VII-AUDIT OF PROPERTY, PLANT AND EQUIPMENT PROBLEM NO. 1 Aliaga Corporation was incorporated on January 2, 2010. The following items relate to the Aliaga’s property and equipment transactions: Cost of land, which included an old apartment building appraised at ₱300,000 Apartment building mortgage assumed, including related interest due at the time of purchase Deliquent property taxes assumed by Aliaga Payments to tenants to vacate the apartment building Cost of razing the apartment building Proceeds from sale of salvaged materials Architects fee for new building Building permit for new construction Fee for title search Survey before construction of new building Excavation before construction of new building Payment to building contractor Assessment by city for drainage project Cost of grading and levelling Temporary quarters for construction crew Temporary building to house tools and materials Cost of changes during construction to make new building more energy efficient Interest cost on specific borrowing incurred during construction Payment of medical bills of employees accidentally injured while inspecting building construction Cost of paving driveway and parking lot Cost of installing lights in parking lot Premium for insurance on building during construction Cost of open house party to celebrate opening of new building Cost of windows broken by vandals distracted by the celebration QUESTIONS: Based on the above and the result of your audit, determine the following: 1. Cost of land a. ₱2,980,000 b. ₱3,270,000 c. ₱3,185,000 d. ₱3,205,000 2. Cost of building a. ₱10,810,000 b. ₱10,895,000 c. ₱10,875,000 d. ₱11,110,000 3. Cost of Land Improvements ₱ 3,000,000 80,000 30,000 20,000 40,000 10,000 60,000 40,000 25,000 20,000 100,000 10,000,000 15,000 50,000 80,000 50,000 90,000 360,000 18,000 60,000 12,000 30,000 50,000 12,000 a. b. c. d. ₱12,000 ₱72,000 ₱1222,000 ₱0 4. Amount that should be expensed when incurred a. ₱80,000 b. ₱110,000 c. ₱62,000 d. ₱50,000 5. Total depreciable property and equipment a. ₱11,182,000 b. ₱10,967,000 c. ₱10,947,500 d. ₱10,882,000 PROBLEM NO. 2 The following items relate to the acquisition of a new machine by Bongabon Corporation in 2010: Invoice price of machinery Cash discount not taken Freight on new machine Cost of removing the old machine Loss on disposal of the old machine Gratuity paid to operator of the old machine who was laid off Installation cost of new machine Repair cost of new machine damaged in the process of installation Testing cost before machine was put into regular operation Salary of engineer for the duration of the trial runs Operating cost during first month of regular use Cash allowance granted because the new machine proved to be of inferior quality ₱2,000,000 40,000 10,000 12,000 150,000 70,000 60,000 8,000 15,000 40,000 250,000 100,000 QUESTIONS: How much should be recognized as cost of the new machine? a. ₱1,985,000 b. ₱1,993,000 c. ₱1,930,000 d. ₱2,025,000 PROBLEM NO. 3 The property, plant and equipment section of Zaragosa Corporation’s statement of financial position at December 31, 2009 included the following items: Land Land improvements Buildings Machinery and equipment ₱2,100,000 560,000 3,600,000 6,600,000 During 2010 the following data were available to you upon your analysis of the accounts: Cash paid on purchased of the land Mortgage assumed on the land bought, including interest at 16% Realtor’s commission Legal fees, realty taxes and documentation expenses Amount paid to relocate persons squatting on the property Cost of tearing down and old building on the land Amount recovered from the salvage of the building demolished Cost of fencing the property Amount paid to a contractor for the building erected Building permit fees Excavation expenses Architect’s fees Interest that would have been earned had the money used during the period of contraction been invested in the money market Invoice cost of machinery acquired Freight, unloading, and delivery charges Customs duties and other charges Allowances, hotel accommodations, etc., paid to foreign technicians during installation and the test run of machines Royalty payment on machines purchased (based on units produced and sold) ₱10,000,000 16,000,000 1,200,000 200,000 400,000 300,000 200,000 440,000 8,000,000 50,000 250,000 100,000 600,000 8,000,000 240,000 560,000 1,600,000 480,000 QUESTIONS: Based on the above and the result of your audit, compute for the following as of December 31, 2010: 1. Land a. ₱30,000,000 b. ₱14,000,000 c. ₱29,900,000 d. ₱29,600,000 2. Land Improvements a. ₱1,300,000 b. ₱1,000,000 c. ₱1,250,000 d. ₱560,000 3. Building a. ₱12,300,000 b. ₱11,750,000 c. ₱12,000,000 d. ₱11,700,000 4. Machinery and equipment a. ₱14,840,000 b. ₱16,440,000 c. ₱15,400,000 d. ₱17,000,000 PROBLEM NO. 4 In connection with your audit of Cuyapo Company’s financial statement for the year 2010, you noted the following transactions affecting the property and equipment items of the company: Jan. 1 Purchase real property for ₱5,026,000, which included a charge of ₱146,000 presenting property tax for 2010 that had been prepaid by the vendor; 20% of the purchase price is deemed applicable to land and the balance to buildings. A mortgage of ₱3,000,000 was assumed by Cuyapo on the purchase. Cash was paid for the balance. Jan. 15 Previous owners had failed to take care of normal maintenance and repair requirements on the buildings, necessitating current reconditioning at a cost of ₱236,800. Feb. 15 Demolished garage in the rear of the building, ₱36,000 being recovered on the lumber salvage. The company proceeded to construct a warehouse. The cost of such warehouse was ₱540,800, which was ₱90,000 less than the average bids made on the construction by independent contractors. Upon completion of construction, city inspectors ordered extensive modifications to the building as a result of failure on the part of the company to comply with building safety code. Such modifications, which could have been avoided, cost ₱76,800. Mar. 1 The company exchanged its own shares with a fair value of ₱320,000 (par ₱24,000) for a patent and a new equipment. The new equipment has a fair value of ₱200,000. Apr. 1 The new machinery for the new building arrived. In addition, a new franchise was acquired from the manufacturer of the machinery. Payment was made by issuing bonds with a face value of ₱400,000 and by paying cash of ₱144,000. The value of the franchise is set at ₱160,000, while the machine’s fair value is ₱360,000. May 1 The company contracted for parking lots and waiting sheds at a cost ₱360,000 and ₱76,800, respectively. The work was completed and paid for on June 1. Dec. 31 The business was closed to permit taking the year-end inventory. During this time, required relocating and repairs were completed at a cost of ₱60,000. QUESTIONS: Based on the above and the result of your audit, determine the cost of the following: 1. Land a. ₱940,000 b. ₱1,005,200 c. ₱976,000 d. ₱1,052,800 2. Buildings a. ₱4,645,600 b. ₱5,005,600 c. ₱4,762,400 d. ₱4,681,600 3. Machinery and Equipment a. ₱360,000 b. ₱560,000 c. ₱576,615 d. ₱659,692 4. Land Improvements a. ₱360,000 b. ₱76,800 c. ₱436,800 d. ₱0 5. Total property, plant and equipment a. ₱6,764,400 b. ₱6,731,200 c. ₱6,718,092 d. ₱6,618,400 PROBLEM NO. 5 San Leonardo Manufacturing Co. was incorporated on 1/2/10 but was unable to begin manufacturing activities until 8/1/10 because new factory facilities were not completed until that date. The Land and Building account at 12/31/10 per the books was as follows: Date 1/3110 2/28/10 4/1/10 5/1/10 5/1/10 5/1/10 8/1/10 8/1/10 12/31/10 Particulars Land and dilapidated building Cost of removing building Legal fees Fire insurance premium payment Special tax assessment for streets Partial payment of new building construction Final payment on building construction General expenses Asset write-up Amount ₱1,000,000 25,000 30,000 36,000 27,500 900,000 900,000 150,000 375,000 Additional information: 1. To acquire the land and building on 1/31/10, the company paid ₱500,000 cash and 5,000 ordinary shares (par value = ₱100/share) which is very actively traded and had a market value per share of ₱210. 2. When the old building was removed, San Leonardo paid the Demolition Co. ₱25,000, but also received ₱10,000 from the sale of salvaged material. 3. Legal fees covered the following: Cost of organization Examination of title covering purchase of land Legal work in connection with the building construction Total ₱10,000 12,500 7,500 ₱30,000 4. The fire insurance premium covered premiums for a three-year term beginning May 1, 2010. 5. General expenses covered the following for the period 1/2/10 to 8/1/10, President’s Salary Plant superintendent covering supervision of new building Total ₱100,000 50,000 ₱150,000 6. Because of the rising land costs, the president was sure that the land was worth at least ₱375,000 more than what it cost the company. QUESTIONS: Based on the above and the result of your audit, compute for the adjusted balance of the following as of December 31, 2010: 1. Land a. ₱1,055,000 b. ₱1,605,000 c. ₱1,810,500 d. ₱1,577,500 2. Building a. ₱1,860,500 b. ₱1,888,000 c. ₱1,810,500 d. ₱1,857,500 PROBLEM NO. 6 You noted during your audit of the Carrangian Company that the company carried out a number of transactions involving the acquisition of several assets. All expenditures were recorded in the following single asset account, identified as Property and Equipment: Property and Equipment Acquisition price of land and building Options taken out on several pieces of property List price of machinery purchased Freight on machinery purchased Repair to machinery resulting from damage during shipment Cost of removing old machinery Driveways and sidewalks Building remodelling Utilities paid since acquisition of building ₱ 960,000 16,000 318,400 5,000 1,480 4,800 102,000 400,000 20,000 ₱1,828,480 Based on property tax assessments, which are believed to fairly represent the relative values involved, the building is worth twice as much as the land. The machinery was subject to a 2% cash discount, which was taken and credited to Purchases Discounts. Of the two options, ₱6,000 is related to the building and land purchased and ₱10,000 related to those not purchased. The old machinery was sold at book value. QUESTIONS: Based on the above and the result of your audit, determine the adjusted balance of the following: 1. Land a. ₱644,000 b. ₱322,000 c. ₱326,000 d. ₱424,000 2. Building a. ₱544,000 b. ₱1,040,000 c. ₱1,044,000 d. ₱722,000 3. Machinery a. ₱317,032 b. ₱318,512 c. ₱323,400 d. ₱321,832 PROBLEM NO. 7 On January 1, 2009, Cabiao Corporation purchased a tract of land (site number 101) with a building for ₱1,800,000. Additionally, Cabiao paid a real estate broker’s commission of ₱108,000, legal fees of ₱18,000 and title guarantee insurance of ₱54,000. The closing statement indicated that the land value was ₱1,500,000 and the building value was ₱300,000. Shortly after acquisition, the building was razed at a cost of ₱225,000. Cabiao entered into a ₱9,000,000 fixed-price contract with Cabanatuan Builder’s Inc. on March 1, 2009 for construction of an office building on the land site 101. The building was completed and occupied on September 30, 2010. Additional construction costs were incurred as follows: Plans, specifications and blueprints Architect’s fees for design and supervision ₱36,000 285,000 The building is estimated to have a forty-year life from date of completion and will be depreciated using the 150%-declining-balance method. To finance the construction cost, Cabiao borrowed ₱9,000,000 on March 1, 2009. The loan is payable in ten annual instalments of ₱900,000 plus interest at the rate of 14%. Cabiao used part of the loan proceeds for working capital requirements. Cabiao average amounts of accumulated building construction expenditures were as follows: For the period March 1 to December 31, 2009 For the period January 1 to September 31, 2010 ₱2,700,000 6,900,000 Cabiao is using the allowed alternative treatment for borrowing cost. QUESTIONS: Based on the above and the result of your audit, determine the following: 1. Cost of land site number 101 a. ₱1,905,000 b. ₱1,800,000 c. ₱2,205,000 d. ₱2,151,000 2. Cost of office building a. ₱10,581,000 b. ₱10,360,500 c. ₱10,329,000 d. ₱10,960,500 3. Depreciation of office building for 2010 a. ₱96,800 b. ₱97,130 c. ₱102,800 d. ₱99,197 PROBLEM NO. 8 Provided below are independent situations involving government grants. you are required to provide the answer to each requirement. 1. Nueva Ecija Inc. received a grant of ₱30 million to compensate it for costs it incurred in planting trees over a period of five years. Nueva Ecija Inc. will incur costs in this manner: Year 1-₱ million; Year 2-₱2 million; 2 million; Year 3-₱3 million; Year 4-₱4 million; Year 5-₱5 million. How much should be recognized as income from government grant at the end of year 1? a. ₱30 million b. ₱6 million c. ₱2 million d. ₱1 million 2. On January 1, 2009, Nueva Ecija Company received a grant of ₱75 million from the Japanese government for the construction of a laboratory and research facility with an estimated cost of ₱90 million and useful life of 25 years. The facility was completed in early 2010. The amount to be recognized in Nueva Ecija 2010 profit or loss as income from government grant is a. ₱75,000,000 b. ₱3,600,000 c. ₱3,000,000 d. ₱0 3. Nueva Ecija Inc. was granted 2,500 acres of land in a village, located near the slums outside the city limits, by a local government authority. the condition attached to this grant was that Nueva Ecija Inc. should clean up this land and lay roads by employing laborers from the village in which the land is located. The government has fixed the minimum wage payable to the workers. The entire operation will take three years and is estimated to cost ₱50 million. This amount will be spent in this way: ₱10,000 million each in the first and second years and ₱30 million in the third year. The fair value of this land is currently ₱60 million. How much should be recognized as income from government grant at the end of the year? a. ₱10,000,000 b. ₱12,000,000 c. ₱20,000,000 d. ₱0 4. Nueva Ecija Inc. received a consolidated grant of ₱60 million. Three-fourths of the grant is to be utilized to purchase a college building for students from undeveloped or developing countries. The balance of the grant is for subsidizing the tuition costs of those students for four years from the date of grant. The college building, which costs ₱50 million, will be depreciated using the straight-line method over 10 years. Assuming that the tuition subsidy will be offered evenly over the period of 4 years, the amount that should be recognized as income at the end of year 1 is a. ₱6.0 million b. ₱5.0 million c. ₱8.25 million d. ₱8.785 million PROBLEM NO. 9 Your audit of Lianera Corporation for the year 2010 disclosed the following property dispositions: Land Building Warehouse Machine Delivery truck Cost ₱4,800,000 1,800,000 8,400,000 960,000 1,200,000 Acc. Dep. 1,320,000 384,000 570,000 Proceeds 3,720,000 288,000 8,880,000 108,000 564,000 Fair value 3,720,000 8,880,000 864,000 564,000 Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of ₱6,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. The warehouse was purchased on January 2, 2004. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of ₱7,200,000. Machine On December 15, the machine was exchanged for a machine having a fair value of ₱756,000 and cash of ₱108,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car dealer. QUESTIONS: Based on the above and the result of your audit, compute the gain or loss to be recognized for each of the following dispositions: 1. Land a. ₱3,720,000 gain b. ₱1,080,000 loss c. ₱4,800,000 loss d. ₱0 2. Building a. ₱ 432,000 gain b. ₱2,232,000 loss c. ₱1,368,000 loss d. ₱0 3. Warehouse a. ₱1,800,000 gain b. ₱ 480,000 gain c. ₱5,400,000 loss d. ₱0 4. Machine a. ₱36,000 gain b.