Question 1 The account balances presented below are from the financial records of Montana Corporation as at December 31, 2018. The accounts are presented in alphabetical order and the balances in the accounts are normal balances. Account title Balance Accounts payable 15,000 Accounts receivable 24,200 Accumulated depreciation—buildings 18,000 Accumulated depreciation—equipment 17,600 Buildings 82,000 Cash 21,900 Common shares 34,200 Depreciation expense 16,200 Dividends declared Equipment 5,000 66,000 Income tax expense 6,000 Insurance expense 2,200 Interest expense 1,500 Interest revenue 500 Land Loan payable, due 2021 Prepaid insurance Rent expense Retained earnings, January 1 156,000 15,000 $ 2,000 22,200 $221,000 Service revenue 213,900 Salaries expense 129,800 Salaries payable 3,000 Supplies 200 Supplies expense 1,000 Utilities expense 2,000 Additional information: A. $5,000 of the bank loan payable is due to be repaid within the next year. Required: A. Calculate net income (loss) for the year. B. Calculate the balance at year end in retained earnings at December 31, 2018 C. Prepare a classified statement of financial position at December 31, 2018. A. (3 Marks) (3 Marks) (14 Marks) Present your calculation for net income (loss) here: (Please note you are not required to prepare an Income Statement) B. Show your calculation of the retained earnings balance here: C. Present your classified statement of financial position here: Question 2 Varadkar Medical Services Ltd has an August 31 year end, and prepares annual adjusting entries. For each of the following situations prepare the necessary adjusting entries on August 31, 2017. If no entry is required, clearly indicate by saying “No Entry”. Show all workings clearly. 1. On June 1, 2017, Varadkar Medical Services paid $3,600 for a one year insurance policy beginning on that date and debited prepaid insurance on this date for this transaction. 2. On September 1, 2016, Varadkar Medical Services acquired new office equipment costing $25,000 and has an expected useful life of 5 years with a residual value of zero. 3. On July 30, 2017 a client paid Varadkar Medical Services cash of $5,500 in advance for future services. The company correctly debited cash and credited unearned revenue for the receipt of this money. The services were provided on August 20 and as of August 31 no further accounting entries have been made. 4. On April 1, 2017 Varadkar Medical Services took out a loan of $ 15,000 for a 9 month term with interest accruing at 6%. The full amount of the loan plus all of the interest is required to be repaid at the maturity date, 1 January 2018. 5. Varadkar Medical Services provided services for a client on August 31, 2017. Because it was late in the evening when the job was finished, Varadkar Medical Services did not process the invoice of $4,600 for these services until September 3, 2017. The client paid $4,600 on 29 September. 6. Varadkar Medical Services had an opening balance in its Supplies account of $960. During the year the company purchased $2,800 of supplies. It is estimated that the company had $410 of supplies on hand on August 31 (year-end). Question 3 Sherer Management Services commenced business operations on November 1, 2017.For each of the transactions listed below, prepare journal entries the company will make. Select appropriate account title for your entries. Please note explanations for journal entries are not required. If no entry is required, clearly indicate by saying “No Entry Required”. Nov 1 The company issued $50,000 of common shares for cash. Nov. 1 Paid $3,200 to Montreal Holdings for rent for the month. Nov. 2 Purchased computer equipment for $10,000, paying $3,000 in cash and signed a note for the balance to be paid over 2 years. Nov. 7 Provided consulting services to a client for $7,000 on account. Nov. 8 Hired an office manager at a monthly salary rate of $4,000. The individual will start work on November 13. Nov. 15 Purchased office supplies for $975 on account. Nov 18 Client from Nov. 7 paid $2,900 on their account Nov. 25 Company received a $375 statement from The Utilities Co. for utility charges for the month of November. Payment on this is due on December 15 Question 4 Indoors Inc. (“Indoors”) is a manufacturer of stylish sofas and uses the perpetual system for recording their inventory. Instructions: a. For each of the following four events, prepare the necessary journal entry in the books of Indoors as required. b. Clearly indicate if no entry is required. c. Show all calculations 1) Indoors sold $20,500 of sofas to Sofas-R-Us on account. The merchandise had cost Indoors $14,500. The terms of the sale are 2/15, n/30 FOB destination. The goods were shipped on January 30, 2017 and received by Sofas-R-Us on February 3, 2017. 2) Freight costs of $1,575 were paid in cash on January 30, 2017. 3) On February 4, 2017 Sofas-R-Us returned one $1,700 sofa to Indoors (which had cost Indoors $1,200) because they did not need it. Indoors returned the sofa to inventory. 4) On February 13, 2017 Sofas-R-Us paid Indoors the remaining balance in full. 5) Calculate the gross profit made by Indoors Inc. from this one sale to Sofas-R-Us Question 5 PART A You are provided with the following information for Great Disguises Ltd. which purchases face masks for various events. All purchases are made for cash. The company uses the perpetual inventory system on the FIFO (first-in-first-out) basis to account for the masks. At September 30, 2017, the company had 200 masks in inventory at a cost of $8.25 per mask. In preparation for the Halloween season, the following transactions occurred during the month of October 2017. Date Activity Units Cost/Selling Price per unit October 2 Purchases 1,500 $8.75 October 4 Sales 1,200 $19.50 October 13 Purchases 2,000 $8.85 October 24 Sales 2,300 $21.50 Required: Calculate the Cost of goods sold and Ending inventory for the month of October using the FIFO method. (5.5 marks) PART B Great Disguises Ltd. realized after the October 31, 2017 financial statements had been issued that it forgot to count watches which were on consignment at another location. As a result, ending inventory of face marks was understated by $4,000. Assume that this error has not been corrected. State the impact (understated, overstated or no effect) of this error on each of Cost of Goods Sold and Cash at October 31, 2017. (1 mark) Question 6 The following information was available to reconcile Surelock Homes’s book balance of Cash with its bank statement balance as of October 31, 2017: The unadjusted cash balance per the g/l on October 31, was $13,204. The balance per the bank statement was $29,324 Cheques #296 for $1,333 and #307 for $12,744 were outstanding on the September 30 bank reconciliation. Cheque #307 cleared the bank in October, but cheque #296 had not. It was also found that cheque #315 for $892 and cheque #321 for $1,998, issued in October, had not cleared the bank. In comparing the cheques accompanying the bank statement that had cleared the bank with the entries in the accounting records, it was found that cheque #320 for the October rent was correctly written for $6,080, but was erroneously entered in the accounting records as $6,800. The bank statement shows an EFT collection from a customer on his account for $21,900 less the bank’s fee of $120. Surelock has not recorded this amount in its books. A cheque in the amount of $3,202 from a customer, Jefferson Tyler deposited on October 4 was returned by the bank as NSF. The bank has charged a$49 NSF fee on this. The bank statement showed service charges for the month of $74. The October 31 cash receipts, $7,278 were placed in the bank’s night depository after banking hours on that date and this amount did not appear on the bank statement. REQUIRED: 1. Prepare a bank reconciliation for the company as of October 31, 2017. (7 marks) 2. Prepare the appropriate journal entries required from the reconciliation. (3 marks) 1. Prepare your bank reconciliation here 2 Record your journal entries here Question 7 Part A (8 marks) Fabio Enterprises has provided you with the following selected information with respect to its accounts receivable on December 31, 2016 (its year end). Days outstanding 1-30 days 31-60 days 61-90 days 91 plus days Total Accounts receivable balance $ 120,000 82,000 38,000 20,000 $260,000 Estimated percentage uncollectible 2% 8% 15% 25% The unadjusted balance in the Allowance for Doubtful Accounts on December 31, 2016 is $ 2,150 debit. Required: 1. Calculate the dollar amount of estimated uncollectible accounts receivable from the above information. (1 mark) 2. Prepare the required journal entry to set up the allowance for doubtful accounts on December 31, 2016. (2 marks) 3. In January 2017, it was determined that a customer owing $4,700 had declared bankruptcy. Collection on this account is very unlikely and management has decided to write off this account. Record the appropriate journal entry(ies) for this. (2 marks) 4. On April 15, 2017, Management was able to collect $3,150 on an account previously written off. Record the appropriate journal entry(ies) for this. (3 marks) Part B (5 marks) On December 1, 2016 D.J. Financial Services lent $12,000 to Juniper Holdings on a 3 month note at 9% interest. D.J. has a December 31, year-end. The terms of the note require principal and all interest to be paid upon maturity of the note. Record all the required journal entries that D.J. will make for this note, assuming that Juniper honoured the note on maturity. Part C (2 marks) Presented below are selected ratios for The Swan Company for the most recent three years: Receivables turnover 2017 8.2 times 2016 7.4 times 2015 6.7 times Required: 1. Calculate the average collection period for each of the years. 2. Comment on the effectiveness of the company’s credit and collection policies. (1 mark) (1 mark) Question 8 The following financial statements are presented for Snow Leopard Inc.: WATERMARKSnow Leopard Inc. Balance Sheet At December 31 Assets 2017 Cash Accounts receivable Inventories Property plant & equipment Accumulated depreciation Total Assets Liabilities & Shareholder's Equity Accounts payable Notes payable, due 2022 Common shares Retained earnings Total Liabilities & Shareholder's Equity 2016 $ 55,489 103,112 291,948 339,000 (40,856) $ 748,693 $ 48,500 44,845 184,600 195,000 (52,000) $ 420,945 $ 74,339 140,000 280,000 254,354 $ 748,693 $ 29,155 70,000 200,000 121,790 $ 420,945 Snow Leopard Inc. Statement of Earnings Year ended December 31, 2018 Revenues Sales Less: Sales returns and allowances Expenses Cost of goods sold Operating expenses Interest expense $ $ 500,500 5,750 494,750 165,050 83,070 3,940 Earnings from operations Gain on sale of equipment 252,060 242,690 22,544 Earnings before income tax Income tax expense Net earnings 265,234 32,670 232,564 Additional Information: $ 1. 2. 3. 4. Equipment costing $230,000 was purchased for cash during the year. Operating expenses include $68,400 of depreciation expense. Equipment costing $86,000 was sold for $29,000. Dividends were declared and paid during the year. Required: Prepare in good format a Statement of Cash Flows for the year ended December 31, 2017, using the indirect method Question 9 PART A (11 Marks) On January 1, 2016, Blue Jets Limited borrowed $1,500,000 from MBO Bank, signing a 10 year, 5% note payable. The terms of the note require fixed principal repayments of $75,000 plus interest every 6 months, starting 30 June, 2016, then December 31, 2016 etc. Blue Jets Limited has a December 31st year end. Required: a) Prepare an instalment payment schedule for the first 4 payments using the following table. (4 Marks) Date Cash payment Interest Expense Principal Reduction Principal Balance a) Using your answer from a) above, prepare the journal entry that Blue Jets Limited would record on December 31, 2017. (3 Marks) b) Calculate the amount that would be presented as a Current Liability in the December 31, 2017 Statement of Financial Position. (1 Mark) c) If instead, the terms of the note require blended (principal plus interest at 5%), every six months (June 30 and December 31) totaling $96,222, show the journal entry to be recorded for the December 31, 2016 payment. SHOW ALL CALCULATIONS. (3 Marks) PART B (5 Marks) On May 1, 2016 Bono Ltd. received its annual property tax statement for $8,400 from the City of Calgary for the 2016 calendar year. The taxes had to be paid on June 30, 2016. The required payment for the property taxes was made on June 30, 2016. Prepare the required journal entries for May 1, June 30 and December 31, 2016. May 1, 2016 June 30, 2016 December 31, 2016 Calculations: Question 10 At its fiscal year end of December 31, 2015, Ragnarok Ltd. had the following partial Shareholders’ Equity; Preferred Shares $5 noncumulative 20,000 authorized, 10,000 issued Common Shares No par value, unlimited authorization, 240,000 issued $250,000 $550,000 Part A (6 marks) Provide the journal entries required for Ragnarok for the following transactions for 2016. If no entry is required, clearly indicate this by stating “No Entry”. On March 31, Ragnarok issued an additional 1,000, $5 preferred shares in return for a section of land with a fair value of $30,000 (The preferred shares were trading at $3.10 per share). On October 31, Ragnarok declared the annual cash dividend for the preferred shareholders of record on November 15. The dividend was paid on November 30. October 31 November 15 November 30 Part B (3 marks) Ragnarok’s net income for 2016 was $2,680,000. Calculate the company’s earnings per share for 2016 to 2 decimal places. In 2015, Ragnarok’s Earnings Per Share was $9.10 per share. Comment on the company’s performance in 2016 compared to 2015. Part C (7 marks) Provide the journal entries required for Ragnarok for the following transactions for 2017. If no entry is required, clearly indicate this by stating “No Entry”. On January 1, Ragnarok declared a 2 for 1 stock split for its common shares. On this date, the shares were trading for $23 per share. Subsequent to the stock split on January 1, 2017, on May 1, 2017, the company declared a 10% stock dividend for its common shares, to the shareholders of record on May 10. The dividend was distributed on May 31. The share price was $15 on May 1, $16 on May 10 and $20 on May 31. May 1 May 10 May 31 Question 11 On September 30, 2016, Totem Builders Ltd. purchased a new truck for $150,000 from a dealership in Toronto, and paid $2,000 to bring the truck to Totem’s head office in Calgary. In addition to this, Totem incurred $18,000 for the required modifications to make the truck ready for its intended use. The estimated useful life of the truck is 5 years or 300,000 km. and a residual value of $50,000. The company has a December 31 year-end. Required: a) Record the journal entry for the purchase of the new truck (2 marks) b) The company uses the double diminishing method to record depreciation. Record the appropriate journal entries for depreciation for 2016 and 2017. Show all calculations. (3 marks) c) On July 1, 2018, the company sold the truck for $80,000 cash. Record the required journal entry(ies) for the sale of the truck . (7 marks) d) On December 31, 2017 management tested the truck for impairment. The truck’s recoverable value was $60,000. Record the journal entry for any possible impairment loss, assuming that the company uses double diminishing balance method. (3 marks) Question 12 On November 1, 2016, The Raven Company converted an overdue account receivable balance of $10,000 from Gemco, into a 5 month 6% note receivable. The terms of the note require Gemco to payback the principal and interest, on the date of maturity of the note. Raven’s year-end is December 31. Required: 1. Record the appropriate journal entry that Raven would make on the date of the conversion of the account receivable to a note receivable. 2. Record the journal entry(ies) (if any) that Raven would make in 2016 relating to the note receivable from Gemco. 3. Record the appropriate journal entry(ies) that Raven would make, assuming that Gemco honours the terms of the note and pays on the maturity date. 4. Record the appropriate journal entry(ies), that Raven would make, assuming that Gemco does not honour the note on maturity date but that collection on the amount that Gemco owes is still likely. 5. Record the appropriate journal entry(ies) that Raven would make, assuming that Gemco does not honour the note on maturity date and that any collection on this note is deemed to be very unlikely. Question 13 Presented below is selected financial information for Global Enterprises Inc. Accounts receivable Inventory Net sales Cost of goods sold 2017 $56,950 17,470 298,980 166,200 2016 $52,430 18,910 246,300 152,900 2015 $50,910 26,400 269,450 148,600 Required: 1. Calculate Global Enterprises’ days in inventory for 2017 and 2016. 2017 2016 Comment on Global Enterprises’ effectiveness in managing its inventory 2. Calculate Global Enterprises’ average collection period for 2017 and 2016 2017 2016 Comment on Global Enterprises’ in managing their accounts receivable