Chapter 11 Capital Budgeting Decisions True / False Questions 1. In the payback method, depreciation is deducted from net operating income when computing the annual net cash flow. True False 2. In calculating the payback period where new equipment is replacing old equipment, any salvage value to be received on disposal of the old equipment should be added to the cost of the new equipment. True False 3. One criticism of the payback method is that it ignores cash flows that occur after the payback point has been reached. True False 4. The payback method of making capital budgeting decisions does not give full consideration to the time value of money. True False 11-1 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 5. The basic premise of the payback method is that the more quickly the cost of an investment is recovered the more desirable is the investment. True False 6. When considering a number of investment projects, the project that has the shortest payback period does not necessarily have the highest net present value. True False 7. When discounted cash flow methods of capital budgeting are used, the working capital required for a project is ordinarily counted as a cash inflow at the beginning of the project and as a cash outflow at the end of the project. True False 8. Discounted cash flow techniques do not take into account recovery of initial investment. True False 9. The required rate of return is the minimum rate of return that an investment project must yield to the acceptable. True False 10. For capital budgeting decisions, the simple rate of return method is superior to the net present value method. True False 11-2 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11. In preference decision situations, a project with a lower net present value may be preferable to a project with a higher net present value. True False 12. Preference decisions follow screening decisions and seek to rank investment proposals in order of their desirability. True False 13. The project profitability index is used to compare the net present values of two investments that require different amounts of investment funds. True False 14. The project profitability index is computed by dividing the present value of the cash inflows of the project by present value of the cash outflows of the project. True False 15. An investment project with a project profitability index of less than one should ordinarily be rejected. True False 16. If a project does not have constant incremental revenues and expenses over its useful life, the simple rate of return will fluctuate from year to year. True False 11-3 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 17. The simple rate of return method does not take into account the time value of money. True False Multiple Choice Questions 18. Which of the following will have the largest dollar effect on the net present value of a 10 year investment project? A. a decrease of $20,000 in the initial investment required with no effect on the expected salvage value in 10 years. B. an increase of $20,000 in the expected salvage value in 10 years with no effect on the initial investment. C. a decrease of $20,000 in both the working capital needed to start the project and the amount being released at the end of the 10 years. D. an increase of $2,000 in the annual cash inflows from this project. 19. If taxes are ignored, all of the following items are included in a discounted cash flow analysis except: A. future operating cash savings. B. depreciation expense. C. future salvage value. D. investment in working capital. 11-4 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 20. In capital budgeting computations, discounted cash flow methods: A. automatically provide for recovery of initial investment. B. can't be used unless cash flows are uniform from year to year. C. assume that all cash flows occur at the beginning of a period. D. ignore all cash flows after the payback period. 21. The best capital budgeting method for ranking investment projects of different dollar amounts is the: A. project profitability index. B. net present value method. C. simple rate of return method. D. payback period. 22. The investment required for the project profitability index should: A. be reduced by the amount of any salvage recovered from the sale of old equipment. B. be reduced by the amount of any salvage recovered from the sale of the new equipment at the end of its useful life. C. be reduced by the amount of any salvage recovered from the sale of both the old and new equipment. D. not be adjusted for the salvage value of old or new equipment. 11-5 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 23. Harrison Corporation is studying a project that would have an eight-year life and would require a $300,000 investment in equipment which has no salvage value. The project would provide net operating income each year as follows for the life of the project: Sales $500,000 Less cash variable expenses 200,000 Contribution margin 300,000 Less fixed expenses: Fixed cash expenses Depreciation expenses Net operating income $150,000 37,500 187,500 $112,500 The company's required rate of return is 10%. The payback period for this project is closest to: A. 3 years B. 2 years C. 2.5 years D. 2.67 years 11-6 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 24. Buy-Rite Pharmacy has purchased a small auto for delivering prescriptions. The auto was purchased for $28,000 and will have a 6-year useful life and a $4,000 salvage value. Delivering prescriptions (which the pharmacy has never done before) should increase gross revenues by at least $32,000 per year. The cost of these prescriptions to the pharmacy will be about $25,000 per year. The pharmacy depreciates all assets using the straight-line method. The payback period for the auto is closest to: A. 4 years B. 1.8 years C. 2 years D. 1.2 years 25. A company with $600,000 in operating assets is considering the purchase of a machine that costs $72,000 and which is expected to reduce operating costs by $18,000 each year. These reductions in cost occur evenly throughout the year. The payback period for this machine in years is closest to: A. 4 years B. 8.3 years C. 0.25 years D. 33.3 years 11-7 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 26. The Zinger Corporation is considering an investment that has the following data: Year Year Year Year Year 1 2 3 4 5 Investment $8,000 $3,000 Cash inflow $2,000 $2,000 $5,000 $4,000 $4,000 Cash inflows occur evenly throughout the year. The payback period for this investment is: A. 3.0 years B. 3.5 years C. 4.0 years D. 4.5 years 27. The management of Helberg Corporation is considering a project that would require an investment of $203,000 and would last for 6 years. The annual net operating income from the project would be $103,000, which includes depreciation of $30,000. The scrap value of the project's assets at the end of the project would be $23,000. The cash inflows occur evenly throughout the year. The payback period of the project is closest to: A. 1.5 years B. 2.0 years C. 1.4 years D. 1.7 years 11-8 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 28. Neighbors Corporation is considering a project that would require an investment of $279,000 and would last for 8 years. The incremental annual revenues and expenses generated by the project during those 8 years would be as follows: Sales Variable expenses Contribution margin $224,000 22,000 202,000 Fixed expenses: Salaries 25,000 Rents 38,000 Depreciation 33,000 Total fixed expenses Net operating income 96,000 $106,000 The scrap value of the project's assets at the end of the project would be $15,000. The cash inflows occur evenly throughout the year. The payback period of the project is closest to: A. 2.0 years B. 2.6 years C. 2.5 years D. 1.9 years 11-9 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 29. Jason Corporation has invested in a machine that cost $80,000, that has a useful life of eight years, and that has no salvage value at the end of its useful life. The machine is being depreciated by the straight-line method, based on its useful life. It will have a payback period of five years. Given these data, the simple rate of return on the machine is closest to: A. 6.8% B. 7.5% C. 9% D. 12% 11-10 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 30. Fimbrez Corporation has provided the following data concerning an investment project that it is considering: Initial investment $360,000 Annual cash flow $118,000 per year Expected life of the 4 years project Discount rate 12% The net present value of the project is closest to: A. $358,484 B. $360,000 C. ($1,516) D. $112,000 11-11 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 31. Beaver Corporation is investigating the purchase of a new threading machine that costs $18,000. The machine would save about $4,000 per year over the present method of threading component parts, and would have a salvage value of about $3,000 in 6 years when the machine would be replaced. The company's required rate of return is 12%. The machine's net present value is closest to: A. $1,556 B. ($35) C. $11,000 D. $8,000 32. Frick Road Paving Corporation is considering an investment in a curb-forming machine. The machine will cost $180,000, will last 10 years, and will have a $30,000 salvage value at the end of 10 years. The machine is expected to generate net cash inflows of $40,000 per year in each of the 10 years. Frick's discount rate is 10%. The net present value of the proposed investment is closest to: A. $250,000 B. $65,800 C. $245,800 D. $77,380 11-12 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 33. Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000 and working capital of $32,000. The working capital would be released for use elsewhere at the end of the project in 4 years. The investment would generate annual cash inflows of $147,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $11,000. The company's discount rate is 7%. The net present value of the project is closest to: A. $66,282 B. $34,282 C. $159,000 D. $58,698 11-13 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 34. Correl Corporation has provided the following data concerning an investment project that it is considering: Initial investment Annual cash flow $190,000 $75,000 per year Salvage value at the end of $25,000 the project The life of the project is 4 years. The company's discount rate is 15%. The net present value of the project is closest to: A. $38,500 B. $228,500 C. $135,000 D. $24,200 11-14 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 35. Bullinger Corporation has provided the following data concerning an investment project that it is considering: Initial investment $470,000 Annual cash flow $134,000 per year Salvage value at the end $27,000 of the project Expected life of the project Discount rate 4 years 14% The net present value of the project is closest to: A. $93,000 B. $406,326 C. ($63,674) D. ($79,658) 11-15 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 36. Naomi Corporation has a capital budgeting project that has a negative net present value of $36,000. The life of this project is 6 years. Naomi's discount rate is 20%. By how much would the annual cash inflows from this project have to increase in order to have a positive net present value? A. $1,200 or more B. $2,412 or more C. $6,000 or more D. $10,824 or more 37. Peter wants to buy a computer which he expects to save him $4,000 each year in bookkeeping costs. The computer will last for five years, and at the end of five years it will have no salvage value. If Peter's required rate of return is 12%, what is the maximum price Peter should be willing to pay for the computer now? A. $20,000 B. $14,420 C. $11,340 D. $10,830 11-16 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 38. The following data on a proposed investment project have been provided: Cost of equipment $50,000 Working capital required $30,000 Salvage value of equipment Annual cash inflows from the project $0 $20,000 Required rate of return Life of the project 20% 8 years The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. $3,730 B. $0 C. $32,450 D. $88,370 11-17 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 39. Zabarkes Corporation is considering a capital budgeting project that would require an initial investment of $640,000 and working capital of $79,000. The working capital would be released for use elsewhere at the end of the project in 3 years. The investment would generate annual cash inflows of $205,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $29,000. The company's discount rate is 7%. The net present value of the project is closest to: A. ($13,952) B. ($92,952) C. ($157,416) D. ($25,000) 11-18 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 40. Riveros, Inc., is considering the purchase of a machine that would cost $120,000 and would last for 8 years. At the end of 8 years, the machine would have a salvage value of $29,000. The machine would reduce labor and other costs by $25,000 per year. Additional working capital of $9,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The net present value of the proposed project is closest to: A. ($18,050) B. ($63,683) C. ($10,336) D. ($16,942) 11-19 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 41. Kingsolver Corporation has provided the following data concerning an investment project that it is considering: Initial investment $450,000 Working capital $16,000 Annual cash flow Salvage value at the end of the project Expected life of the project Discount rate $133,000 per year $6,000 3 years 8% The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. ($118,495) B. ($51,000) C. ($89,791) D. ($105,791) 11-20 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 42. Schoultz Corporation has provided the following data concerning an investment project that it is considering: Initial investment $700,000 Annual cash flow $266,000 per year The life of the project is 4 years. The company's discount rate is 12%. The net present value of the project is closest to: A. $700,000 B. $364,000 C. $108,108 D. $808,108 43. Sturn Corporation purchased a machine with an estimated useful life of seven years. The machine will generate cash inflows of $9,000 each year over the next seven years. If the machine has no salvage value at the end of seven years, if Stutz's discount rate is 10%, and if the net present value of this investment is $17,000 then the purchase price of the machine was closest to: A. $43,812 B. $26,812 C. $17,000 D. $22,195 11-21 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 44. Mujalli Corporation is considering a capital budgeting project that would require an initial investment of $200,000. The investment would generate annual cash inflows of $64,000 for the life of the project, which is 4 years. At the end of the project, equipment that had been used in the project could be sold for $10,000. The company's discount rate is 9%. The net present value of the project is closest to: A. $14,376 B. $66,000 C. $214,376 D. $7,296 11-22 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 45. Dul Corporation has provided the following data concerning an investment project that it is considering: Initial investment $170,000 Working capital $64,000 Annual cash flow $60,000 per year Salvage value at the end of the $18,000 project The working capital would be released for use elsewhere at the end of the project in 3 years. The company's discount rate is 7%. The net present value of the project is closest to: A. ($61,872) B. ($9,648) C. $10,000 D. $54,352 11-23 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 46. Tangen Corporation is considering the purchase of a machine that would cost $380,000 and would last for 6 years. At the end of 6 years, the machine would have a salvage value of $80,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $104,000. The company requires a minimum pretax return of 14% on all investment projects. The net present value of the proposed project is closest to: A. $104,456 B. $24,456 C. $133,753 D. $60,936 11-24 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 47. Valotta Corporation has provided the following data concerning an investment project that it is considering: Initial investment Working capital Annual cash flow $690,000 $70,000 $283,000 per year Salvage value at the end of the $21,000 project Expected life of the project Discount rate 4 years 11% The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. $178,118 B. $201,988 C. $463,000 D. $131,988 11-25 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 48. Baker Corporation is considering buying a new donut maker. This machine will replace an old donut maker that still has a useful life of 4 years. The new machine will cost $3,500 a year to operate, as opposed to the old machine, which costs $3,900 per year to operate. Also, because of increased capacity, an additional 10,000 donuts a year can be produced. The company makes a contribution margin of $0.15 per donut. The old machine can be sold for $6,000 and the new machine costs $28,000. The incremental annual net cash inflows provided by the new machine would be: A. $1,500 B. $400 C. $1,900 D. $7,000 49. Bevans Corporation is considering a capital budgeting project that would require an initial investment of $190,000. The investment would generate annual cash inflows of $58,000 for the life of the project, which is 4 years. The company's discount rate is 7%. The net present value of the project is closest to: A. $190,000 B. $6,446 C. $196,446 D. $42,000 11-26 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 50. The following data pertain to an investment proposal: Cost of the investment $30,000 Annual cost savings $9,000 Estimated salvage value $4,000 Life of the project 5 years Discount rate 12% The net present value of the proposed investment is closest to: A. $4,713 B. $2,445 C. $2,268 D. $19,000 11-27 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 51. (Ignore income taxes in this problem) The management of Urbine Corporation is considering the purchase of a machine that would cost $350,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $79,000 per year. The company requires a minimum pretax return of 14% on all investment projects. The net present value of the proposed project is closest to: A. ($42,769) B. $124,000 C. ($93,877) D. $56,493 11-28 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 52. Vinup Corporation has provided the following data concerning an investment project that it is considering: Initial investment $100,000 Working capital $73,000 Annual cash flow $40,000 per year Salvage value at the end of the $29,000 project The working capital would be released for use elsewhere at the end of the project in 4 years. The company's discount rate is 13%. The net present value of the project is closest to: A. $8,486 B. $36,737 C. $89,000 D. ($36,263) 11-29 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 53. A project requires an initial investment of $70,000 and has a project profitability index of 0.932. The present value of the future cash inflows from this investment is: A. $70,000 B. $36,231 C. $135,240 D. Cannot be determined from the data provided. 54. The management of Cantell Corporation is considering a project that would require an initial investment of $47,000. No other cash outflows would be required. The present value of the cash inflows would be $55,930. The profitability index of the project is closest to: A. 1.19 B. 0.81 C. 0.19 D. 0.16 55. The net present value of an investment project is $28,842 and its project profitability index is 0.1518. The initial investment in this project was: A. $190,000 B. $25,041 C. $215,800 D. $185,200 11-30 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 56. The Gomez Corporation is considering two projects, T and V. The following information has been gathered on these projects: Project T Project V Initial investment needed $112,500 $75,000 Present value of future cash $168,000 $107,000 inflows Useful life 10 years 10 years Based on this information, which of the following statements is (are) true? I. Project T has the highest ranking according to the project profitability index criterion. II. Project V has the highest ranking according to the net present value criterion. A. Only I B. Only II C. Both I and II D. Neither I nor II 11-31 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 57. Villena Corporation is considering a project that would require an investment of $48,000. No other cash outflows would be involved. The present value of the cash inflows would be $52,800. The profitability index of the project is closest to: A. 0.90 B. 0.10 C. 1.10 D. 0.09 58. The management of Edelmann Corporation is considering the following three investment projects: Project R Project Project S T Investment required $13,000 $59,000 $79,000 Present value of cash $13,520 $66,080 $87,690 inflows Rank the projects according to the profitability index, from most profitable to least profitable. A. T, S, R B. R, T, S C. S, T, R D. T, R, S 11-32 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 59. Crowley Corporation is considering three investment projects: F, G, and H. Project F would require an investment of $21,000, Project G of $49,000, and Project H of $82,000. No other cash outflows would be involved. The present value of the cash inflows would be $21,210 for Project F, $57,820 for Project G, and $95,120 for Project H. Rank the projects according to the profitability index, from most profitable to least profitable. A. F, H, G B. G, H, F C. H, F, G D. H, G, F 11-33 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 60. Bowen Corporation is considering several investment proposals, as shown below: Investment Proposal A B C D Investment $95,000 $120,000 $90,000 $150,000 required Present $107,000 $130,000 $105,000 $180,000 value of future net cash flows If the project profitability index is used, the ranking of the projects from most to least profitable would be: A. D, C, A, B B. D, B, A, C C. B, A, C, D D. D, A, B, C 11-34 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 61. An expansion at Fidell, Inc., would increase sales revenues by $75,000 per year and cash operating expenses by $38,000 per year. The initial investment would be for equipment that would cost $135,000 and have a 5 year life with no salvage value. The annual depreciation on the equipment would be $27,000. The simple rate of return on the investment is closest to: A. 20.0% B. 7.4% C. 27.4% D. 13.3% 62. The management of Stanforth Corporation is investigating automating a process. Old equipment, with a current salvage value of $24,000, would be replaced by a new machine. The new machine would be purchased for $516,000 and would have a 6 year useful life and no salvage value. By automating the process, the company would save $173,000 per year in cash operating costs. The simple rate of return on the investment is closest to: A. 17.7% B. 16.9% C. 33.5% D. 16.7% 11-35 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 63. Mercer Corporation is considering replacing a technologically obsolete machine with a new stateof-the-art numerically controlled machine. The new machine would cost $250,000 and would have a ten-year useful life. Unfortunately, the new machine would have no salvage value. The new machine would cost $12,000 per year to operate and maintain, but would save $55,000 per year in labor and other costs. The old machine can be sold now for scrap for $10,000. The simple rate of return on the new machine is closest to: A. 17.9% B. 7.5% C. 22.0% D. 7.2% 64. Messersmith Corporation is investigating automating a process by purchasing a machine for $688,000 that would have an 8 year useful life and no salvage value. By automating the process, the company would save $160,000 per year in cash operating costs. The new machine would replace some old equipment that would be sold for scrap now, yielding $19,000. The annual depreciation on the new machine would be $86,000. The simple rate of return on the investment is closest to: A. 23.3% B. 11.1% C. 10.8% D. 12.5% 11-36 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 65. Wombles Corporation is contemplating purchasing equipment that would increase sales revenues by $478,000 per year and cash operating expenses by $249,000 per year. The equipment would cost $738,000 and have a 9 year life with no salvage value. The annual depreciation would be $82,000. The simple rate of return on the investment is closest to: A. 19.9% B. 30.8% C. 31.0% D. 11.1% 66. The management of Duker Corporation is investigating purchasing equipment that would increase sales revenues by $130,000 per year and cash operating expenses by $39,000 per year. The equipment would cost $328,000 and have an 8 year life with no salvage value. The simple rate of return on the investment is closest to: A. 12.5% B. 27.7% C. 38.5% D. 15.2% 11-37 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 67. Baldock Inc. is considering the acquisition of a new machine that costs $420,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and incremental net cash flows that would be produced by the machine are: Incremental Net Incremental Operating Income Net Cash Flows Year 1 $61,000 $145,000 Year 2 $67,000 $151,000 Year 3 $78,000 $162,000 Year 4 $41,000 $125,000 Year 5 $83,000 $167,000 Assume cash flows occur uniformly throughout a year except for the initial investment. If the discount rate is 12%, the net present value of the investment is closest to: A. $330,000 B. $539,365 C. $119,365 D. $420,000 11-38 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 68. Baldock Inc. is considering the acquisition of a new machine that costs $420,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and incremental net cash flows that would be produced by the machine are: Incremental Net Incremental Operating Income Net Cash Flows Year 1 $61,000 $145,000 Year 2 $67,000 $151,000 Year 3 $78,000 $162,000 Year 4 $41,000 $125,000 Year 5 $83,000 $167,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period of this investment is closest to: A. 5.0 years B. 3.2 years C. 1.9 years D. 2.8 years 11-39 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 69. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment Annual cash inflows Salvage value Life of the investment Required rate of return $240,000 $50,000 $0 8 years 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period for the investment is closest to: A. 0.2 years B. 2.5 years C. 4.8 years D. 5.0 years 11-40 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 70. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment Annual cash inflows Salvage value Life of the investment Required rate of return $240,000 $50,000 $0 8 years 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return on the investment is closest to: A. 12.5% B. 10.0% C. 20.8% D. 8.3% 11-41 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 71. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment Annual cash inflows Salvage value Life of the investment Required rate of return $240,000 $50,000 $0 8 years 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The net present value on this investment is closest to: A. $160,000 B. $240,024 C. $58,800 D. $26,750 11-42 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 72. The Halsey Corporation is contemplating the purchase of new equipment that would require an initial investment of $125,000. The equipment would have a useful life of six years, with a salvage value of $29,000. This new equipment would be depreciated over its useful life by the straight-line method. It would replace existing equipment which is fully depreciated. The existing equipment has a salvage value now of $38,000. The anticipated annual revenues and expenses associated with the new equipment are: Revenue (all cash) $95,000 Operating expenses: Wages (all cash) $41,000 Depreciation $16,000 Other (all cash) $16,000 Assume cash flows occur uniformly throughout a year except for the initial investment and the salvage value at the end of the project. The payback period is closest to: A. 5.7 years B. 4.0 years C. 2.3 years D. 1.8 years 11-43 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 73. The Halsey Corporation is contemplating the purchase of new equipment that would require an initial investment of $125,000. The equipment would have a useful life of six years, with a salvage value of $29,000. This new equipment would be depreciated over its useful life by the straight-line method. It would replace existing equipment which is fully depreciated. The existing equipment has a salvage value now of $38,000. The anticipated annual revenues and expenses associated with the new equipment are: Revenue (all cash) $95,000 Operating expenses: Wages (all cash) $41,000 Depreciation $16,000 Other (all cash) $16,000 Assume cash flows occur uniformly throughout a year except for the initial investment and the salvage value at the end of the project. For this investment, the simple rate of return to the nearest tenth of a percent is: A. 43.7% B. 25.3% C. 30.4% D. 17.6% 11-44 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 74. Jimba's, Inc., has purchased a new donut maker. It cost $20,000 and has an estimated life of 10 years. The following annual donut sales and expenses are projected: Sales $30,000 Expenses: Flour, etc., required in making $15,000 donuts Salaries 8,000 Depreciation 2,000 Net operating income 25,000 $5,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period on the new machine is closest to: A. 6.0 years B. 2.9 years C. 4.0 years D. 4.3 years 11-45 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 75. Jimba's, Inc., has purchased a new donut maker. It cost $20,000 and has an estimated life of 10 years. The following annual donut sales and expenses are projected: Sales $30,000 Expenses: Flour, etc., required in making $15,000 donuts Salaries 8,000 Depreciation 2,000 Net operating income 25,000 $5,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return on the new machine is closest to: A. 15% B. 16.7% C. 25% D. 23.3% 11-46 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 76. Pro-Mate, Inc. is a producer of athletic equipment. The company is considering the purchase of a machine to produce baseball bats. The machine will cost $60,000 and have a 10-year useful life. The following annual revenues and expenses are projected: Sales $40,000 Less expenses: Out-of-pocket production costs $15,000 Selling expenses 9,000 Depreciation 6,000 Net operating income 30,000 $10,000 The machine will have no salvage value. Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period for the new machine is about: A. 6.0 years B. 1.5 years C. 5.4 years D. 3.75 years 11-47 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 77. Pro-Mate, Inc. is a producer of athletic equipment. The company is considering the purchase of a machine to produce baseball bats. The machine will cost $60,000 and have a 10-year useful life. The following annual revenues and expenses are projected: Sales $40,000 Less expenses: Out-of-pocket production costs $15,000 Selling expenses 9,000 Depreciation 6,000 Net operating income 30,000 $10,000 The machine will have no salvage value. Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return would be about: A. 26.7% B. 16.7% C. 25.0% D. 40.0% 11-48 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 78. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present New Equipment Equipment Purchase $50,000 $48,000 $30,000 - $25,000 - $8,000 $5,000 $10,000 $8,000 $3,000 $7,000 $9,000 - cost new Remaining book value Cost to rebuild now Major maintenance at the end of 3 years Annual cash operating costs Salvage value at the end of 5 years Salvage value now Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the new equipment is purchased, the present value of the cash flows that occur now is: 11-49 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($48,000) B. ($39,000) C. ($41,000) D. ($37,000) 11-50 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 79. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present Equipment New Equipment Purchase cost new $50,000 $48,000 Remaining book value $30,000 - Cost to rebuild now $25,000 - $8,000 $5,000 $10,000 $8,000 Salvage value at the end of 5 years $3,000 $7,000 Salvage value now $9,000 - Major maintenance at the end of 3 years Annual cash operating costs Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the new equipment is purchased, the present value of the annual cash operating costs associated with this alternative is: A. ($28,840) B. ($19,160) C. ($14,420) 11-51 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. D. ($36,050) 11-52 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 80. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present Equipment New Equipment Purchase $50,000 $48,000 $30,000 - $25,000 - $8,000 $5,000 $10,000 $8,000 $3,000 $7,000 $9,000 - cost new Remaining book value Cost to rebuild now Major maintenance at the end of 3 years Annual cash operating costs Salvage value at the end of 5 years Salvage value now Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the equipment is rebuilt, the present value of the cash flows that occur now is: 11-53 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($55,000) B. ($25,000) C. ($16,000) D. ($23,000) 81. The management of Mashiah Corporation is considering the purchase of a machine that would cost $290,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $102,000 per year. The company requires a minimum pretax return of 13% on all investment projects. The present value of the annual cost savings of $102,000 is closest to: A. $849,012 B. $612,000 C. $195,872 D. $407,796 11-54 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 82. The management of Mashiah Corporation is considering the purchase of a machine that would cost $290,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $102,000 per year. The company requires a minimum pretax return of 13% on all investment projects. The net present value of the proposed project is closest to: A. $154,663 B. $322,000 C. $117,796 D. $245,246 11-55 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 83. The Sawyer Corporation has $80,000 to invest and is considering two different projects, X and Y. The following data are available on the projects: Project X Project Y Cost of equipment needed now Working capital requirement Annual cash operating inflows Salvage value in 5 years $80,000 - - $80,000 $23,000 $18,000 $6,000 - Both projects will have a useful life of 5 years; at the end of 5 years, the working capital will be released for use elsewhere. Sawyer's discount rate is 12%. The net present value of project X is closest to: A. $2,915 B. ($11,708) C. $5,283 D. $6,317 11-56 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 84. The Sawyer Corporation has $80,000 to invest and is considering two different projects, X and Y. The following data are available on the projects: Project X Project Y Cost of equipment needed now Working capital requirement Annual cash operating inflows Salvage value in 5 years $80,000 - - $80,000 $23,000 $18,000 $6,000 - Both projects will have a useful life of 5 years; at the end of 5 years, the working capital will be released for use elsewhere. Sawyer's discount rate is 12%. The net present value of project Y is closest to: A. $15,110 B. $30,250 C. $11,708 D. ($11,708) 11-57 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 85. Clairmont Corporation is considering the purchase of a machine that would cost $150,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $37,000. The company requires a minimum pretax return of 12% on all investment projects. The present value of the annual cost savings of $37,000 is closest to: A. $133,385 B. $235,070 C. $185,000 D. $20,979 86. Clairmont Corporation is considering the purchase of a machine that would cost $150,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $37,000. The company requires a minimum pretax return of 12% on all investment projects. The net present value of the proposed project is closest to: A. ($6,409) B. ($11,295) C. $1,385 D. ($16,615) 11-58 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 87. Allen College has a telephone system that is in poor condition. The system can be either overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present Proposed System New System $100,000 $150,000 Accumulated $90,000 - Purchase cost when new depreciation Overhaul $80,000 - $30,000 $20,000 $10,000 - $2,000 $15,000 - $50,000 cost needed now Annual cash operating costs Salvage value now Salvage value in 8 years Working capital required Allen College uses a 12% discount rate and the total cost approach to net present value analysis. Both alternatives are expected to have a useful life of eight years. The net present value of the alternative of overhauling the present system is closest to: 11-59 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($238,232) B. ($108,000) C. ($228,232) D. ($232,272) 11-60 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 88. Allen College has a telephone system that is in poor condition. The system can be either overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present Proposed System New System $100,000 $150,000 Accumulated $90,000 - Purchase cost when new depreciation Overhaul $80,000 - $30,000 $20,000 $10,000 - $2,000 $15,000 - $50,000 cost needed now Annual cash operating costs Salvage value now Salvage value in 8 years Working capital required Allen College uses a 12% discount rate and the total cost approach to net present value analysis. Both alternatives are expected to have a useful life of eight years. 11-61 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of the alternative of replacing the present system with the proposed new system is closest to: A. ($233,300) B. ($283,300) C. ($263,100) D. ($273,100) 11-62 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 89. Westland College has a telephone system that is in poor condition. The system either can be overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present System New System Purchase $150,000 $200,000 cost when new Accumulated $140,000 - $130,000 - depreciation Overhaul costs needed now Annual cash $80,000 $70,000 operating costs Salvage $60,000 - value now Salvage $52,000 $65,000 value in 8 years Working - $100,000 capital required Westland College uses a 10% discount rate and the total cost approach to net present value analysis. The working capital required under the new system would be released for use elsewhere at the conclusion of the project. Both alternatives are expected to have a useful life of eight years. 11-63 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of overhauling the present system is closest to: A. ($321,084) B. ($532,516) C. ($560,536) D. ($592,516) 11-64 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 90. Westland College has a telephone system that is in poor condition. The system either can be overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Purchase Present New System System $150,000 $200,000 cost when new Accumulated $140,000 - depreciation Overhaul $130,000 - costs needed now Annual cash $80,000 $70,000 operating costs Salvage $60,000 - value now Salvage $52,000 $65,000 value in 8 years Working - $100,000 capital required Westland College uses a 10% discount rate and the total cost approach to net present value analysis. The working capital required under the new system would be released for use elsewhere at the conclusion of the project. Both alternatives are expected to have a useful life of eight years. 11-65 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of the new system alternative is: A. ($483,095) B. ($583,095) C. ($596,395) D. ($536,395) 11-66 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 91. Lebert, Inc., is considering the purchase of a machine that would cost $380,000 and would last for 7 years. At the end of 7 years, the machine would have a salvage value of $49,000. The machine would reduce labor and other costs by $96,000 per year. Additional working capital of $6,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The combined present value of the working capital needed at the beginning of the project and the working capital released at the end of the project is closest to: A. $16,872 B. $0 C. ($4,116) D. ($13,111) 11-67 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 92. Lebert, Inc., is considering the purchase of a machine that would cost $380,000 and would last for 7 years. At the end of 7 years, the machine would have a salvage value of $49,000. The machine would reduce labor and other costs by $96,000 per year. Additional working capital of $6,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The net present value of the proposed project is closest to: A. $1,338 B. ($8,849) C. ($14,048) D. ($2,778) 11-68 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 93. Dube Corporation is considering the following three investment projects: Project D Project Project E F Investment required $11,000 $41,000 $86,000 Present value of cash $11,330 $46,330 $95,460 inflows The profitability index of investment project E is closest to: A. 0.13 B. 1.13 C. 0.87 D. 0.12 11-69 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 94. Dube Corporation is considering the following three investment projects: Project D Project Project E F Investment required $11,000 $41,000 $86,000 Present value of cash $11,330 $46,330 $95,460 inflows Rank the projects according to the profitability index, from most profitable to least profitable. A. F,E,D B. D,F,E C. F,D,E D. E,F,D 95. The management of Keno Corporation is considering three investment projects-B, C, and D. Project B would require an investment of $15,000, Project C of $50,000, and Project D of $89,000. The present value of the cash inflows would be $16,350 for Project B, $56,500 for Project C, and $96,120 for Project D. The profitability index of investment project C is closest to: A. 0.13 B. 0.87 C. 0.12 D. 1.13 11-70 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 96. The management of Keno Corporation is considering three investment projects-B, C, and D. Project B would require an investment of $15,000, Project C of $50,000, and Project D of $89,000. The present value of the cash inflows would be $16,350 for Project B, $56,500 for Project C, and $96,120 for Project D. Rank the projects according to the profitability index, from most profitable to least profitable. A. B, D, C B. C, B, D C. D, C, B D. D, B, C Essay Questions 11-71 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 97. Flamio Corporation is considering a project that would require an initial investment of $210,000 and would last for 6 years. The incremental annual revenues and expenses for each of the 6 years would be as follows: Sales $203,000 Variable expenses 45,000 Contribution margin 158,000 Fixed expenses: Salaries $24,000 Rents 37,000 Depreciation 31,000 Total fixed expenses 92,000 Net operating income $66,000 At the end of the project, the scrap value of the project's assets would be $24,000. Required: Determine the payback period of the project. Show your work! 11-72 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 98. The management of Sobus Corporation is considering a project that would require an initial investment of $458,000 and would last for 9 years. The annual net operating income from the project would be $58,000, including depreciation of $48,000. At the end of the project, the scrap value of the project's assets would be $26,000. Required: Determine the payback period of the project. Show your work! 11-73 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 99. Alesi Corporation is considering purchasing a machine that would cost $243,600 and have a useful life of 8 years. The machine would reduce cash operating costs by $76,125 per year. The machine would have a salvage value of $60,900 at the end of the project. Required: a. Compute the payback period for the machine. b. Compute the simple rate of return for the machine. 11-74 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 100.Betterway Pharmacy has purchased a small auto for delivery of prescriptions. The auto cost $30,000 and will be usable for five years. Delivery of prescriptions (which the pharmacy has never done before) should increase revenues by at least $29,000 per year. The cost of these prescriptions will be about $21,000 per year. The pharmacy depreciates all assets by the straight-line method. Required: a. Compute the payback period on the new auto. b. Compute the simple rate of return of the new auto. 11-75 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 101.Swaggerty Corporation is considering purchasing a machine that would cost $462,000 and have a useful life of 7 years. The machine would reduce cash operating costs by $115,500 per year. The machine would have no salvage value. Required: a. Compute the payback period for the machine. b. Compute the simple rate of return for the machine. 11-76 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 102.Consider the following three investment opportunities: Project I would require an immediate cash outlay of $10,000 and would result in cash savings of $3,000 each year for 5 years. Project II would require cash outlays of $3,000 per year and would provide a cash inflow of $30,000 at the end of 5 years. Project III would require a cash outlay of $10,000 now and would provide a cash inflow of $30,000 at the end of 5 years. Required: The discount rate is 14%. Use the net present value method to determine which, if any, of the three projects is acceptable. 11-77 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 103.The management of Basler Corporation is considering the purchase of a machine that would cost $440,000, would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $128,000 per year. The company requires a minimum pretax return of 12% on all investment projects. Required: Determine the net present value of the project. Show your work! 11-78 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 104.Bill Anders retires in 5 years. He would have to purchase equipment costing $500,000 to equip the outlet and invest an additional $150,000 for inventories and other working capital needs. Other outlets in the fast-food chain have an annual net cash inflow of about $160,000. Mr. Anders would close the outlet in 5 years. He estimates that the equipment could be sold at that time for about 10% of its original cost and the working capital would be released for use elsewhere. Mr. Anders' required rate of return is 16%. Required: What is the investment's net present value? Is this an acceptable investment? 11-79 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 105.Burba Inc. is considering investing in a project that would require an initial investment of $200,000. The life of the project would be 5 years. The annual net cash inflows from the project would be $60,000. The salvage value of the assets at the end of the project would be $30,000. The company uses a discount rate of 17%. Required: Compute the net present value of the project. 11-80 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 106.Cascade, Inc., has assembled the estimates shown below relating to a proposed new product. These estimates are based on a 5-year project life, at the end of which the new equipment would be sold, working capital would revert to other uses in the company, and the product would be discontinued. Cascade uses a discount rate of 18%. Annual cash sales $420,000 Annual out-of-pocket cash expenses $330,000 Annual depreciation on new equipment Initial cost of new equipment Salvage value of equipment in 5 years Working capital requirement $36,000 $200,000 $20,000 $140,000 Required: Compute the net present value of the new product. 11-81 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 107.Janes, Inc., is considering the purchase of a machine that would cost $400,000 and would last for 5 years, at the end of which, the machine would have a salvage value of $67,000. The machine would reduce labor and other costs by $109,000 per year. Additional working capital of $4,000 would be needed immediately, all of which would be recovered at the end of 5 years. The company requires a minimum pretax return of 12% on all investment projects. Required: Determine the net present value of the project. Show your work! 11-82 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 108.Weilbacher Corporation is considering the purchase of a machine that would cost $240,000 and would last for 8 years. At the end of 5 years, the machine would have a salvage value of $50,000. The machine would reduce labor and other costs by $72,000 per year. The company requires a minimum pretax return of 16% on all investment projects. Required: Determine the net present value of the project. Show your work! 11-83 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 109. Vernon Corporation has been offered a 5-year contract to supply a part for the military. After careful study, the company has developed the following estimated data relating to the contract: Cost of equipment needed Working capital needed $300,000 $50,000 Annual cash receipts from the delivery of parts, less cash operating costs $70,000 Salvage value of equipment at end of the contract $5,000 It is not expected that the contract would be extended beyond the initial contract period. The company's discount rate is 10%. Required: Use the net present value method to determine if the contract should be accepted. 11-84 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 110.The following data concern an investment project: Investment in equipment $100,000 Annual net cash inflows $24,000 Salvage value of the equipment $10,000 Working capital required $50,000 Life of the project Required rate of return 5 years 10% The working capital will be released for use elsewhere at the conclusion of the project. Required: Compute the project's net present value. 11-85 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 111.Juliar Inc. has provided the following data concerning a proposed investment project: Initial investment $160,000 Life of the project 4 years Annual net cash inflows $50,000 Salvage value $24,000 The company uses a discount rate of 12%. Required: Compute the net present value of the project. 11-86 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 112.Mark Stevens is considering opening a hobby and craft store. He would invest $50,000 to purchase equipment and furnishings and another $100,000 for inventories and other working capital needs. Rent on the building used by the business will be $25,000 per year. In addition to building rent, other annual cash outflows for operating costs will amount to $44,000. Mark estimates that the annual cash inflow from the business will amount to $100,000. Mark plans to operate the business for only six years. He estimates that the equipment and furnishings could be sold at that time for about 10% of its original cost. Mark's discount rate is 16%. All cash flows, except for the initial investment, would occur at the ends of the years. Required: Compute the net present value of this investment. 11-87 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 113.Dunay Corporation is considering investing $510,000 in a project. The life of the project would be 4 years. The project would require additional working capital of $24,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $162,000. The salvage value of the assets used in the project would be $41,000. The company uses a discount rate of 10%. Required: Compute the net present value of the project. 11-88 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 114.Farah Corporation has provided the following data concerning a proposed investment project: Initial investment $320,000 Life of the project 5 years Working capital required $14,000 Annual net cash inflows $88,000 Salvage value $44,000 The company uses a discount rate of 11%. The working capital would be released at the end of the project. Required: Compute the net present value of the project. 11-89 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 115.Dimpson Corporation is considering the following three investment projects: Investment required Present value of cash inflows Project Project Project P Q R $15,000 $50,000 $71,000 $15,150 $54,500 $75,970 The only cash outflows are the initial investments in the projects. Required: Rank the investment projects using the project profitability index. Show your work 11-90 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 116.The management of Grayer Corporation is considering the following three investment projects: Investment required Present value of cash inflows Project Project Project Q R S $32,000 $40,000 $76,000 $36,480 $42,400 $84,360 The only cash outflows are the initial investments in the projects. Required: Rank the investment projects using the project profitability index. Show your work 11-91 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 117.The management of Kleppe Corporation is investigating automating a process by replacing old equipment by a new machine. The old equipment would be sold for scrap now for $19,000. The new machine would cost $180,000, would have a 9 year useful life, and would have no salvage value. By automating the process, the company would save $30,000 per year in cash operating costs. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! 11-92 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 118.The management of Moya Corporation is investigating purchasing equipment that would cost $336,000 and have an 8 year life with no salvage value. The equipment would allow an expansion of capacity that would increase sales revenues by $288,000 per year and cash operating expenses by $164,000 per year. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! 11-93 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 119.Shiffler Corporation is contemplating purchasing equipment that would increase sales revenues by $246,000 per year and cash operating expenses by $133,000 per year. The equipment would cost $275,000 and have a 5 year life with no salvage value. The annual depreciation would be $55,000. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! 11-94 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 120.Hinck Corporation is investigating automating a process by purchasing a new machine for $520,000 that would have a 8 year useful life and no salvage value. By automating the process, the company would save $134,000 per year in cash operating costs. The company's current equipment would be sold for scrap now, yielding $22,000. The annual depreciation on the new machine would be $65,000. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! 11-95 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Chapter 11 Capital Budgeting Decisions Answer Key True / False Questions 1. In the payback method, depreciation is deducted from net operating income when computing the annual net cash flow. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-96 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 2. In calculating the payback period where new equipment is replacing old equipment, any salvage value to be received on disposal of the old equipment should be added to the cost of the new equipment. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 3. One criticism of the payback method is that it ignores cash flows that occur after the payback point has been reached. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-97 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 4. The payback method of making capital budgeting decisions does not give full consideration to the time value of money. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 5. The basic premise of the payback method is that the more quickly the cost of an investment is recovered the more desirable is the investment. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-98 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6. When considering a number of investment projects, the project that has the shortest payback period does not necessarily have the highest net present value. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-01 Determine the payback period for an investment. Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method Topic Area: The Payback Method 7. When discounted cash flow methods of capital budgeting are used, the working capital required for a project is ordinarily counted as a cash inflow at the beginning of the project and as a cash outflow at the end of the project. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-99 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 8. Discounted cash flow techniques do not take into account recovery of initial investment. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 9. The required rate of return is the minimum rate of return that an investment project must yield to the acceptable. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-100 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 10. For capital budgeting decisions, the simple rate of return method is superior to the net present value method. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method Topic Area: The Simple Rate of Return Method 11. In preference decision situations, a project with a lower net present value may be preferable to a project with a higher net present value. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-101 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 12. Preference decisions follow screening decisions and seek to rank investment proposals in order of their desirability. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 13. The project profitability index is used to compare the net present values of two investments that require different amounts of investment funds. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-102 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 14. The project profitability index is computed by dividing the present value of the cash inflows of the project by present value of the cash outflows of the project. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 15. An investment project with a project profitability index of less than one should ordinarily be rejected. FALSE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-103 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 16. If a project does not have constant incremental revenues and expenses over its useful life, the simple rate of return will fluctuate from year to year. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 17. The simple rate of return method does not take into account the time value of money. TRUE AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method Multiple Choice Questions 11-104 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 18. Which of the following will have the largest dollar effect on the net present value of a 10 year investment project? A. a decrease of $20,000 in the initial investment required with no effect on the expected salvage value in 10 years. B. an increase of $20,000 in the expected salvage value in 10 years with no effect on the initial investment. C. a decrease of $20,000 in both the working capital needed to start the project and the amount being released at the end of the 10 years. D. an increase of $2,000 in the annual cash inflows from this project. AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-105 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 19. If taxes are ignored, all of the following items are included in a discounted cash flow analysis except: A. future operating cash savings. B. depreciation expense. C. future salvage value. D. investment in working capital. AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Source: CMA, adapted Topic Area: The Net Present Value Method 20. In capital budgeting computations, discounted cash flow methods: A. automatically provide for recovery of initial investment. B. can't be used unless cash flows are uniform from year to year. C. assume that all cash flows occur at the beginning of a period. D. ignore all cash flows after the payback period. AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-106 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 21. The best capital budgeting method for ranking investment projects of different dollar amounts is the: A. project profitability index. B. net present value method. C. simple rate of return method. D. payback period. AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Remember Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-107 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 22. The investment required for the project profitability index should: A. be reduced by the amount of any salvage recovered from the sale of old equipment. B. be reduced by the amount of any salvage recovered from the sale of the new equipment at the end of its useful life. C. be reduced by the amount of any salvage recovered from the sale of both the old and new equipment. D. not be adjusted for the salvage value of old or new equipment. AACSB: Reflective Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Understand Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-108 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 23. Harrison Corporation is studying a project that would have an eight-year life and would require a $300,000 investment in equipment which has no salvage value. The project would provide net operating income each year as follows for the life of the project: Sales $500,000 Less cash variable expenses 200,000 Contribution margin 300,000 Less fixed expenses: Fixed cash expenses Depreciation expenses Net operating income $150,000 37,500 187,500 $112,500 The company's required rate of return is 10%. The payback period for this project is closest to: A. 3 years B. 2 years C. 2.5 years D. 2.67 years 11-109 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 24. Buy-Rite Pharmacy has purchased a small auto for delivering prescriptions. The auto was purchased for $28,000 and will have a 6-year useful life and a $4,000 salvage value. Delivering prescriptions (which the pharmacy has never done before) should increase gross revenues by at least $32,000 per year. The cost of these prescriptions to the pharmacy will be about $25,000 per year. The pharmacy depreciates all assets using the straight-line method. The payback period for the auto is closest to: A. 4 years B. 1.8 years C. 2 years D. 1.2 years Annual net cash inflow = $32,000 - $25,000 = $7,000 Payback period = Investment required ÷ Annual net cash inflow = $28,000 ÷ $7,000 per year = 4 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-110 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 25. A company with $600,000 in operating assets is considering the purchase of a machine that costs $72,000 and which is expected to reduce operating costs by $18,000 each year. These reductions in cost occur evenly throughout the year. The payback period for this machine in years is closest to: A. 4 years B. 8.3 years C. 0.25 years D. 33.3 years Payback period = Investment required ÷ Annual net cash inflow = $72,000 ÷ $18,000 = 4 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-111 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 26. The Zinger Corporation is considering an investment that has the following data: Year Year Year Year Year 1 2 3 4 5 Investment $8,000 $3,000 Cash inflow $2,000 $2,000 $5,000 $4,000 $4,000 Cash inflows occur evenly throughout the year. The payback period for this investment is: A. 3.0 years B. 3.5 years C. 4.0 years D. 4.5 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-112 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 27. The management of Helberg Corporation is considering a project that would require an investment of $203,000 and would last for 6 years. The annual net operating income from the project would be $103,000, which includes depreciation of $30,000. The scrap value of the project's assets at the end of the project would be $23,000. The cash inflows occur evenly throughout the year. The payback period of the project is closest to: A. 1.5 years B. 2.0 years C. 1.4 years D. 1.7 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-113 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 28. Neighbors Corporation is considering a project that would require an investment of $279,000 and would last for 8 years. The incremental annual revenues and expenses generated by the project during those 8 years would be as follows: Sales Variable expenses Contribution margin $224,000 22,000 202,000 Fixed expenses: Salaries 25,000 Rents 38,000 Depreciation 33,000 Total fixed expenses Net operating income 96,000 $106,000 The scrap value of the project's assets at the end of the project would be $15,000. The cash inflows occur evenly throughout the year. The payback period of the project is closest to: A. 2.0 years B. 2.6 years C. 2.5 years D. 1.9 years 11-114 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 29. Jason Corporation has invested in a machine that cost $80,000, that has a useful life of eight years, and that has no salvage value at the end of its useful life. The machine is being depreciated by the straight-line method, based on its useful life. It will have a payback period of five years. Given these data, the simple rate of return on the machine is closest to: A. 6.8% B. 7.5% C. 9% D. 12% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 3 Hard Topic Area: The Payback Method Topic Area: The Simple Rate of Return Method 11-115 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 30. Fimbrez Corporation has provided the following data concerning an investment project that it is considering: Initial investment $360,000 Annual cash flow $118,000 per year Expected life of the 4 years project Discount rate 12% The net present value of the project is closest to: A. $358,484 B. $360,000 C. ($1,516) D. $112,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-116 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 31. Beaver Corporation is investigating the purchase of a new threading machine that costs $18,000. The machine would save about $4,000 per year over the present method of threading component parts, and would have a salvage value of about $3,000 in 6 years when the machine would be replaced. The company's required rate of return is 12%. The machine's net present value is closest to: A. $1,556 B. ($35) C. $11,000 D. $8,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-117 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 32. Frick Road Paving Corporation is considering an investment in a curb-forming machine. The machine will cost $180,000, will last 10 years, and will have a $30,000 salvage value at the end of 10 years. The machine is expected to generate net cash inflows of $40,000 per year in each of the 10 years. Frick's discount rate is 10%. The net present value of the proposed investment is closest to: A. $250,000 B. $65,800 C. $245,800 D. $77,380 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-118 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 33. Czlapinski Corporation is considering a capital budgeting project that would require an initial investment of $440,000 and working capital of $32,000. The working capital would be released for use elsewhere at the end of the project in 4 years. The investment would generate annual cash inflows of $147,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $11,000. The company's discount rate is 7%. The net present value of the project is closest to: A. $66,282 B. $34,282 C. $159,000 D. $58,698 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-119 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 34. Correl Corporation has provided the following data concerning an investment project that it is considering: Initial investment Annual cash flow $190,000 $75,000 per year Salvage value at the end $25,000 of the project The life of the project is 4 years. The company's discount rate is 15%. The net present value of the project is closest to: A. $38,500 B. $228,500 C. $135,000 D. $24,200 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-120 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 35. Bullinger Corporation has provided the following data concerning an investment project that it is considering: Initial investment $470,000 Annual cash flow $134,000 per year Salvage value at the end $27,000 of the project Expected life of the 4 years project Discount rate 14% The net present value of the project is closest to: A. $93,000 B. $406,326 C. ($63,674) D. ($79,658) 11-121 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 36. Naomi Corporation has a capital budgeting project that has a negative net present value of $36,000. The life of this project is 6 years. Naomi's discount rate is 20%. By how much would the annual cash inflows from this project have to increase in order to have a positive net present value? A. $1,200 or more B. $2,412 or more C. $6,000 or more D. $10,824 or more AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-122 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 37. Peter wants to buy a computer which he expects to save him $4,000 each year in bookkeeping costs. The computer will last for five years, and at the end of five years it will have no salvage value. If Peter's required rate of return is 12%, what is the maximum price Peter should be willing to pay for the computer now? A. $20,000 B. $14,420 C. $11,340 D. $10,830 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-123 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 38. The following data on a proposed investment project have been provided: Cost of equipment $50,000 Working capital required $30,000 Salvage value of equipment $0 Annual cash inflows from the $20,000 project Required rate of return Life of the project 20% 8 years The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. $3,730 B. $0 C. $32,450 D. $88,370 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-124 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 39. Zabarkes Corporation is considering a capital budgeting project that would require an initial investment of $640,000 and working capital of $79,000. The working capital would be released for use elsewhere at the end of the project in 3 years. The investment would generate annual cash inflows of $205,000 for the life of the project. At the end of the project, equipment that had been used in the project could be sold for $29,000. The company's discount rate is 7%. The net present value of the project is closest to: A. ($13,952) B. ($92,952) C. ($157,416) D. ($25,000) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-125 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 40. Riveros, Inc., is considering the purchase of a machine that would cost $120,000 and would last for 8 years. At the end of 8 years, the machine would have a salvage value of $29,000. The machine would reduce labor and other costs by $25,000 per year. Additional working capital of $9,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The net present value of the proposed project is closest to: A. ($18,050) B. ($63,683) C. ($10,336) D. ($16,942) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-126 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 41. Kingsolver Corporation has provided the following data concerning an investment project that it is considering: Initial investment $450,000 Working capital $16,000 Annual cash flow Salvage value at the end of the project Expected life of the project Discount rate $133,000 per year $6,000 3 years 8% The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. ($118,495) B. ($51,000) C. ($89,791) D. ($105,791) 11-127 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-128 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 42. Schoultz Corporation has provided the following data concerning an investment project that it is considering: Initial investment $700,000 Annual cash flow $266,000 per year The life of the project is 4 years. The company's discount rate is 12%. The net present value of the project is closest to: A. $700,000 B. $364,000 C. $108,108 D. $808,108 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-129 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 43. Sturn Corporation purchased a machine with an estimated useful life of seven years. The machine will generate cash inflows of $9,000 each year over the next seven years. If the machine has no salvage value at the end of seven years, if Stutz's discount rate is 10%, and if the net present value of this investment is $17,000 then the purchase price of the machine was closest to: A. $43,812 B. $26,812 C. $17,000 D. $22,195 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-130 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 44. Mujalli Corporation is considering a capital budgeting project that would require an initial investment of $200,000. The investment would generate annual cash inflows of $64,000 for the life of the project, which is 4 years. At the end of the project, equipment that had been used in the project could be sold for $10,000. The company's discount rate is 9%. The net present value of the project is closest to: A. $14,376 B. $66,000 C. $214,376 D. $7,296 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-131 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 45. Dul Corporation has provided the following data concerning an investment project that it is considering: Initial investment $170,000 Working capital $64,000 Annual cash flow $60,000 per year Salvage value at the end of the $18,000 project The working capital would be released for use elsewhere at the end of the project in 3 years. The company's discount rate is 7%. The net present value of the project is closest to: A. ($61,872) B. ($9,648) C. $10,000 D. $54,352 11-132 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 46. Tangen Corporation is considering the purchase of a machine that would cost $380,000 and would last for 6 years. At the end of 6 years, the machine would have a salvage value of $80,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $104,000. The company requires a minimum pretax return of 14% on all investment projects. The net present value of the proposed project is closest to: A. $104,456 B. $24,456 C. $133,753 D. $60,936 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-133 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 47. Valotta Corporation has provided the following data concerning an investment project that it is considering: Initial investment Working capital Annual cash flow $690,000 $70,000 $283,000 per year Salvage value at the end of the $21,000 project Expected life of the project Discount rate 4 years 11% The working capital would be released for use elsewhere at the end of the project. The net present value of the project is closest to: A. $178,118 B. $201,988 C. $463,000 D. $131,988 11-134 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 48. Baker Corporation is considering buying a new donut maker. This machine will replace an old donut maker that still has a useful life of 4 years. The new machine will cost $3,500 a year to operate, as opposed to the old machine, which costs $3,900 per year to operate. Also, because of increased capacity, an additional 10,000 donuts a year can be produced. The company makes a contribution margin of $0.15 per donut. The old machine can be sold for $6,000 and the new machine costs $28,000. The incremental annual net cash inflows provided by the new machine would be: A. $1,500 B. $400 C. $1,900 D. $7,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-135 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 49. Bevans Corporation is considering a capital budgeting project that would require an initial investment of $190,000. The investment would generate annual cash inflows of $58,000 for the life of the project, which is 4 years. The company's discount rate is 7%. The net present value of the project is closest to: A. $190,000 B. $6,446 C. $196,446 D. $42,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-136 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 50. The following data pertain to an investment proposal: Cost of the investment $30,000 Annual cost savings $9,000 Estimated salvage value $4,000 Life of the project 5 years Discount rate 12% The net present value of the proposed investment is closest to: A. $4,713 B. $2,445 C. $2,268 D. $19,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-137 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 51. (Ignore income taxes in this problem) The management of Urbine Corporation is considering the purchase of a machine that would cost $350,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $79,000 per year. The company requires a minimum pretax return of 14% on all investment projects. The net present value of the proposed project is closest to: A. ($42,769) B. $124,000 C. ($93,877) D. $56,493 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-138 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 52. Vinup Corporation has provided the following data concerning an investment project that it is considering: Initial investment $100,000 Working capital $73,000 Annual cash flow $40,000 per year Salvage value at the end of the $29,000 project The working capital would be released for use elsewhere at the end of the project in 4 years. The company's discount rate is 13%. The net present value of the project is closest to: A. $8,486 B. $36,737 C. $89,000 D. ($36,263) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-139 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 53. A project requires an initial investment of $70,000 and has a project profitability index of 0.932. The present value of the future cash inflows from this investment is: A. $70,000 B. $36,231 C. $135,240 D. Cannot be determined from the data provided. Project profitability index = Net present value of the project ÷ Investment required Project profitability index = (Present value of the future cash inflows - Investment required) ÷ Investment required 0.932 = (Present value of the future cash inflows - $70,000) ÷ $70,000 (Present value of the future cash inflows - $70,000) = 0.932 × $70,000 Present value of the future cash inflows = (0.932 × $70,000) + $70,000 = $65,240 + $70,000 = $135,240 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 3 Hard Topic Area: Preference Decisions - The Ranking of Investment Projects 11-140 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 54. The management of Cantell Corporation is considering a project that would require an initial investment of $47,000. No other cash outflows would be required. The present value of the cash inflows would be $55,930. The profitability index of the project is closest to: A. 1.19 B. 0.81 C. 0.19 D. 0.16 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-141 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 55. The net present value of an investment project is $28,842 and its project profitability index is 0.1518. The initial investment in this project was: A. $190,000 B. $25,041 C. $215,800 D. $185,200 Project profitability index = Net present value of the project ÷ Investment required 0.1518 = $28,842 ÷ Investment required Investment required = $28,842 ÷ 0.1518 = $190,000 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 3 Hard Topic Area: Preference Decisions - The Ranking of Investment Projects 11-142 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 56. The Gomez Corporation is considering two projects, T and V. The following information has been gathered on these projects: Project T Project V Initial investment needed $112,500 $75,000 Present value of future cash $168,000 $107,000 inflows Useful life 10 years 10 years Based on this information, which of the following statements is (are) true? I. Project T has the highest ranking according to the project profitability index criterion. II. Project V has the highest ranking according to the net present value criterion. A. Only I B. Only II C. Both I and II D. Neither I nor II AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-143 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 57. Villena Corporation is considering a project that would require an investment of $48,000. No other cash outflows would be involved. The present value of the cash inflows would be $52,800. The profitability index of the project is closest to: A. 0.90 B. 0.10 C. 1.10 D. 0.09 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-144 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 58. The management of Edelmann Corporation is considering the following three investment projects: Project Project Project R S T Investment required $13,000 $59,000 $79,000 Present value of cash $13,520 $66,080 $87,690 inflows Rank the projects according to the profitability index, from most profitable to least profitable. A. T, S, R B. R, T, S C. S, T, R D. T, R, S AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-145 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 59. Crowley Corporation is considering three investment projects: F, G, and H. Project F would require an investment of $21,000, Project G of $49,000, and Project H of $82,000. No other cash outflows would be involved. The present value of the cash inflows would be $21,210 for Project F, $57,820 for Project G, and $95,120 for Project H. Rank the projects according to the profitability index, from most profitable to least profitable. A. F, H, G B. G, H, F C. H, F, G D. H, G, F AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-146 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 60. Bowen Corporation is considering several investment proposals, as shown below: Investment Proposal A B C D Investment $95,000 $120,000 $90,000 $150,000 required Present $107,000 $130,000 $105,000 $180,000 value of future net cash flows If the project profitability index is used, the ranking of the projects from most to least profitable would be: A. D, C, A, B B. D, B, A, C C. B, A, C, D D. D, A, B, C AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 2 Medium Topic Area: Preference Decisions - The Ranking of Investment Projects 11-147 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 61. An expansion at Fidell, Inc., would increase sales revenues by $75,000 per year and cash operating expenses by $38,000 per year. The initial investment would be for equipment that would cost $135,000 and have a 5 year life with no salvage value. The annual depreciation on the equipment would be $27,000. The simple rate of return on the investment is closest to: A. 20.0% B. 7.4% C. 27.4% D. 13.3% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-148 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 62. The management of Stanforth Corporation is investigating automating a process. Old equipment, with a current salvage value of $24,000, would be replaced by a new machine. The new machine would be purchased for $516,000 and would have a 6 year useful life and no salvage value. By automating the process, the company would save $173,000 per year in cash operating costs. The simple rate of return on the investment is closest to: A. 17.7% B. 16.9% C. 33.5% D. 16.7% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-149 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 63. Mercer Corporation is considering replacing a technologically obsolete machine with a new state-of-the-art numerically controlled machine. The new machine would cost $250,000 and would have a ten-year useful life. Unfortunately, the new machine would have no salvage value. The new machine would cost $12,000 per year to operate and maintain, but would save $55,000 per year in labor and other costs. The old machine can be sold now for scrap for $10,000. The simple rate of return on the new machine is closest to: A. 17.9% B. 7.5% C. 22.0% D. 7.2% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 2 Medium Topic Area: The Simple Rate of Return Method 11-150 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 64. Messersmith Corporation is investigating automating a process by purchasing a machine for $688,000 that would have an 8 year useful life and no salvage value. By automating the process, the company would save $160,000 per year in cash operating costs. The new machine would replace some old equipment that would be sold for scrap now, yielding $19,000. The annual depreciation on the new machine would be $86,000. The simple rate of return on the investment is closest to: A. 23.3% B. 11.1% C. 10.8% D. 12.5% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-151 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 65. Wombles Corporation is contemplating purchasing equipment that would increase sales revenues by $478,000 per year and cash operating expenses by $249,000 per year. The equipment would cost $738,000 and have a 9 year life with no salvage value. The annual depreciation would be $82,000. The simple rate of return on the investment is closest to: A. 19.9% B. 30.8% C. 31.0% D. 11.1% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-152 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 66. The management of Duker Corporation is investigating purchasing equipment that would increase sales revenues by $130,000 per year and cash operating expenses by $39,000 per year. The equipment would cost $328,000 and have an 8 year life with no salvage value. The simple rate of return on the investment is closest to: A. 12.5% B. 27.7% C. 38.5% D. 15.2% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-153 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 67. Baldock Inc. is considering the acquisition of a new machine that costs $420,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and incremental net cash flows that would be produced by the machine are: Incremental Net Incremental Operating Income Net Cash Flows Year 1 $61,000 $145,000 Year 2 $67,000 $151,000 Year 3 $78,000 $162,000 Year 4 $41,000 $125,000 Year 5 $83,000 $167,000 Assume cash flows occur uniformly throughout a year except for the initial investment. If the discount rate is 12%, the net present value of the investment is closest to: A. $330,000 B. $539,365 C. $119,365 D. $420,000 11-154 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Source: CMA, adapted Topic Area: The Net Present Value Method 11-155 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 68. Baldock Inc. is considering the acquisition of a new machine that costs $420,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and incremental net cash flows that would be produced by the machine are: Incremental Net Incremental Operating Income Net Cash Flows Year 1 $61,000 $145,000 Year 2 $67,000 $151,000 Year 3 $78,000 $162,000 Year 4 $41,000 $125,000 Year 5 $83,000 $167,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period of this investment is closest to: A. 5.0 years B. 3.2 years C. 1.9 years D. 2.8 years 11-156 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Source: CMA, adapted Topic Area: The Payback Method 11-157 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 69. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment $240,000 Annual cash inflows $50,000 Salvage value $0 Life of the investment 8 years Required rate of return 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period for the investment is closest to: A. 0.2 years B. 2.5 years C. 4.8 years D. 5.0 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-158 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 70. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment $240,000 Annual cash inflows $50,000 Salvage value $0 Life of the investment 8 years Required rate of return 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return on the investment is closest to: A. 12.5% B. 10.0% C. 20.8% D. 8.3% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 2 Medium Topic Area: The Simple Rate of Return Method 11-159 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 71. Chee Corporation has gathered the following data on a proposed investment project: Investment required in equipment $240,000 Annual cash inflows Salvage value Life of the investment Required rate of return $50,000 $0 8 years 10% The company uses straight-line depreciation. Assume cash flows occur uniformly throughout a year except for the initial investment. The net present value on this investment is closest to: A. $160,000 B. $240,024 C. $58,800 D. $26,750 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-160 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-161 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 72. The Halsey Corporation is contemplating the purchase of new equipment that would require an initial investment of $125,000. The equipment would have a useful life of six years, with a salvage value of $29,000. This new equipment would be depreciated over its useful life by the straight-line method. It would replace existing equipment which is fully depreciated. The existing equipment has a salvage value now of $38,000. The anticipated annual revenues and expenses associated with the new equipment are: Revenue (all cash) $95,000 Operating expenses: Wages (all cash) $41,000 Depreciation $16,000 Other (all cash) $16,000 Assume cash flows occur uniformly throughout a year except for the initial investment and the salvage value at the end of the project. The payback period is closest to: A. 5.7 years B. 4.0 years C. 2.3 years D. 1.8 years Revenue (all cash) $95,000 Cash operating expenses: Wages (all cash) Other (all cash) Net cash flow $41,000 16,000 57,000 $38,000 11-162 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Payback period = Investment required ÷ Annual net cash inflow = ($125,000 - $38,000) ÷ $38,000 per year = 2.3 years (rounded) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-163 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-164 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 73. The Halsey Corporation is contemplating the purchase of new equipment that would require an initial investment of $125,000. The equipment would have a useful life of six years, with a salvage value of $29,000. This new equipment would be depreciated over its useful life by the straight-line method. It would replace existing equipment which is fully depreciated. The existing equipment has a salvage value now of $38,000. The anticipated annual revenues and expenses associated with the new equipment are: Revenue (all cash) $95,000 Operating expenses: Wages (all cash) $41,000 Depreciation $16,000 Other (all cash) $16,000 Assume cash flows occur uniformly throughout a year except for the initial investment and the salvage value at the end of the project. For this investment, the simple rate of return to the nearest tenth of a percent is: A. 43.7% B. 25.3% C. 30.4% D. 17.6% Revenue (all cash) $95,000 Operating expenses: Wages (all cash) $41,000 Depreciation 16,000 Other (all cash) 16,000 Net operating income 73,000 $22,000 11-165 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Simple rate of return = Annual incremental net operating income ÷ Initial investment = $22,000 ÷ ($125,000 - $38,000) = 25.3% (rounded) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 2 Medium Topic Area: The Simple Rate of Return Method 11-166 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 74. Jimba's, Inc., has purchased a new donut maker. It cost $20,000 and has an estimated life of 10 years. The following annual donut sales and expenses are projected: Sales $30,000 Expenses: Flour, etc., required in making $15,000 donuts Salaries 8,000 Depreciation 2,000 25,000 Net operating income $5,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period on the new machine is closest to: A. 6.0 years B. 2.9 years C. 4.0 years D. 4.3 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-167 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 75. Jimba's, Inc., has purchased a new donut maker. It cost $20,000 and has an estimated life of 10 years. The following annual donut sales and expenses are projected: Sales $30,000 Expenses: Flour, etc., required in making $15,000 donuts Salaries 8,000 Depreciation 2,000 25,000 Net operating income $5,000 Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return on the new machine is closest to: A. 15% B. 16.7% C. 25% D. 23.3% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-168 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 76. Pro-Mate, Inc. is a producer of athletic equipment. The company is considering the purchase of a machine to produce baseball bats. The machine will cost $60,000 and have a 10-year useful life. The following annual revenues and expenses are projected: Sales $40,000 Less expenses: Out-of-pocket production costs $15,000 Selling expenses 9,000 Depreciation 6,000 Net operating income 30,000 $10,000 The machine will have no salvage value. Assume cash flows occur uniformly throughout a year except for the initial investment. The payback period for the new machine is about: A. 6.0 years B. 1.5 years C. 5.4 years D. 3.75 years 11-169 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 11-170 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 77. Pro-Mate, Inc. is a producer of athletic equipment. The company is considering the purchase of a machine to produce baseball bats. The machine will cost $60,000 and have a 10-year useful life. The following annual revenues and expenses are projected: Sales $40,000 Less expenses: Out-of-pocket production $15,000 costs Selling expenses 9,000 Depreciation 6,000 Net operating income 30,000 $10,000 The machine will have no salvage value. Assume cash flows occur uniformly throughout a year except for the initial investment. The simple rate of return would be about: A. 26.7% B. 16.7% C. 25.0% D. 40.0% 11-171 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-172 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-173 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 78. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present New Equipment Equipment Purchase $50,000 $48,000 $30,000 - $25,000 - $8,000 $5,000 $10,000 $8,000 $3,000 $7,000 $9,000 - cost new Remaining book value Cost to rebuild now Major maintenance at the end of 3 years Annual cash operating costs Salvage value at the end of 5 years Salvage value now Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the new equipment is purchased, the present value of the cash flows that occur now is: 11-174 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($48,000) B. ($39,000) C. ($41,000) D. ($37,000) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-175 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-176 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 79. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present Equipment New Equipment Purchase cost new $50,000 $48,000 Remaining book value $30,000 - Cost to rebuild now $25,000 - $8,000 $5,000 Annual cash operating costs $10,000 $8,000 Salvage value at the end of 5 $3,000 $7,000 $9,000 - Major maintenance at the end of 3 years years Salvage value now Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the new equipment is purchased, the present value of the annual cash operating costs associated with this alternative is: A. ($28,840) B. ($19,160) 11-177 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. C. ($14,420) D. ($36,050) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-178 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-179 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 80. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The following information has been gathered relative to this decision: Present Equipment New Equipment Purchase $50,000 $48,000 $30,000 - $25,000 - $8,000 $5,000 $10,000 $8,000 $3,000 $7,000 $9,000 - cost new Remaining book value Cost to rebuild now Major maintenance at the end of 3 years Annual cash operating costs Salvage value at the end of 5 years Salvage value now Carlson uses the total cost approach to net present value analysis and a discount rate of 12%. Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson Manufacturing will have no future use for the equipment. If the equipment is rebuilt, the present value of the cash flows that occur now is: 11-180 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($55,000) B. ($25,000) C. ($16,000) D. ($23,000) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-181 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 81. The management of Mashiah Corporation is considering the purchase of a machine that would cost $290,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $102,000 per year. The company requires a minimum pretax return of 13% on all investment projects. The present value of the annual cost savings of $102,000 is closest to: A. $849,012 B. $612,000 C. $195,872 D. $407,796 Present value = Cash flow × PV Factor = $102,000 × 3.998 = $407,796 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-182 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 82. The management of Mashiah Corporation is considering the purchase of a machine that would cost $290,000, would last for 6 years, and would have no salvage value. The machine would reduce labor and other costs by $102,000 per year. The company requires a minimum pretax return of 13% on all investment projects. The net present value of the proposed project is closest to: A. $154,663 B. $322,000 C. $117,796 D. $245,246 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-183 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 83. The Sawyer Corporation has $80,000 to invest and is considering two different projects, X and Y. The following data are available on the projects: Project X Project Y Cost of equipment needed $80,000 - - $80,000 $23,000 $18,000 $6,000 - now Working capital requirement Annual cash operating inflows Salvage value in 5 years Both projects will have a useful life of 5 years; at the end of 5 years, the working capital will be released for use elsewhere. Sawyer's discount rate is 12%. The net present value of project X is closest to: A. $2,915 B. ($11,708) C. $5,283 D. $6,317 11-184 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-185 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 84. The Sawyer Corporation has $80,000 to invest and is considering two different projects, X and Y. The following data are available on the projects: Project X Project Y Cost of equipment needed $80,000 - - $80,000 $23,000 $18,000 $6,000 - now Working capital requirement Annual cash operating inflows Salvage value in 5 years Both projects will have a useful life of 5 years; at the end of 5 years, the working capital will be released for use elsewhere. Sawyer's discount rate is 12%. The net present value of project Y is closest to: A. $15,110 B. $30,250 C. $11,708 D. ($11,708) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-186 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 85. Clairmont Corporation is considering the purchase of a machine that would cost $150,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $37,000. The company requires a minimum pretax return of 12% on all investment projects. The present value of the annual cost savings of $37,000 is closest to: A. $133,385 B. $235,070 C. $185,000 D. $20,979 Present value = Cash flow × PV Factor = $37,000 × 3.605 = $133,385 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Accessibility: Keyboard Navigation Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-187 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 86. Clairmont Corporation is considering the purchase of a machine that would cost $150,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $37,000. The company requires a minimum pretax return of 12% on all investment projects. The net present value of the proposed project is closest to: A. ($6,409) B. ($11,295) C. $1,385 D. ($16,615) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-188 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-189 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 87. Allen College has a telephone system that is in poor condition. The system can be either overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present Proposed System New System $100,000 $150,000 Accumulated $90,000 - Purchase cost when new depreciation Overhaul $80,000 - $30,000 $20,000 $10,000 - $2,000 $15,000 - $50,000 cost needed now Annual cash operating costs Salvage value now Salvage value in 8 years Working capital required Allen College uses a 12% discount rate and the total cost approach to net present value analysis. Both alternatives are expected to have a useful life of eight years. The net present value of the alternative of overhauling the present system is closest to: 11-190 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. A. ($238,232) B. ($108,000) C. ($228,232) D. ($232,272) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-191 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-192 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 88. Allen College has a telephone system that is in poor condition. The system can be either overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present Proposed System New System $100,000 $150,000 Accumulated $90,000 - Purchase cost when new depreciation Overhaul $80,000 - $30,000 $20,000 $10,000 - $2,000 $15,000 - $50,000 cost needed now Annual cash operating costs Salvage value now Salvage value in 8 years Working capital required Allen College uses a 12% discount rate and the total cost approach to net present value analysis. Both alternatives are expected to have a useful life of eight years. 11-193 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of the alternative of replacing the present system with the proposed new system is closest to: A. ($233,300) B. ($283,300) C. ($263,100) D. ($273,100) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-194 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-195 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 89. Westland College has a telephone system that is in poor condition. The system either can be overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Present System New System Purchase $150,000 $200,000 cost when new Accumulated $140,000 - $130,000 - depreciation Overhaul costs needed now Annual cash $80,000 $70,000 operating costs Salvage $60,000 - value now Salvage $52,000 $65,000 value in 8 years Working - $100,000 capital required Westland College uses a 10% discount rate and the total cost approach to net present value analysis. The working capital required under the new system would be released for use elsewhere at the conclusion of the project. Both alternatives are expected to have a useful life of eight years. 11-196 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of overhauling the present system is closest to: A. ($321,084) B. ($532,516) C. ($560,536) D. ($592,516) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-197 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-198 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 90. Westland College has a telephone system that is in poor condition. The system either can be overhauled or replaced with a new system. The following data have been gathered concerning these two alternatives: Purchase Present New System System $150,000 $200,000 cost when new Accumulated $140,000 - depreciation Overhaul $130,000 - costs needed now Annual cash $80,000 $70,000 operating costs Salvage $60,000 - value now Salvage $52,000 $65,000 value in 8 years Working - $100,000 capital required Westland College uses a 10% discount rate and the total cost approach to net present value analysis. The working capital required under the new system would be released for use elsewhere at the conclusion of the project. Both alternatives are expected to have a useful life of eight years. 11-199 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The net present value of the new system alternative is: A. ($483,095) B. ($583,095) C. ($596,395) D. ($536,395) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 3 Hard Topic Area: The Net Present Value Method 11-200 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 91. Lebert, Inc., is considering the purchase of a machine that would cost $380,000 and would last for 7 years. At the end of 7 years, the machine would have a salvage value of $49,000. The machine would reduce labor and other costs by $96,000 per year. Additional working capital of $6,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The combined present value of the working capital needed at the beginning of the project and the working capital released at the end of the project is closest to: A. $16,872 B. $0 C. ($4,116) D. ($13,111) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-201 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 92. Lebert, Inc., is considering the purchase of a machine that would cost $380,000 and would last for 7 years. At the end of 7 years, the machine would have a salvage value of $49,000. The machine would reduce labor and other costs by $96,000 per year. Additional working capital of $6,000 would be needed immediately. All of this working capital would be recovered at the end of the life of the machine. The company requires a minimum pretax return of 18% on all investment projects. The net present value of the proposed project is closest to: A. $1,338 B. ($8,849) C. ($14,048) D. ($2,778) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-202 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 93. Dube Corporation is considering the following three investment projects: Project Project Project D E F Investment required $11,000 $41,000 $86,000 Present value of cash $11,330 $46,330 $95,460 inflows The profitability index of investment project E is closest to: A. 0.13 B. 1.13 C. 0.87 D. 0.12 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-203 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 94. Dube Corporation is considering the following three investment projects: Project Project Project D E F Investment required $11,000 $41,000 $86,000 Present value of cash $11,330 $46,330 $95,460 inflows Rank the projects according to the profitability index, from most profitable to least profitable. A. F,E,D B. D,F,E C. F,D,E D. E,F,D AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-204 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 95. The management of Keno Corporation is considering three investment projects-B, C, and D. Project B would require an investment of $15,000, Project C of $50,000, and Project D of $89,000. The present value of the cash inflows would be $16,350 for Project B, $56,500 for Project C, and $96,120 for Project D. The profitability index of investment project C is closest to: A. 0.13 B. 0.87 C. 0.12 D. 1.13 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-205 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 96. The management of Keno Corporation is considering three investment projects-B, C, and D. Project B would require an investment of $15,000, Project C of $50,000, and Project D of $89,000. The present value of the cash inflows would be $16,350 for Project B, $56,500 for Project C, and $96,120 for Project D. Rank the projects according to the profitability index, from most profitable to least profitable. A. B, D, C B. C, B, D C. D, C, B D. D, B, C AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects Essay Questions 11-206 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 97. Flamio Corporation is considering a project that would require an initial investment of $210,000 and would last for 6 years. The incremental annual revenues and expenses for each of the 6 years would be as follows: Sales $203,000 Variable expenses 45,000 Contribution margin 158,000 Fixed expenses: Salaries $24,000 Rents 37,000 Depreciation 31,000 Total fixed expenses 92,000 Net operating income $66,000 At the end of the project, the scrap value of the project's assets would be $24,000. Required: Determine the payback period of the project. Show your work! Net operating income Add noncash deduction for depreciation Annual net cash inflow $66,000 31,000 $97,000 Payback period = Investment required ÷ Annual net cash inflow = $210,000 ÷ $97,000 = 2.16 years 11-207 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method 98. The management of Sobus Corporation is considering a project that would require an initial investment of $458,000 and would last for 9 years. The annual net operating income from the project would be $58,000, including depreciation of $48,000. At the end of the project, the scrap value of the project's assets would be $26,000. Required: Determine the payback period of the project. Show your work! Net operating income $58,000 Add: Noncash deduction for depreciation Annual net cash inflow 48,000 $106,000 Payback period = Investment required ÷ Annual net cash inflow = $458,000 ÷ $106,000 = 4.32 years AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method 11-208 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 99. Alesi Corporation is considering purchasing a machine that would cost $243,600 and have a useful life of 8 years. The machine would reduce cash operating costs by $76,125 per year. The machine would have a salvage value of $60,900 at the end of the project. Required: a. Compute the payback period for the machine. b. Compute the simple rate of return for the machine. a. The payback period is computed as follows: Payback period = Investment required ÷ Annual net cash flow = $243,600 ÷ $76,125 = 3.20 years In this case the salvage value plays no part in the payback period because all of the investment is recovered before the end of the project. b. The simple rate of return is computed as follows: Annual incremental cost savings $76,125 Annual depreciation ($243,600 - 22,838 $60,900)/8 Annual incremental net operating income $53,287 Simple rate of return = Annual incremental net operating income ÷ Initial investment = $53,287 ÷ $243,600 = 21.87% (rounded) 11-209 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 2 Medium Topic Area: The Payback Method Topic Area: The Simple Rate of Return Method 11-210 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 100. Betterway Pharmacy has purchased a small auto for delivery of prescriptions. The auto cost $30,000 and will be usable for five years. Delivery of prescriptions (which the pharmacy has never done before) should increase revenues by at least $29,000 per year. The cost of these prescriptions will be about $21,000 per year. The pharmacy depreciates all assets by the straight-line method. Required: a. Compute the payback period on the new auto. b. Compute the simple rate of return of the new auto. a. Payback period = Investment required ÷ Annual net cash inflow = $30,000 ÷ ($29,000 - $21,000) per year = $30,000 ÷ $8,000 per year = 3.75 years b. Simple rate of return = Annual incremental net operating income ÷ Initial investment = [$29,000 - ($21,000 + $6,000)] ÷ $30,000 = 6.67% (rounded) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method Topic Area: The Simple Rate of Return Method 11-211 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 101. Swaggerty Corporation is considering purchasing a machine that would cost $462,000 and have a useful life of 7 years. The machine would reduce cash operating costs by $115,500 per year. The machine would have no salvage value. Required: a. Compute the payback period for the machine. b. Compute the simple rate of return for the machine. a. The payback period is computed as follows: Payback period = Investment required ÷ Annual net cash flow = $462,000 ÷ $115,500 = 4.00 years b. The simple rate of return is computed as follows: Annual incremental cost savings Annual depreciation ($462,000 - $0)/7 Annual incremental net operating $115,500 66,000 $49,500 income Simple rate of return = Annual incremental net operating income ÷ Initial investment = $49,500 ÷ $462,000 = 10.71% 11-212 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-01 Determine the payback period for an investment. Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Payback Method Topic Area: The Simple Rate of Return Method 11-213 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-214 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 102. Consider the following three investment opportunities: Project I would require an immediate cash outlay of $10,000 and would result in cash savings of $3,000 each year for 5 years. Project II would require cash outlays of $3,000 per year and would provide a cash inflow of $30,000 at the end of 5 years. Project III would require a cash outlay of $10,000 now and would provide a cash inflow of $30,000 at the end of 5 years. Required: The discount rate is 14%. Use the net present value method to determine which, if any, of the three projects is acceptable. Project I Year Now Initial investment Discount factor (14%) 5 ($10,000) Annual net cash flow Total cash flows (a) 1-5 $3,000 ($10,000) $3,000 1.000 $0 3.433 0.519 (b) Present value of cash ($10,000) $10,299 $0 flows (a) × (b) Net present value $299 11-215 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Project II Year Now Annual cash outlays 1-5 ($3,000) Cash inflow Total cash flows (a) Discount factor (14%) 5 $30,000 $0 ($3,000) $30,000 1.000 3.433 0.519 (b) Present value of cash $0 ($10,299) $15,570 flows (a) × (b) Net present value $5,271 Project III Year Now Initial investment 1-5 ($10,000) Cash inflow Total cash flows (a) Discount factor (14%) 5 $30,000 ($10,000) $0 $30,000 1.000 3.433 0.519 (b) Present value of cash ($10,000) $0 $15,570 flows (a) × (b) Net present value $5,570 11-216 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Conclusion: All three projects have positive net present values and are thus acceptable. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-217 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 103. The management of Basler Corporation is considering the purchase of a machine that would cost $440,000, would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $128,000 per year. The company requires a minimum pretax return of 12% on all investment projects. Required: Determine the net present value of the project. Show your work! Year Now Initial investment Discount factor (12%) 5 ($440,000) Annual net cash flow Total cash flows (a) 1-5 $128,000 ($440,000) $128,000 1.000 $0 3.605 0.567 (b) Present value of cash ($440,000) $461,440 $0 flows (a) × (b) Net present value $21,440 AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-218 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-219 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 104. Bill Anders retires in 5 years. He would have to purchase equipment costing $500,000 to equip the outlet and invest an additional $150,000 for inventories and other working capital needs. Other outlets in the fast-food chain have an annual net cash inflow of about $160,000. Mr. Anders would close the outlet in 5 years. He estimates that the equipment could be sold at that time for about 10% of its original cost and the working capital would be released for use elsewhere. Mr. Anders' required rate of return is 16%. Required: What is the investment's net present value? Is this an acceptable investment? Present Year Now Initial 1-5 5 ($500,000) investment Working ($150,000) $150,000 capital Annual net $160,000 cash flow Salvage $50,000 value Total cash ($650,000) $160,000 $200,000 flows (a) 11-220 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Discount 1.000 3.274 0.476 factor (16%) (b) Present ($650,000) $523,840 $95,200 value of cash flows (a) × (b) Net ($30,960) present value No, the outlet is not an acceptable investment because its net present value is negative. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-221 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 105. Burba Inc. is considering investing in a project that would require an initial investment of $200,000. The life of the project would be 5 years. The annual net cash inflows from the project would be $60,000. The salvage value of the assets at the end of the project would be $30,000. The company uses a discount rate of 17%. Required: Compute the net present value of the project. Year Now Initial investment 1-5 5 ($200,000) Annual net cash $60,000 flow Salvage value Total cash flows $30,000 ($200,000) $60,000 $30,000 (a) Discount factor 1.000 3.199 0.456 (17%) (b) Present value of ($200,000) $191,940 $13,680 cash flows (a) × (b) Net present value $5,620 11-222 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-223 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-224 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 106. Cascade, Inc., has assembled the estimates shown below relating to a proposed new product. These estimates are based on a 5-year project life, at the end of which the new equipment would be sold, working capital would revert to other uses in the company, and the product would be discontinued. Cascade uses a discount rate of 18%. Annual cash sales $420,000 Annual out-of-pocket cash expenses $330,000 Annual depreciation on new equipment Initial cost of new equipment Salvage value of equipment in 5 years Working capital requirement $36,000 $200,000 $20,000 $140,000 Required: Compute the net present value of the new product. Year Now Initial 1-5 5 ($200,000) investment Working ($140,000) $140,000 capital Annual net cash flow $90,000 ($420,000 $330,000) 11-225 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Salvage $20,000 value Total cash ($340,000) $90,000 $160,000 flows (a) Discount 1.000 3.127 0.437 factor (18%) (b) Present ($340,000) $281,430 $69,920 value of cash flows (a) × (b) Net $11,350 present value AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-226 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 107. Janes, Inc., is considering the purchase of a machine that would cost $400,000 and would last for 5 years, at the end of which, the machine would have a salvage value of $67,000. The machine would reduce labor and other costs by $109,000 per year. Additional working capital of $4,000 would be needed immediately, all of which would be recovered at the end of 5 years. The company requires a minimum pretax return of 12% on all investment projects. Required: Determine the net present value of the project. Show your work! Year Now Initial investment Working capital 1-5 5 ($400,000) ($4,000) Annual net cash $4,000 $109,000 flow Salvage value $67,000 Total cash flows (a) ($404,000) $109,000 $71,000 Discount factor 1.000 3.605 0.567 (12%) (b) Present value of ($404,000) $392,945 $40,257 cash flows (a) × (b) Net present value $29,202 11-227 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-228 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 108. Weilbacher Corporation is considering the purchase of a machine that would cost $240,000 and would last for 8 years. At the end of 5 years, the machine would have a salvage value of $50,000. The machine would reduce labor and other costs by $72,000 per year. The company requires a minimum pretax return of 16% on all investment projects. Required: Determine the net present value of the project. Show your work! Year Now Initial investment 1-5 5 ($240,000) Annual net cash $72,000 flow Salvage value $50,000 Total cash flows (a) ($240,000) $72,000 $50,000 Discount factor 1.000 3.274 0.476 (16%) (b) Present value of ($240,000) $235,728 $23,800 cash flows (a) × (b) Net present value $19,528 11-229 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-230 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-231 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 109. Vernon Corporation has been offered a 5-year contract to supply a part for the military. After careful study, the company has developed the following estimated data relating to the contract: Cost of equipment needed $300,000 Working capital needed $50,000 Annual cash receipts from the delivery of parts, less cash operating costs $70,000 Salvage value of equipment at end of the contract $5,000 It is not expected that the contract would be extended beyond the initial contract period. The company's discount rate is 10%. Required: Use the net present value method to determine if the contract should be accepted. Year Now Initial investment Working capital Annual net cash 1-5 5 ($300,000) ($50,000) $50,000 $70,000 flow Salvage value $5,000 11-232 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Total cash flows (a) ($350,000) $70,000 $55,000 Discount factor 1.000 3.791 0.621 (10%) (b) Present value of ($350,000) $265,370 $34,155 cash flows (a) × (b) Net present value ($50,475) No, the contract should not be accepted because the net present value is negative. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-233 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-234 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 110. The following data concern an investment project: Investment in equipment $100,000 Annual net cash inflows $24,000 Salvage value of the equipment $10,000 Working capital required $50,000 Life of the project 5 years Required rate of return 10% The working capital will be released for use elsewhere at the conclusion of the project. Required: Compute the project's net present value. Year Now Initial investment Working capital 1-5 5 ($100,000) ($50,000) Annual net cash $50,000 $24,000 flow Salvage value Total cash flows (a) Discount factor $10,000 ($150,000) $24,000 $60,000 1.000 3.791 0.621 (10%) (b) Present value of ($150,000) $90,984 $37,260 cash flows (a) × (b) 11-235 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Net present value ($21,756) AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-236 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 111. Juliar Inc. has provided the following data concerning a proposed investment project: Initial investment $160,000 Life of the project 4 years Annual net cash inflows $50,000 Salvage value $24,000 The company uses a discount rate of 12%. Required: Compute the net present value of the project. Year Now Initial investment 1-4 4 ($160,000) Annual net cash $50,000 flow Salvage value $24,000 Total cash flows (a) ($160,000) $50,000 $24,000 Discount factor 1.000 3.037 0.636 (12%) (b) Present value of ($160,000) $151,850 $15,264 cash flows (a) × (b) Net present value $7,114 11-237 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-238 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-239 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 112. Mark Stevens is considering opening a hobby and craft store. He would invest $50,000 to purchase equipment and furnishings and another $100,000 for inventories and other working capital needs. Rent on the building used by the business will be $25,000 per year. In addition to building rent, other annual cash outflows for operating costs will amount to $44,000. Mark estimates that the annual cash inflow from the business will amount to $100,000. Mark plans to operate the business for only six years. He estimates that the equipment and furnishings could be sold at that time for about 10% of its original cost. Mark's discount rate is 16%. All cash flows, except for the initial investment, would occur at the ends of the years. Required: Compute the net present value of this investment. Annual cash inflows $100,000 Annual cash outflows: Building rent $25,000 Other annual cash 44,000 69,000 outflows Annual net cash inflow $31,000 Year Now Initial 1-6 6 ($50,000) investment Working ($100,000) $100,000 capital 11-240 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Annual net $31,000 cash flow Salvage $5,000 value Total cash ($150,000) $31,000 $105,000 flows (a) Discount 1.000 3.685 0.410 factor (16%) (b) Present ($150,000) $114,235 $43,050 value of cash flows (a) × (b) Net $7,285 present value AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 2 Medium Topic Area: The Net Present Value Method 11-241 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-242 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 113. Dunay Corporation is considering investing $510,000 in a project. The life of the project would be 4 years. The project would require additional working capital of $24,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $162,000. The salvage value of the assets used in the project would be $41,000. The company uses a discount rate of 10%. Required: Compute the net present value of the project. Year Now Initial 1-4 4 ($510,000) investment Working ($24,000) $24,000 capital Annual net $162,000 cash flow Salvage $41,000 value Total cash ($534,000) $162,000 $65,000 flows (a) Discount 1.000 3.170 0.683 ($534,000) $513,540 $44,395 factor (10%) (b) Present value of cash flows (a) × (b) 11-243 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Net $23,935 present value AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-244 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 11-245 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 114. Farah Corporation has provided the following data concerning a proposed investment project: Initial investment $320,000 Life of the project 5 years Working capital required $14,000 Annual net cash inflows $88,000 Salvage value $44,000 The company uses a discount rate of 11%. The working capital would be released at the end of the project. Required: Compute the net present value of the project. Year Now Initial 1-5 5 ($320,000) investment Working ($14,000) $14,000 capital Annual net $88,000 cash flow Salvage $44,000 value Total cash ($334,000) $88,000 $58,000 flows (a) 11-246 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Discount 1.000 3.696 0.593 factor (11%) (b) Present ($334,000) $325,248 $34,394 value of cash flows (a) × (b) Net $25,642 present value AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-02 Evaluate the acceptability of an investment project using the net present value method. Level of Difficulty: 1 Easy Topic Area: The Net Present Value Method 11-247 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 115. Dimpson Corporation is considering the following three investment projects: Investment required Present value of cash inflows Project Project Project P Q R $15,000 $50,000 $71,000 $15,150 $54,500 $75,970 The only cash outflows are the initial investments in the projects. Required: Rank the investment projects using the project profitability index. Show your work Project P Project Q Project R Investment required (a) Present value of cash inflows ($15,000) ($50,000) ($71,000) 15,150 54,500 75,970 Net present value (b) $150 $4,500 $4,970 Project profitability index (b) ÷ (a) 0.01 0.09 0.07 3 1 2 Ranked by project profitability index 11-248 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-249 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 116. The management of Grayer Corporation is considering the following three investment projects: Investment required Present value of cash inflows Project Project Project Q R S $32,000 $40,000 $76,000 $36,480 $42,400 $84,360 The only cash outflows are the initial investments in the projects. Required: Rank the investment projects using the project profitability index. Show your work Project Q Project R Project S Investment required (a) ($32,000) ($40,000) ($76,000) Present value of cash inflows 36,480 42,400 84,360 Net present value (b) $4,480 $2,400 $8,360 0.14 0.06 0.11 1 3 2 Project profitability index (b) ÷ (a) Ranked by project profitability index 11-250 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-03 Rank investment projects in order of preference. Level of Difficulty: 1 Easy Topic Area: Preference Decisions - The Ranking of Investment Projects 11-251 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 117. The management of Kleppe Corporation is investigating automating a process by replacing old equipment by a new machine. The old equipment would be sold for scrap now for $19,000. The new machine would cost $180,000, would have a 9 year useful life, and would have no salvage value. By automating the process, the company would save $30,000 per year in cash operating costs. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! Annual incremental cost savings $30,000 Annual depreciation ($180,000 - $0)/9 Annual incremental net operating income 20,000 $10,000 Simple rate of return = Annual incremental net operating income ÷ Initial investment = $10,000 ÷ ($180,000 - $19,000) = $10,000 ÷ $161,000 = 6.2% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-252 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 118. The management of Moya Corporation is investigating purchasing equipment that would cost $336,000 and have an 8 year life with no salvage value. The equipment would allow an expansion of capacity that would increase sales revenues by $288,000 per year and cash operating expenses by $164,000 per year. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! Annual incremental revenues $288,000 Annual incremental expenses: Annual cash operating expenses $164,000 Annual depreciation ($336,000 - $0)/8 42,000 206,000 Annual incremental net operating income $82,000 Simple rate of return = Annual incremental net operating income ÷ Initial investment = $82,000 ÷ $336,000 = 24.4% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-253 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 119. Shiffler Corporation is contemplating purchasing equipment that would increase sales revenues by $246,000 per year and cash operating expenses by $133,000 per year. The equipment would cost $275,000 and have a 5 year life with no salvage value. The annual depreciation would be $55,000. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! Annual incremental revenues $246,000 Annual incremental expenses: Annual cash operating expenses Annual depreciation ($275,000 - $0)/5 $133,000 55,000 Annual incremental net operating income 188,000 $58,000 Simple rate of return = Annual incremental net operating income ÷ Initial investment = $58,000 ÷ $275,000 = 21.1% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-254 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 120. Hinck Corporation is investigating automating a process by purchasing a new machine for $520,000 that would have a 8 year useful life and no salvage value. By automating the process, the company would save $134,000 per year in cash operating costs. The company's current equipment would be sold for scrap now, yielding $22,000. The annual depreciation on the new machine would be $65,000. Required: Determine the simple rate of return on the investment to the nearest tenth of a percent. Show your work! Annual incremental cost savings $134,000 Annual depreciation ($520,000 - $0)/8 Annual incremental net operating 65,000 $69,000 income Simple rate of return = Annual incremental net operating income ÷ Initial investment = $69,000 ÷ ($520,000 - $22,000) = $69,000 ÷ $498,000 = 13.9% AACSB: Analytical Thinking AICPA: BB Critical Thinking AICPA: FN Measurement Blooms: Apply Learning Objective: 11-04 Compute the simple rate of return for an investment. Level of Difficulty: 1 Easy Topic Area: The Simple Rate of Return Method 11-255 Copyright © 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.