FINANCIAL ACCOUNTING & REPORTING 2 PX – SET G SOLUTION 1) Diamondback Company provided the following information on December 31, 2017: Income taxes withheld from employees Cash balance at First State Bank Cash overdraft at Harbor Bank Accounts receivable with credit balance Estimated expenses of meeting warranties on merchandise previously sold Estimated damages as a result of unsatisfactory performance on a contract Accounts payable Deferred serial bonds, issued at par and bearing interest at 12%, payable in semiannual installments of P500,000 due April 1 and October 1 of each year, the last bond to be paid on October 1, 2023. Interest is also paid semiannually. Stock dividend payable What is the total current liabilities on December 31, 2017? A. 8,100,000 B. 8,950,000 C. 8,150,000 D. SOLUTIONS: A Income taxes withheld from employees Cash balance at First State Bank – Cash, Current asset Cash overdraft at Harbor Bank Accounts receivable with credit balance Estimated expenses of meeting warranties on merchandise previously sold Estimated damages as a result of unsatisfactory performance on a contract Accounts payable Deferred serial bonds, issued at par and bearing interest at 12%, payable in semiannual installments of P500,000 due April 1 and October 1 of each year, the last bond to be paid on October 1, 2023. Interest is also paid semiannually. – if the last payment will be on October 1, 2023, then if you count it carefully the first payment will be on April 1, 2019, which is beyond 12 months from the date asked (12/31/17) Interest on the bonds (5,000,000 x 12% x 3/12) Stock dividend payable – Equity Total current liabilities 2) Rockies Company provided the following information on December 31, 2017: Accounts payable after deducting debit balance in suppliers’ account of P100,000 Accrued liabilities Note payable – due March 31, 2018 Note payable – due May 1, 2018 Bonds payable – due December 31, 2019 900,000 2,500,000 1,300,000 750,000 500,000 1,500,000 3,000,000 5,000,000 2,000,000 9,000,000 900,000 --1,300,000 750,000 500,000 1,500,000 3,000,000 --150,000 --8,100,000 500,000 50,000 1,000,000 800,000 2,000,000 On March 1, 2018 before the 2017 financial statements were issued, the note payable of P1,000,000 was replaced by an 18-month note for the same amount. The entity is considering similar action on the P800,000 note due on May 1, 2018. The financial statements were issued on March 31, 2018. What total amount should be presented as current and non current liabilities at year-end 2017? A. B. C. D. Current Liabilities 2,250,000 2,250,000 1,650,000 2,450,000 Noncurrent Liabilities 2,000,000 2,800,000 2,800,000 2,000,000 SOLUTION: D Current 600,000 50,000 1,000,000 800,000 --2,450,000 Accounts payable – adjusted Accrued liabilities Note payable – due March 31, 2018 Note payable – due May 1, 2018 Bonds payable – due December 31, 2019 Total •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• Noncurrent ------2,000,000 2,000,000 •J. S. CAYETANO™• 3) The trial balance of Beatriz Company reflected the following liability account balances on December 31, 2018: Accounts payable 3,800,000 Accrued expense 400,000 Unearned interest income 100,000 Bonds payable 6,800,000 Premium on bonds payable 400,000 Deferred tax liability 800,000 Dividends payable 1,000,000 Income tax payable 1,800,000 Note payable, due January 31, 2019 1,200,000 Note payable, due March 15, 2020 2,000,000 Mortgage payable 1,500,000 Total amount of current liabilities in the statement of financial position as at December 31, 2018 is: A. 14,700,000 B. 9,100,000 C. 8,700,000 D. 8,300,000 SOLUTIONS: D Accounts payable Accrued expense Unearned interest income Dividends payable Income tax payable Note payable, due January 31, 2019 Total current liabilities 3,800,000 400,000 100,000 1,000,000 1,800,000 1,200,000 8,300,000 4) Marron Company has the following liabilities as of December 31, 2011. Trade accounts payable net of debit balance in supplier’s account of P20,000, net of unreleased checks of P16,000 Credit balance in customers’ accounts Financial liability designated at FVPL Bonds payable maturing in 10 equal annual installments of P400,000 12%, 5-year note payable issued on October 1, 2011 Deferred tax liability Unearned rent Contingent liability Reserve for contingencies How much is the total current liabilities? A. 1,880,000 B. 1,872,000 C. 1,868,000 D. SOLUTIONS: B Adjusted accounts payable (1,200,000 + 20,000 + 16,000) Credit balance in customer’s account (advances from customer) Financial liability measured at FVPL Current portion of long term debt (400,000 / 10) Interest payable on notes (400,000 x 12% x 3/12) Unearned rent Total current liability 1,200,000 8,000 200,000 4,000,0000 400,000 20,000 16,000 40,000 100,000 1,860,000 1,236,000 8,000 200,000 40,000 12,000 16,000 1,872,000 5) Denver Corporation’s accounts payable at December 31, 2019, totaled P1,600,000 before any necessary year-end adjustments relating to the following transactions: • On December 27, 2019, Denver wrote and recorded checks to creditors totaling P700,000 causing an overdraft of P200,000 in Denver’s bank account at December 31, 2019. The checks were mailed out on January 10, 2020. • On December 28, 2019, Denver purchased and received goods for P300,000, term 2/10, n/30. Denver records purchases and accounts payable at net amount. The invoice was recorded and paid January 2, 2020. • Goods shipped FOB destination on December 20, 2019 from a vendor was received January 2, 2020. The invoice price was P130,000. At December 31, 2019, what amount should Cowboy report as total accounts payable? A. 1,900,000 B. 2,100,000 C. 2,594,000 •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• D. 2,724,000 •J. S. CAYETANO™• SOLUTIONS: C Unadjusted Accounts payable 1. Reversal of unreleased check 2. Unrecorded purchases as of 12/31/19 (300,000 x 98%) 3. No adjustments Adjusted Accounts payable 1,600,000 700,000 294,000 -2,594,000 6) Saints Company’s accounts payable at December 31, 2016 totaled P1,000,000 before any necessary year-end adjustments relating to the following transactions and information: • On December 27, 2016, Saints wrote and issued checks to creditors totaling P350,000. The issuance of the checks was recorded on January 3, 2017. • On December 28, 2016, Saints purchased and received goods for P150,000, terms 2/10, n/30. Saints records purchases and accounts payable at net amounts. The invoice was recorded and paid January 3, 2017. • Goods shipped FOB destination on December 20, 2016 from a vendor to Saints were received January 2, 2017. The invoice cost was P65,000. The purchase was recorded on January 2, 2017. • Goods costing P120,000 were purchased from Vikings Trading. The goods were shipped by Vikings on December 28, 2016, FOB shipping point. The goods, together with the invoice, were received by Saints on January 4, 2017. • The accounts payable general ledger balance of P1,000,000 is net of P80,000 debit balance in one supplier’s account representing deposit on goods to be delivered in February 2017. What amount should Saints Company report as total accounts payable at December 31, 2016? A. 1,697,000 C. 1,062,000 B. 997,000 D. 1,857,000 SOLUTIONS: B Unadjusted Accounts payable 1. Unrecorded payment 2. Unrecorded purchases as of 12/31/16 3. No adjustment 4. Unrecorded purchases as of 12/31/16 5. Supplier’s debit balance 1,000,000 (350,000) 147,000 --120,000 80,000 997,000 7) On December 31, 2019, Goten Company has accounts payable of P1,000,000 before possible adjustment for the following: • Checks drawn but not yet released to payees amounted to P12,000 while checks drawn and released to payees but were postdated amounted to P5,000. • On December 28, 2019, a vendor authorized Goten to return for full credit goods shipped and billed at P25,000 on December 14, 2019. Goten shipped the returned goods on December 31, 2019 but the credit memo was received and recorded on January 3, 2020. • Goods shipped FOB shipping point, freight prepaid from a vendor on December 28, 2019 was recorded at invoice cost at shipment date. The invoice cost is P14,000 while the freight cost is P3,000. • Goods shipped FOB destination, freight collect were received on December 29, 2019. The invoice cost of P40,000 was credited to accounts payable on date of receipt and the related freight of P5,000 was debited to an expense account. What is the adjusted accounts payable on December 31, 2019? A. 1,020,000 C. 990,000 B. 995,000 D. 984,000 SOLUTION: C Unadjusted accounts payable 12/31/19 1,000,000 1. Reversal of unreleased and postdated checks (12,000 + 5,000) 17,000 2. Unrecorded purchase return as of 12/31/19 25,000 3. Unrecorded accounts payable for freight* 3,000 4. Overstatement of accounts payable ** (5,000) Adjusted accounts payable 12/31/19 990,000 *Goten should shoulder the freight (since it was shipping point) but it was paid by the vendor (since it was freight prepaid) thus, this will increase the liability of Goten. •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• 8) Krillin, Inc. is preparing its financial statements for the year ended December 31, 2019. Accounts payable amounted to P200,000 before any necessary year-end adjustment related to the following: • At December 31, 2019, Krillin has a P50,000 debit balance in its accounts payable to Vegito, a supplier, resulting from a P50,000 advance payment for goods to be manufactured to Krillin specifications. • On December 27, 2019, Krillin wrote and recorded checks to creditors totaling P30,000 that were mailed on January 10, 2020. • Checks in the amount of P25,000 were written to vendors and recorded on December 29, 2019. The checks were dated January 5, 2020. What amount should Krillin report as accounts payable in its December 31, 2019 statement of financial position? A. 305,000 B. 280,000 C. 275,000 D. 205,000 SOLUTIONS: A Recorded Accounts Payable – 12/31/19 a. Add back of suppliers debit balance b. Reversal of unreleased checks c. Reversal of postdated checks Adjusted Accounts Payable – 12/31/19 200,000 50,000 30,000 25,000 305,000 Use the following information for the next two (2) questions: Twins, Inc. distributes annual bonuses to its sales managers and two sales agents. The company reported P2,000,000 profit for 2019 before bonuses and income taxes. Income taxes of Twins, Inc. average 30%. QUESTIONS: 9) How much is the total amount of bonus if bonus of each is computed at 15% of profit after taxes and bonuses? A. 190,045 B. 200,957 C. 479,087 D. 570,135 10) How much should the sales manager and each sales agent receive, respectively, if the sales manager gets 15% and each sales agent gets 10% of profit after bonuses but before income taxes? A B C D Manager 857,143 518,519 222,222 222,222 Each sales agent 571,428 518,519 148,148 296,296 SOLUTION: C, C T = 0.30 (2,000,000 – B) B = 0.45 (2,000,000 – B – T) B = 0.45 [2,000,000 – B – (0.30 (2,000,000 – B)] B = 0.45 [2,000,000 – B – 600,000 + 0.30B] B = 900,000 – 0.45B – 270,000 + 0.135B B = 630,000 – 0.315B 1.315B = 630,000 B = 479,087 B = 0.35 (2,000,000 – B) B = 700,000 - 0.35 1.35B = 700,000 B = 518,518 Manager, 518,518 x 15/35 = 222,222 Each sales agent, 518,518 x 10/35 = 148,148 •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• 11) Generous Company pays bonuses to its chief operating officer (COO) and sales manager. According to the incentive agreement, the COO gets 10% and the sales manager gets 8%. The basis for computing bonuses would be the net income after tax and bonuses. Income tax rate is 35%. The net income before tax and bonuses is P5,000,000 for the year 2019. How much is the bonus for the sales manager? A. 274,262 B. 223,724 C. 294,450 D. 232,766 SOLUTION: D T = 0.35 (5,000,000 – B) B = 0.18 (5,000,000 – B – T) B = 0.18 [5,000,000 – B – (0.35 (5,000,000 – B)] B = 0.18 [5,000,000 – B – 1,750,000 + 0.35B] B = 900,000 – 0.18B – 315,000 + 0.063B B = 585,000 – 0.117B 1.117B = 585,000 B = 523,724 523,724 x 8/18 = 232,766 12) Tatay Company is preparing its December 31, 2019 financial statements. The following information was gathered: • The bill for December’s utility cost of P120,000 was received and paid on January 10, 2020. • A P80,000 advertising bill was received on January 2, 2020. Of the total billing, P60,000 pertain to advertisements in December 2019 and P20,000 pertain to advertisements in January 2020. • A lease, effective December 16, 2018, calls for a fixed rent of P400,000 per month, payable one month after the commencement of the lease and every month after thereafter. In addition, rent equal to 5% of net sales over P4,000,000 per year is payable on January 31 of the following year. • Total cash sales and collections on accounts amounted to P4,000,000 and accounts receivable has a net increase of P800,000 Commissions of 15% of sales are paid on the same day cash is received from customers. What is the accrued liabilities on December 31, 2019? A. 420,000 C. 540,000 B. 340,000 D. 620,000 SOLUTION: B Utility expense for December 2019 Advertising costs incurred in December 2019 Rent expense from December 16 to 31, 2019 (400,000 / 2) Contingent rent expense (*4,800,000 – 4,000,000) x 5% Commission expense not yet paid Total accrued liabilities Beginning Sales Ending (increase SQUEEZE 120,000 60,000 200,000 40,000 **120,000 540,000 Accounts receivable 4,000,000 *4,800,000 800,000 Collections Total commission expense (4,800,000 total sales x 15%) Commission expense paid (4,000,000 cash collections x 15%) Commission not yet paid 720,000 (600,000) **120,000 Use the following information for the next two (2) questions: Swamp Co. sells computer to various computer rental businesses. Swamp also has been offering a special service warranty on computer units it sold. With the purchase of the computer unit, the customer has the right to purchase 3-year service contract for additional amount of P600. Data concerning sales of computer and warranty contract are as follows: 2019 2020 Computer units sold 550 460 Sales price per unit 5,000 4,000 Number of service contracts sold 350 300 Swamp Company has estimated based on the available past records that the pattern of repairs has been: 24% for the first year, 36% on the second year, and the remainder is on the third year. Sales of the contracts are made evenly during the year. •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• QUESTIONS: 13) What is the net income from service contract for the year ended December 31, 2021? A. 131,400 C. 117,000 B. 133,800 D. 148,200 14) How much is the unearned revenue form service contract to be presented in 2020 statement of financial position? A. 200,200 C. 280,200 B. 288,200 D. 226,200 SOLUTION: B, C Revenue recognized in 2021 Jan.1 to Jul. 1 from sale of 2019 (600 x 350 x 36% x 6/12) Revenue recognized in 2021 Jul. 1 to Dec. 31 from sale of 2019 (600 x 350 x 40% x 6/12) Revenue recognized in 2021 Jan.1 to Jul. 1 from sale of 2020 (600 x 300 x 24% x 6/12) Revenue recognized in 2021 Jul. 1 to Dec. 31 from sale of 2020 (600 x 300 x 36% x 6/12) Total revenue recognized in 2021 37,800 42,000 21,600 32,400 133,800 Unearned as of 12/31/20 from sale on 2019 (600 x 350 x 58%) Unearned as of 12/31/20 from sale on 2020 (600 x 300 x 88%) Total unearned as of 12/31/20 121,800 158,400 280,200 15) Andrew Company sells 3-year service contracts for air-conditioning units for P1,800 each. Sales of service contract are made evenly throughout each year. The company estimated that 5% of repairs are done in the first year from the date of sale, 30% in the second year and 65% in the third year. Service contracts sold are as follows: Number of service contracts sold 2014 1,840 2015 2,110 How much revenue from service contracts sold in 2014 realized in 2016? A. 2,235,600 B. 2,152,800 C. 1,573,200 2016 2,550 D. SOLUTIONS: C Contracts sold in 2014 earned in 2016, 1,840 x 1,800 x 47.5% (half of 30% + half of 65%) 1,076,400 1,573,200 16) Wild Company has just opened a novelty store. Wild decided to sell gift certificates as part of its sales promotion. Transactions relating to the gift certificates during the year are shown below: • Sold gift certificates worth P100,000. • Gift certificates worth P80,000 were redeemed. • P10,000 gift certificates expired. • P2,000 gift certificates were estimated not to be redeemed. What is the unearned revenue from gift certificates as of December 31, 2019? A. 20,000 C. 10,000 B. 90,000 D. 8,000 SOLUTION: D Unearned Revenue from Gift Certificates Redemption 80,000 0 Expiration 10,000 100,000 Amount estimated not to be redeemed 2,000 --8,000 Beginning balance Cash receipt from customers Ending balance 17) Hudson Hotel collects 15% in city sales taxes on room rentals, in addition to a P2 per room, per night, occupancy tax. Sales taxes for each month are due at the end of the following month, and occupancy taxes are due 15 days after the end of each calendar quarter. On January 3, Year 2, Hudson paid its November Year 1 sales taxes and its fourth quarter Year 1 occupancy taxes. Additional information pertaining to Hudson’s operations is Year Room Rentals Room Nights October 100,000 1,100 November 110,000 1,200 December 150,000 1,800 What amount should Hudson report as sales taxes payable and occupancy taxes payable in its December 31, Year 1 statement of financial position? •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• Sales taxes Occupancy taxes A 39,000 6,000 B 39,000 8,200 C 54,000 6,000 D 54,000 8,200 SOLUTION: C Room rentals for November and December (110,000 + 150,000) Sales tax Sales taxes paid on January 2, Year 2, - therefore unpaid as of December 31, Year 1 260,000 15% 39,000 Room nights for 3 months (fourth quarter) – 1,100 + 1,200 + 1,800 Occupancy tax Total occupancy tax unpaid 4,100 2 8,200 18) Perez Company sells products with reusable and expensive containers. The customer is charged a deposit for each container delivered and receives a refund for each container returned within two years after the year of delivery. Containers held by customers on January 1, 2019 from deliveries in: 2017 150,000 2018 430,000 580,000 Containers delivered in 2019 780,000 Containers returned in 2019 from deliveries in: 2017 90,000 2018 250,000 2019 286,000 626,000 What is the liability for deposits on December 31, 2019? A. 494,000 B. 584,000 C. 674,000 D. 734,000 SOLUTION: C Cash returned to customers Deposit forfeited (150,000 – 90,000) Liability for container deposit 626,000 580,000 60,000 780,000 674,000 01/01/19 – Beginning balance Cash receipt from customers 12/31/19 – Ending balance 19) T’Chaka Company reported the following liabilities on December 31, 2017: Accounts payable Short-term borrowings Mortgage payable, current portion P100,000 Bank loan payable, due June 30, 2018 750,000 400,000 3,500,000 1,000,000 The P1,000,000 bank loan was refinanced with a 5-year loan on January 15, 2018, with the first principal payment due January 15, 2019. The financial statements were issued February 28, 2018. What total amount should be reported as current liabilities on December 31, 2017? A. 1,150,000 B. 2,250,000 C. 1,250,000 D. 850,000 SOLUTION: B Current 750,000 400,000 100,000 1,000,000 2,250,000 Accounts payable Short-term borrowings Mortgage payable, current portion P100,000 Bank loan payable, due June 30, 2018 Total Noncurrent ----3,400,000 --3,400,000 20) Xoliswa Company manufactures a product that is packaged and sold. A plate is offered to customers sending in three wrappers accompanied by a remittance of P10. Data with respect to the premium offer are summarized below: 21) 2018 2019 Sales 3,600,000 4,200,000 Purchase of premium, P50 per plate 390,000 580,000 Number of plates distributed as premiums 5,000 9,000 Estimated number of plates to be distributed in next period 2,000 3,000 Distribution cost P20 per plate What is the premium expense for 2019? A. 600,000 B. 400,000 •FAR eastern university• •FINANCIAL ACCOUNTING 2• C. 700,000 •SET – G• D. 720,000 •J. S. CAYETANO™• SOLUTION: A Premium Payable – beginning Premium Expense: # of units sold x coupon in each unit % of redemption # of coupons required for each premium Total Premiums Distributed/Paid: # of coupons redeemed # of coupons required for each premium Premium Payable – Ending Squeeze In Premiums 2,000 Net Cost 60 In Peso 120,000 10,000 60 600,000 (9,000) 3,000 60 60 (540,000) 180,000 50 20 – 10 = 60 22) Amond Inc., places a coupon in each box of its product. Customers may send in ten coupons and P3.00 and the company will send them a CD. Sufficient CDs were purchased at P5.40 apiece. During 2019, 1,260,000 boxes sold. It was estimated that a total of 5% of the coupons will be redeemed. In 2019, 18,000 coupons were redeemed. How much is the premium expense for the year 2019 and the liability for premiums outstanding as of December 31, 2019? Premium Expense Premium Payable A. 63,000 43,200 B. 34,020 24,300 C. 15,120 10,800 D. 10,800 10,800 SOLUTIONS: C In Premium Premium Payable – beginning Premium Expense: # of units sold x coupon in each unit % of redemption # of coupons required for each premium Total Premiums Distributed/Paid: # of coupons redeemed # of coupons required for each premium Premium Payable – Ending 1,260,000 5% /10 18,000 /10 Net Cost In Peso 0 2.40 0 6,300 2.40 15,120 (1,800) 4,500 2.40 2.40 (4,320) 10,800 23) Phoenix Company sold 4,200,000 boxes of banana-nangka pie mix under a new sales promotional program. Each box contains one coupon, in which 10 coupons, submitted with P5 entitles the customer to a baking pan. Phoenix Company pays P16 per pan and P3 for handling and shipping. Phoenix company estimates that 80% of the coupons will be redeemed, even though only 850,000 coupons had been processed during 2019. The liability for Unrdeemed Coupons in its December 31, 2019 is A. 2,761,000 C. 4,690,000 B. 3,514,000 D. 4,704,000 SOLUTIONS: B In Premium Premium Payable – beginning Premium Expense: # of units sold x coupon in each unit % of redemption # of coupons required for each premium Total Premiums Distributed/Paid: # of coupons redeemed # of coupons required for each premium Premium Payable – Ending •FAR eastern university• 4,200,000 80% /10 •FINANCIAL ACCOUNTING 2• 850,000 /10 *Net Cost In Peso 0 0 0 336,000 *14 4,704,000 (85,000) 251,000 14 14 (1,190,000) 3,514,000 •SET – G• •J. S. CAYETANO™• 24) Yankee Corporation embarked on a promotional program whereby a “T” shirt costing P150 each is given away for every 100 bottle crowns returned plus P50. Yankee Corporation estimates that only 40% of the bottle crowns in the hands of consumers will be presented for redemption. The following information is available to you: Quantity Amount Bottles sold 1,000,000 5,000,000 “T” shirt bought for give away 1,500 225,000 “T” shirt distributed to customers 1,000 What is the estimated premium liability for the year-end December 31, 2019? A. 300,000 C. 450,000 B. 250,000 D. 150,000 SOLUTIONS: A In Premium Premium Payable – beginning Premium Expense: # of units sold x coupon in each unit % of redemption # of coupons required for each premium Total Premiums Distributed/Paid: # of coupons redeemed # of coupons required for each premium Premium Payable – Ending *Net Cost In Peso 0 0 0 4,000 100 400,000 (1,000) 3,000 100 100 (100,000) 300,000 1,000,000 40% /100 25) Night Company owns a car dealership that it uses for servicing cars under warranty. In preparing the financial statements, the entity needs to ascertain the provision for warranty that it would be required to provide at the end of the year. The entity’s experience with warranty claims is as follows: 60% of all cars sold in a year have zero defects, 25% of all cars sold in a year have normal defect, and 15% of all cars sold in a year have significant defect. The cost of rectifying a “normal defect” in a car is P10,000. The cost of rectifying a “significant defect” in a car is P30,000. The entity sold 500 cars during the year. What is the “expected value” of the warranty provision for the current year? A. 3,500,000 B. 1,750,000 C. 1,400,000 D. 4,000,000 SOLUTION: A Normal defect 500 x 25% x 10,000 Significant defect 500 x 15% x 30,000 Total 1,250,000 2,250,000 3,500,000 26) During 2017, Colts Company introduced a new product carrying a two-year warranty against defects. The estimated warranty costs related to sales are 2% within 12 months following the sale and 4% in the second 12 months following the sale. Sales and actual warranty expenditures for the year ended December 31, 2017 and 2018, are as followings: Sales Actual expenditures 2017 150,000 2,250 2018 250,000 7,500 400,000 9,750 What amount should Colts report as estimated warranty liability in the December 31, 2018, balance sheet? A. 2,500 B. 4,250 C. 11,250 D. 14,250 SOLUTIONS: D Total cumulative warranty expense as of the date asked 12/31/18 (400,000 x 6%) Total actual cumulative warranty paid Warranty not yet paid •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• 24,000 (9,750) 14,250 •J. S. CAYETANO™• 27) On January 2, 2019, Athletics Company introduced a new line of products that carry a three-year warranty against factory defects. Estimated warranty costs related to peso sales are as follows: 1% of sales in the year of sale, 2% in the year after sales and 3% in the second year after sale. Sales and actual warranty expenditures for the period 2019 to 2021 were as follows: Sales Actual warranty Expenditures 2019 200,000 1,500 2020 500,000 7,500 2021 700,000 22,500 1,400,000 31,500 What amount should Athletics report as warranty expense in 2021? A. 52,500 B. 22,500 C. 23,000 D. 42,000 SOLUTION: D Warranty expense for 2021 700,000 x 6% 42,000 28) During 2019, Angles company guaranteed a supplier’s P750,000 loan from a bank. On October 1, 2019, Angels was notified that the supplier had defaulted on the loan and filed for bankruptcy protection. Counsel believes Angels will probably have to pay between P375,000 and P675,000 under its guarantee. As a result of the supplier’s bankruptcy, Angels entered into a contract in December 2019 to retool its machines to that Angles could accept parts from other suppliers. Retooling costs are estimated to be P450,000. What amount should Angels report as a liability in its December 31, 2019, statement of financial position? A. 375,000 B. 525,000 C. 675,000 D. 975,000 SOLUTION: B Provision for litigation should be recorded because the chances of paying is probable. Measurement (depends on the given information or use the level of priority) 1. Actual amount paid (if known before authorization of financial statement) – 2. Best/reasonable estimate (if given) – √ 3. Mid point (if range is given) – 4. Weighted average probability (if various outcomes is given) – The company has to obligation to retool its own Machine. 29) On November 1, 2019, Ever Corporation was awarded a judgment of P3,000,000 in connection with a lawsuit. The decision is being appealed by the defendant, and it is expected that the appeal process will be completed by the end of 2020. Ever’s attorney feels that it is highly probable that an award will be upheld on appeal, but the judgment may be reduced by an estimated 40%. In addition to a footnote disclosure, what amount should be reported as a receivable in Ever’s balance sheet at December 31, 2019 A. 1,800,000 B. 1,200,000 C. 0 D. 3,000,000 SOLUTION: C Rule on Contingent Asset: 1. Virtually certain – recognize gain and asset. 2. Probable – disclosure. 3,000,000 x 40 = 1,200,000, reasonably probable only 3. Possible and remote – do nothing. 30) On January 15, 2015, an explosion occurred at the Aizel Company plant causing extensive property damage to area buildings. By March 1, 2016, no claims hand been asserted against the entity but management and counsel concluded that it is likely that claims will be asserted and that it is probable that the entity will be responsible for damages. Management believed that P1,250,000 would be a reasonable estimate of the liability. The entity’s P5,000,000 comprehensive public liability policy has a P250,000 deductible clause. The financial statements for 2015 were issued on March 31, 2016. What amount of loss from lawsuit should be reported in the income statement for 2015? A. 1,250,000 C. 250,000 B. 1,000,000 D. 0 SOLUTION: C The insurance company will be the only liable for the claims, except for the deductible clause that will be paid by the company. •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• Use the following information for the next four (4) questions: On January 1, 2021, Rowlet Corporation. Issued a 3 year, 8,000, P1,000 convertible bonds at 110. Interest is to be paid annually at the stated coupon rate of 12% every December 31. Each bond is convertible, at the holder’s option, into 30, P25 par value common share at any time up to maturity. On the date of issuance, prevailing market interest rate for similar debt without the conversion privilege was 9%. On the same date market price of one common share was P30. (PVF 4 Decimal) QUESTIONS: 31) What is the equity component of the convertible debt? A. 192,352 B. 800,000 C. 422,335 32) What is the resulting bonds payable carrying value as of December 31, 2021? A. 8,607,648 B. 8,220,346 C. 8,422,336 D. 0 D. 8,340,100 33) Assuming that the convertible bonds above were converted on January 1, 2023, how much should be credited to Share premium from the equity conversion? A. 2,614,688 B. 2,412,698 C. 2,414,698 D. 2,416,688 SOLUTION: A, C B FV of the compound instrument – 8,000,000 x 110% Present value of principal, 8,000,000 x 0.7722 Present value of nominal, 8,000,000 x 12% 2.5313 Value assigned to equity 8,800,000 6,177,600 2,430,048 8,607,648 192,352 Carrying amount at 1/1/21 Effective interest Nominal interest 8,000,000 x 12% Carrying amount 12/31/21 8,607,647 1.09 (960,000) 8,422,336 Carrying amount 12/31/21 Effective interest Nominal interest 8,000,000 x 12% Carrying amount 12/31/22 Value assigned to equity Total consideration Total par value 8,000 x 30 x 25 SP- excess over par 8,422,336 1.09 (960,000) 8,220,345 192,352 8,412,697 6,000,000 2,412,687 Use the following information for the next two (2) questions: On July 1, 2019, Blink182 Company issued 5,000 of its 6 year, P1,000 face value 10% convertible bonds at par. Interest is payable every June 30 and December 31. On the date of issue, the prevailing market interest rate for similar debt without the conversion option is 12%. On July 1, 2020, an investor in Blink182’s convertible bonds tendered 1,500 bonds for conversion into 15,000, P1 par value, ordinary shares of Blink182. QUESTIONS: (PVF 4 Decimal) 34) The carrying amount of the bonds payable on December 31, 2019 is A. 4,992,333 B. 4,615,400 C. 4,732,875 D. 4,605,860 35) The conversion of the bonds payable on July 1, 2020 will increase net share premium by A. 1,485,000 B. 1,415,054 C. 1,374,664 D. 1,377,697 SOLUTION: A, C Fair value of the compound instrument – issued at par Present value of principal, 5,000,000 0.4970 Present value of nominal interest, 5,000,000 x 5% x 8.384 Value assigned to the equity 5,000,000 2,485,000 2,096,000 4,581,000 419,000 Carrying amount of the of bonds at 7/1/19 Effective interest Nominal interest 5,000,000 x 10% x 6/12 Carrying amount 12/31/19 4,581,000 1.06 (250,000) 4,605,860 Carrying amount 12/31/19 Effective interest 4,605,860 1.06 •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• Nominal interest 5,000,000 x 10% x 6/12 Carrying amount 7/1/19 Converted bonds Carrying amount of the converted bonds Value of equity assigned to conversion exercised 419,000 x 1,500/5,000 Total consideration received Total par value of shares issued 15,000 x 1 SP – excess over par (increase) SP – conversion privilege canceled (decrease) Net increase in SP (250,000) 4,632,212 1,500/5,000 1,389,664 125,700 1,515,364 15,000 1,500,364 125,700 1,364,664 36) Sanji, Inc. issued P100,000 of its 8%, five year bonds on January 1, 2015, at 98. Interest is paid on January 1 and July 1. The bonds are callable at 103 and straight line amortization is used. The bonds are recallable on April 1, 2017. The journal entry to record the reacquisition of the bonds will include a: A. DR. Loss 5,500 B. CR. Gain 5,000 C. CR. Discount 1,100 D. DR. Loss 4,200 SOLUTION: C Discount 100,000 x 2% No of months for amortization 5 x 12 Amortization per month # of months amortized 1/1/15 – 4/1/17 Total amortization Discount Unamortized discount 2,000 60 33.33 27 900 2,000 1,100 37) Nami, Inc., issued 2,000 of its 5 year P1,000 face value 11% bonds on January 1, 2013. These bonds were sold for P2,155,800 a price that yields 9%. The bonds were dated January 1, 2013 and pay interest annually every December 31. On July 1, 2015, 1,000 of the bonds were retired, the company paying P1,100,000 inclusive of accrued interest. What amount of gain or (loss) on retirement of bonds payable during 2015? A. 1,963 loss B. 56,963 loss C. 5,753 loss D. 1,963 gain QUESTIONS: A Carrying amount of the bonds 1/1/13 Effective interest Nominal interest 2,000,000 x 11% Effective interest Nominal interest 2,000,000 x 11% Effective interest x 6/12 Nominal interest 2,000,000 x 11% x 6/12 Carrying amount at 7/1/15 Half of the bonds were retired Carrying amount of the retired bonds Accrued interest 1,000,000 x 11% x 6/12 Total liability Total retirement price plus accrued interest Loss 2,155,800 1.09 (220,000) 1.09 (220,000) 1.045 (110,000) 2,086,074 ½ 1,043,036 55,000 1,098,036 (1,100,000) 1,963 38) Pomeranian Company issued 10-year bonds on January 1, 2010. The amortization and interest schedule below reflects the bond issuance and the subsequent interest payments and charges: Date Interest Paid Interest Expense Amount Unamortized Carrying Value 01.01.10 --28,253 471,747 12.31.10 55,000 56,610 26,643 473,357 12.31.11 55,000 56,803 24,840 475,160 12.31.12 55,000 57,019 22,821 477,179 12.31.13 55,000 57,261 20,560 479,440 12.31.14 55,000 57,533 18,027 481,973 12.31.15 55,000 57,837 15,190 484,810 12.31.16 55,000 57,177 12,013 487,987 12.31.17 55,000 58,558 8,455 491,545 12.31.18 55,000 58,985 4,470 495,530 12.31.19 55,000 59,470 -500,000 If all the bonds were retired at 103 plus accrued interest on March 31, 2016, how much would be the gain/loss on retirement of bonds? A. 29,396 gain B. 29,396 loss C. 43,146 gain D. 43,146 loss •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• SOLUTION: B Carrying amount 3/31/15 Amortization 3 months 487,987 – 484,810 x 3/12 Carrying amount Retirement 500,000 x 103% Loss 484,810 794 485,604 515,000 29,396 39) On January 1, 2019, Julie Company issued 3-year bonds with face amount of P5,000,000 at 98. Additionally, Julie Company paid bond issue cost of P140,000. The nominal rate is 10% and the effective rate is 12%. The interest is payable annually on December 31. The effective interest method is used in amortizing discount and issue cost. What amount of discount is amortized for the year ended December 31, 2019? A. 71,200 B. 88,000 C. 83,200 D. 0 SOLUTION: A Initial Carrying amount (5,000,000 x 98% - 140,000) Effective interest Interest expense Nominal interest (5,000,000 x 10%) Amortization 4,760,000 12% 571,200 500,000 71,200 40) Franzia Company issues P10,000,000, 7.8%, 20-year bonds to yield 8% on July 1, 2022. Interest is paid on July 1 and January 1. The proceeds from the bonds are P9,802,073. What amount should be reported for the bonds payable account on the December 31, 2022 statement of financial position? A. 9,806,322 B. 9,804,156 C. 9,806,239 D. 9,414,156 SOLUTION: C Initial carrying amount 7/1/22 Effective Nominal interest Carrying amount 12/31/22 9,802,073 1.04 780,000 9,804,156 41) A P1,000 bond’s carrying amount at the end of 2014 is P940, and P955 at the end of 2015. The bond pays interest annually at December 31 and the straight line method is used to amortized bond discount and premium. The bond matures on December 31, 20__. A. 16 B. 17 C. 18 D. 19 SOLUTION: C Discount to amortize 1,000 – 940 Amortization per year 955- 940 # of years to amortize Issuance # of years to amortize Maturity 60 15 4 years 2014 4 2018 42) On January 1, 2022, Marimar Company issued 10,000 of its 12%, P1,000 face value 5-year bonds at 105. Interest on the bonds is payable annually every December 31. In connection with the sale of these bonds, Marimar paid the following expenses: Promotion costs 100,000 Engraving and printing 400,000 Underwriter’s commissions 500,000 Using the straight line method, what amount should Marimar report as bond interest expense for the year 2022? A. 1,100,000 B. 1,200,000 C. 1,300,000 D. 1,600,000 SOLUTION: C Fair value 10,000,000 x 105 10,500,000 Bond issuance cost 100,000+400,000+500,000 (1,000,000) Initial carrying amount 9,500,000 Face amount 10,000,000 Discount 500,000 Nominal interest 10,000,000 x 12% Amortization of net discount 500,000 / 5 •FAR eastern university• •FINANCIAL ACCOUNTING 2• 1,200,000 100,000 •SET – G• •J. S. CAYETANO™• Total 1,300,000 43) Lappay Company issued a P5,000,000, 10%, 10-year bonds on July 1, 2016 for 113.6 when the effective interest rate was 8%. Interest payable on June 30 and December 31. How much is the interest expense should Lappay report in profit or loss for the year ended December 31, 2016? A. 284,000 B. 250,000 C. 227,200 D. 200,000 SOLUTION: C Carrying amount at beginning 5,000,000 x 113.6% Effective interest July – Dec. Interest expense 5,680,000 8% 6/12 227,200 44) Star Company has outstanding a P6,000,000 note payable to an investment entity. Accrued interest payable on this note amounted to P600,000. Because of financial difficulties, the entity negotiated with the investment entity to exchange inventory of machine art to satisfy the debt. The inventory transferred is carried of P3,600,000. The estimated retail value of the inventory is P5,600,000. The perpetual inventory system is used. What amount of pretax gain on extinguishment should Sundown Company report as component of income from continuing operations in 2017? A. 3,000,000 B. 1,000,000 C. 2,400,000 D. 400,000 SOLUTION: A Carrying amount of the note Unpaid interest Total liability Carrying amount of asset transferred Gain 6,000,000 600,000 6,600,000 3,600,000 3,000,000 45) On January 1, 2017, Sunrise Company is experiencing extreme financial pressure and is in default in meeting interest payment on a long term note of P6,000,000 due on December 31, 2018. The interest rate is 12% payable every December 31. The accrued interest payable on January 1, 2017 is P720,000. In an agreement with the creditor, the entity obtained the following changes in the terms of note: • The accrued interest on January 1, 2017 is forgiven. • The principal is reduced by P500,000. • The new interest rate is 8% payable every December 31. • The new date of maturity is December 31, 2020. (PVF 4 Decimal) 46) What is the gain on extinguishment of debt to be recognized for 2017? A. 1,570,588 B. 1,591,800 C. 1,220,000 D. 1,888,338 Use the following information for the next two (2) questions: Turt Company is experiencing financial difficulty and is negotiating trouble debt restructuring with its creditor to relieve its financial stress. Turt has a P5,000,000 note payable to Metrobank. The bank is considering acceptance of an equity interest in Turt Company in the form of 400,000 ordinary shares with a fair value of P12 per share. The par value of the ordinary share is P10 per share. QUESTIONS: 47) If the issue of equity is treated as a conversion of an existing debt, what is the amount of gain to be reported by Turt in its profit or loss statement as a result of the restructuring? A. 1,000,000 B. 500,000 C. 200,000 D. 0 48) If the issue of equity is treated as an extinguishment of an exiting debt instrument, what amount of gain or loss should Turt Company report in its profit or loss statement as a result of the restructuring? A. 1,000,000 B. 500,000 C. 200,000 D. 0 Use the following information for the next three (3) questions: Daft Punk purchased machinery on December 31, 2016, paying P80,000 down and agreeing to pay the balance in 4 equal installments of P60,000 payable each December 31. Implicit in the purchase price is an assume interest of 12%. QUESTIONS: (PVF 5 Decimal) 49) How much interest expense should be reported in Daft Punk’s income statement for the year December 31, 2017? A. 38,131 B. 21,869 C. 17,293 D. 42,707 •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™• 50) What is the carrying amount of the note at December 31, 2017? A. 120,000 B. 144,110 C. 99,310 D. 101,403 SOLUTION: B, D PV of principal, 60,000 x 3.03735 Cash paid Initial measure of machine 182,241 80,000 262,241 Initial measure of note 12/31/16 Effective interest Interest expense 2017 182,241 12% 17,293 Carrying amount of the note 12/31/16 Effective interest Principal payment Carrying amount of the note 12/31/17 144,110 1.12 (60,000) 101,403 J END OF PRELIM EXAM SET – G SOLUTION J •FAR eastern university• •FINANCIAL ACCOUNTING 2• •SET – G• •J. S. CAYETANO™•