Page |1 Chapter 1 Business Combinations (Part 1) PROBLEM 1: TRUE OR FALSE 1. FALSE – “business” and “control” 2. FALSE – acquisition method 3. FALSE - acquirer 4. TRUE 5. FALSE – fair value or NCI’s proportionate share in the acquiree’s net identifiable assets 6. TRUE 7. FALSE – recognized in profit or loss after reassessment 8. TRUE 9. FALSE – fair value less costs to sell 10. TRUE Th re is s s o sh u tud Co are rce y ur d v wa se ia s H er PROBLEM 2: TRUE OR FALSE 1. FALSE - ₱20 2. TRUE {100 + [(200 – 120) x 10%]} – (200 – 120) = 28 3. FALSE (100 + 10) – (200 – 120) = 30 4. FALSE 100 – (200 -120) = 20 5. TRUE 100 – (200 -120) = 20 (the liquidation costs are ignored because these are post-combination expenses) 6. FALSE 100 – (200 + 5 intangible asset -120) = 15 7. TRUE 100 – (200 + 30 -120) = (10) 8. TRUE 100 – (200 -120 – 30 contingent liability) = 50 9. FALSE 100 – (200 -120 – 15 DTL*) = 35 *(200 CA for financial reporting – 150 tax base) = 50 TTD; 50 x 30% = 15 DTL 10. TRUE 100 – (200 -120) = 20 The trade secret processes are not ‘consideration transferred’ to Entity B’s former owners. This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |2 PROBLEM 3: FOR CLASSROOM DISCUSSION 1. D 2. D 3. Solution: Consideration transferred Non-controlling interest in the acquiree Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (2.37M – 20K goodwill – 700K liabilities) Goodwill 1,800,000 1,800,000 (1,650,000) 150,000 4. Solution: 5. Solution: Th Consideration transferred NCI Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (4M –1.6M) Goodwill 6. Solution: 2,000,000 600,000 2,600,000 (2,400,000) 200,000 re is s s o sh u tud Co are rce y ur d v wa se ia s H er Consideration transferred NCI [(4M –1.6M) x 25%] Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (4M –1.6M) Goodwill Consideration transferred (18,000 sh. x ₱100) Non-controlling interest in the acquire Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (3.8M –1.9M) Gain on bargain purchase 2,000,000 540,000 2,540,000 (2,400,000) 140,000 1,800,000 1,800,000 (1,900,000) (100,000) This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |3 The ₱36,000 stock issuance costs are deducted from share premium. The ₱60,000 finder’s fees are expensed. The ₱280,000 liquidation costs are post-combination expenses. All of these do not affect the computation of goodwill. 7. Solution: Consideration transferred Non-controlling interest in the acquire Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (4M + 100K patent + 160K R&D + 40K intangible asset on operating lease w/ favorable terms –1.6M) Goodwill 2,800,000 2,800,000 (2,700,000) 100,000 8. Solution: (2,200,000) 150,000 (4M – 1.6M – 200K contingent liability) Goodwill 9. Solution: Th Consideration transferred Non-controlling interest in the acquiree Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired Carrying amt. - fin'l. reptg. Assets 6,100,000 Liabilities 2,300,000 4,000,000 4,000,000 (3,770,000) 230,000 (6.1M + 60K DTA –2.3M – 90K DTL) Goodwill 1,800,000 550,000 2,350,000 re is s s o sh u tud Co are rce y ur d v wa se ia s H er Consideration transferred NCI (2.2M ‘see below’ x 25%) Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired Tax base 5,800,000 2,100,000 TTD (DTD) 300,000 (200,000) This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |4 Taxable temporary difference Multiply by: Tax rate Deferred tax liability 300,000 30% 90,000 Deductible temporary difference Multiply by: Tax rate Deferred tax asset 200,000 30% 60,000 10. Solution: Consideration transferred (2.8M – 280K dividends on) Non-controlling interest in the acquiree Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired 2,520,000 2,520,000 (2,400,000) 120,000 (4M – 1.6M) re is s s o sh u tud Co are rce y ur d v wa se ia s H er Goodwill PROBLEM 4: EXERCISES 1. Solution: Th Consideration transferred Non-controlling interest in the acquiree Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (1.7M – 50K goodwill – 390K liabilities) Gain on bargain purchase 2. Solution: Consideration transferred NCI [(1.7M –.4M) x 20%] Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (1.7M –.4M) Goodwill 1,200,000 1,200,000 (1,260,000) (60,000) 1,200,000 260,000 1,460,000 (1,300,000) 160,000 This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |5 3. Solution: Consideration transferred NCI Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (1.7M –.4M) Goodwill 1,200,000 300,000 1,500,000 (1,300,000) 200,000 4. Solution: Consideration transferred (10,000 sh. x ₱100) Non-controlling interest in the acquire Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (1.8M –.9M) Goodwill 1,000,000 1,000,000 (900,000) 100,000 5. Solution: 6. Solution: Th (5M + 80K customer list –2.8M – 30K liability on operating lease with unfavorable terms) Goodwill Consideration transferred Non-controlling interest in the acquire Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (3.5M + 120K DTA – 1.9M – 100K contingent liability – 30K DTL) Goodwill 1,500,000 800,000 2,300,000 re is s s o sh u tud Co are rce y ur d v wa se ia s H er Consideration transferred Non-controlling interest in the acquire Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (2,250,000) 50,000 1,600,000 1,600,000 (1,590,000) 10,000 This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |6 Carrying amt. - fin'l. reptg. Assets 3,500,000 Liabilities 1,900,000 Contingent liability 100,000 Tax base 3,800,000 2,000,000 - TTD (DTD) (300,000) 100,000 (100,000) Deductible temporary difference (DTD) Multiply by: Tax rate 400,000 30% Deferred tax asset 120,000 Taxable temporary difference (TTD) Multiply by: Tax rate 100,000 30% Deferred tax liability 30,000 Th re is s s o sh u tud Co are rce y ur d v wa se ia s H er PROBLEM 5: MULTIPLE CHOICE - THEORY 1. C 2. C 3. B 4. C 5. D 6. B 7. D 8. D 9. A 10. D 11. C 12. D 13. B 14. D 15. C This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |7 PROBLEM 6: MULTIPLE CHOICE - COMPUTATIONAL 1. A Solution: Consideration transferred 1M + (200K x PV of ordinary annuity of 1 @ 12%, n=5) NCI (3.4M – 1.7M) x 20% Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (3.4M– 1.7M) Goodwill 1,720,955 340,000 2,060,955 (1,700,000) 360,955 2. C Solution: Consideration transferred NCI (1.2M ÷ 80%) x 20% Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (3.3M – 150K costs to sell – 1.7M) Goodwill 1,200,000 300,000 1,500,000 (1,450,000) 50,000 re is s s o sh u tud Co are rce y ur d v wa se ia s H er 3. C Solution: Consideration transferred (2,000 sh. x ₱500) NCI Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (2.8M – 1.6M) Th Gain on bargain purchase 4. A Solution: Consideration transferred NCI Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (5.9M + 90K int. asset on optg. lease – 3.5M – 10K cont. liab.) Goodwill 1,000,000 1,000,000 (1,200,000) (200,000) 2,600,000 2,600,000 (2,480,000) 120,000 This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |8 5. B Solution: Consideration transferred NCI Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired (2.860M – 20K recorded goodwill + 60K R&D + 99K DTA – .480M – 78K DTL) Gain on bargain purchase Previous Carrying amounts (TB for taxation) 10,000 400,000 480,000 2,000,000 400,000 Taxable temporary difference (200K + 60K) Multiply by: Tax rate Th Deferred tax liability Deductible temporary difference (120K + 130K + 80K) Multiply by: Tax rate Deferred tax asset (2,441,000) (41,000) TTD (DTD) (120,000) (130,000) 200,000 60,000 (80,000) re is s s o sh u tud Co are rce y ur d v wa se ia s H er Cash Receivables – net Inventory Land R&D Payables Fair values (CA for financial reporting) 10,000 280,000 350,000 2,200,000 60,000 480,000 2,400,000 2,400,000 260,000 30% 78,000 330,000 30% 99,000 This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Page |9 PROBLEM 7: MULTIPLE CHOICE – PFRS for SMEs 1. C 2. B Solution: Consideration transferred NCI in the acquiree Previously held equity interest in the acquiree Total Fair value of net identifiable assets acquired Goodwill 1,000,000 200,000 1,200,000 (800,000) 400,000 3. D Solution: Purchase cost Acquisition-related costs Total 1,000,000 100,000 1,100,000 Interest in net identifiable assets acquired (600,000) 500,000 Goodwill 4. A Th 5. C re is s s o sh u tud Co are rce y ur d v wa se ia s H er (800K x 75%) This study source was downloaded by 100000795765419 from CourseHero.com on 08-31-2021 Powered by TCPDF (www.tcpdf.org)