Accrued Liabilities Problem 3-1(AICPA Adapted) Kemp Company must determine the December 31, 2015 accruals for advertising and rent expense. A P50,000 advertising bill was received January 7, 2016, comprising costs of P35,000 for advertisement in December 2015 issues, and P15,000 for advertisements in January 2016 issues of the newspaper. A store lease, effective December 16, 2015, calls for fixed rent of P120,000 per month, payable one month from the effective date and monthly thereafter. In addition, rent equal to 5% of net sales over P6,000,000 per calendar year is payable on January 31 of the following year. Net sales for 2015 totalled P9, 000, 000. On December 31, 2015, what amount should be reported as accrued liabilities? A. 260,000 B. 185,000 C. 210,000 D. 245,000 Solution 3-1 Answer D Advertisement for December 2015 Accrued rent from December 16 to December 31, 2015 (120,000 x 6/12) Accrued additional rent (3,000,000 x 5%) 60,000 150,000 Total accrued liabilities 245,000 35,000 Problem 3-2 Bronson Company operates a retail store and must determine the proper. December 31, 2015 year-end accrual for the following expenses. The store lease calls for fixed rent of P10, 000 per month payable at the beginning of the month. Additional rent equals to 6% of net sales over P2,000,000 per year payable on January 31 of the following year. Net sales for 2015 amounted to P8,000,000. The entity has real property subject to real property tax. The city’s fiscal year runs July 1 to June 30 and the tax assessed at 3% of real property on hand is payable on June 30, 2016. The entity estimated that the real property tax will amount to P60,000 for the city’s fiscal year ending June 30, 2016. On December 31, 2015, what amount should be reported as accrual expenses? A. 516,000 B. 390,000 C. 510,000 D. 396,000 Solution 3-2 Answer B Accrued additional rent (6% x 6,000,000) Accrued real property tax (60,000 x 6/12) Accrued expenses – December 31, 2015 360,000 30,000 390,000 Problem 3-3 Sonia Company reported gross payroll of P600, 000 for the month of January. The entity paid the payroll net of the following deductions: Income tax SSS Philhealth Pagibig 70,000 10,000 5,000 7,000 In addition, the entity recognized its additional contributions for the following in relation to January payroll: SSS Philhealth Pag-ibig What is the total payroll tax liability? A. 121,000 B. 70,000 C. 92,000 D. 29,000 Solution 3-3 Answer A Salaries and wages Withholding tax payable SSS payable- employee Philhealth payable- employee Pagibig payable- employee Cash 15,000 6,000 8,000 600,000 70,000 10,000 5,000 7,000 508,000 Payroll tax expense SSS payable- employer Philhealth payable- employer Pagibig payable- employer 29,000 15,000 6,000 8,000 Problem 3-4 Chester Company reported payroll for the month of January 2015 as follows: Total wages Income tax withheld 500,000 60,000 All wages paid were subject to SSS the SSS tax rates were 7% each for employee and employer. Chester remits payroll taxes on the 15th of the following month. In the financial statement for the month ended January 31, 2015, what amount should be reported respectively as total payroll tax liability and payroll tax expense? A. 60,000 and 70,000 B. 95,000 and 70,000 C. 95,000 and 35,000 D. 130,000 and 35,000 Solution 3-4 Answer D Income tax withheld 60,000 SSS- employee (7% x 500,000) 35,000 SSS- employer (7% x 500,000) 35,000 Total payroll tax liability 130,000 Problem 3-5 Miyuki Company operates a retail store. All items sold subject to a 12% value added tax, which the entity collects and records as sales revenue. The entity files quarterly sales tax returns when due by the twentieth day following the end of the sales quarter. However, in accordance with state requirements, the entity remits value added tax collected by the twentieth day of the month following any month such collections exceed P50, 000. The entity takes these payments as credits on the quarterly sales tax return. The value added taxes paid by the entity are charged against sales revenue. Following is a monthly summary appearing in the first quarter 2015 sales revenue account: Debit Credit January __ 560,000 February 60,000 392,000 March __ 448,000 On March 31, 2015 what amount should be reported as value added tax payable? A. 150,000 B. 168,000 C. 108,000 D. 90,000 Solution 3-5 Answer D January February March Sales including VAT Sales excluding VAT (1,400,000/1.12) Output VAT Payment of VAT in February VAT payable – March 31, 2015 560,000 392,000 448,000 1,400,000 1,250,000 150,000 ( 60,000) 90,000 Problem 3-6 Marie Hotel collects 15% in city sales taxes on room rentals, in addition to a P200, 000 per room, per night, occupancy tax. Sales tax for each month are due at the end of the following months and occupancy taxes are due fifteen days after the end of each calendar quarter. On January 3, 2016, the entity paid the November 2015 sales taxes and the fourth quarter 2015 occupancy taxes. Additional information for the fourth quarter of 2015 is as follow: Room rentals Room nights October 1,000,000 1,100 November 1,100,000 1,200 December 1,500,000 1,800 What amount should be reported respectively as sales taxes payable and occupancy taxes payable on December 31, 2015? A. 390,000 and 600,000 B. 390,000 and 820,000 C. 540,000 and 600,000 D. 540,000 and 820,000 Solution 3-6 Answer B November room rentals 1,100,000 December room rentals 1,500,000 Total 2,600,000 Sales taxes payable (15% x 2,600,000) 390,000 October 1,100 November 1,200 December 1,800 Fourth quarter room nights 4,100 Occupancy taxes payable (4,100 x 200) 820,000 Problem 3-7 Under state law, Stephen Company may pay 3% of eligible gross wages or it may reimburse the state directly for actual unemployment claims. The entity believes that actual unemployment claims will be 2% of eligible gross wages and has chosen to reimburse the state. Eligible gross wages are defined as the first 100,000 of gross wages paid to each employee. The entity had five employees, each of whom earned P200, 000 during the current year. What amount should be reported as liability for unemployment claims? A. 10,000 B. 15,000 C. 20,000 D. 0 Solution 3-7 Answer A Total eligible gross wages (100,000 x 5 employees) Liability for unemployment claims (2% x 500,000) 500,000 10,000 Problem 3-8 Audrey Company has a 12- month accounting period ending December 31. On April 1, 2015, it introduced a new contractual bonus scheme covering the year to March 31 each year. It is reasonably anticipated that the bonuses for the year to March 31, 2016 will amount to P900, 000. What amount of liability for bonuses be recorded on December 31, 2015? A. 225,000 B. 900,000 C. 675,000 D. 0 Solution 3-8 Answer C Bonus payable from April 1 to December 31, 2015 (900,000 x 9/12) 675,000 Problem 3-9 Ronald Company has an incentive compensation plan under which a branch manager received 10% of the branch income after deduction of the bonus but before deduction of income tax. Branch income for the current year before the bonus and income tax was P1, 650, 000. The tax rate is 30%. What is the bonus for the current year? A. 126,000 B. 150,000 C. 165,000 D. 180,000 Solution 3-9 Answer B Income after before tax (1,650,000/110%) Bonus (10% x 1,500,000) 1,500,000 150,000 Problem 3-10 After three profitable years, Cairo Company decided to offer a bonus to the branch manager of 25% of income over P1, 000, 000 earned by the branch. The income for the branch was P1, 600, 000 before tax and before bonus for the current year. The bonus is computed on income in excess of P1, 000, 000 after deducting the bonus but before deducting tax. What is the bonus of the branch manager for the current year? A. 120,000 B. 150,000 C. 250,000 D. 320,000 Solution 3-10 Answer A Income after bonus but before tax (600,000/125%) Bonus (25% x 480,000) 480,000 120,000 Problem 3-11 The bonus agreement of Christian Company provides that the general manager shall receive an annual bonus 10% of the net income after bonus and tax. The income tax rate is 30%. The general manager received P280, 000 for the current year as bonus. What is the income before bonus and tax? A. 4,280,000 B. 4,000,000 C. 2,800,000 D. 3,720,000 Solution 3-11 Answer A Income after bonus and tax (280,000/10%) Income before tax (2,800,000/70%) Income before bonus and tax (4,000,000/280,000) 2,800,000 4,000,000 4,280,000 Problem 3-12 Tobruk Company has an agreement to pay its sales manager a bonus of 5% of the income after tax. The income for the year before bonus and tax is P5, 250, 000. The income tax rate is 30% of income after bonus. What is the bonus for the year? A. 262,000 B. 250,000 C. 177,536 D. 186,548 Solution 3-12 Answer C B = .05 (5,250,000-B-T) T = .30 (5,250,000-B) B = .05 (5,250,000-B-.30 (5,250,000-B) B = .05 (5,250,000-B-1,575,000+.30B) B = 262,500-.05B-78,750+.015B B+.05B-.015B = 262,500-78,750 1.035B = 183,750 B = 177,536 Problem 3-13 On July 1, 2015, the Quezon City government issued realty tax assessment for the fiscal year ended June 30, 2016. On September 1, 2015, Zuma Company purchased a land in Quezon City. The purchase price was reduced by a credit for accrued realty taxes. The entity does not record the entity year’s real estate tax obligation but instead records tax expenses at the end of each month by adjusting prepaid real estate taxes or real estate taxes payable as appropriate. On November 1, 2015, the entity paid the first of two equal instalments of P600, 000 for realty taxes. What amount of the payment should be recorded as a debit or real state taxes payable? A. 200,000 B. 400,000 C. 500,000 D. 600,000 Solution 3-13 Answer B Monthly realty taxes (600,000/6) 100,000 September 1, Land (100,000 x 2) 200,000 September 30 Taxes (for September) 100,000 October 31 Taxes (for October) 100,000 Real State taxes payable 400,000 Problem 3-14 Kent Company, a division of National Realty Corporation maintains an escrow account and pays real estate taxes for the mortgage customer. Escrow funds are kept in interest- bearing accounts. Interest, less 10% service fee, is credited to the mortgage’s account and used to reduce future escrow payments. Escrow account liability – January 1 Escrow payments received during the year Real estate taxes paid during the year Interest on escrow funds What is the escrow account liability on December 31? A. 510,000 B. 515,000 C. 605,000 D. 610,000 Solution 3-14 Answer C Escrow account liability- January 1 Add: Escrow payment received Interest on escrow funds Total: Less: Real estate taxes paid Service fee (10% x 50,000) Escrow accounts liability- December 31 700,000 1,580,000 1,720,000 50,000 1,580,000 50,000 1,720,000 5,000 700,000 1,630,000 2,330,000 1,725,000 605,000 Problem 3-15 On the first day of each month, Bell Company received from Kent Company an escrow deposit of P250, 000 for real estate taxes. Bell Company recorded the P250, 000 in an escrow account. The 2015 real estate tax is P2, 800, 000, payable in equal instalment on the first day of each calendar quarter. On January 1, 2015, the balance in the escrow account was P300, 000. On September 30, 2015, what amount should be reported as escrow liability? A. 1,150,000 B. 450,000 C. 850,000 D. 150,000 Solution 3-15 Answer B Escrow liability- January 1, 2015 300,000 Escrow deposit received from January 1 to September 30, 2015 (250, 000 x 9 months) 2,250,000 Total: 2,550,000 Less: Payment for real state tax from January 1 to September 30, 2015 or three quarters (2,800,000 x ¾) 2,100,000 Escrow liability – September 30, 2015 450,000 PROVISION AND CONTINGENT LIABILITY Problem 4-1 During 2015, Odyssey Company is the defendant in a patent infringement lawsuit. The entity’s lawyers believe there is a 30% chance that the court will dismiss the case and the entity will incur no outflow of economic benefits. However, if the court rules in favor of the claimant, the lawyers believe that there is a 20% chance that the entity will be required to play damages of P200, 000 and an 80% chance that the entity will be required to pay damages of P100, 000. Other outcomes are unlikely. The court is expected to rule in late December 2016. There is no indication that the claimant will settle out of court. A 7% risk adjustment factor to the probability- weighted expected cash flow is considered appropriate to reflect the uncertainties in the cash flow estimates. An appropriate discount rate is 5% per year. The present value of 1 at 5% for one period is 0.95. What is the measurement of the provision for lawsuit? A. 100,000 B. 84,000 C. 89,880 D. 85,386 Solution 4-1 Answer D Weighted probabilities: 20% x 200,000 x 70% 80% x 100,000 x 70% Weighted cash flows Multiply by risk adjustment factor (100% + 7%) Adjusted cash flows Multiply by PV of 1 at 5% for one period Present value of cash flows 28,000 56,000 84,000 1.07 98,880 .95 85,386 Problem 4-2 During 2015, Libya Company is the defendant in a breach of patent lawsuit. The lawyers believe there is an 80% chance that the court will not dismiss the case and the entity will incur outflow of benefits. If the court rules in favour of the claimant, the lawyers believe that there is a 60% chance that the entity will be required to pay damages of P2, 000,000 and 40% chance that the entity will be required to pay damages of P1, 000, 000. Other amount of damages are unlikely. The court is expected to rule in late December 2016. There is no indication that the claimant will settle out of court. A 7% risk adjustment factor to the cash flows is considered appropriate to reflect the uncertainties in the cash flow estimates. An appropriate discount rate is 10% per year. The present value of 1 at 10% for one period is 0.91. What is the measurement of the provision on December 31, 2015? A. 1,280,000 B. 1,369,000 C. 1,500,000 D. 1,246,336 Solution 4-2 Answer D Weighted probabilities: 60% x 2,000,000 x 80% 40% x 1,000,000 x 80% Expected cash flows Multiply by risk adjustment factor (100% + 7%) Adjusted cash flows Multiply by PV of 1 at 10% for one Period Present value of cash flows 960,000 320,000 1,280,000 1.07 1,369,600 0.91 1,246,336 Problem 4-3 In May 2015, Cherry Company relocated an employee from the Manila head office to a branch in Zamboanga City. At the end of the reporting period on June 30, 2015, the costs are estimated at P350, 000 analyzed as follows: Cost for shipping goods Airfare Temporary accommodation cost for May and June Temporary accommodation cost for July and August Reimbursement for lease break cost paid in July (Lease was terminated in May) Reimbursement for cost of living increases for the Period May 1, 2015 to May 1, 2016 Total 10,000 90,000 30,000 80,000 20,000 120,000 350,000 What amount should be recognized as provision for relocation costs on June 30, 2015? A. 250,000 B. 240,000 C. 160,000 D. 140,000 Solution 4-3 Answer C Cost of shipping goods Airfare Temporary accommodation cost for May and June Reimbursement for lease break cost Reimbursement for cost of living increases for May and June (120,000 x 2/12) Total provision for relocation costs 10,000 30,000 80,000 20,000 20,000 160,000 Problem 4-4 During 2015, Manfred Company guaranteed a supplier’s P500, 000 loan from a bank. On October 1, 2015, the entity was notified that the supplier had default on the load and filed for bankruptcy protection. Counsel believed that the entity would probably have to pay P250, 000 under the guarantee. As a result of the supplier’s bankruptcy, the entity entered into a contract in December 2015 to retool its machines so that the entity could accept parts from other suppliers. Retooling costs are estimated to be P300, 000. What amount should be reported as liability on December 31, 2015? A. 250,000 B. 450,000 C. 550,000 D. 750,000 Solution 4-4 Answer A The guarantee should be accrued as a provision because the loss is probable and the amount can be reasonably estimated. Problem 4-5 On February 5, 2016, an employee filed a P2, 000, 000 lawsuit against Steel Company for damages suffered when one of Steel’s plant exploded on December 29, 2015. The legal counsel believed the entity would probably lose the lawsuit and estimated the loss to be P500, 000. The employee offered to settle the lawsuit out of court for P900, 000 but the entity did not agree to the settlement. On December 31, 2015, what amount should be reported as liability from lawsuit? A. 2,000,000 B. 1,000,000 C. 900,000 D. 500,000 Solution 4-5 Answer D The loss is accrued as a provision because it is probable and the amount can be reasonable estimated. Problem 4-6 During 2015, Beal Company became involved in a tax dispute with the BIR. On December 31, 2015, the tax advisor believed that an unfavourable outcome was probable and reasonable estimate of additional taxes was P500, 000 after the 2015 financial statements were issued, the entity received and accepted a BIR settlement offer of P550, 000. What amount of accrued liability should have been reported on December 31, 2015? A. 650,000 B. 550,000 C. 500,000 D. 0 Solution 4-6 Answer C The reasonable estimate of P500, 000 is recorded. The accepted BIR offer is not recorded because it was made after the statement are issued. In 2016, when the BIR settlement offer of P550, 000 is accepted, an additional liability of P50, 000 will be recognized. Problem 4-7 Nia Company is involved in litigation regarding a faulty product sold in a prior years. The entity has consulted with an attorney and determined that it is possible that the entity may lose the case. The attorney estimated that there is a 40% chance of any payment would be P5, 000, 000. What is the required journal entry as a result of this litigation? A. Debit litigation expense P5,000,000 and credit litigation liability P5,000,000 B. No journal entry is required. C. Debit litigation expense P2,000,000 and credit litigation liability P2,000,000 D. Debit litigation expense P3,000,000 and credit litigation liability P3,000,000 Solution 4-7 Answer B The possible loss is only disclosed as a contingent liability since the probability of loss is 40%. The probability of loss should be more than 50% in order to be accrued as a provision. Problem 4-8 Concord Company sells motorcycle helmets. In 2015, the entity sold 4,000,000 helmets before discovering a significant defect in their construction. By December 31, 2015, two lawsuits had been filed against the entity. The first lawsuit, which the entity has little chance of winning, is expected to be settled out of court for P1,500,000 in January 2016. The legal counsel believed that the entity has a 50-50 chance of winning, the second lawsuit, which is for P1,000,000. What is the accrued liability on December 31, 2015 as a result of the lawsuits? A. 1,500,000 B. 1,000,000 C. 2,500,000 D. 0 Solution 4-8 Answer A The loss on the first lawsuit is both probable and measurable and therefore can be accrued as a provision. The loss on the second lawsuit is disclosed as a contingent liability because the loss is only possible. Problem 4-9 Prime Company has long owned a manufacturing site that has now been discovered to be contaminated with toxic waste. The entity has acknowledge its responsibility for the contamination. An initial clean-up feasibility study has shown that it will cost at least P500,000 to clean up the toxic waste. During the current year, the entity has been sued for patent infringement and lost the case. A preliminary judgement of P300,000 was issued and is under appeal. The entity’s attorneys agree that it is probable that the entity will lose this appeal. What amount of provision should be accrued as liability? A. 500,000 B. 800,000 C. 300,000 D. 0 Solution 4-9 Answer B Accrued liability (500,000+300,000) 800,000 Problem 4-10 On November 5, 2015, a Dunn Company truck was in an accident with an auto driven by Bell. Dunn received notice on January 15, 2016 of a lawsuit for P700,000 damages for personal injuries suffered by Bell. The entity’s counsel believed it is probable that bell will be awarded an estimated amount in the range between P200,000 and P450,000, and no amount is a better estimate of potential liability than any other amount because each point in the range is as likely as any other. The 2015 financial statements were issued on March 1, 2016. What amount of loss should be accrued on December 31, 2015? A. 450,000 B. 200,000 C. 325,000 D. 0 Solution 4-10 Answer C Midpoint of the range (200,000+450,000/2) 325,000 Problem 4-11 On March 1, 2015, a suit was filed against Dean Company for patent infringement. Dean’s legal counsel believed an unfavourable outcome is probable and estimated that Dean will have to pay between P850,000 and P900,000 in damages. However, Dean’s legal counsel is of the opinion that P600,000 is a better estimate than any than other amount in the range. The situation was unchanged when the December 31, 2015 financial statements were released on February 15, 2016. What amount should be accrued as liability on December 31, 2015 in connection with this suit? A. 900,000 B. 600,000 C. 500,000 D. 0 Problem 4-11 Answer B Accrued liability – best estimate 600,000 Problem 4-12 On November 1, 2015, Vienna Company was awarded a judgement of P1,500,000 in connection with a lawsuit. The decision is being appealed by the defendant and it is expected that the appeal process will be completed by the end of 2016. The attorney believed that it is highly probable that an award will be upheld on appeal but that the judgement may be reduced by 40%. What amount should be reported as a receivable on December 31, 2015? A. 1.500,000 B. 600,000 C. 900,000 D. 0 Solution 4-12 Answer D The contingent asset is only disclosed when probable and measurable. The asset and related gain are recognized only when realized. Problem 4-13 On January 1, 2015 Brenda Company owned a machine with cost of P2,000,000. The accumulated depreciation was P1,200,000, estimated residual value was P120,000 and fair value was P3,200,000. On January 3, 2015, this machine was irreparably damaged by Lann Company and become worthless. In October 2015, a court awarded damages of P3,200,000 against Lann in favor of Brenda. On December 31, 2015, the final outcome of this case was awaiting appeal and was therefore uncertain. However, in the opinion of Brenda’s attorney, Lann’s appeal would be denied. On December 31, 2015, what amount of gain should be accrued? A. 320,000 B. 260,000 C. 200,000 D. 0 Problem 4-13 Answer D The contingent asset and related contingent gain are only disclosed because the case is still under appeal by the defendant. Problem 4-14 In May 2015, Caso Company filed suit against Wayne Company seeking P1,900,000 damages for patent infringement. A court verdict in November 2015 awarded Caso P1,500,000 in damages, but Wayne’s appeal is not expected to be decided before 2016. Caso’s counsel believed it is probable that Caso will be successful against Wayne for an estimated amount in the range between P800,000 and P1,100,000, with P1,000,000 considered the most likely amount. What amount should be Caso record as income from the lawsuit for the year ended December 31, 2015? A. 1,500,000 B. 1,100,000 C. 1,000,000 D. 0 Solution 4-14 Answer D A contingent asset and the related contingent gain are disclosed only where the inflow of economic benefits is probable. Problem 4-15 During January 2015, Haze Company won a litigation award for P1,500,000 which was tripled to P4,500,000 to include punitive damages. The defendant, who is financially stable, has appealed only the P3,000,000 punitive damages. The entity was awarded P5,000,000 in an unrelated suit it filed, which is being appealed by the defendant. Counsel is unable to estimate the outcome of these appeals. In the 2015 financial statements, what amount should be reported as pretax gain? A. 1,500,000 B. 4,500,000 C. 5,000,000 D. 9,500,000 Solution 4-15 Answer A A gain of P1,500,000 should be reported. However, the remainder of P3,000,000 is only disclosed because the defendant has appealed the said amount.