ID #......................... MONA SCHOOL OF BUSINESS & MANAGEMENT ACCT1005 FINAL ASSESSMENT OF December 2020 STRUCTURED QUESTION Part (a) LANDRY MEDICAL DISTRIBUTORS General Journal Entries Date Details & Explanations F Dr ($) (i) Store Supplies 25,000 (ii) Insurance Prepaid Insurance Expense 24,000 (iii) Rent Prepaid Rent Expense 14,000 Depreciation - Fixtures Accumulated Depreciation 64,000 Depreciation – Computer Equipment Accumulated Depreciation 90,000 Wages Expense Wages Owing 14,000 Interest Expense Interest Owing 9,000 (iv) (v) CR ($) 24,000 14,000 64,000 90,000 (vi) (vii) (viii) (ix) Bank 14,000 9,000 48,000 Bad Debt Recoverable (x) Bad Debt Allowance for Bad Debt 48,000 19,500 19,500 (xi) Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. -1- ID #........................ Part (b) Landry Medical Distributors Statement of Profit or Loss For the year ending June 30, 2020 $ $ Sales 1,043,000 Less: Sales Discount 7,000 Sales Returns & Allowances 5,500 (12,500) Net Sales 1,030,500 Cost of Goods Sold (40,300) Gross Profit 990,200 Other Income Gain on disposal 14,000 Prepaid Insurance 24,000 Prepaid Rent 14,000 52,000 Less Expenses Depreciation 154,000 Salaries Expense 165,000 Utilities Expense 87,500 Rent Expense 126,000 Store Supplies Expense 33,000 Interest Expense 27,000 Increase in Allowance 7,000 Net Profit Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. (599,500) 442,700 -2- $ Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. -3- ID #.............................. $ $ Non-Current Assets Computer Equipment 450,000 Accumulated Depreciation (90,000) NBV 360,000 Furniture & Fixtures 800,000 Accumulated Depreciation (320,000) NBV 480,000 Current Assets Inventory 186,000 Cash 127,000 Accounts receivable 151,000 Less Allowance for bad debt (19,500) Prepaid Rent 14,000 Prepaid Insurance 24,000 482,500 1,322,500 Current Liabilities Accounts Payable 133,500 Wages Owing 14,000 Interest Owing 9,000 Unearned Revenue 34,000 190,500 Non-Current Liabilities Long Term Loan 270,000 Ownwers Equity Capital Less Drawings Profit 898,500 (104,000) 490,700 1,285,200 Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. -4- Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. -5- ID #......................... Part (c) Current Ratio Debt Ratio Net Profit Percentage Return on Owner’s Equity Inventory Turnover = = = = = = = = = = = = = = = Part (d) WORKINGS FOR JOURNAL ENTRIES Answer Sheet_ Final Accounts_ Merchandising Business _December 2020. -6-