wish to expand into the international market. What differentiates us from our competitors, specifically traditional cross-cultural services, is that we have narrowed down our content from the broad spectrum of cross-cultural training and focusing solely on communications within the international markets of the Middle East, China, Southeast Asia and India and focusing on large Australian corporations as our target market. By differentiating ourselves in this way, the chances of success for the business will significantly increase. We have defined our unique selling proposition as giving a hand towards improving the ability for Australian businesses to adapt to different communication styles in foreign nations, minimizing misunderstandings and frustrations between international business partners and simultaneously improving relationships within a diversified workplace and therefore, increasing the success rate of a business to flourish internationally. 2. Background Mission and Vision X-Comms highly prioritizes sustainability. As a part of a cross-cultural service, our main focus without a doubt, focuses on the people or social aspects of the community. The partners are comprised of a diverse individuals from different backgrounds and cultures from all over the world. When coming up with the business idea, our goal was originally to improve the relationships between people of different cultures. With this in mind, we have decided to integrate our original idea to the differentiation of our business. Portraying our diversity by providing an educational service that would help corporations make profits as the same time. In order to realize our goals, the owners have all undergone a Masters of Cross Cultural Communication course. At the same time, we have all graduated from Curtin University as bachelors of business. Therefore, we are able to implement the concepts from our studies into the creation of a successful business. From an economical standpoint, our business is expected to generate vast amounts of revenue over the years. This is due to constant intake of potential customers in the future. We can assume this with evidence from the STEP and Porter’s analysis, as well as our financial forecast. X-Comms as a business does not contribute much to the environmental aspects but we as owners will contribute as much as we can to do so. Little actions such as, using energy saving light bulbs and paper as well as reducing the use of plastic bags although insignificant implied in the short term, will prove to be a major contribution over time. X-Comms aims to be a leading example for other potential businesses to devise creative and innovative strategies towards the sustainability of a business. 3. Marketing Market Research In Australia, ⅓ of public sector organizations and ⅔ private sector companies implement cross-cultural training (Bean, 2006). The industry is ever growing due to the increased changes in population and corporate globalization. In a domestic industry, customer base is miniscule and opportunities are limited, because of this businesses look to the international market to expand their business and thus increasing overall revenue (Kokemuller, 2017). However, in the process of obtaining a competitive advantage against rivals, cultural differences are perceived to be a key factor of weakness within a corporation, leading organizations to continue pursuing the services of cross-cultural training (Jack and Lornbiecki, 1999). In accordance to this research, we have decided to focus the business towards corporations as a target market. Market Analysis STEP Analysis Social ● In the constantly changing global business environment, it is necessary for businesses to form strategic plans to venture into international markets in order to penetrate new markets. Therefore, businesses are increasingly recognizing the importance of taking up cross-cultural training to promote employee success to reduce the risks of failure within the international market (Bennett et al, 2000). As corporations will always employ new employees from time to time, our source of our revenue will not diminish over time. ● ● Technology A majority of Australians, approximately 13.7 million have access to the internet and rely on it for a convenient way to access information (ausstats, 2017). In relation to this, advancements in web hosting service providers with are enhancing the quality for users by raising server limitations so that users are able to host all services on a single platform. They have also increase bandwidth speed so that customers are able to access websites on the fly. Cloud hosting is the latest technological advancement and benefits users by providing a space where all files and data can be stored and access through the internet (How advancement, 2017).This technological advancement is relevant to us as one of the services that we provide includes an online learning package. Economic The Australian economy has gone 25 years without experiencing economic recession. However, according Graham 2017, the overall economic portrayal is misleading. The article stated that Western Australia was experiencing economic difficulties after the mining boom. Although looking pessimistic, it is advantageous to the business if we relate to economic theories. Cross-cultural training is essentially focuses towards communication and the understanding of people and avoiding misunderstandings. This helps strengthen the relationships of business partners both locally and internationally. At the same time, reducing miscommunication within a diverse workplace as well, therefore increasing productivity and efficiency within an organization. In an economic standpoint, increase productivity will result in increased aggregate supply in the industry and ultimately, in the bigger picture, contributes towards increased GDP of Australia (J. Barro 1994) ● Political The Australian government highly encourages cross-cultural training for overseas business ventures as seen in the initiation of the New Colombo Plan. This is a public-private partnership between the Australian government, the Bennelong Foundation, the Myer Foundation and Asialink Business in order to create long-lasting relationships with the Indo-Pacific to boost Australia’s economy. With the plan put to action, the number of corporations that require multicultural communication training will spike, benefiting to the business (Chai, 2017). Porter’s Analysis ● ● ● ● Buyer Power Buyer power is perceived as low in relation to our business. As we have implemented a customer loyalty program, corporations will have the incentive to return to us for future training of employees. Our prices are set a little above average asking price for a similar course, but as we are properly certified and accredited, the quality of our content is beyond par compared to traditional cross-cultural services. Therefore, the switching costs of of buyers will be high which in the end reduces buyer power. Supplier Power The power of suppliers are low. This is because we get our materials from various book publishers to create our syllabus for the courses we instruct. Threat of Substitution Threat of substitutes are low. Although there are many cross-cultural training institution and training centres in Perth, corporations do not necessarily need the extra information provided by their services for the purpose of successfully expanding to international markets. By differentiating the service provided, providing a service that is relevant to what our target market wants, reduces the chances for our service to be substituted. Threat of New Entrants Threats of new entrants are relatively high in the cross-cultural training industry as it requires low capital to start up and yields high returns. However, we have differentiated from traditional cross-cultural training. Narrowing down our spectrum from cross-cultural training and solely focusing on intercultural communications, providing a specific service for a specific purpose. This way, we can retain distinct customers of our target market and build up customer loyalty to our business brand as there are no businesses in Perth that targets such a specific market. Thus reducing the threat of new entrants. ● Competitive Rivalry Competitive rivalry is low as we have a sustainable competitive advantage by innovation through differentiation. We have set up a powerful competitive strategy. Marketing Plan Competitor Analysis Competitor Name Target Market Service Rural Health West (Indirect Competitor) Medical and health professionals ● Aboriginal cultural awareness training for prior to working in rural WA Cultural Chameleon (Direct Competitor) Public and Corporate individuals ● Workshops for gaining competitive edge into Asia Managing international teams virtually Multicultural team building Expatriate coaching ● ● ● X-Comms Corporate individuals ● Courses for intercultural communication within international markets. (China, India, Middle East, Southeast Asia) According to our competitor analysis, most of our competitors are based similar to what Rural Health West operates. They target a wider target market and focuses mainly towards domestic cultural awareness towards the culture of aboriginals, which makes them indirect competitors. Our main competitor will be Cultural Chameleon as they also target corporate individuals and provide a similar service to us. What differentiates X-Comms from Cultural Chameleons will be further explained with the 7p’s: Product X-Comms will provide intercultural communication training services focusing solely on communications within the international markets of the Middle East, China, Southeast Asia and India. The three service packages are shown below. Packages Type Feature Benefit Price 1 E-Learning USB storage of material Own pace $900 Provided material 4 months High flexibility 2 Correspondence In-person Direct communication Allows client-to-trainer contact $900 Cheaper $750 At preferred location/Workplace 3 Online 2 months Flexible Target Market The target market involves higher end organisations that are involved in international relations with markets in the Middle East, China, Southeast Asia and India. As a small start up business basing in Belmont, we will be only be supplying this service to the Perth Metropolitan areas. This is necessary due to the examination to obtain the certificate in the final stage for all the certificates involves an in-person paper examination. Placement The base of the business will be located in an office space in Belmont. The chosen location will allow us to pay lower rent for office space, allowing us to keep our pricing competitive. However our service work will take place through two forms, through our website as well as our mobile in-person training. Providing packages such as an online-training course, allows consumers who need highly accessible and time-flexible training to still do our course. While our mobile in-person training will involve going to the client’s desired location at their set desired time. This will aid in ensuring our service is as accessible as our clients want, in specific to their needs and availabilities. Promotion Due to the specialized nature of our service, mainstream forms of advertising would not be as beneficial for our business. Because of the highly specialised nature of our service, we will be focusing on promoting our business through outreaching to potential customers. This will be done through providing information about the importance of our cultural training for their staff. This will also involve outlining the unique benefits X-Comms can provide and aiming at developing loyalty to our service. We will provide a promotional offer to returning clients through our Customer Loyalty System. This will involves corporations that use our services for the second time onwards receiving a 10% loyalty discount on each future employee they get training for. THECONTENTCREATORS.COM As a business that provides its own content that is developed by us we would consider using professionals such as thecontentcreators.com.au to help us further strengthen our website and help us develop our trademarks and copyright requirements as we would distribute or content to the consumers this is where our copyrights comes in as it protects our content from illegal distribution of our content . furthermore thecontentcreators.com.au will help us develop our marketing strategy which consists of out reaching , business cards , social media presence and they'll help us develop a logo and a social media presence on important sites such as LinkedIN to help us build professional networks and attract new business , furthermore this can be used to help us attract the employees we require. https://www.payscale.com/research/AU/Job=Marketing_Consultant/Hourly_Rate http://www.thecontentcreators.com.au/services Process and Physical Evidence As promoting our service as a credible source of cultural training is a vital part of attracting and maintaining customers, we are ensuring we can present a credible accreditation to our customers. We will therefore be aiming to ensure our content is approved by the Training Accreditation Council of Western Australia and display this accreditation. To ensure our processes are efficient and up to our clients standards, we are implementing a feedback form after every assessment. This allow us to develop customer review feedback, where we will be able to analyse and understand our clients experience with our service. From this we can ensure we maximise our customers satisfaction with our training service as well as minimise potential service failures. Pricing strategy Our service will provide our cultural training through three different packages, which includes; e-learning ($900), correspondence ($900) and online ($750). The pricing has been decided through a market analysis of developing a competitive price in our market. By providing the online slightly more affordable option, we are hoping to be able to attract a larger range of clients, penetrating different market levels. The pricing is not marketed as the lowest offered price on the market, as part of our unique selling proposition involves offering high quality specialized training. This will aim to provide a perception of our service being a more luxury choice, hoping to attract higher end clienteles. The pricing we are providing are fixed prices, which further ensures our customers predictable costs. ICT Marketing Strategy Even though out-reaching will be the main strategic form of attracting our customers, utilizing various forms of internet mediums to promote our business will be essential. This will be heavily aided through employing a form of a Marketing Consultant, such as The Content Creators, a copyright and design specialising agency. The Content Creators were chosen as the best-suited agency to go with due to their specialisation in Australian small businesses and strategic branding. The aim with hiring the ContentCreators will be to focus on developing a strategic media platform and campaign for our business. This will involve the legal implications and the development of our brand’s image (such as the logo and website). They will be heavily required in the startup period of our business especially as part of our launch strategy. However the long term plan is to train our Administrative employee with the essential social media skills to continue implementing the developed marketing strategies. Evaluation of Marketing Evaluating the success of our different marketing strategies will involves analysing the sales results, customer response as well as our own internal evaluation. An increase in sales will be a vital reflection of the success of our marketing strategies. However, even before sales, the initial customer reach out to our company is a key sign. For example increased customers reaching out to us, right after a post or ad has been published, will be a significant sign that the promotion is a success. Through our customer feedback forms we will be able to comprise a clear understanding of what worked and what did not with our strategies. Continuous evaluation of the efficiency of our marketing strategies can help ensure we are utilizing the most effective methods and ensuring the future success of our business. 4. Operational Plan Operating Laws and Licenses There are several licensing requirements to fulfill in order to establish an intercultural communications training business. According to the Small Business Development Corporations Business License Centre, small businesses will need to comply with the laws and regulations As we as owners have decided on establishing a general partnership as a business, the business would require a Tax File Number to be set up as a partnership is not a separate legal entity differing from the elements of a company(Government 2017). Partners are individually liable for the accumulated debts of the business as well as the managerial duties (Government 2017). moreover as the partnership laws state that we don't pay tax on the separate income earned rather we pay tax of the shared sum of revenue . in regards to the superannuation this is a personal responsibility as we aren't working for a employer rather we are the owners . in regards to to GST we should be registered for it if the annual income turnover is 75k or over (Government 2017) . furthermore as a small business we should have the following Types of Licensing Required for the Business License Reason Time ABN (Partnership License) To register for GST and ATO National Business Name Registration Registration of Trademark Training Processes Cost Up to 28 days Online application Free To have our own unique brand name 5 minutes within submission Online $82 for 3 years. To protect or name from being used by someone else 13 weeks Online with E services $500 for 10 year Goods and Services Tax (GST) Registration To help pay taxes and file for tax returns 10-28 days Online via the $75 (Government Business 2017) Portal Tax File Number To lodge taxes to government 10-28 days Online Certificate of Registration of Limited Partnership To certify our partnership agreements and make sure it complies with the laws and regulation s 10-28 days Registration of Copyrights for materials To protect our content from illegal distribution also from others claiming credit for it No waiting time: online deposit and deposit certificate in real time by e-mail Credentials by the Training Accreditation Council of Western Australia To accredit our business and become a legitimate training business 7-9 months Free (Government 2017) Training and development to meet requirements for the RTO Meet in person: Associations Registrations Section, Gordon Stephenson House, Level 2, 140 William Street, Perth $555 Online application plus payment to receive certification $49 online registration service, asqanet. $8,800 (("Accountant (Department of mines , Industry Regulations and Safety 2017) ("Copyright-Au stralia.Com: Copyright Registration Office By Public Notary In Australia Certified For Life In 172 Countries." 2016) Salary (Australia)" 2016) Master's Degree for partners To help us build credibility 1 year 6 months Education at a educational institute On campus education 100,000$ ($25,000 per partner)("Mast er In Cross Cultural And Applied Linguistics" 2017) Management Details The specifics of our business is as follows: Partners: Eddie ,Neeka ,Rohit and Salem Address: Suite 11, 16 Brodie Hall Drive, Technology Park, Bentley Telephone: Ph: (02) 8888 8888 Email Info@X-comms.com Website www.xcomms.com.au Qualifications: Masters of Cross Cultural Communications Staffing Since the partners will be doing most of the hard work, it is unnecessary to hire an abundance of staff. A total of two employees will be hired throughout our two year forecast which includes a receptionist that will be working with us from day one, and an accountant which will be hired starting year two; both will be working full time. The reason for hiring an accountant only after a year into our business is due to increased workload forecasted in the second year. Which would mean Eddie, our accounting graduate won’t have the sufficient time to further manage our accounts. A part-time professional advisor is also hired to provide us with more insight towards structuring our business. A job description is stated for the each of the owners and employees below: Eddie Lai Chii Yea Educator / Accountant / Syllabus Creator / Owner ● ● ● ● Creator and designer of our syllabus circulating the Southeast Asian and Chinese culture. . Specialist in providing information regarding these markets due to personal experiences and background. Holds an additional Bachelor's Degree in Accounting, eligible for accounting duties in the first year to reduce costs. Weekly hours : 35 Neeka Zand Educator / Human Resource Manager / Syllabus Creator / Owner ● ● ● ● Creator and designer of our syllabus regarding Middle Eastern cultures. Significant knowledge of Middle Eastern culture due to personal experiences and background.. Holds an additional Bachelor's degree in Human Resource Management. . Weekly hours : 35 Rohit Sreedharan Educator / Syllabus Creator / Managerial Executive / Owner ● ● ● ● Creator and designer of the Indian Culture syllabus. SIgnificant knowledge of Indian culture due to background and personal experiences. Holds an additional Bachelor's Degree in Business Management, eligible for managerial duties within the business. Weekly hours : 35 Salem Diab Educator / Human Resource Manager / Syllabus Creator / Owner. ● ● ● ● · Creator and designer of Middle Eastern culture syllabus. Extensive knowledge towards Middle Eastern culture due to background and personal experiences. Holds an additional Bachelor’s Degree in Human Resources Management, qualified for human resource operations. Weekly hours : 35 Receptionist ● Familiar with the operations of front desk duties. ● Always maintaining a friendly and approachable attitude. ● Manages schedules between the educators and applicants of the course. ● Manages customer and applicant information... ● Wages: AUD$32,000 per annum ("Receptionist Salary (Australia)" 2016) ● High School Graduate ● Weekly hours : 35 Accountant ● Extensive knowledge regarding the processes of accounting. ● At least 2-3 years working experience in the accounting industry.. ● Wages: AUD$45,000 per annum ("Accountant Salary (Australia)" 2016) ● Weekly hours : 35 Professional Advisor Maya Shah Content Research Consultant ● Familiar with developing new content material ● 3 years of experience in the multicultural NGO sector ● Office experience with United Nations on project management SUMMERS LEGAL As a small business just getting into the market we would require legal advice on legal compliance and develop awareness of the laws and regulations. This is cost effective as hiring a lawyer is more expensive and isn't the most strategic move to do for a new business. The following consulted: ● ● ● ● ● ● ● ● ● ● ● ● ● Capital raising and public offers ASX listing Corporate structuring and joint ventures Constitutional, Company and board advice Shareholder agreements Due diligence Business succession planning Terms of trade Leasing and Licensing Joint venture arrangements Sale and purchase of assets and businesses Sale and distribution agreements Protection of assets under the Personal Property and Security ( Summers Legal WA 2017) Insurance and Security Needs ● Workers Compensation This insurance is mandatory in Australia, it covers injury, death and illness in the workplace. It is necessary for us to acquire this insurance for the adequate protection for our staff members. Every state has different laws in Australia regarding to public liability. Therefore, the insurance policy in Western Australia will only cover the percentage, based off employee wages which will be insurance premium tax return, while assuming nominal first. According to our financial calculations, our workers compensations would be estimated at AUD$450 in the first year and AUD$1,142 In our second year. ("Alliance Insurance" 2017) ● Public Liability This insurance is relevant for our business as we would protect us from physical accidents occurring during our interaction with clients. Protecting us against claims of personal injury or property damage suffered from a third party generated by the activities of our business. The type of insurance claim chosen would cover up to AUD$5,000,000 with yearly repayments of approximately AUD$1,400("Public And Products Liability - Small Business Insurance - Allianz Australia" 2017) ● Small Business Advanced Pack In this offer, our business will have the opportunity to outsource a tailor made insurance package for our business. The package covers a variety of damages including material damage, theft of money, electronic equipment, personal accident/ sickness, business interruptions and finally management liability which covers directors and offers employment practice liability , crime and finally tax audit. The overall package would be estimated at $3000 per year. ("Allianz Business Insurance - Small Business Advantage Pack" 2017) Business premises Management Details 16 Brodie Hall Drive, Technology Park, Bentley The rented office space for X-Comms is located in Bentley, at the designated address given above. It is a professional co-working space, property is equipped with a reception desk and 3 office desks which will be relative to conduct business meets and operations. The property offers unlimited National Broadband Network and a storage for all our materials. It also includes a printing station, copying and faxing equipment. We will also be purchasing printers as mentioned in the equipment list as we need to print essential content in house. The location is 10 minutes from the Perth CBD area and AUD$125 will be charged per week as rent, which totals to AUD$500 a month. The main reason for choosing this location is primarily because it is fully furnished negating the need to fork out additional capital on furniture. The location is also at a strategic, central location being nearby most corporations of our potential clientele thus, reducing inefficient travel distance and time during business runs. Equipment list Equipment List Price AUD/ Units Source Reason Microsoft Surface Pro Core 128GB Tablet $1,198 x 4 = $4792 JB Hi Fi To conduct our operations at businesses ("JB Hi-Fi | JB Hi-Fi Australia's Largest Home Entertainment Retailer" 2017) Canon Office Maxify MB2760 All-in-One Printer $169 x 2 = $338 JB Hi Fi Hard copies for customers and handouts during meeting and record keeping ("JB Hi-Fi | JB Hi-Fi Australia's Largest Home Entertainment Retailer" 2017) Nescafe Dolce Gusto Jovia Coffee Machine $50 x 1 = $50 Officeworks ("Office Supplies, Office Furniture, Stationery, Ink & Toner At The Lowest Prices | Officeworks" 2017) Stationary $200 Officeworks All office related operations ("Office Supplies, Office Furniture, Stationery, Ink & Toner At The Lowest Prices | Officeworks" 2017) Paper & ink $200 Officeworks All office related operations ("Office Supplies, Office Furniture, Stationery, Ink & Toner At The Lowest Prices | Officeworks" 2017) Company phone Huawei Y7 Handset $249 x 1 = $249 SANDISK CRUZER BLADE 8GB, USB 2.0 $6 x 200 = $1,200 JB Hi Fi Receptionist ("JB Hi-Fi | JB Hi-Fi Australia's Largest Home Entertainment Retailer" 2017) JB Hi Fi content for customers ("JB Hi-Fi | JB Hi-Fi Australia's Largest Home Entertainment Retailer" 2017) Service Processes Our customers are mainly corporate employees sent from individual corporations. Signing up for our courses can be done by the higher ups of the corporation or by the individual employees themselves. This can be done by coming to our office and providing the necessary information for a physical application or fill in a digital application online as a more convenient means of registration. They are also asked to accept to our terms and conditions. After submitting the forms, customers are required to pay the fees, again with physical means through direct interaction with our receptionist or through the internet through E-banking. Customers are then eligible for one of the courses mentioned below: ● E- learning Applicants will be given a USB storage device with the necessary content according to what the customers/ corporations require. This product is a flexible package where applicants are allotted a time frame of up to 4 months to study our content, this gives the them a flexible time frame to learn our content at their own pace, and is especially recommended for applicants with a busier schedule. ● Correspondence (Traditional Book and Paper Based) In this learning package, applicants will have the benefit of having real time lectures with the educators. We are able to directly interact with the applicants and at the same time be able to receive feedback for future improvements. As we prioritize customer service, we will hold our book and paper based courses within the customer’s organisation premises, which means customers will have the convenience of having us go to them for our services. Our teaching materials can be modified according to the needs of the customer. This course takes 100 hours to complete over a period of 2 months. ● Online In relation to our online course, customers will be given access to our company website, they will be given a username and password upon registration to have access to our course content. Applicants that register for this package will have access to our content 24/7 for 2 months, providing them with the flexibility of study. Access to the online package will be restricted after a period of 2 months and the applicants are required to return our USB storage devices after 4 months with the E-learning package. Applicants that have completed the courses are eligible to take one of our exams which will be held every 2 months on the end of February, April and so on. Applicants that pass our exams will be handed out a Certificate of Achievement from our business. Service Blueprint for Correspondence Learning Package F R O N T S T A G E Service Standards & Scripts Identifying consumer needs in regards to desired region of operations Provide customer with quote through email Receive filled out forms from consumers online Physical evidence Provide the consumers with a copy of credentials through email Preparation of professional outlook Sending consumer agreement terms of time dates and welcoming email Line Contact Person (Visible Actions) Contact for confirmation before course commences Wait point : Not punctual reaching customer premises Line B A C K S Contact Person (Invisible Actions) Thought process on creating an interactive session of Interaction Quality of content interactions and Q&A Feedback and overview of next sessions content . of Visibility Decision made on how to make class more engaging example using the 10:2 method Self reflection on session and how to improve T A G E Line Support Process of Physical Checking if we have the required equipment Interaction Making sure objectives of meeting are being meet Line of Internal Recording relevant data , checking next session time and date Update social media accounts Maintenance of equipment Interaction Fail point: Missing customer payment information Make sure all financial data is backed up in a reliable storage systems Critical Risks/ Contingency Plan Risk Malfunction of organisation equipment Probability (1 to 5) Impact (1 to 5) 2 3 Risk M/H/E M Proposed Action ● ● Failure to identify customer requirements 1 3 M ● ● ● Miscommunication of information of customer e.g Payment Information , Required Content and Times and dates of sessions 2 4 H ● ● Regular maintenance of equipments with Regular updates of programs and technologies Double checking with customer on requirements Records of all tasks required Receive email from customers with requirements Double checking with consumer on information Regular check ups with consumers before sessions occurs ● ● Failure to create engaging session for consumers which leads to lower levels of knowledge transfer 3 Negative reviews from customers 2 3 M ● ● ● 4 Receptionist hard copies of information Backing up information to safe and reliable storage system Beforehand research on how to create engaging session Customer feedback on how to improve Q/A sessions to ensure knowledge has been transferred E ● ● ● Extensive research on customers needs Research incident Provide consumers with refunds Information and Communications Technology Systems and Strategy (ICT) Our business will use two different software applications for two different tasks, one of which being an accounting app FreshBooks which is a cloud-based accounting program to record accounting information("Invoice And Accounting Software For Small Businesses | Freshbooks" 2017). WhenIWork will be the next application which will be used would be in relation to scheduling it is called, the main reason for this application would be make our scheduling process simple, reduce absences and avoid miscommunication. The when I work application offers mobile accessibility to employees and owners to look over shifts. The program is on a subscription basis and, would cost $29 per month and manage up to 20 staff members(when i work,2017).("Free Online Employee Scheduling Software And Time Clock" 2017) An ICT strategy is devised and implemented to mitigate the risks arising from the wait and fail points within the service blueprint as this will hinder business goals and strategic objectives. The FreshBooks accounting software will help us keep our accounting information organized so that we could easily track our financials. This would help us in the long-term to maximize our budget and increase our profits in addition to keeping customers financial data. The When IWork app will be essential to maintain customer service. By keeping our schedule in check, we are able to increase efficiency within our business by reducing untimeliness. 5. Financial Projections The basis of our income is made up from the sales of our 3 service packages included in our sales mix. Our expenses however, is made up of several elements such as cost of goods sold, accounting services, legal services, advertising and etc. These elements and the digits incorporated with them can be found in our financial forecast. Analysis of Financial Forecasts ● Profitability Ratios - Measures profitability of the business. - Gross Profit Margin % = Gross Profit / Sales Turnover x 100 - Net Profit Margin % = Net Profit before tax/ Sales turnover x 100 ● Liquidity Ratios - Measures the ability of the business to survive. - Current Assets / Current Liabilities x 100 ● Return on Investment - Net Profit / Total Investment x 100 Liquidity ratios cannot be used to measure our business as the business does not have any significant assets that generate revenue. Therefore, we will be measuring the business by using Return on Investment and Gross Profit Margin. Gross Profit Margin % First Year Second Year Return on Investment % First Year Second Year = Gross Profit/ Sales Turnover x 100 = $350,380 / $432,000 x 100 = 81.1% = $463,110 / $577,500 x 100 = 80.1% = Net Profit / Total Investment x 100 = -$26595.2 / $40,000 = -67.49% = $157273 / $40,000 = 393.2% The ratios used above will deduce our business performance for our potential investors. Sales Mix Forecast Costs of Goods Sold Per Item for each item in the Sales Mix are as follows: Year 1 E-Learning This package will have the variable costs of postage for the distribution of our E-learning package to applicants. Correspondence Fuel costs are included as we are needed to instruct the applicants within the facilities of our clients. Paper costs are included as we will be preparing some on paper interactive sessions during our courses. Online Learning Costs of web hosts will be included. Year 2 E-Learning This package will have postage costs for the distribution of our E-learning package to the applicants of the course. Correspondence Fuel costs are increased compared to that of the first-year sales mix. Paper costs are included as we will be preparing some on paper interactive sessions during our courses. Online Learning Costs of web hosts will be included. Cash Flow Forecast ● Light and Power cost are calculated every 3 months in Western Australia. ● An assumed amount of petty cash in injected on months of celebration and holidays, for example celebration for Christmas in December. ● Postage Costs are the costs of distributing flyers and brochures to the corporations of potential customers in July and distribution of our E-learning package to applicants for the rest of the months. ● The costs incorporated in Other is the costs of undergoing our Master of Crosscultural Communications. Projected Profit/ Loss Statement 6. Implementation Timetable (Pre-startup gantt chart or critical path diagram / post-startup promotional plan, identifying milestones to achieve) Pre-startup 2018 ● ● ● ● ● ● ● ● ● ● ● ● 2019 Achieved Masters of Crosscultural Communication from University of Sydney. Had consultation from Maya Shah to gain knowledge about cross-cultural training. Had a business consultation from SummersLegal Set up an agreement between the Partners Register for Partnership license. Choosing a location Create business bank account from bankWest Australia. (Business TeleNet Saver) Apply for insurances Applied for HostPapa Web Created our website Constructed our syllabuses Outreaching to potential customer Post - Startup ● ● ● ● ● Increasing Social-media traffic Continuous out-reaching Increase search engine search traffic Promote customer loyalty systems Online advertisements on popular websites and applications 7. Appendix : Research Reference Sources "8153.0 - Internet Activity, Australia, June 2017". Abs.gov.au. http://www.abs.gov.au/ausstats/abs@.nsf/mf/8153.0. "Accountant Salary (Australia)". 2016. Payscale.Com. https://www.payscale.com/research/AU/Job=Accountant/Salary. "Alliance Insurance". 2017. https://www.allianz.com.au/business/workers-compensation/wa/. "Allianz Business Insurance - Small Business Advantage Pack". 2017. Allianz.Com.Au. https://www.allianz.com.au/business/business-insurance/business-advantage-pack/. "Australian Web Hosting From HostPapa". Hostpapa.com.au. https://www.hostpapa.com.au/lp/best/?_ga=2.262747724.1975823198.1509125805-13 44196563.1509125805&_gac=1.12265088.1509125805.EAIaIQobChMIrsmduquR1wI VCQQqCh0tCQ4wEAAYASAAEgKFD_D_BwE. "Australian Web Hosting From HostPapa". Hostpapa.com.au. https://www.hostpapa.com.au/lp/best/?_ga=2.262747724.1975823198.1509125805-13 44196563.1509125805&_gac=1.12265088.1509125805.EAIaIQobChMIrsmduquR1wI VCQQqCh0tCQ4wEAAYASAAEgKFD_D_BwE. "Copyright-Australia.Com: Copyright Registration Office By Public Notary In Australia Certified For Life In 172 Countries.". 2016. Copyright-Australia.Com. http://www.copyright-australia.com. "Cultural Training | Medical & Health Professionals | Rural Health West". Ruralhealthwest.com.au. http://www.ruralhealthwest.com.au/about-us/cultural-awareness-training. "Cultural Training | Medical & Health Professionals | Rural Health West". Ruralhealthwest.com.au. http://www.ruralhealthwest.com.au/about-us/cultural-awareness-training. "Free Online Employee Scheduling Software And Time Clock". 2017. Wheniwork.Com. https://wheniwork.com. "How Advancement in web hosting services is improving technology? | This is Maral". This-is-maral.com. http://this-is-maral.com/web-hosting-server-advancements. "Invoice And Accounting Software For Small Businesses | Freshbooks". 2017. Freshbooks.Com. https://www.freshbooks.com. "Invoice And Accounting Software For Small Businesses | Freshbooks". 2017. Freshbooks.Com. https://www.freshbooks.com. "JB Hi-Fi | JB Hi-Fi - Australia's Largest Home Entertainment Retailer". 2017. Jbhifi.Com.Au. https://www.jbhifi.com.au. "Lawyers Perth | Legal Advice, Solicitors Perth - Summers Legal WA". 2017. Summerslegal.Com.Au. https://www.summerslegal.com.au/. "Master In Cross Cultural And Applied Linguistics". 2017. The University Of Sydney. https://sydney.edu.au/courses/courses/pc/master-of-crosscultural-and-applied-linguisti cs.html. "Master the Art of Doing Business in Asia | Cultural Chameleon". Culturalchameleon.com.au. http://culturalchameleon.com.au/. "Office Supplies, Office Furniture, Stationery, Ink & Toner At The Lowest Prices | Officeworks". 2017. Officeworks.Com.Au. https://www.officeworks.com.au. "Public And Products Liability - Small Business Insurance - Allianz Australia". 2017. Allianz.Com.Au. https://www.allianz.com.au/business/public-product-liability/. "Receptionist Salary (Australia)". 2016. Payscale.Com. https://www.payscale.com/research/AU/Job=Receptionist/Hourly_Rate. "Set up a business bank account". Business.gov.au. https://www.business.gov.au/info/run/finance-and-accounting/finance/set-up-a-busines s-bank-account. "Taking Your Australian Business Overseas | White & Black Chartered Accountants". White & Black Chartered Accountants. http://www.whiteblack.com.au/taking-your-australian-business-overseas/. "TeleNet Saver - Small Business Deposits Account - Bankwest". Bankwest.com.au. https://www.bankwest.com.au/small-business/business-accounts/compare-business-ac counts/business-telenet-saver. "The Top Small Business Software For 2015". 2017. Inc.Com. https://www.inc.com/sujan-patel/the-top-small-business-software-programs-for-2015.ht ml. Bennett, Rita; Aston, Anne & Colquhoun, Tracy. 2000. "Cross-Cultural Training: A Critical Step In Ensuring the Success of International Assignments". Human Resource Management 39 (2): 239. Bruce-Lockhart, Anna. 2016. "5 countries with the strictest dress codes". World Economic Forum. https://www.weforum.org/agenda/2016/01/5-countries-with-the-strictest-dress-codes/. Chai, Heather. 2017. "Foreign Affairs Minister launches innovative cross-cultural training for New Colombo Plan students | Asialink Business". Asialink Business. https://asialinkbusiness.com.au/news-media/minister-for-foreign-affairs-launches-innov ative-cross-cultural-training-fo. Department of mines , Industry Regulations and Safety, Government of western Australia. 2017. "Fees And Forms For Limited Partnerships". Www.Commerce.Wa.Gov.Au. https://www.commerce.wa.gov.au/consumer-protection/fees-and-forms-limited-partners hips. Government, Australian. 2017. "Partnership". Business.Gov.Au. https://www.business.gov.au/Info/Plan-and-Start/Start-your-business/Business-structur e/Business-structures-and-types/Partnership. Government, Australian. 2017. "Welcome To The Fair Work Ombudsman Website". Fair Work Ombudsman. https://www.fairwork.gov.au/how-we-will-help/templates-and-guides/fact-sheets/minimu m-workplace-entitlements/minimum-wages. Graham, Ben. 2017. "Why Australia is ‘The Lucky Country’". NewsComAu. http://www.news.com.au/finance/economy/australian-economy/how-australia-escapedthe-global-financial-crises-of-the-last-25-years/news-story/ecaf8a34a20ea9ffbec8d69c d01c3d20. J. Barro, Robert. 1994. "The Aggregate-Supply/Aggregate-Demand Model". Eastern Economic Journal20 (1): 1-6. http://www.jstor.org/stable/40325537. Kokemuller, Neil. 2017. "Why Do Businesses Operate Internationally?". Smallbusiness.chron.com. http://smallbusiness.chron.com/businesses-operate-internationally-78226.html Newnham, Max. 2014. "When Do You Need An ABN?". The Sydney Morning Herald. http://www.smh.com.au/small-business/finance/when-do-you-need-an-abn-20140406-3 67bo.html.