PACIFIC SOUTHBAY COLLEGE, INC. Purok Carmenville, Calumpang, General Santos City Acctg 24 Name: Louie Jay J. Bialan_BSA 2 MODULE 4 DEPLETION Problem 32-1 (IAA) Resource Company Answer: 2019 2020 Rock and gravel property Cash P 960,000 Depletion (P1,000,000x.40) Accumulated Depletion P 400,000 Rock and gravel property Cash P 490,000 Depletion (P 600,000x.75) Accumulated Depletion P 450,000 P 960,000 P 400,000 P 490,000 P 450,000 Total cost (P 960,000+490,000) Less: Accumulated Depletion Depletable Amount Divided by Estimated remaining output (P 2,400,000-1,000,000) Revised depletion rate per ton 2021 P 1,450,000 400,000 P 1,050,000 1,400,000 .75 Rock and gravel property Cash P 500,000 Depletion (P 700,000x.44) Accumulated Depletion P 308,000 Total cost Add: Additional development cost Total P 500,000 P 308,000 P 1,450,000 500,000 P 1,950,000 Less: Accumulated Depletion (P 400,000+450,000) Remaining depletion amount Divide by new estimated remaining output New depletion rate 850,000 P 1, 100,000 2, 500,000 .44 Problem 32-2 (IAA) Reliable Company Answer: 2019 Resource property Cash P 3,960,000 Building Equipment Cash P 960,000 1,240,000 Depletion (P 12,000x32) Accumulated Depletion P 384,000 P 3,960,000 P 2,200,000 P 384,000 Cost of resource property Less: Residual value Depletable amount Divided by estimated output Depletion rate per unit Depreciation (P 12,000x8) Accumulated Depreciation P 3,960,000 120,000 P 3,840,000 120,000 32 P 96,000 P 96,000 Depreciation rate per unit = P 960,000/ 120,000= 8 The output method is used in computing the depreciation of the building because the life resource property (5 years or P120,000/24,000) is shorter than the life of the building ( 8 years). Depreciation Accumulated Depreciation (P 1,240,000/4 years= 310,000) P 310,000 P 310,000 The straight line method is used for the heavy equipment because the life of 4 years is shorter than the life of the resource property of 5 years. 2020 Depletion Accumulated Depletion (P 25,000x32) P 800,000 Depreciation ( P 25,000x8) Accumulated Depreciation -building P 200,000 Depreciation Accumulated Depreciation-Equipment P 310,000 P 800,000 P 200,000 P 310,000