Chapter I INTRODUCTION The provincial capital of Quezon in the Calabarzon region is Lucena. It is also one of the well-known places in Quezon Province for having a variety of resorts, beaches, and swimming pools where visitors may unwind during the summer. Wood is a renewable resource that is in high demand and a vital raw material for building and manufacturing. Yet, in order to maximize the amounts that may be reused and to enhance the qualities of the recovered wood, current legislation and recycling procedures for wood waste need to be modified. Recycling scrap wood increases its usefulness and prevents the landfilling of unwanted resources. In fact, the wood waste that is currently available may very well be an excellent source of income. Using it to create stuff, such as souvenirs A souvenir is something that travelers frequently use as a memento of their travels, and people like to be reminded of special moments in their lives and to have evidence of those special moments. One type of product of cultural connection and trade between the society of producers and outside audiences is authentic souvenirs. The majority of travelers return with mementos and souvenirs as proof that the souvenir is a significant part of the travel experience. Individuals enjoy holding mementos of memorable occasions in their lives and being reminded of them. The goal of this study is to create two unique solutions to the problems associated with handling wood waste. First by lowering the amount of wood waste created by 2 business, it can protect our environment especially the sustainable natural resources. Second, is to identify the main significance of the memento as proof of the event and the functions of memories which souvenir creates. Furthermore, the business supplies souvenirs to local beaches and resorts in the Lucena City area and is willing to create customize designs for special occasions. Background of the study A souvenir represents the tourist’s travel documentation. T-shirts, authentic handcrafted items, key chains, miniature copies of the landmarks, and other items which symbol the location are example of souvenirs. It can be a gift or evidence of the journey that it also reminds exceptional moments and unique experiences. However, in this study, keepsake or souvenirs are solely manufactured from wood waste. According to Euro Note Souvenir, purchasing souvenirs for multiple tourists serves as a path for them to feel connected to the place and to the people who lived there which gave them a memorable time, as it creates somehow a sense of belonging. It allows tourists to take home a part of their vacation and share the experience to others. Souvenir provides tourist’s the opportunity to appreciate and learn different cultures by being aware about the history and tradition of their picked destination. In addition, souvenirs, which frequently contain famous symbols or features of a location, can be used as a marketing strategy of the place. Tourists who wear or exhibit these mementos serve as a visual representation of their experience and may motivate others to visit the place. Souvenirs are important in the tourism sector since they provide 3 as a tangible reminder of a holiday or a journey, as well as a keepsake to share with friends and loved ones. In conclusion, souvenirs are useful crafts that are the result of the creativeness of the craftsmen who are able to convert wasteful and worthless items, woods in particular into an attractive and aesthetic souvenir which are enticing to a immense number of individuals. Main Objectives of the Feasibility Study The general objectives of the business are to determine the feasibility of the business in terms of: 1. To determine whether the product is acceptable to the market. 2. To choose the most effective process, resources, and labor needed to make the product. 3. To decide which business’s organizational structure is most effective. 4. To determine out the company’s financial profitability. 5. To identify the company’s impact on the environment and community. Scope and Limitations The study covers Lucena City as the main area of the business as well as its nearby municipalities which include Sariaya and Pagbilao. The gathered data for the study will be based on a survey questionnaire which the researchers will provide to the guests, selected 4 beaches and resorts owners. This study is limited to 132 registered souvenir shop and 9 resorts in Lucena City. This study will include the management, marketing, technical, socioeconomic, and financial aspect of the business. The researcher will use both quantitative data and questionnaire. The souvenir made out of wood scrap will be distributed within the mention areas through direct selling and customer’s order. The business also offers customized design for special events. Definition of Terms For better understanding of the readers, the words listed below are defined technically and others are provided with operational definition. Aesthetic - refers to the appearance of something, particularly in relation to its beauty. (Macmillan Dictionary, 2017). Handcraft - a skilled activity in which something is made in a traditional way with the hands rather than being produced by machines in a factory, or an object made by such an activity. (Cambridge Dictionary, 2023). In this study, this will be the process needed to perform to produce the final output of the business. Keepsake – something that you keep to help you remember a person, place, or event (Britannica Dictionary, 2020) Memento – A memento is an object which you keep because it reminds you of a person or a special occasion (Collins Dictionary, 2022) 5 Souvenir – something you buy or keep to help you remember a vacation or special event (Cambridge Dictionary, 2023). This will be the final product of the proposed business. Wood scrap - production waste from sawmills, carpenters' workshops or furniture factories and untreated wood offcuts from building sites. In this study this sill serves as the primary raw material of the business. Chapter II METHODOLOGY This chapter address how to enter the market using various approaches and strategies. It entails the right method of promoting the proposed firm and its many strategies. It covers research design, research locale, the respondents, research instrumentation, data gathering procedures, ethical considerations, and data analysis tools which assists researchers in developing appropriate marketing strategies to ensure that the project has the potential to reach its customers. Research Design To examine the possible respondents in selected beaches, pool and resorts in Lucena City, Sariaya, and Pagbilao, the researchers will use a descriptive and exploratory design under quantitative research method. The researchers will be using a purposive sampling method to determine the number of respondents to be survey, in which the researchers will select participant from a population. Descriptive research design objectives are to correctly and thoroughly describe a population, situation, or phenomena. It answers to questions what, where, when, and how, but not why. This research design is appropriate to identify the characteristics, trends, and categories (Mccombes, 2019). 7 Exploratory research design according to Joseph, P. and Winston, K. (2022), The main purpose of exploratory research is to investigate and acquire preliminary information that will of help when defining a problem and gain new perceptions to develop a hypothesis. This type of research is usually used to gain a better understanding of a certain topic that aren't clearly defined. Research Locale Lucena is a developing coastal city which is the capital of the provincial of Quezon. It has a land are of 80.21 square kilometers or 30.97 square miles with 268,924 population based on 2020 census. This portrays 1.72% of the total population in CALABARZON region. Only in 0ctober 20, 2022 it is recognized and awarded as the third most improved Highly Urbanized city in the Philippines by the Department of Trade and Industry at the 10th Cities and Municipalities Competitiveness Summit 2022. As a well-developed city in Quezon Province, it is to be expected the boost in tourism in Lucena in the near future. Sariaya is a first-class municipality in the Philippines' province of Quezon. It is 90.96 kilometers (56.52 miles) away from the national capital. The municipality is wellknown for its beaches, resorts, heritage houses, and hiking opportunities that makes it popular tourist destination during the summer. It is the only Mount Banahaw town having a sea coast in both Quezon and Laguna provinces, with a total land area of 24,530 hectares and a population of 161,868 based on 2020 census of PhilAtlas, that represented 8.30% of the total population in Quezon province. 8 Pagbilao is proud of its rich culture, colorful history, and prosperous agricultural business. It is 102.48 kilometers (63.68 miles) away from the national capital. Beneath its deceptively average façade is a town filled with wonderful food, interesting festivals, friendly people, and spectacular tourist attractions. Several hotels and resorts can be found along the roadway or on the beachfront in Barangay Bantigue, which has a beautiful view of the town's islands. Its population was 20 Census was 78,700, in 2020 census that represented 4.03% of the total population in Quezon province. Therefore, the research will be conducted at the selected beaches and resort in Lucena, Sariaya and Pagbilao. Research Participant Guests, beaches and resort owners will be the respondents in this study. The researchers will use researchers-made questionnaire as their instrument to gather plausible information from the tourists regarding wood scrap-based souvenirs which will greatly help them to accomplish the study. The proponents have been recognized the businesses through the data that has been provided by BPLO-Lucena, which stated the potential target based is nine (9) resort and one hundred thirty-two (132) souvenir shop that located in Lucena City. 9 Research Instrumentation The research instrument that will be use in this study is a researcher-devised questionnaire that will be distributed for the guests, and beaches and resort owners in Lucena City, Sariaya and Pagbilao. The questionnaires are divided into two parts which composed the respondent’s demographic profile as part one which contained their name, address, age, gender and monthly income. For part two, questionnaires contained questions about the product that will be important for the study. Ethical Consideration The respondents were initially requested for their consent to participate in the study by the researchers. The objective of the study was given and will be discuss before their participation to the research. Respondent’s information and confidentiality were maintained. The participants withdrawal to the study will also be acknowledged by the researchers. Data Gathering Procedures Validated survey questionnaire by the research advisors will be use by the researchers to collect the important data needed for conducting the feasibility study of wood scrap-based souvenirs. The researchers will message the social media accounts of different beaches, pools and resort to be politely ask if they can spare some of their time 10 before going directly to the site for interview. On the other side, the participants will be given knowledge about the study in advance, and to ask for their consent to be part of the study before handling the survey questionnaire. Data Analysis Procedure After collecting the data through survey questionnaire made by the researchers, it will be analyzed by the appropriate analytical tool. The researchers will use simple percentage and simple average method. Simple Percentage = Where: f 𝑵 𝒙𝟏𝟎𝟎 f = frequency of occurrence of the items N = total number of the items Simple Average = ∑x 𝑵 Where: x = value of each item N = total number of the item 11 Table 2.1 Financial ratios that the company will use in the business. Financial Ratios Asset Turnover Ratio Net Profit Margin Operating Profit Margin Gross Profit Margin Return on Owner's Investment Formula Total sales / Average Total Assets Net income / Total sales Operating profit / Total revenue Revenue – Cost of Goods Sold / Revenue Net Profit / Total Investments ×100 Return on asset Net income / Average Total Assets Payback ratio Initial investment / Net cash flow per period Chapter III MARKET STUDY The sustainability of the product on the market is covered in this chapter. It will analyze the primary consumers for the product or target market, projected demand, product consumption over the next five years, competitive analysis, and the market strategy of the proposed business for wooden-based souvenirs. Objectives of the feasibility study This chapter aims to accomplish the following objectives: 1. To identify the target market of wood scrap-based souvenirs. 2. To determine the possible demand from the target market. 3. To figure out the market’s potential supply. 4. To identify the Demand and Supply of Wood scrap-based souvenirs. 5. To determine the market share and projected sales of the product. 6. To figure out the effective marketing strategies to the business 13 Target market A target market is a group of individuals selected as the most likely potential purchasers for a product. Identifying the target market is critical in developing and implementing a successful marketing strategy for any new product. The business primary target market are Beaches, Hotel and Resort businesses in Lucena, Sariaya, and Pagbilao which will sell the product to their guests. This could help the business to easily spread the souvenir into the market and the area mentioned are rich in places perfect for summer vacation which tourist seeks. The secondary target market are individuals who enjoy collecting souvenirs items or wood-based decorations. Local residents are perceived by the business as potential customers. Demand Demand is the consumer’s intention to buy a specific product or service. The consumer’s willingness and capacity to pay for a product can be determined by the researcher and can predict potential demand for the business’s products by means of this study. In this study the data gathered are used to project the demand of the Souvenirs in Asia Pacific Region, Europe and America. 14 Consumption for the past 5 years According to the report of Technavio Research “Gifts Novelty and Souvenirs Market by product (souvenirs and novelty items, seasonal decorations, greeting cards, other gift items) and geographical regions (APAC, EMEA, and the Americas) is witnessed to grow USD 16.33 billion, at a CAGR of 5% from 2018 to 2022” Table 3.1 Estimated Consumption of Souvenir Items for the Last Five years Year Estimated consumption 2018 13,300,887,062.50 2019 14,000,933,750.00 2020 14,737,825,000.00 2021 15,513,500,000.00 2022 16,330,000,000.00 Table shows the estimated amount per year of souvenir, novelty items, seasonal decorations, greeting cards and other gift items for the last five years in geographical regions which includes Asia Pacific, Europe, Middle East, Africa, and America. The proponents used a work back process to calculate the amount of 2018 to 2021, by getting the 5% which is the compound annual growth rate of USD 16.33 billion. Then, subtracted to the current year until it reaches to the year 2018. 15 Figure 3.1 Estimated Souvenir Consumption Chart 2018-2022 Supply The growth of the business depends on the supply of the product. It might have an impact on the business's management, operations, and most crucially, sales. The business can have sufficient supply of wood from Lucena. More lumber yards and wholesalers are available, which is ideal for the product's sustainability. Supply for the past 5 years As many as, 95% of furniture companies in the country are classified as SMEs and the three major furniture production areas, namely Metro Manila, Pampanga and Cebu. The furniture business is composed of small, medium and large enterprises specialized in wood furniture and other mixed materials located within the Metro Manila area as well as nearby peripheral city which are Cavite, Laguna, Batangas, Rizal and Quezon, also known as CALABARZON. (DTI, 2022). According to the new research report from Global 16 Market Insight, Inc., the global furniture market is expected to reach more than $750 billion with a CAGR of 5.5% in 2018 up to 2024 in Asia Pacific. In 2017, wood furniture held over 60 % of the worldwide furniture market and is projected to maintain its dominance. Since the proposed business are dependent on the scrap of wood furniture's manufacturer, knowing their market standing is beneficial on the sustainability of woodscrap-based souvenirs product of the company. Table 3.2. Furniture Market in Asia Pacific Year Market Size 2018 534,136,325,512.04 2019 565,223,624,880.47 2020 598,120,237,968.75 2021 632,931,468,750.00 2022 669,768,750,000.00 2023 708,750,000,000.00 2024 750,000,000,000.00 Figure. 3.2 Furniture Marker Chart in Asia Pacific 17 Competitive Analysis The company will be competitive with existing business in its field, and to do so, the researchers will demonstrate the creativity of the product. Unlike other souvenirs, this one was made from scrap wood which will be converted into a souvenir. The stated product reduces the need for additional raw materials and contributes to environmental sustainability for future generations. The product was not be manually carved by the craftsman but rather, the designs will be leaser engraved by a machine which can also be customized depending on the customer's preference and order. But due to the product being laser engraved by the machine doesn't mean that craftsman isn’t needed, as a business in the field of crafting. Craftsman still plays an important role in the business and they will be accepted by the business based on skills and experience. Laser engraved products can be simple yet attractive which will suit the taste of today's generation and because the business is new to the market, wooden souvenir manufacturing is both profitable and viable as a small-scale business for startup. Marketing Strategy A wooden souvenir manufacturer will have marketing plans in place for several aspects of the product, including the product itself, price, place, and promotion. 18 Product The majority of travelers return with keepsakes and souvenirs as proof, making the souvenir an essential part of the travel experience. People like holding souvenirs of memorable occasions in their life and being reminded of them. Every location has a memory to convey, and that is the focus of the business. Business will establish a small, drop-by souvenir shop where customers may see many types of wooden souvenir. A beautiful art product with a range of designs that tourists and resort owners may enjoy are wooden souvenirs. Additionally, the business customizes the clients’ preferred designs. Customers will certainly value the time and work that went into crafting each one-of-a-kind treasure because the souvenirs are constructed from wood scraps. Recycling wood can lessen the quantity of trash disposed of in landfills, where it may take a very long time for it to decompose. Wood may be given a new life through recycling, extending its useful life and lowering waste. Table 3.3 Souvenir Items Fridge Magnet 19 Wall Décor Key Holder 20 Product Logo Figure 3.3 Product Logo A logo provides interesting insight into the company's key values, can be of great interest to viewers. In that short attention period consumers were able to see the business in a positive light because of its image. This is a company’s first introduction to consumers. The public's interest can be aroused if they are designed properly and encouraged to learn more about the company. This will serve as the foundation of the product brand identity. Company Logo Figure 3.4 Company Logo 21 Packaging Figure 3.5 Packaging Price One of the most important aspects of a company’s pricing strategy is pricing. It is the price of a product is determined by the target market on how much they are willing to pay. The pricing of the company will depend on the production cost of the business which may differ based on the product size. Other aspect which may drive the pricing are supply costs, seasonal discounts and competitor’s prices. Although it is affected by the supply costs, the souvenir will likely to be sell at a lower price since it is acquired based on the wood scrap of other woodcraft products. 22 Place Figure 3.6 Distribution Process Travelers can come to store to purchase for gifts for their loved ones or to pick up a souvenir. The company will produce the item and sell it in the shop which can be found near New Lucena Welcome Circle. The business can offer the customized product to clients directly. More specifically, the company will offer wooden-based souvenirs with the owners of particular businesses, such as beaches, swimming pools, and resorts, by forming partnerships to help with advertising and promoting the goods to gain more customers. The researcher chose the location which the route taken of travelers wherein they mostly likely to stop-over. Additionally, it seeks to advance ethical and ecological tourism while providing local travelers with an attractive location. Selling souvenirs has long been suggested as a means of helping local economies benefit from tourists. 23 Promotion A marketing strategy that focuses on brand positioning and spreading awareness of the goods and services you provide is essential. Social media will be used by the business as a marketing tool to advertise the product such Facebook, Instagram, and Tiktok shop. Brands may communicate with customers online by leveraging social media to build a strong media presence. By conveying the business basic principles into a larger audience, social media technologies may also serve to boost brand awareness. In turn, this creates the chance to strike up interactions, develop partnerships between businesses, and broaden the online community in order to get more supporters and possible clients. Instagram: @A&Amanuf_ Tiktok: @A&A Manufacturing Comp. Facebook: A&A Manufacturing Company Chapter IV TECHNICAL STUDY The technical side of the business is covered in this chapter. The information on the product, the uses it has, and the improvements that were made is detailed in this study. The research also describes the machinery, raw materials, and equipment that will be utilized to make the product. The research also aims to demonstrate the plant’s size, location, layout, production schedule, and waste disposal methods. Objectives of the Technical feasibility This chapter aims to accomplish the following objectives: 1. To provide the technical description and uses of the product. 2. To describe the manufacturing process of the product. 3. To identify the schedule of production. 4. To determine the geographical location, plant size and layout of the business. 5. To determine the direct, indirect materials, equipment, tools and machines required for the production of the product. 6. To determine the direct labor requirement of the business. 7. To determine the waste disposal system of the business. 25 Technical Product Description A&A manufacturing company was to create a set of souvenir product made of wood-based crafts with different kind of items that could be marketed in selected beaches, pool and resort destinations in Lucena, Sariaya and Pagbilao. The products are made of local materials such as wood scrap as the main raw materials. The idea was to create aesthetically pleasing, useful daily life mementos. Anyone visiting to the shops could purchase souvenir items and take back with them to cherish the memory of visiting Lucena, Sariaya and Pagbilao. Moreover, A&A Manufacturing Company created a souvenir that would stand out among the rest and will please customers who are interested in woodbased craft souvenirs. A&A “The Keeper” products are laser engraved designs on fridge magnet and key holder which can be customized wood carved in wall decor. A&A “The Keeper" product which includes fridge magnets will be design by a laser engraver and can be customized, be it the customer's name, favorite cartoon character, their motto or their pictures. The wall decor is four pieces in a set, the design is attached at the surface of the polished wood. For Key Holder products, the design is painted by the skilled craftsman of A&A company which emphasizes the sceneries of the beach’s beauty. Uses and Benefits As a Filipino it became part of the tradition of bringing souvenir from places they visited or destined to be given to the people the left behind as a present to reminisce the 26 experience they had in that particular vacation. The fact that it is built out of scrap wood is the only thing that sets it apart from other souvenirs. Another approach for people to keep wood out of landfills is to reuse planks to make souvenirs. The need for cutting down trees decreases as more wood is recycled. Since tipping costs have increased in recent years to discourage consumption, recycling wood may be less expensive than putting it in a landfill. Production Process of Making Fridge Magnet Figure 4.1 Production process of Fridge Magnet Description of the Process Step 1. Preparation The materials and Equipment needed will be prepare beforehand to avoid delayed in production. Step 2. Shaping Using pencil draw a simple circle to shape the fridge magnet. After shaping the craftsman will cut the wood using scroll saw cutting machine. 27 Step 3. Sanding Using 120 grit sandpaper, sanding the rough edges will make the output more attractive and presentable. Step 4. Engraving Place the wood into the laser engraver. Ensure it does not move then begin engrave the design Step 5. Varnishing Apply clear varnish once the design has been engraved. Step 6. Assembling Once the varnish has dried, place the magnet behind it. Production Process of Making Key Holder Figure 4.2 Production Process of Key Holder 28 Description of the Process Step 1. Preparation Preparation of material and equipment before the start of production to avoid any delays. Step 2. Cutting The wood scrap will be cut into a rectangular shape with 12 inches width, thickness of 2 inches and 8 inches in height. Step 3. Sanding Sanding the rough edges of the shape using a 120-grit sandpaper or sander-grinder. This will give a smooth and clean edges to the product. Step 4. Keyhole Using Dremel drill, make a keyhole at the upper back of the wood. This will hold the keyholder into the wall. Step 5. Painting The craftsman will start the design by drawing an outline using pencil before painting the wood with beaches design which symbolizes this key holder as a souvenir item. Step 6. Drying Drying the paint for 30-50 minutes. Step 7. Assembling Using screw driver, attach the hooks at the lower part of the wood. 29 Production Process of Making Wall Décor Figure 4.3 Production Process of Wall Décor Description of the Process Step 1. Preparation Preparation of material and equipment before the start of production to avoid any delays. Step 2. Sanding Smooth the piece of wood that will be used for wall decor with a sander grinder. Step 3. Cutting the background Cut the wood to the proper and consistent size; it will serve as the background of the cut design and set it aside. Step 4. Cutting the design Slowly trace the design's pattern onto another piece of wood using scroll saw. It will be the design that will be attached on the background Step 6. Varnishing or Painting 30 Paint or varnish the cut design and set it aside to dry. Step 7. Assembling Hook Position the D-ring hook hanger behind the wooden backdrop. Step 8: Attaching Once the paint or varnish has dry, lay the cut design on the backdrop. Production Schedule and Production Capacity Table 4.1 Production Schedule and Production Capacity of Fridge Magnet. Activities Preparation materials No. Of Hours of 20 mins Labor Inputs Outputs - and equipment Shaping 2 hrs - Sanding 2 hrs - Engraving 1 hr - Varnishing 1 hr - Drying 30 mins. Assembling 3 hrs Table 4.2 Production Schedule and Production Capacity Per Day of Key Holder. Activities No. of Hours Labor Inputs Outputs 31 Preparation materials of 20 mins - and Equipment Cutting 1 hr. - Sanding 1 ½ hrs. - Keyhole 1 hr - Painting 1 hr - Drying 30 mins. - Assembling 1 hr - Table 4.3 Production Schedule and Production Capacity Per Day of Wall Decor. Activities No. of Hours Labor Preparation 20 mins - Sanding 1 hr - Cutting the 1 hr - the 2 hrs. - or 2 hrs - background Cutting design Varnishing Painting Assembling hook 1 hr - Attaching 1 hr. - Inputs Outputs 32 Plant Location Figure 4.4 Ilayang Talim, Vicinity Map Figure 4.5 Location Geographical advantage of the Location 33 The proposed factory site is within the Eco Tourism Road, Barangay Ilayang Talim, Lucena City and accessible since this road is likely to be used by the tourists or potential customers passing by means of land transport. The business will occupy 500 square meters of land of Lot No.620 with a market value amounting to P16,294.36. This land will be used as a production site for the proposed business. A broad area with a capacity for plant production is one of the factors to be taken into account in deciding where to locate. Proponents have chosen that site, given the proximity and accessibility of the facility for the supplier. In particular, with respect to the delivery of the main product. Plant Size and Layout Figure 4.6 Plant Size and Layout 34 Building and Facilities Figure 4.7 Building Perspective Cost of Building and Facilities Table 4.4 Cost of Building Area Production Area Offices Storage Room Lobby Souvenir Shop Electrical Room Comfort Room Parking Locker Room Guardhouse Hallway Total No. of meter 160 50 40 45 40 15 20 60 10 10 50 500 Square Cost per Sq. meter Total cost 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 9,000.00 1,440,000.00 450,000.00 360,000.00 405,000.00 360,000.00 135,000.00 180,000.00 540,000.00 90,000.00 90,000.00 450,000.00 4,500,000.00 35 Land Total Sq. meter Cost per sq. meter Total cost 500 Sq. meter Php.4,500.00 Php.2,250,000.00 Table 4.5 Cost of Land This table shows the total cost of 500 Sq. meter of land which is required for the production of the business. According to Lamudi Philippines, on their site Lamudi.com.ph which is the leading online real estate platform in the Country, the cost per square meter of land in Ilayang Talim, Lucena City is Php.4,500.00 which increases of 8.43% changes in their land price index (May 2023) in the last 12 months. Raw Materials, Packaging Materials and Factory Supplies Wood scrap Sawmilling, carpenter's workshops or furniture factories and unprocessed wood scrap from construction sites such as scaffold supports are all sources of production waste. Used wood includes wooden building parts and wooden materials such as wooden packaging which are crates, and palettes, but also wooden furniture. Varnish a liquid coating material consisting of a resin which dries to a hard transparent film. Varnishes are commonly made of resins, drying oils, driers and volatile solvent. This are used to protect wooden surfaces, paintings and other decorative objects. It can protect and improve the appearance of wooden floor, interior wood panel and decorations as well as furniture. 36 Magnet, Magnetic sheets are a synthetic rubber-based material that is permanently magnetized and has a wide range of uses in the signs and graphics industry. In order to create profiles, tapes and sheets, flexible magnets are produced by combining a Ferrite magnet material with a flexible rubber binder, which is then extruded or calendared. The material can be rolled, because of the flexibility of the binder. Glue An adhesive substance used to stick objects or materials together. A gelatinlike adhesive substance extracted from animal tissue, particularly hides and bones, or from fish, casein (milk solids), or vegetables. In the construction of Egyptian furniture, glue has been used as early as 3000 BCE. Paint is a substance composed of solid coloring matter suspended in a liquid medium and applied as a protective or decorative coating to various surfaces, or to canvas or other materials in producing a work of art Hook or angular piece of metal or other hard substance for catching, pulling, holding, or suspending something. Table 4.6 Suppliers of Raw Materials Supplier's Name Address Palochina sa Lucena Ibabang Dupay Wood crafts Redv, Lucena city Loyola Furniture Emjasam Wood Dulong Kalaw, Kanlurang Mayao Brgy. GulangGulang Capacity to Kind of Raw supply monthly Material to Supply 10 sacks Wood Scrap 10 sacks Wood Scrap 10 sacks Wood Scrap Wood Scrap 37 Lucky D5 Funiture Brgy. GulangGulang 5 sacks Wood Scrap Abril Wood Scrap 5 sacks Philippine Magnetics Brgy. GulangGulang, Lucena. Across Ridge Wood Park Metro Manila 100 pieces Magnet Sheet 4A Citti Hardware Maharlika highway, 10 Liter Glue Brgy. Ilayang Iyam, 10 Liter Paint Lucena City. 100 pieces Hook 10 Liter Varnish Table 4.7 Alternative Wood Suppliers Supplier’s Name Pekel Wood Trading SteGan Wood Manufacturing & Furniture Shop Devilla’s Woodworks Address Capacity to supply monthly Reymar Compound, Tayabas-Lucena Road, Quezon Purok 4. Sariaya Quezon 20 bundle Kind of Raw Material to Supply Wood 20 sacks Wood Scrap Tayabas City 10 sacks Wood scrap 38 Table 4.8 Direct Materials Cost Per Year of making Fridge Magnet Materials Unit Unit Cost Quantity Monthly Cost Annual Cost Wood Scrap Sack 100.00 10 1,000.00 12,000.00 50.00 30 1,500.00 18,000.00 5.00 50 250.00 3,000.00 160.00 2 320.00 3,840.00 315.00 - 3,070.00 36,840.00 Magnet Sheet Piece (A4 size) Piece Sandpaper E600 Piece Glue, (59.1 ml) Total - Table shows the materials required for making the products. The wax cord will be acquired at Php.95.00 per 70 yards, keychain rings for Php58.00 per 100 pcs, earing hooks at Php.30.00 per 10 pairs, and connector clasps for Php.60.00 per 40 pcs. Above indicated the monthly and annual cost of direct materials which is Php.4,289.00 and Php.51,468.00, respectively. Table 4.9 Direct Materials Cost Per Year of making Key Holder Materials Unit Unit Costs Quantity Monthly Cost Annual Costs Wood Scrap Sack 300.00 5 1,500.00 18,000.00 Varnish Liter 165.00 5 825.00 9,900.00 Sandpaper Piece 5.00 50 250.00 3,000.00 Hooks Pack 185.00 5 925.00 11,100.00 39 Total Materials - Unit 655.00 - 3,500.00 42,000.00 Unit Cost Quantity Monthly Costs Annual Costs Wood Scrap Sack 500 8 4000.00 48,000.00 Paint ML 89.00 5 445.00 5,340.00 Varnish Liter 165.00 5 825.00 9,900.00 D-Ring hook Pack 288.00 2 576.00 6,912.00 6,846.00 70,152.00 hanger Total - 1,042.00 - Table 4.10 Packaging Materials Cost Per Year Items Unit Cost Quantity Monthly Cost Annual Cost Corrugated 15.00 25 375.00 4,500.00 Paper bag (S) 10.00 30 300.00 3,600.00 Paper bag (M) 12.00 30 360.00 4,320.00 Paper bag (L) 15.00 20 300.00 3,600.00 Packaging 50.00 2 100.00 1,200.00 Php.102.00 - Php.1,435.00 Php.17,220.00 box Tape Total 40 The table shows the list of materials needed by the business for packaging the products. It indicates the monthly cost and annual cost of the business which is Php.1,675.00 and Php.20,100.00, respectively. Table 4. 11 Factory Cleaning Supplies Items Unit cost Quantity Broom 150.00 1 Quantity per Annual Cost year 4 600.00 Dustpan 120.00 1 4 480.00 Vacuum 1,200.00 1 1 1,200.00 1 2 560.00 Map spinner with 280.00 Garbage Bags 90.00 Per 100 pcs. 100 90.00 Broom stick 30.00 1 4 120.00 41 Trashcan 190.00 1 4 760.00 Total Php.2,060.00 - - Php.3,810.00 Table shows the supplies needed by the business to keep the operation clean. It also included the quantity of items per year and annual cost of the business. Table 4.12 Medical Supplies Items Unit Cost Quantity Medical Tape 30.00 2pcs. Monthly cost 60.00 Annual Cost 720.00 Absorbent 240.00 Gauze Sponge Pad 1 box (100 240.00 pack) 2,880.00 Alcohol 2 2,040.00 85.00 170.00 42 Cotton balls 55.00 1 Pack (300 55.00 balls) 660.00 Betadine 178.00 1 178.00 2,136.00 Face mask 39.00 50 pcs. 78.00 936.00 Band Aid 65.00 100 pcs. 65.00 780.00 Total Php.692.00 - Php.846.00 Php.10,152.00 The table shows listed items that are intended to serve as a first aid for employees in case of emergency. It is important for the company since the craftsman will be dealing sharp machine for wood cutting. It indicates the monthly cost of the business of Php.692.00 that result to Php.10,152.00 on the first year of operation. Table 4.13 Utilities Cost Per Year Utilities Electricity Estimated Monthly Cost 15,000.00 Estimated Annual Cost 180,000.00 43 Water 3,000.00 36,000.00 Internet 1,699.00 20,388.00 Total Php.19,699.00 Php.236,388.00 For A&A Company, Electricity plays a vital in the production of souvenir items and the business choose Meralco as supplier since they are the leading provider of electricity in the Philippines. The water supply will be acquired from Quezon Metropolitan Water District, water will hell the business to maintain cleanliness in the business environment. It is extremely convenient for the business to communicate via phone and the Internet, this will help to communicate faster with suppliers and customers, or events contains other important matters. PLDT, Inc. is a telecommunications and internet services provider is known as the Philippine Long distance Telecommunication Company. Listed on the table above are the estimated monthly and annual expenses. Electricity, water and internet expected expense amounted to Php.180,000.00, Php.36,000.00, and Php.20,388.00, respectively. Machineries, Equipment, Tools, Furniture’s and Fixtures Table 4.14 Machines & Equipment Description Purchase Cost No. Of Units Total Cost 44 Band saw wood cutting machine 13,500.00 1 13,500.00 Sander Grinder 958.00 1 958.00 Laser engraver 28,500.00 1 28,500.00 Scroll Saw 7,400.00 1 7,400.00 Total Php.50,358.00 - Php.50,358.00 Table 4.15 Transportation Equipment Item Suzuki Super Carry Quantity Unit cost Total Cost 45 1 Total 580,000.00 580,000.00 Php.580,000.00 Php.580,000.00 Table 4.10 show the vehicle that will be use to distribute the product. Suzuki Super Carry is powered by an 800cc turbo diesel engine which produces 32hp and 75 Nm of torque. It has 735kg carrying capacity, with unit cost of 580,000.00 pesos. Table 4.16 Material Handling Equipment and Tools Items Trolly Purchase Cost 4,000.00 No. Of units 2 Total Cost 8,000.00 Steel Rack 1,200.00 3 3,600.00 Screw Driver 165.00 2 330.00 Total Php.5,365.00 - Php.11,930.00 46 Table 4.17 Production Furniture and Fixtures Item Purchase Cost No. Of Units Total Cost 5 2,250.00 3000.00 1 3000.00 Production Worker’s table 4,500.00 5 22,500.00 Production Workers Chair 450.00 Display Shelving Rack Total Php.7,950.00 - Php.27,500.00 Direct Labour Requirements Table 4.18 Position Title Number Production worker 5 Waste Disposal System Locating waste disposal sites, figuring out exactly what waste materials were disposed of and where, figuring out ownership and deciding whether or not disposal methods were appropriate are all crucial issues in environmental litigation because waste disposal is a process that directly causes a lot of environmental damage. To keep the business operation clean, A & A Company will work with the Lucena City Government and adhere to established waste disposal procedures. The garbage 47 collector will pick up trash as scheduled. The building’s cleanliness will be maintained by the maintenance personnel as a whole. The company will support the use of environmentally friendly practices to make the most efficient use of precious resources and promote resource conservation. One of the most crucial elements in preserving the facility’s cleanliness and order is waste disposal. Chapter V MANAGEMENT STUDY This chapter covers all aspects of corporate organization. This research also illustrates the planned business’s capitalization, organizational structure, organizational policies, personnel requirements, compensation, and legal requirements. The research also aims to demonstrate administrative equipment, furniture, and fixtures, as well as administrative supplies Management Study Objectives: This chapter aims to accomplish the following objectives: 1. To identify the name and legal form of the business. 2. To determine the capitalization structure of the business. 3. To analyse the manpower requirements and organizational structure of the business. 4. To estimate the compensation for the personnel. 5. To propose organizational policies. 6. To identify the administrative equipment, furniture and fixture, and office supplies. 7. To Identify the legal requirements of establishing the proposed business. 49 I. Name and Legal Form of Business The researchers had the notion to call the business “A & A Manufacturing Company,” where “A and A” stands for the proprietors’ last names, Agravioso and Antipolo. A & A Company will use a partnership form of a business organization. According to Derin, M. (2023). It's hard to make a large business just by yourself. Considering the variety of skill and experience required, there's a limit to what you can do alone. The fact that partners are jointly responsible for the management of a company allows them to make full use of their own skills and experience. The bottom line is that some companies are able to achieve considerable success together, rather than separately. Partnerships are very desirable if you intend to build a lasting, successful and viable business that has real potential. II. Capitalization Table 5.1 Capitalization Structure of A&A Manufacturing Company Name Lezlie Ann S. Filipino Percentage Amount of Shared of Capital Ownership Brgy. Isabang 50% Php.7,000,000.00 Agravioso Lucena City Veberly Antipolo Nationality E. Filipino Address Brgy. Isabang 50% Lucena City Php.7,000,000.00 50 Capitalization is the process of providing funds for a firm; it is regarded as the initial investment or seed money for a start-up. In addition, starting a new firm requires taking this initial step. The table above shows the owners name of A&A Manufacturing Company including their nationality, their address as well as the percentage of ownership and the value of their shared capital amounting both into Php7,000,000.00 III. Manpower Requirements Proposed number of employees: Table 5.2 Number of Employees Position Title No. Of Employees General Manager 1 Production Manager 1 Administrative Supervisor 1 Craftsman 5 Utility Worker 2 Delivery Driver 2 Security Guard 2 Total No. of Employees 14 Business owners require workers who can execute the job well, according to Kimberlee Leonard (2019), since employee performance is crucial to the overall success of the organization. To create consistent and unbiased ways for evaluating employees, business executives must comprehend the main advantages of employee performance. By 51 doing this, it assists in identifying the corporate organization's strengths, shortcomings, and prospective managerial deficiencies. Table 5.3 Manpower Requirements Position Qualification General Manager • Overseeing daily business • Duties and Responsibilities operations. • in business management or a master’s in Developing and business administration. implementing growth • strategies. • Degree Good knowledge of different business functions. Training low-level • Strong leadership qualities. managers and staff. • Excellent communication • Evaluating performance skills. and productivity. • Highly organized. • Analyzing accounting and • Strong work ethic. financial data. • Researching identifying and growth opportunities. • Generating reports and giving presentations Administrative Supervisor • A bachelor’s degree in • business Ensuring administration, administrative that the department management, or a related and its staff carry out their field. • day to day activities. Candidates must have • Hiring, training, and experience in the related evaluating employees and field, such as management or taking corrective action when financial reporting. necessary. • Developing, reviewing, and improving administrative 52 • Exceptional competence in systems, policies, and leadership, time, tasks and procedures. management of resources. • • Working with the Proficient in problem accounting and management solving, critical thinking, teams to set budgets, monitor coaching, interpersonal and spending, and process payroll verbal and written and other expenses. communication skills. Proficiency in computers, especially in the MS Office Production Manager It be would advantageous to have a degree management. Estimate costs discuss with problems quickly expectations. Scheduling and budget equipment Excellent organisational maintenance on a regular and time management basis. skills. Training new employees. Competence in dealing and effectively. schedule. business in Creating the production Exceptional ability to Purchasing the necessary materials. speak and write. Craftsman • Use artistic techniques like • Using machines drawing • Designing • Excellent hand control • Completing all tasks as • Have craftsmanship schedule experience • keen eye for safety violations • Strong physical stamina 53 Utility Worker At least high school graduate In charge of maintaining had the facilities, grounds, previous experience as equipment, and inventory utility worker. clean, Has basic electrical and maintained, secure, and mechanical knowledge. safe. Know how to clean Troubleshooting Advantageous if equipment tidy, well- and techniques. Sales Personnel Excellent Greet customers. communication skills. Helping customers to find Basic mathematic skills. what they're looking for Can maintain friendly in the shop. attitude under pressure. Prior experience in the items to the customers retail sector. with confidence. Excellent customer Raise complaints to management. service skills. Delivery Driver Provide information on Male Valid Driver's license Clean driving record Familiar with navigation Contact customers for the systems details of delivery. Excellent management skills Determines the placement of the product time Collect payments Inspects delivery vehicles and ensures the loading and unloading process is safe and secure. 54 Reviewing and verifying invoices and purchase requests for accuracy. Security Guard • Communication skills to be • able to Investigate and take communicate appropriate legal action as effectively with especially in others, provided for in the company's stressful accident, incident, trespass, situations suspicious activity, safety and • Good judgment to identify fire incident policy. the best course of action to • deal with Control and monitor dangerous surveillance equipment, and situations as soon as they carry arise out inspections of buildings and equipment. • Observational skills to • Guard access points, immediately notice anything permitting or refusing entry, out of the ordinary restraining trespassers, and • Patience, because they're direct heavy traffic during often standing for a long start and end of business time and looking at the hours. things happening around • Complete daily reports, them. including • Drug test information, • NBI clearance surveillance signatures. relevant observations, footage, and 55 Organizational Structure General Manager Administrative Supervisor Production Manager Sales Personnel Craftsman Utility Workers Driver Security Guard Figure 5.1 Organizational Chart of A&A Company Figure Organizational Chart Organizational charts, sometimes called hierarchy charts, are diagrams that display the structure of an organization. It emphasizes the various jobs, departments, and duties that link the company’s employees to one another and to the management team. 56 IV. Compensation A. Salaries According to Labor Code of the Philippines also known as the Presidential Decree of 442, instituting a labor code, revising and consolidating labor and social laws in order to provide labor protection, promote employment and human resource development, and ensure industrial peace based on social justice. Based on ART. 83. The normal hours of work of any employee shall not exceed eight (8) hours a day. As stated in ART. 87. Work may be performed beyond eight (8) hours a day provided that the employee is paid for the overtime work, an additional compensation equivalent to his regular wage plus at least twenty-five percent (25%) thereof. Work performed beyond eight hours on a holiday or rest day shall be paid an additional compensation equivalent to the rate of the first eight hours on a holiday or rest day plus at least thirty percent (30%) thereof. In accordance in ART. 99. The minimum wage rates for agricultural and nonagricultural employees and workers in each and every region of the country shall be those prescribed by the Regional Tripartite Wages and Productivity Boards. Lastly, according to, ART. 102. No employer shall pay the wages of an employee by means of promissory notes, vouchers, coupons, tokens, tickets, chits, or any object other than legal tender, even when expressly requested by the employee. 57 Payment of wages by check or money order shall be allowed when such manner of payment is customary on the date of effectivity of this Code or is necessary because of special circumstances as specified in appropriate regulations to be issued by the Secretary of Labor and Employment or as stipulated in a collective bargaining agreement. Table 5.4 Proposed Salaries of Employees Position General Manager Administrati ve Supervisor Production Supervisor Sales Personnel Craftsman Utility Worker Delivery Driver Security Guard TOTAL No. Of Daily Emplo Salary yees 1 1,808.0 0 1 1,555.0 0 Weekly Salary Monthly Salary Annual Salary 13th Month 10,848.00 43,392.00 520,704.00 43,392.00 9,330.00 37,320.00 447,840.00 37,320.00 1 868.00 5,208.00 20,832.00 249,984.00 20,832.00 1 500.00 3,000.00 12,000.00 144,000.00 12,000.00 5 2 470.00 450.00 2,820.00 2,700.00 11,280.00 10,800.00 135,360.00 129,600.00 11,280.00 10,800.00 1 450.00 2,700.00 10,800.00 129,600.00 10,800.00 2 450.00 2,700.00 10,800.00 129,600.00 10,800.00 18 6,551.0 0 39,306.00 157,224.0 0 1,886,688.00 157,224.0 0 The table shows the employee’s daily, weekly, monthly, and yearly schedules. It shows that the daily wage is derived by dividing each employee’s average monthly revenue by working 8 hours per day and multiplying it by the number of days worked each week, which is six. The total will be multiplied by the number of people in each position. To calculate the yearly cost, multiply it by 12 months, which gives the number of months. 58 B. Mandated Benefits According to Department of Labor Employment, employees in the Philippines are entitled to monetary benefits such as the minimum wage, 13th month pay, and overtime pay, among other things, under the Labor Code. Furthermore, the Labor Code requires employers to join the Pag-IBIG Fund, PhilHealth, and SSS, as well as make monthly contributions on their employees’ behalf to these government offices. This ensures that employees have access to affordable mortgages, health insurance, and social security benefits, as required by law. Pag-IBIG is a acronym that stands for Pagtutulungan sa Kinabukasan: Ikaw, Bangko, Industria at Gobyerno. This program utilize these four sectors of the society to provide to its members with adequate housing through an effective savings scheme, (LawPhil, 2023). Employers on behalf of their employees are required to contribute to the PagIbig Fund (Republic Act 7835) in which provides the lowest interest housing and land acquisition loans to its members that are payable for 30 years. This will provide every Filipino worker with the possibility of owning a house through flexible payment strategy which can directly deduct from their monthly salary, (DOLE, 2023). The Philippines Health Insurance Company or PhilHealth was created in order to provide all Filipinos with universal health insurance coverage which will make healthcare more accessible, available and affordable for many. It also applies to those who are unable to access quality healthcare immediately. Within 15 years, PhilHealth was to provide Filipinos with social insurance, (KwinkInsure, 2023). Every employee is required to 59 contribute to this service pursuant to Republic Act 7875. Members shall be provided with health and hospital care allowances if they or a dependant are admitted to the hospital. The monthly contributions are based upon the actual wages of the employees and the employer's contribution is equivalent to each other, (DOLE, 2023). The Republic Act of 8282 requires that any employee employed by private companies become a member of the SSS. The system is designed to protect its members if they are unable to work because of illness, disability, maternity, old age and death or any other such circumstance not expressly stated but which may result in loss of income or a financial burden, (DOLE, 2023). The 13th month pay is computed by multiplying the basic monthly salary to the number of months have been worked for the entire year, then dividing the results to 12 months. Table 5.5 Proposed Mandatory Benefit Position General Manager Admin Superviso r Productio n Manager Sales Personnel Craftsma n Monthly SSS Salaries (8.5% ) 43,392 3688.3 2 37,320 3172.2 PagIbig (4%) 1735.68 Philhea lth (2%) 867.84 1492.8 746.4 Monthly Contribu tion 49,683.8 4 42,731.4 0 13th mont h pay 43,39 2 37,32 0 Annual Contribut ion 93,075.84 80,051.40 20,832 1770.7 833.28 2 416.64 23,852.6 4 20,83 2 44,684.64 12,000 1020 480 240 958.8 451.2 225.6 12,00 0 11,28 0 25,740.00 11,280 13,740.0 0 12,915.6 0 24,195.60 60 Utility Worker Delivery Driver Security Guard TOTAL 10,800 918 432 216 10,800 918 432 216 10,800 918 432 216 157,224. 00 13,364 6,288.96 .04 3,144.4 8 12,366.0 0 12,366.0 0 12,366.0 0 180,021. 46 10,80 0 10,80 0 10,80 0 157,2 44 23,166.00 23,166.00 23,166.00 337,245.4 8 The table depicts the breakdown of mandatory benefits offered by the A & A Company, which is based on the present criteria for contribution payment. As seen above, the total monthly contributions for all employees are Php.180,021.46 and an annual Contribution amounted to Php.337,745.48 Table 5.6 Summary of Proposed Compensation for Personnel within Five Years. Compensation 1st year 3rd year 4th year 5th year 1,886,688.00 1,905,554.88 1,924,610.43 1,924,610.43 1,963,295.10 Salaries 13th 2nd year month 157,224.00 158,796.24 160,384.20 160,384.20 163,607.92 pay SSS 13,463.04 13,597.67 13,733.65 13,733.65 14,009.69 PHIL- 6,288.96 6,351.85 6,415.37 6,415.37 6,544.32 PAG-IBIG 3144.48 3,175.92 3,207.68 3,207.68 3,272.16 Total 2,066,808.48 2,087,476.56 2,108,351.33 2,108,351.33 2,150,729.19 HEALTH The table above summarized the proposed personnel salary and mandatory benefits for five years using 1% increase per year. 61 C. Organizational Policies A. Recruitment, Selection, Hiring Policies The recruitment approach is crucial since it will guarantee that the company finds employees who are qualified for the position. The business will use Facebook pages to announce job openings and solicit recommendations as part of its recruitment strategy. A screening test will be given to candidates to determine whether they are qualified for the position. Through interviews and consideration of candidates’ specific qualifications in light of the project under consideration, selection entails choosing the best candidates for the job. Employees are chosen based on their willingness to fill the obligations of the position they are seeking for as well as their ability to fulfill their duties efficiently and effectively in accordance with their work. Candidates who meet the requirements will be interviewed to decide whether to hire them or not. B. Training Program Policies Training is defined as teaching and learning activities that are carried out with the primary goal of assisting members of an organization in acquiring and applying the knowledge, skills, abilities, and attitudes required for a specific job and organization. (Beach,2020) 62 Newly hired employees must attend an orientation for the training program that the owner will run. The goal of the orientation and training program is to give the employees a head start in performing their duties properly and efficiently. C. Policies on Employees’ Conduct Behaviour A & A Company is responsible for creating a safe workplace and seeks to treat all employees with respect and fairness. The rules and regulations outlined here should be followed by all business personnel while on the job. 1. Every employee must obey the policies, instructions, rules, regulations, and guidelines that apply to the organization on a regular basis. 2. Employee productivity, safety, and a pleasant working environment are all priorities. 3. When it comes to work, employees must report to their assigned work location and be ready to begin at the scheduled hour. Attendance or tardiness that is inconsistent will not be allowed. 4. Attendance or tardiness that is inconsistent will not be tolerated and may result in dismissal. 5. The clothing code must be carefully adhered to. Uniforms are required for all employees. Individuals are expected to look neat and appealing while at work. 63 6. Working while under the influence of alcohol or illegal drugs is prohibited. 7. Every year, an increment will be provided based on individual performance. D. Policies on Individual Conduct A code of conduct is designed to ensure that the same standards are respected for all persons within A&A company. Everyone involved in the company must respect the rules regardless of his or her differences. By highlighting what is unethical and what misconduct is, employee becomes aware of what constitutes unlawful behaviour and are therefore avoiding it, thus this will reduce the conflict at work. This assists employees with their careers as it keeps their history clear of problems and helps them advance within the company and externally. •Abide by the rules, regulations, and laws of the company. • Be accountable and considerate. • Maintain a professional attitude. • Be dedicated and compassionate. • Be honest and trustworthy. • Treat one another with respect, decency, and fairness. •Take actions to protect the company’s reputation, particularly by avoiding the appearance of impropriety. •Complete your duties in an efficient and appropriate manner. 64 E. Policies on Conduct Toward Customer 1. Recognize that customers have the right to the best products at the best prices. 2. In an open environment, collaborate with customers and suppliers. 3. Employees must respect the rules of behaviour of their customers and suppliers. F. Safety Guidelines and Policies 1. While at work, all personnel should wear the essential safety equipment and clothing for their assigned duties. 2. Employees working around moving machinery must tie back their long hair to prevent it from falling forward and becoming entangled in the equipment. 3. Employees who operate near moving machinery are not permitted to wear loose clothing or jewellery. 4. At all times, all tools must be kept in their right area; no tools should be left in any location where they are not being used or stored. 5. All equipment, tools, and machinery must be kept clean and in good operating order, and any problems should be reported to maintenance as soon as possible. 65 Administrative Equipment, Furniture and Fixture, and Supplies. Table 5.7 Administrative Equipment Equipment Computer Set Purchase Cost 10,000.00 No. Of units 1 Total Costs 10,000.00 600.00 1 600.00 Air conditioners 17,999.00 2 35,998.00 Printer 8,800.00 1 8,800.00 Calculator 66 Water Dispenser 4,500.00 1 4,500.00 CCTV cameras 1,000.00 3 3,000.00 Fire Extinguisher 1,200.00 2 2,400.00 TOTAL 44,099.00 - 65,298.00 The table shows the listings of office equipment in the A & A Company's administrative department, according to its requirements and functional needs. The unit price is determined by the online price and market price. 67 Table 5.8 Furniture and Fixture Furniture and Fixture Front Desk Purchase Cost No. Of units 3,600.00 1 Total Costs 3,600.00 High Chair 2,500.00 1 2,500.00 Locker 6,000.00 1 6,000.00 TOTAL 12,100.00 - 12,100.00 The A & A Company's list of furniture and fixtures is defined by the company's needs. The unit cost and overall cost are determined by the online market price. 68 Table 5.9 Administrative Supplies Item Unit Costs Quantity Monthly Cost Annual Costs Long bond paper/Ream 180.00 1 180.00 2,160.00 Short bond papers/Ream 170.00 1 170.00 2,040.00 Long folder 7.00 10 70.00 840.00 Short folder 6.00 10 60.00 720.00 Long brown Envelope 5.00 10 50.00 600.00 Short brown envelope 4.00 10 40.00 480.00 Pencil/Box 20.00 1 20.00 240.00 Pen/Box 75.00 1 75.00 900.00 Record book 50.00 2 100.00 1,200.00 Journal book 30.00 2 60.00 720.00 Ledger book 30.00 2 60.00 720.00 Stapler 100.00 1 100.00 1,200.00 Staple/Box 50.00 1 50.00 600.00 Printer Ink 350.00 1 350.00 4,200.00 1,077.00 53 1,385.00 16,620.00 Total The A & A Company's office supply list is based on the needs of a similar manufacturing company. The unit cost and total cost are calculated using the current market pricing which gives a monthly and annual costs of Php.1,385.00 and Php.16,620.00, respectively. 69 Table 5.10 Medical Supplies Items Unit Cost Quantity Monthly cost Annual Cost 30.00 2pcs. 60.00 720.00 240.00 1 box (100 pack) 240.00 2,880.00 Alcohol 85.00 2 170.00 2,040.00 Cotton balls 55.00 1 Pack (300 balls) 55.00 660.00 Betadine 178.00 1 178.00 2,136.00 Face mask 39.00 50 pcs. 78.00 936.00 Band Aid 65.00 100 pcs. 65.00 780.00 Medical Tape Absorbent Sponge Pad Gauze 70 Total Php.692.00 Php.846.00 - Php.10,152.00 The A & A Company's medical supplies are shown in the table. Every workplace should have a first-aid kit, guarantee that everyone has access to anything that can save lives in an emergency (2019, Philippines Medical Supplies). The medical supply list is based on the needs of a similar manufacturing company. The unit cost and overall cost are determined by the current market price. Table 5.11 Office Cleaning Supplies Items Broom Unit cost 150.00 Quantity 1 Quantity per year 3 Annual Cost 450.00 Dustpan 120.00 1 3 360.00 Map with spinner 280.00 1 1 280.00 Garbage Bags 90.00 100 pcs. 200 pcs 180.00 71 Trashcan 190.00 1 3 570.00 Total 830.00 - - 00 Legal Requirements Table 5.12 Legal Requirements of Establishing the Proposed Business. Government Agency Security and Exchange Commission City Mayor’s Office Barangay Documents Frequency of Payment Total Fee SEC Registration Certificate Once a year 25,525.00 Mayor’s Permit Once a year 2,120.00 Fire Inspection Permit Business Tax Once a year Once a year 50.00 1,254.00 Solid Waste Management Fee Barangay Permit Once a year Once a year 200.00 200.00 Once a year 600.00 Tax Once a year 600.00 Bureau of BIR Registration No. Internal Revenue Corporation’s Identification Number TOTAL - 30, 149.00 72 Project Schedule Figure 5.2. Gantt Chart 73 References The importance of souvenirs for the tourism industry. (2022). Euro Note Souvenir Ltd. Retrieved from, https://www.euronotesouvenir.com/blog/the-importance-of- souvenirs-in-the-tourism-industry University of the Sunshine Coast. (2022). We’ve been collecting souvenirs for thousands of years. They are valuable cultural artefacts – but what does their future hold? Retrieved from, https://www.usc.edu.au/about/unisc-news/news- archive/2022/october/we-ve-been-collecting-souvenirs-for-thousands-of-yearsthey-are-valuable-cultural-artefacts-but-what-does-their-future-hold City Government of Lucena. (2020) About Lucena City – Lucena City. (n.d.). Retrieved from. https://www.lucenacity.gov.ph/about-lucena-city/ Recycling Tips for Better Results: What to Do with Wood | Recycle Ann Arbor. (2023). Retrieved from, https://www.recycleannarbor.org/news/440-recycling-tips-forbetter-results-what-to-do-with-wood Joseph P., Winston K. (2022). What is Expolatory Research? Retrieved from, https://study.com/learn/lesson/exploratory-research-overview-design-examples.html handicraft. (2023). Retrieved https://dictionary.cambridge.org/us/dictionary/english/handicraft from, 74 Souvenir - Definition, Meaning & Synonyms. (2023). In Vocabulary.com. Retrieved from, https://www.vocabulary.com/dictionary/souvenir#:~:text=First%20recorded%20i n%201775%20as,of%20an%20event%20or%20experience FOEN, (2019). Wood waste. Retrieved from, https://www.bafu.admin.ch/bafu/en/home/topics/waste/guide-to-waste-az/biodegradable-waste/types-of-waste/woodwaste.html#:~:text=Scrap%20wood%20is%20production%20waste,)%2C%20but %20also%20wooden%20furniture Dictionary, Encyclopedia and Thesaurus - The Free Dictionary. (n.d.). In TheFreeDictionary.com. Retrieved from, https://www.thefreedictionary.com/ Derin, M (2023). Business partnerships: a formula for success. Retrieved from, https://www.mybusiness.com.au/how-we-help/grow-your-business/become-moreprofitable/business-partnerships--a-formula-for-success Department of Labor and Employment (2019). Minimum Wage Takes Effect in Regions CAR, II, III, IV-A, VIII, XI | National Wages Productivity Commission. Retrieved from, https://nwpc.dole.gov.ph/press_room/new-minimum-wage-takes-effect-inregions-car-ii-iii-iv-a-viiixi/#:~:text=In%20Region%20IV%2DA%20(Calabarzon,wage%20rates%20at%2 0P350%2DP470 75 Business Wire, (2023). Gifts Novelty and Souvenirs Market Worth USD 16.33 Billion, at 5% CAGR During 2019-2023. Retrived from, https://www.businesswire.com/news/home/20190627005984/en/Gifts-Novelty-andSouvenirs-Market-Worth-USD-16.33-Billion-at-5-CAGR-During-2019-2023-Technavio Forth, K. (2019) “Wood Furniture Dominates Global Market With 60% Share | Woodworking Network.” Woodworking Network. Retrieved from, www.woodworkingnetwork.com/news/woodworking-industry-news/wood-furnituredominates-global-market-60-share. Lange,N. (2020)“Furniture, Garments · innovate.dti.gov.ph.”Furniture, Garment. Retrieved from: innovate.dti.gov.ph, 3 Oct. 2020, innovate.dti.gov.ph/resources/roadmaps/furniture-garments. Government-Mandated Employee Benefits | DOLE-CAR. GovPH (2023). Retrieved from, car.dole.gov.ph/news/government-mandated-employee-benefits. Kwik.Insure(2022)."Philhealth-101 Everything you need to know". Retrieved from: https://kwik.insure/kwik-hub/health-insurance/philhealth-101-everything-you-need-toknow 76 The Editors of Encyclopaedia Britannica. “Glue | Definition, Types, and Facts.” Encyclopedia Britannica, 20 July 1998, www.britannica.com/technology/glue.