Problem 3-1 The TILL Corporation has adjusted and closed its books at the end of 2018. The company arrives at its inventory position by a physical count taken on December 31 of each year. In March 2019, the following errors were discovered: a. Merchandise that cost P7,500 was sold for P10,200 on December 30, 2018. The order was shipped December 31, 2018, with terms FOB shipping point. The merchandise was not included in the ending inventory. The sale was recorded on January 15, 2019, when the customer made payment on the sale. b. On January 2, 2019, Till Corporation received merchandise that had been shipped to it on December 31, 2018. The terms of the purchase were FOB shipping point. Cost of the merchandise was P5,250. The purchase was recorded and the goods included in the inventory on January 2, 2019. c. On January 8, 2019, merchandise that had been included in the ending inventory was returned to Till because the consignee had not been able to sell it. The cost of this merchandise was P3,600 with a selling price of P5,400. d. Merchandise costing P2,250, located in a separate warehouse, was overlooked and excluded from the 2018 inventory count. e. On December 27, 2018 Till Corporation purchased merchandise costing P3,525 from a supplier. The order was shipped December 28 (terms FOB destination) and was still “in transit” on December 31. Because the invoice was received on December 31, the purchase was recorded in 2018. The merchandise was not included in the inventory count. f. The corporation failed to make an entry for purchase on account of P2,505 at the end of 2018, although it included this merchandise in the inventory count. The purchase was recorded when payment was made to the supplier in 2019. g. The corporation included in its 2018 ending inventory merchandise with a cost of P4,050. This merchandise had been custom built and was being held according to the customer’s written request until the customer could come and pick up the merchandise. The sale, P5,475 was recorded in 2019. Required: Give the entry in 2019 (2018 books are closed) to correct each error. Assume that the errors were made during 2019, all amounts are material, and the periodic inventory is used. Solution 3-1 a. Sales 10,200 Retained Earnings b. Merchandise inventory 10,200 5,250 Purchases 5,250 c. No entry necessary. Consigned goods should be included in the consignor’s (Till’s) inventory. d. Merchandise inventory 2,250 Retained earnings e. Purchases 2,250 3,525 Retained earnings f. Retained earnings 3,525 2,505 Purchases g. Sales 2,505 5,475 Merchandise inventory 4,050 Retained earnings 1,425 Problem 3-2 WALLNUT Co. asks you to review its December 31, 2018, inventory values and prepare the necessary adjustments to the books. The following information is given to you. 1. Wallnut uses the periodic method of recording inventory. A physical count reveals P704,670 of inventory on hand at December 31, 2018. 2. Not included in the physical count of inventory is P31,260 of merchandise purchased on December 15 from Benggay. This merchandise was shipped f.o.b. shipping point on December 29 and arrived in January. The invoice arrived and was recorded on December 31. 3. Included in inventory is merchandise sold to Bubbly on December 30, f.o.b. destination. This merchandise was shipped after it was counted. The invoice was prepared and recorded as a sale on account for P38,400 on December 31. The merchandise cost P22,050, and Bubbly received it on January 3. 4. Included in inventory was merchandise received from Doodle on December 31 with an invoice price of P46,890. The merchandise was shipped f.o.b. destination. The invoice, which has not yet arrived, has not been recorded. 5. Not included in inventory is P 25,620 of merchandise purchased from Maundy Company. This merchandise was received on December 31 after the inventory had been counted. The invoice was received and recorded on December 30. 6. Included in inventory was P31,314 of inventory held by Wallnut on consignment from Jaka Corporation. 7. Included in inventory is merchandise sold to Simson fob shipping point. This merchandise was shipped after it counted. The invoice was prepared and recorded as a sale for P56,700 on December 31. The cost of this merchandiseP34,560, and Simson received the merchandise on January 5. 8. Excluded from inventory was a carton labeled "Please accept for credit." This carton contains merchandise costing P4,500 which had been sold to a customer for P 7,800. No entry had been made to the books to reflect the return, but none of the returned merchandise seemed damaged. Required: a. Compute the correct inventory balance for Wallnut at December 31, 2018. b. Prepare any correcting entries to adjust inventory and related accounts to their proper amounts at December 31, 2018. Assume the books have not been closed. Solution 3-2 a. Inventory per count Transaction 2 704,670 31,260 3 - 4 - 5 25,620 6 (31,314) 7 (34,560) 8 4,500 Inventory as corrected b. ADJUSTING JOURNAL ENTRIES December 31, 2018 P700,176 Transaction 3 Sales 38,400 Accounts Receivable 38,400 Transaction 4 Purchases 46,890 Accounts Payable 46,890 Transaction 8 Sales Return and allowances 7,800 Accounts receivable 7,800 Problem 3-3 In testing the sales cut-off for the BIG LOVE COMPANY in connection with an audit for the year ended October 31, 2018, you find the following information. A physical inventory was taken as of the close of business on October 31, 2018. All customers are within a three-day delivery area of the company's plant. The unadjusted balances of Sales and Inventories are P7,500,000 and P330,000, respectively. Invoice Date Number FOB Terms Date Shipped Oct. 20 Recorded Sales 6671 Destination 6672 Shipping point Oct. 31 Nov. 2 7,500 6,000 6673 Shipping point Oct. 25 Oct. 31 5,400 3,600 6674 Destination Oct. 31 Oct. 29 12,600 9,300 6675 Destination Oct. 31 Nov. 2 27,600 24,000 6676 Shipping point Nov. 2 Oct. 23 19,500 15,300 6677 Shipping point Nov. 5 Nov. 6 22,500 17,400 6678 Destination 6679 Shipping point Nov. 4 6680 Destination Oct. 25 Oct. 31 Nov. 3 Oct. 31 Nov. 5 P3,000 Cost 11,700 25,800 Nov. 2 P2,700 6,000 24,600 15,000 12,000 Based on the foregoing information, compute the October 31, 2018 adjusted balances of the following accounts: 1. Sales A. P7,461,300 C. P7,499,600 B. P7,455,900 D. P4, 487,100 2. Inventories A. P354,000 C. P348,000 B. P363,300 D. P357,300 Solutions 3-3 Unadjusted balances Invoice No. 6672 6674 P7,500,000 P330,000 7,500 (12,600) (9,300) - 6675 - 6676 (19,500) - 6678 11,700 - 6679 (25,800) -__ Adjusted balances P7,461,300 1. Sales 24,000 P363,300 P7,461,300 Answer: A 2. Inventories P363,300 Answer: B Problem 3-4 You are conducting a financial statement audit of the BEVERLY HILLS CORP. for the year ended December 31, 2018. You have observed the taking of physical inventory and have noted that all merchandise actually received up to the close of business on December 28, 2018, has been recorded on the inventory sheets. The total invoice cost of the items included in the physical count is P300,000. The following purchase invoices have been recorded in the Purchases Journal as follows: December 2018 Invoice Invoice Date Number Amount Date FOB Term Received 251 PI0,248 Dec. 23 Destination Dec. 24 252 8,136 Dec. 23 Destination Dec. 29 253 3,123 Dec. 26 Shipping point Dec. 30 254 12,600 Dec. 26 Shipping point Jan. 5 255 13,833 Jan. 2 Destination Dec. 31 256 6,309 Dec. 31 Destination Jan. 4 257 3,486 Dec. 27 Shipping point Dec. 21 258 21,162 Jan. 8 Shipping point Jan. 2 259 34,866 Dec. 22 Destination Dec. 28 260 11,331 Dec. 28 Destination Dec. 27 January 2019 261 P3,672 Dec. 28 Destination Jan. 4 262 11,391 Dec. 30 Destination Dec. 28 263 17,712 Dec. 29 Shipping point Dec. 31 264 14,700 Jan. 2 Shipping point Jan. 5 265 41,400 Dec. 28 Shipping point Jan. 4 266 17,877 Dec. 30 Destination Jan. 6 Required: 1.Auditor's adjusting entries, if any, required by the above information. 2.Show the detailed composition of the value of the inventory to be used on the financial statements. Transportation-in charges on purchases averaged 6% during the year and are to be included in the inventory valuation. Solution 3-4 1. ADJUSTING ENTRIES December 31, 2018 a. Accounts payable 27,471 Purchases 27,471 Invoice no. 256 258 P6,309 21,162 Total 27,271 b. Purchases 70,503 Accounts Payable Invoice no. 262 70,503 P11,391 263 17,712 264 41,400 Total P70,503 c. Freight- in 3,240 Estimated freight- in payable 3,240 In transit Invoice no. 254 12,600 265 41,400 Total Average freight in 54,000 x6% 3,240 2. Balance per client at invoice cost Add: Invoice No. 252 P300,000 P8,136 253 3,123 254 12,600 255 13,833 263 17,712 265 41,400 96,804 Corrected inventory at invoice cost P396,804 Add: Average freight - in (6% x P396,804) 23,808 Adjusted inventory P420,612 Problem 3-5 The GOAT COMPANY reviewed its inventories and found the following items: 1. In the shipping room was a product costing P 13,400 when the physical count was taken. Because it was marked "Hold for shipping instructions," it was not included in the count. The customer order was dated December 15, but the product was shipped and the customer billed on January 4, 2019. 2. On December 27, 2018, merchandise costing P 11,648 was received and recorded. The invoice accompanying the merchandise was marked "on consignment." 3. The company received merchandise costing P4,625 on January 2' 2 019. The invoice, which was recorded on January 3, 2019, showed shipment was made under FOB shipping point on December 31, 2018. The merchandise was not included in the inventory because it was not on hand when the physical count was taken. 4. A product, fabricated to order for a particular customer, completed and in the shipping room on December 31. Although it was shipped on January 5, 2019, the customer was billed on December 31, 2018, and it was excluded from the inventory. 5. Merchandise costing P16,666 was received on January 5, 2019 and the related purchase invoice was recorded January 6. The shipment of this merchandise was made on December 31, 2018 FOB destination. 6. A product costing P 150,000 was sold on an installment basis on December 10, 2018. It was delivered to the customer on that date. The product was included in inventory because Goat still holds legal title. The company's experience suggests that full payment on installment sales is reasonably assured. 7. An item costing P65,000 was sold and delivered to the customer on December 29, 2018. The goods were included in the inventory because the sale was with a repurchase agreement that requires Goat to buy back the inventory on January 15, 2019. Indicate which of the above items are to be included in the inventory balance at December 31, 2018. State your reasons for the treatment you suggest. Solution 3-5 1. Included - Merchandise, except "special orders", should be included in the inventory until shipped. 2. Excluded - Goat Company does not possess legal title because the merchandise was received on a consignment basis. 3. Included - Because the purchase was made under FOB shipping point term, the merchandise should be included in the inventory on the shipping date. 4. Excluded - A product that is manufactured for a particular customer (special order) is considered sold upon its completion. 5, Excluded - The merchandise was purchased under FOB destination term and was not received until January 5, 2019. 6. Excluded - The sale is recognized even though legal title has not passed. 7, Included - This is actually a loan transaction with the inventory as collateral. PROB 6 The management of PIG, INC. has engaged you to assist in the preparation of year-end (December 31) financial statements. You are told that on November 30, the correct inventory level was 145,730 units. During the month of December, sales totaled 138,630 units including 40,000 units shipped on consignment to AA Corp. A letter received from AA indicates that as of December 31, it has sold 15,200 units and was still trying to sell the remainder. A review of the December purchase orders to various suppliers shows the following: PURCHASE ORDER DATE 12/31/18 INVOICE DATE DATE SHIPPED 01/02/19 QUANTITY IN UNITS 4,200 01/02/19 DATE RECEIVED 01/05/19 12/05/18 01/02/19 3,600 12/17/18 12/22/18 TERMS FOB Destination FOB Destination 12/06/18 01/03/19 7,900 01/05/19 01/07/19 12/18/18 12/20/18 8,000 12/29/18 01/02/19 12/22/18 01/05/19 4,600 01/04/19 01/06/19 12/27/18 01/07/19 3,500 01/05/19 01/07/19 FOB Shipping point FOB Shipping point FOB Destination FOB Destination 1. Goods purchased during December C. 19,500 totaledunits A. 11,600 unitsD. 8,000 units B. 15,800 units 2. How many units were sold during C. December?98,630 units A. 138,630 units D. 153,830 units B. 113,830 units 3. How many units should be included in Pig, Inc.'s inventory at December 31, 2018? A. 18,700 unitsC. 43,500 units B. 39,900 unitsD. 47,700 units 4. Purchase cutoffprocedures should be designed to test whether all inventory A. Purchased and received before year-end was paid for. B. Ordered before year-end was received. C. Purchased and received before year-end was recorded. D. Owned by the company is in the possession of the company at year-end. 5. The audit of year-end physical inventories should include steps to verify that the client's purchases and sales cutoffs were adequate• The* audit steps should be designed to detect whether merchandise included in the physical count at year-end was not recorded as a A. Sale in the subsequent period. B. Purchase in the current period. C. Sale in the current period. D. Purchase return in the subsequent period. SOLUTION 3-6 Inventory Quantity, Nov. 30 145,730 Add: December purchases PO DATE: 12.05.18 Purchase under FOB Destination term; received 12.22.18 3,600 12.18.18 Purchased under FOB Shipping point term; shipped 12.29.18 8,000 Units available for sale 157,330 Less: Unit sold in December: Consignment sales 11,600 15,200 Other sales (138,600-40,000) 98,630 Inventory quality, Dec. 31 113,830 43,500 1. Goods purchased in December Answer: A 2. Goods sold in December Answer: B 3. Inventory Quantity Answer: C 4. Purchased ans received before year end was recorded Answer: C PROB 7 The following audited balanced pertain to OWL COMPANY ACCOUNTS PAYABLE: January 1, 2018 December 31, 2018 INVENTORY BALANCE: January 1, 2018 December 31, 2018 COST OF GOODS SOLD-2018 P286,924 737,824 815,386 488,874 1,859,082 How much was paid by Owl company to its suppliers in 2018? A. B. C. D. 2,636,494 1,081,670 1,734,694 1,983,470 SOLUTION: COST OF GOODS SOLD-2018 Add: Inventory, Dec. 31, 2018 Goods available for sale Less: Inventory, Jan. 1, 2018 Purchases Add: Accounts payable, Jan. 1,2018 Total Less: Accounts payable, December 31, 2018 Amount paid to suppliers in 2018 P1,859,082 488,874 2,347,956 815,386 1,532,570 286,924 1,819,494 737,824 P1,081,670 (B) PROBLEM 8 The following information was provided by the bookkeeper of COW, INC. 1. Sales for the month of June totalled 286,000 units 2. The following purchases was made on June: Date: Quantity Unit Cost June 4 50,000 P13 8 62,500 12.50 11 75,000 12 24 70,000 12.40 3. There were 108,500 units on hand on June 1 with a total cost of P1,450,000 COW Inc. uses a periodic FIFO costing system. The company’s gross profit for June was P2,058,750. 1. How many units were on hand on June 30? A. 80,000 B. 177,500 C. 20,500 D. 149,000 2. What is the FIFO cost of the company’s inventory on June 30? A. P1,025,000 B. P1,016,230 C. P988,000 D. P1,069,124 3. What is the total cost of good sold in June? A. 3,632,200 B. 3,617,900 C. 3,580,126 D. 3,661,250 4. The 286,000 sold in June had a unit selling price of? A. P20 B. P13 C. P12.70 D. P7.20 5. An essential procedural control to ensure the accuracy of the recorded inventory quantity is? A. Performing a gross profit test B. Testing inventory extensions C. Calculating unit cost and valuing obsolete or damaged inventory items in accordance with inventory policy. D. Establishing a cutoff for goods received and shipped. SOLUTION Inventory quantity, June 1 Add: Units purchased during June Units available for sale Less: Units sold during June Inventory quantity, June 30 108,500 257,500 366,000 286,000 80,000 (A) FIFO COST OF JUNE 30 INVENTORY: From June 24 purchase June 11 purchase Quantity 70,000 10,000 80,000 Unit cost P12.40 12 Amount P868,000 120,000 P988,000 © COMPOSITION OF JUNE COST OF GOODS SOLD From Beginning inventory June 4 purchase 8 purchase 11 purchase (SQUEEZE) Quantity 108,500 Unit cost Amount P1,450,000 50,000 62,500 65,000 P13 12.50 12 650,000 781,250 780,000 286,000 Gross profit Add: COGS Sales Divide by units sold Sales price per unit P3,661,250 (D) P2,058,750 3,661,250 P5,720,000 286,000 P20 (A) Establishing a proper cutoff for goods received and shipped will ensure that only goods owned by the client are included in the inventory (A) PROBLEM 9 In your audit cf the December 31, 2018, financial statements of CHICKEN, INC., you found the following inventory-related transactions a. Goods costing P50,000 are on consignment with a customer. These goods were not included in the physical count on December 31, 2018. b. Goods costing P16,500 were delivered to Chicken, Inc. on January 4, 2019. The invoice for these goods was received and recorded on January 10, 2019. The invoice showed the shipment was made on December 29, 2018, FOB shipping point. c. Goods costing P21,640 were shipped FOB shipping point on December 31, 2018, and were received by the customer on January 2, 2019. Although the sale was recorded in 2016, these goods were included in the 2018 ending inventory. d. Goods costing P8,640 were shipped to a customer on December 31, 2018, FOB destination. These goods were delivered to the customer on January 5, 2019, and were not included in the inventory. The sale was properly taken up in 2019. e. Goods costing P8,600 shipped by a vendor under FOB destination term, were received on January 3, 2019, and thus were not included in the physical inventory. Because the related invoice was received on December 31, 2018, this shipment was recorded as a purchase in 2018. f. Goods valued at P51,000 were received from a vendor under consignment term. These goods were included in the physical count. g. Chicken, Inc. recorded asa 2016 sale a P64,300 shipment of goods to a customer on December 31, 2018, FOB destination. This shipment of goods costing P37,500 was received by the customer on January 5, 2019, and was not included in the ending inventory figure. Prior to any adjustments, Chicken, Inc.'s ending inventory is valued at P445,000 and the reported net income for the year is P1,648,000 1. Chicken's December 31, 2018, inventory should be increased by A. P8,OOO B. P40,OOO C. P66,OOO D. P61,640 2. Which of the errors described in "a to g" will not affect the company's net income for 2018? A. Item a C. Item e B. Item g D. Item b 3. What is Chicken's adjusted net income for the year 2018? A. B. C. D. 4. Purchase cutoff procedures test the cutoff and completeness assertions. A company should include goods in its inventory if it A. Has sold the goods. B.Holds legal title to the goods. C. Hasphysical possession of the goods. D. Has paid for the goods. 5. When title to merchandise in transit has passed to the audit client, the auditor engaged in the performance of a purchase cutoff will encounter the greatest difficulty in gaining assurance with respect to the A. Quantity C. Price B. Quality D. Terms SOLUTION Inventory December 31, 2018 2018 NET INCOME P445,000 P1,648,000 a. Goods on consignment with a customer 50,000 50,000 b. Goods purchased FOB shipping point 16,500 - c. Goods sold FOB shipping point (21,640) (21,640) d. Goods sold FOB destination 8,640 8,640 Per client e. Goods purchased FOB destination - 8,600 f. (51,000) (51,000) 37,500 26,800 P485,000 P1,615,800 Goods received on consignment g. Goods sold FOB destination Per audit Answer: B Inventory per audit P485,000 Inventory per client 445,000 Adjustment-increase 40,000 In item b, the goods were purchased under FOB Shipping point term and they were shipped on December 29, 2018. The company’s failure to record the purchase in 2018 will overstate the income by P16,500. However since the goods were not included in the year end physical count, the client’s inventory is understated and the company’s bet income will be understated by P16,500. Hence, the combined effect on 2016 net income is nil. Answer: D Adjusted net income for 2018 P1,615,800 Asnwer: C Holds legal title to the goods. Answer: D Quality. Answer: B Problem 10 You are engaged in an audit of the KURATSO CO. for the year ended December 31, 2018. To reduce the workload at year-end, the company took its annual physical inventory under your observation on November 30, 2018. The companys inventory account, which includes raw materials and work in process, is on a perpetual basis and it uses the first-in, first out method of pricing. It has no finished goods inventory. The company's physical inventory revealed that the book inventory of P 181,710 was understated by P9,000. To avoid distorting the interim financial statements, the company decided not to adjust the book inventory until year-end except for obsolete inventory items. Your audit revealed this information about the November 30 inventory: a. Pricing tests showed that the physical inventory was overpriced by P6,600. b. Footing and extension errors resulted in a P450 understatement of the physical inventory c. Direct labor included in the physical inventory amounted to P30,OOO. Overhead was included at the rate of 200% of direct labor. d. You determined that the amount of direct labor was correct and the overhead rate was proper. The inventory included obsolete materials recorded at P750. During December, these materials were removed from the inventory account by a charge to cost of sales. Your audit also disclosed the following information about the December 31, 2018, inventory. e. Total debits to certain accounts during December are: Purchases P74,100 Direct labor Manufacturing overhead expense Cost of sales 36,300 75,600 205,800 f. The cost of sales of P205,800 included direct labor of P41,400. g. Normal scrap loss on established product lines is negligible. However, a special order started and completed during December had excessive scrap loss of P2,400, which was charged to Manufacturing overhead expense. 1. a. b. c. d. 2. What is the inventory per physical count on November 30, 2018? P183,810 P190,710 P172,710 P181,710 What is the correct amount of physical inventory at November 30, 2018 a. P183,810 b. P190,710 c. P165,810 d. P184,560 Assume the correct amount of the inventory on November 30, 2018 was P173,100 3. What is the material inventory at December 31,2018? a. P74,700 b. P76,350 c. P73,950 d. P78,750 4. What is the amount of direct labor cost included in the December 31, 2018 inventory? a. P30,000 b. 24,900 c. P66,300 d. P41,400 5. What is the correct inventory at December 31, 2018? a. P148,650 b. P198,150 c. 149,400 d. P151,050 Solution: 1. Inventory per books, Nov. 30, 2018 P181,710 Understatement of book inventory 9,000 Inventory per physical count, Nov 30 P190,720 2. Inventory per physical count, Nov 30 P190,710 Pricing errors. 6,600 Footing and extension errors. 450 Obsolete materials. (750) Corrected physical inventory, Nov 30. P183,810 3. Assumed correct physical inv. Nov 30. P173,000 Direct labor included. (30,000) Overhead included (200% x P30,000). (60,000) Materials inv. Nov 30. 83,100 Purchases. 74,100 Total materials available. Cost of sales. P205,800 Direct labor cost(41,400) Overhead included(82,800) Obsolete items. (750. Scrap loss in new product. Materials inv. Dec 30. 157,200 (80,850) (2,400) P73,950 4. Direct labor inventory, Nov 30. P30,000 Direct labor cost incurred in Dec. 36,000 Total. 66,300 Charges to cost of sales in Dec. (41,400) Direct labor in inv Dec 31. P24,900 5. Materials inventory Dec 31. P73,950 Direct labor cost. 24,900 Overhead(200% x P24,900). 49,800 Inventory Dec 30. P148,650 PROBLEM 3-1 1 Inventory Valuation: Lower of Cost or Net Realizable Value ZEBRA MUSIKAHAN CO. sells musical instruments. In your audit of the company's financial statements for the year ended December 31, 2018, you have gathered the following data concerning inventory. At December 31, 2017, the balance in Zebra's Inventory account was P502,000, and the Allowance for Inventory Writedown had a balance ofP32,000. The relevant inventory cost and market data at December 31, 2018, are summarized in the schedule below. Replacement Sales Net Realizable Normal Guitars Xylophones Trumpets Violins P 89,000 Total P502.ooo 94,000 125,000 194.000 P 86,000 92,000 135,000 114.000 P427.OOQ P 91,500 93,000 129,000 205.000 P51ß.50Q P 87,000 85,000 111,000 197.000 P 6,400 7,440 11,610 20.500 f)45.95Q Cost Price yalue Profit 1. What is the proper balance in the Allowance for Inventory Writedown at December 31, 2018? A. P75,OOO B. P22,OOO C. P32,OOO D. P25,OOO 2. The adjusting entry on December 31, 2018, to arrive at the proper allowance balance should be A Allowance for inventory writedown Gain on inventory recovery B. Loss on inventory writedown Allowance for inventory writedown C. Allowance for inventory writedown Gain on inventory recovery D. Loss on inventory writedown 7,000 7,000 7,000 7,000 3,000 3,000 43,000 Allowance for inventory writedown 43,000 SOLUTION 3-1 1 Lower of Cost or NRV 1. Guitars Xylophones Trumpets Violins Total P87,OOO P 89,000 94,000 125,000 194,000 P 87,000 85,000 111,000 197 000 194 000 p502.ooo P480.ooo "77.000 85,000 111,000 * NRV (net realizable value) = estimated sales pnce• — estimated cost of completion and cost to sell. Required allowance for inventory writedown on December 31, 2018 (P502,OOO - P477,OOO) Inventories are usually written down to net realizable value on an item by item basis. The practice of valuing inventories at the lower of cost or net realizable value is consistent with the view that assets should not be carried in excess of amounts expected to be realized from their sale or use. Answer: D 2. Allowance for inventory writedown Gain on inventory recovery 7,000 Required allowance (see no. 1) P25,000 7,000 Allowance balance Decrease in allowance 32,000 (p7.000) Under PAS 2, a new assessment of net realizable value is made in each subsequent period. If the circumstances that caused the writedown no longer exist or if there has been a positive change in circumstances, the previous writedown is reversed. The reversal is limited to the previous writedown and the new carrying amount is the lower of the cost and the revised net realizable value. Answer: A PROBLEM 3-12 MALOX Specialty Company manufactures three models of gear shift components for bicycles that are sold to bicycle manufacturers retailers, and catalog outlets. Since its inception, Malox has used normal absorption costing and has assumed a first-in, first-out cost flow in its perpetual inventory system. The balances of the inventory accounts at the end of Malox's fiscal year, November 30, 2018, are shown below. The inventories are stated at cost before any year-end adjustments. Finished Goods P1,941,000 Work in Process 337,500 Raw Materials 792,000 Factory Supplies 207,000 The following information relates to Malox's inventory and operations. 1. The finished goods inventory consists of the items analyzed below. Down tube shifter Standard model Click adjustment model Deluxe model Total down tube shifters Bar end shifter Standard model Click adjustment model Total bar end shifters Head tube shifter P202,500 283,500 P201,OOO 324 000 810.000 267,000 330.000 798.000 249,000 297.000 546.000 270,150 292.650 562.800 Standard model Finished 234,000 232,950 Click adjustment model Total head tube shifters Total finished goods 351.000 357.900 585.000 590.850 Pl.941.000 951.650 2. One-half of the head tube shifter finished goods inventory is held by catalog outlets on consignment. 3. Three-quarters of the bar end shifter finished goods inventory had been pledged as collateral for a bank loan. 4. One-half of the raw materials balance represents derailleurs acquired at a contracted price 20 percent above the net realizable value. The net realizable value of the rest of the raw materials is P382,200. 5. The total net realizable value of the work in process inventory is P326,100. 6. Included in the cost of factory supplies are obsolete items with historical cost of P 12,600. The net realizable value of the remaining factory supplies is P197,700. 7. Malox applies the lower of cost or net realizable value method to each of the three types ofshifters in finished goods inventory. For each of the other three inventory accounts, Malox applies the lower of cost or net realizable value method to the total of each inventory account. 8. Consider all amounts presented above to be material in relation to Malox's financial statements taken as a whole. Based on the preceding information, determine the proper values of the following on November 30, 2018. 1. Finished goods inventory c. D. 2. Work in process inventory A. P324,900 B. P337,500 c. P326,100 D. P313,500 3. Raw materials inventory A. P792,OOO B. P682,200D. P712,200 c. P726,OOO 4. Factory supplies A. P194,400c. P185,100 D. P207,OOO 5. Which of the following best describes the PAS 2 requirement for applying the same cost formula to all inventories? A. When they are purchased from different suppliers. B. When they are purchased from the same geographic region. C. When they are similar in nature or use. D. When they sell for the same price. SOUTION 3-12 Finished Work in Raw Factory Goods Down tube shifters at NRV Bar end shifters at cost Head tube shifters at cost Process Materials P798,OOO 546,000 585,000 Work-in-process at NRV Derailleurs at NRV Remaining items at NRV Supplies at cost Totals PI .929.000 P326,lOO P330,OOO I 382,200 P194 4002 P326.lOO I P712,200 P792,OOO x 1/2 = P396,OOO; P396,OOO/1.2 = P.330,000 2 P207,OOO - P12,600 = pi 94.400 1. Finished goods inventory P929,000 Answer: B 2. Work in process inventory P326,100 Answer: C 3. Raw materials inventory P712,200 Answer: D 4. Factory supplies Answer: 5. A When they are similar in nature or use. Answer: C Supplies p 194.400 Problem 3-13 FIFO Costing Method GAVIAL, INC. sells electric stoves. It uses the perpetual inventory system and allocates cost to inventory on a first-in, first-out basis. The company's reporting date is December 31. At December 1, 2018, inventory on hand consisted of 350 stoves at P820 each and 43 stoves at P850 each. During the month ended December 31, 2018, the following inventory transactions occurred (all purchase and sales transactions are on credit): 2018 Dec. 1 3 Sold 300 stoves for P 1,200 each. Five stoves were returned by customers. They had originally cost P820 each and were sold for P 1,200 each. 9 Purchased 55 stoves at P910 each. 10 Purchased 76 stoves at P960 each. 15 Sold 86 stoves for P 1,350 each. 17 Returned one damaged stove to the supplier. This stove had been purchased on December 9. 22 Sold 60 stoves for PI,250 each 26 Purchased 72 stoves at P980 each. 1. What is the FIFO cost ofGavial's inventory on December 31, 2018? A. P148,930 C. P133,607 B. P148,980 D. P126,280 2. What is the cost of goods sold in December 2018? A. P367,230 C. P366,320 B. P371,330 D. P389,930 3. What is Gavial's gross profit in December 2018? A. P173,770 C. P177,870 B.. P155,170 D. P183,870 4. PAS 2 requires inventories to be measured at the lower of cost and net realizable value. Which of the following are possible reasons why the net realizable value of the stoves on hand at December 31, 2016, may be below their cost? I. Inventories are damaged. Il. Inventories are wholly or partially obsolete. Ill. Selling prices have declined below cost. A. I and Il only C. I and Ill only B. Il and Ill only D. 1, Il, and Ill 5. If the net realizable value of Gavial's inventory on December 31, 2018, falls to P920, the inventory value should be reduced by A. P7,300 B. P7,250 D. P O SOLUTION 3-13 PURCHASES COST OF GOODS SOLD BALANCE No. of Unit Total No. of Unit Total No. of Unit Total Date Details Cps! Cost Units CLt cos! Dec. 1 Beg. balance 350 P820 P287.OOO 43 850 36550 Sales 300 P820 P246,OOO 50 820 41,000 43 850 36 550 55 3 Sales return 820 820 (4,100) 45,100 43850 36 550 9 Purchases P50,050 55 55 910 P910 45,100 43 850 36 ,550 55 910 50 050 10 Purchases 76 960 72,960 55 91045,100 43 850 36 ,550 55 910 50 ,050 76 960 7 2.960 15 Sales 820 PROBLEM 3-14 55 45.100 12 850 10,200 FIFO Costing Method The following information was obtained from the statement of financial position of LION, INC.: December 31, 2018 Cash P706,600 Notes receivable Inventory Dec. 31.2017 P200,OOO 50,000 399,750 Accounts payable 150,000 All operating expenses are paid by Lion, Inc. with cash and all purchases of inventory are made on account. .Lion, Inc. sells only one product. All sales are cash sales which are made for P100 per unit. Lion, Inc. purchases 1,500 units of inventory per month and values its inventory using periodic FIFO. The unit cost of inventory during January 2018 was P65.20 and increased PO.20 per month during the year. During 2018, payments to suppliers totaled P943,400 and operating expenses totaled P440,000. The ending inventory for 2017 was valued at P65.00 per unit. Based on the preceding information, determine thefollowing: 1. Number of units sold during 2018 A. 18,900 c. 16,000 B. 18,400 D. 21,400 2. Total cost of purchases during 2018 3. Accounts payable balance at December 31, 2018 A. P793,400 C. P400,OOO B. P393,400 D. P419,800 4. Inventory quantity at December 31, 2018 A. 5,750 c. 5,250 B. 6,550 D. 8,150 5. FIFO cost of inventory on December 31, 2018 A. P352,500 C. P385,900 B. P439,230 D. P425,830 SOLUTION 3-14 1. Cash balance, Jan. 1, 2018 P 200,000 Add: Sales (SQUEEZE) Collection of notes receivable Total Less: Cash paid for operating expenses Cash paid on accounts payable Cash balance, Dec. 31, 2018 Sales during 2018 Divide by sales price per unit Number of units sold Answer: B p440,OOO 943.400 1 383 400 p 706.600 + PIOO 18-400 units 2. Computation of total purchases during 2018 Month Unit Cost P65.20 Quantity 1,500 Total Cost 65.40 1,500 March April May 65.60 65.80 66.00 1,500 1,500 June November 66.20 66.40 66.60 66.80 67.00 67.20 1,500 1,500 1,500 1,500 1,500 1,500 1,500 98,100 98,400 98,700 99,000 99,300 99,600 99,900 100,200 100,500 100,800 December 67.40 1.500 101.100 January February July August September October Total * P97,800 18.000 1,193.400 * Alternative method: P65.20 + P67.40 x (1,500 units x12) 2 P66.30 x P193.400 Answer: D 18,000 units 3. Accounts payable, Jan. 1, 2018 Add: Purchases (see no. 2) Total Less: Cash paid on accounts payable Accounts payable, Dec. 31, 2018 Answer: C = P 150,000 1 193 400 9431400 p 400.000 4. Inventory quantity, Jan. 1, 2018 (P399,750 / P65) Add: Purchases (see no. 2) Units available for sale Less: Units sold (see no. 1) Inventory quantity, Dec. 31, 2018 * 6,150 18,000 24,150 18 400 Answer: A 5. Computation of inventory FIFO cost at December 31, December purchase 1,500 November purchase 1,500 October purchase 1,500 September purchase (SQUEEZE) 1 250 Unit Cost Total-CQ$ P67.40 PIOI,IOO 67.20 100,800 67.00 100,500 66.80 83.500 2018 5.750 P385.900 Answer: C PROBLEM 3-15 Perpetual Inventory System Your client took a complete physical inventory under your observation as of December 15 and adjusted the inventory control account (perpetual inventory method) to agree with the physical inventory. You have decided to accept the balance of the control account as of December 31, after reflecting transactions recorded therein from December 16 to December 31, in connection with your financial statement audit for the year ended December 31. Your examination of the sales cut-off as of December 15 and December 31 revealed the following items not previously considered. D ATE Credited to ~ 2,430 6,870 InventQlY CQotrQI Billed P5,650 P7,200 12/14 12/17 12/17 4,650 12/13 12/20 12/13 9,200 01/03 ,12/31 12/31 Sales f[i~e ShitH:!ed 1. What adjusting journal entries, if any, would you make for each of these items? \ 2. Periodic or cycle counts of selected inventory items are made at various times during the year rather than a single inventory count at year-end. Which of the following is necessary if the auditor plans to observe inventories at interim dates? A. Complete recounts by independent teams are performed. B. Perpetual inventory records are maintained. C. Unit cost records are integrated with production accounting records. D. Inventory balances are rarely at low level. 3. If the perpetual inventory records show lower quantities of inventory than the physical count, an explanation of the difference might be unrecorded A. Sales C. Purchases B. Sales discounts D. Purchase discounts 4. The physical count of inventory of a retailer was higher than shown by the perpetual records. Which of the following could explain the difference? A. Inventory items had been counted but the tags placed on the items had not been taken off the items and added to the inventory accumulation sheets. B. Credit memos for several items returned by customers had not been recorded. C. No journal entry had been made on the retailer's books for several items returned to its suppliers. D. An item purchased "FOB shipping point" had not arrived at the date of the inventory count and had not been reflected in the perpetual records. 5. An auditor is most likely to learn of slow-moving inventory through A. Inquiry of sales personnel B. Inquiry of warehouse personnel C. Physical observation of inventory D. Review of perpetual inventory records SOLUTION 3 2. Sales Accounts receivable To reverse sale recorded 12/31 but not shipped until 1/2. 3. Inventory 6,870 Cost of sales To reverse cost of sale recorded 12/31 but not shipped until 1/2. 9,200 9,200 6,870 -No adjusting entry is needed for the item shipped on December 13 because the entries to take up the sale and cost of sale were appropriately made in the current year. 2. Perpetual inventory records are maintained. Answer: B 3. Purchases Answer: C 4. Credit memos for several items retumed by customers had not been recorded. Answer: B 5. Review of perpetual inventory records. . Answer: 0 .. PROBLEM 3-16 Correcting Inventory Errors: Perpetual Inventory System CAIMAN, INC. uses a perpetual inventory system and reports inventory at the lower of FIFO cost or net realizable value. Caiman's inventory control account balance at June 30, 2018, was P442,040. A physical count conducted on that day found inventory on hand worth P440,400. Net realizable value for each inventory item held for sale exceeded cost. An investigation of the discrepancy disclosed the following: 1. Goods worth P 13,200 held on consignment for Bugok Co. had been included in the physical count. 2. Goods costing P2,400 were purchased on credit from Amor Co. on June 27; 2018, on F()B shipping point terms. The goods were shipped on June 28, 2018, but, as they had not arrived by June 30, 2016, were not included in the physical count. The purchase invoice was received and processed on June 30, 2016. 3. Goods costing P4,800 were sold on credit to Acero Co. for P7,800 on June 28, 2018, on FOB destination terms. The goods were still in transit on June 30, 2018. The sales invoice was processed and recorded on June 29, 2018. 4. Goods costing P5,460 were purchased on credit (FOB destination) from San Miguel Co. on June 28, 2018. The goods were received on June 29, 2018, and included in the physical count. The purchase invoice was received on July 2, 2018. 5. On June 30, 2018, Caiman sold goods costing P 12,600 on credit (FOB shipping point) terms to Pisaro Corp. for P 19,200. The goods were dispatched from the warehouse on June 30, 2018, but the sales invoice had not been processed at that date. 6. Damaged inventory items valued at P5,300 were discovered during the physical count. These items were still recorded on June 30, 2018, but were omitted from the physical count records pending their write-off. 1. What is the adjusted inventory balance on June 30, 2018? A, P424,800 C. P445,000 B. P421,200 D. P434,400 2. What adjustment should be made to Caiman's sales revenue for the year ended June 30, 2018? A. Net increase of PI 1,400 B. Net decrease of P 11,400 C. Increase of P 19,200 D. Decrease ofP7,800 3. Caiman's accounts payable at June 30, 2018, should be A. Decreased by P5,460 B. Increased by P5,460 C. Decreased by P5,300 D. Increased by P 160 4. The "unlocated difference" between the perpetual balance and the physical count amounts to A. P5,300 C. PI,640 B. P160 D. P0 5. The entry to correct the error described in item no. 2 is A. Purchases 2,400 Accounts payable 2,400 B. Inventory 2,400 Accounts payable 2,400 C. Inventory 2,400 Cost of sales2,400 D. No adjusting entry is necessary. SOLUTION 3-16 1. Perpetual Inventory Unadjusted Balances Good held on consignment Incorrectly counted Good in Transit, purchased FOB shipping point P442,040 P440,000 (13,200) 2,400 Physical Count_ Sale incorrectly recorded FOB destination Unrecorded purchase Unrecorded sale Damaged inventory Adjusted balances 4,800 4,800 5,460 (12,600) (5,300) P434.400 P434,400 Answer: D 2. Item no. 3 sale recorded in error (P7,800) Item no. 5 unrecorded sale _19,200__ Net adjustment — increase in sales P11,400 Answer: A 3. Item no. 4 — unrecorded purchase P5,460 Answer: B 4. There is no unlocated difference. (please refer to the reconciliation in no. 1) Answer: D 5. The purchase was properly recorded on June 30, 2018. Hence, no adjusting entry is necessary. Answer: D PROBLEM 3-17 You are engaged in an audit of the financial statements of the CARABAO COMPANY for the year ended October 31, 2018, and have observed the physical inventory count on that date. All merchandise received up to and including October 30, 2018, has been included in the physical count. The following list of invoices is for purchases of merchandise and are entered in the purchases journal for the months of October and November 2018, respectively: Amount P 7,200 4,400 9,250 3,900 FOB Destination Destination Shipping point Destination Date Date Merchandise of Invoice Received OCTOBER 2018 October 19 October 21 October 20 October 22 October 20 October 30 October 25 November 3 2,500 10,250 9,200 13,600 34,600 P 2,000 4,850 6,420 7,220 12,820 14,200 15,000 Destination Shipping point Shipping point Destination Destination Destination Destination Shipping point Shipping point Shipping point Shipping point Destination November 4 October 29 October 26 October 30 October 27 October 30 October 21 October 30 October 29 October 30 NOVEMBER 2018 October 29 November 4 October 30 October 31 October 27 October 30 November 2 October 30 October 23 November 3 October 23 November 3 October 27 November 3 No perpetual inventory records are maintained, and the physical Inventory count is to be used as a basis for the financial statements. 1. What adjusting entry is necessary for the October 25 invoice? A. Accounts payable 3,900 Purchases 3,900 B. Purchases 3,900 Accounts payable 3,900 C. Inventory, ending 3,900 Cost of sales 3,900 D. No adjusting entry is necessary. 2. What adjusting entry is necessary for the month of November 4 invoice? A. Purchases 2,500 Accounts payable 2,500 B. Accounts payable 2,500 Purchases 2,500 C. Cost of sales 2,500 Inventory, ending 2,500 D. No adjusting entry is necessary. 3. The journal entry to adjust the purchases account should include a A. Debit to purchases of P45,510 B. Credit to purchases of P3,900 C. Net debit to purchases of P 41,610 D. Net credit to purchases of P 41,610 4. The net adjustment to accounts payable is A. P3,900 increase C. P41,610 increase B. P3,900 decrease D. P41,610 decrease 5. Carabao's October 31 physical inventory should be increased by A. P31,870 C. 45,510 B. P41,610 D. P73,480 SOLUTION 3-17 1. ADJUSTING JOURNAL ENTRIES a. Accounts Payable 3,900 Purchases 3,900 To reverse entry made for October 25 invoice b. Purchases 45,510 Accounts payable 45,510 To set up liability for the following invoices at October 31, Invoice Date Amount October 30 P 4,850 October 27 6,420 November 2 7220 October 23 12,820 October 23 14 200 P45,510 Answer: A 2. No adjusting entry is necessary for the November 4 invoice. Answer: D 3. Net debit to purchases of P41,610 (P45,510 - P3,900). Answer: C 4. Net adjustment to accounts payable — P41,610 increase. Answer: C 5. The physical inventory at October 31 should be increased by P31,870 Invoice Date October 30 12,820 October 23 Amount P 4,850 October 23 14,200 P31,870 Answer: A 18 SEAL WHOLESALER wholesales food products to independent grocery stores. The company uses the perpetual inventory system and assigns cost to inventory on a first-in, first-out basis. Transactions and other related information regarding two of the items (baked beans and plain flour) carried by Seal are given below for December 2018, the last month of the company’s reporting period. 1. What is the cost of Baked Beans inventory that was assumed stolen? A. P2,744 C. P2,730 B. P4,060 D. P2,758 2. What is the cost of Plain Flour inventory on December 31, 2018? A. P5,850 C. P5,767 B. P5,760 D. P5,775 3. What is the total cost of Seal's inventory (Baked Beans and Plain Flour) on December 31, 2018? A. P69,989 C. P77,301 B. P72,747 D. P100,315 4. PAS 2 requires inventory to be stated at the lower of cost and A. fair value C. nominal value B. net realizable value D. net selling price 5. What amount of loss on decline in value of inventory should be recognized by Seal at the end of its reporting period? A. P38,236 C. P30,326 B. P7,910 D. P 0 SOLUTION 3-18 1. Inventory of Baked Beans, Dec. 1 Purchases (200 + 470) Sales Sales returns Perpetual balance Physical count 350 670 (730) 50 340 326 Assumed stolen inventory Multiply by unit cost (from Dec. 19 purchase) Cost of assumed stolen inventory 14 197 P 2,758 Answer: D 2. Cost of Plain Flour inventory,. Dec. 31, 2018 (15 boxes per count x P384.50*) * from Dec. 15 purchase P 5,767 Answer: C 3.Baked Beans (326 cans x P197) Plain Flour (15 boxes x P384.50) Total FIFO cost Answer: A P64,222 5,767 P69.989 4. Inventories should be stated at the lower of cost and net realizable value. Answer: B 5. Baked Beans Plain Flour Qty 326 Cost NRV P64,222 P94,540 15 5,767 Lower Cost 5,775 Cost Answer: D PROBLEM 3-19 Correcting Inventory Turnover and Average Days to Sell Inventory The following information was taken from the audited financial statements of HORSE CO.: Inventories: December 31, 2018 December 31, 201 December 31, 2016 P791,000 744,000 720,800 2018 2017 Sales P10,832,000 Cost of goods sold 4,482,000 Net profit 952,800 P10,053,000 4,246,000 734,800 Based on the preceding information, compute for the following: 1. 2017 inventory turnover A. 5.80 times C. 5.71 times B. 5.89 times D. 6.12 times 2. 2018 inventory turnover A. 5.67 times C. 5.84 times B. 5.53 times D. 6.02 times 3. 2017 average days to sell inventory A. 63.9 C. 62 B. 59.6 D. 62.9 4. 2018 average days to sell inventory A. 64.4 C. 60.6 B. 62.5 D. 66 SOLUTION 3-19 1. Inventory turnover = Cost of goods sold ÷ Average inventory 2017 inventory turnover = P4,246,000 ÷ P732,400 *= 5.80 times * P720,800 + P744,000 = P 1,464,800÷ 2 Answer: A 2. 2018 inventory turnover = P4,482,000÷ P767,500*=- 5.:84 times * P744,000 + P791,000= P 1,535,000 Answer: C 3, Average days to sell inventory = 365 days + Inventory turnover 2017 average days to sell inventory = 365 days ÷5.80 = 62.9 days Answer: D 4. 2018 average days to sell inventory = 365 days ÷ 5 84= 62. 5 days Answer: B PROBLEM 3-20 Correcting Inventory Errors MONKEY CO.'s annual net income for the period 2014-2018 is as follows: Year Net income (loss) 2014 P150,000 2015 340,000 2016 645,000 2017 (100,000) 2018 250,000 A review of the company's records reveals the following inventory errors: 2014 P 3,000 overstatement, end of year 2015 6,000 understatement, end of year 2017 4,500 understatement, end of year 2018 11,000 understatement, end of year 1. What is the adjusted net income in 2014? A. P150,OOO C. P153,OOO B. P159,OOO D. P147,OOO 2. What is the adjusted net income in 2015? A. P331,OOO C. P349,OOO B. P337,OOO D. P340,OOO 3. What is the adjusted net income in 2016? A. P651,OOO C. P639,OOO B. P648,OOO D. P645,OOO 4. What is the adjusted net loss in 2017? A. P89,500 C. PIOO,OOO B. P101,500 D. P95,500 5. What is the adjusted net income in 2018? A. P250,OOO C. P243,500 B. P234,500 D. P256,500 SOLUTION 3-20 2014 2015 2016 P340,000 P645,00 2017 2018 Unadjusted net income (loss) P150,000 (100,000) 2014 ending inventory Overstatement (3,000) 3,000 2015 ending inventory Understatement 6,000 (6,000) 2017 ending inventory Understatement 4,500 (4,500) 250,000 2018 ending inventory Understatement 11 000 Adjusted net income (loss) P147 000 Adjusted net income (loss) in: 1. 2014 P147 000 Answer: D 2. 2015 P349,000 Answer.' C 3. 2016 P 639,000 Answer: C 4. 2017 P(95.500) Answer: D 4. 2018 P256,500 Answer: D P349,000 P 639,000 P(95.500) P256,500 PROBLEM 3-21 The SNAKE, INC. reported income before taxes of P842,650 for 2018 and P965,350 for 2019. The company takes its annual physical count of inventory every December 31. Your audit revealed the following information: a. The price used for 1,500 units included in the 2018 ending inventory was P 109. The correct cost was P 190 per unit. b. Goods costing P23,600 were received from a vendor on January 5, 2019. The shipment was made on December 26, 2018, under FOB shipping point term. The purchase was recorded in 2018 but the shipment was not included in the 2018 ending inventory. c. Merchandise costing P64,750 was sold. to a customer on December 29, 2018. Snake was asked by the customer to keep the merchandise until January 3, 2019, when the customer would come and pick it up. Although the sale was properly recorded in 2018, the merchandise was included in the ending inventory. d. A supplier sold merchandise valued at P 14,000 to Snake, Inc. The merchandise was shipped FOB shipping point on December 29, 2018, and was received by Snake on December 31, 2018. The purchase was recorded in 2019 and the merchandise was not included in the 2018 ending inventory. 1. What is the adjusted income before taxes for the year ended December 31, 2018? A. P809,500 C. P875,800 B. P632,800 D. P923,000 2. What is the adjusted income before taxes for the year ended December 31, 2019? A. P877,000 C. P885,000 B. P932,200 D. P843,850 2018 Reported 'income before taxes P842,650 P965,350 121,500 (121,500) Adjustments: a. Transposition error in unit cost (P190 - P109 = P81 x 1,500) b. Goods purchased FOB shipping point c. Goods sold in 2018 23,600 (64,750) (23,600) 64,750 2019 d. Goods purchased FOB shipping point _-__ Adjusted income before taxes P923,000 - P885,000 1. Adjusted income before taxes in 2018 P923,000 Answer: D 2. Adjusted income before taxes in 2019 P885,000 Answer: C PROBLEM 3-22 Correcting Physical Inventory Count In your audit of the RABBIT, INC., you find that a physical inventory count on December 31, 2018, showed merchandise costing P463,000 was on hand at that date. Your examination reveals the following items were all excluded from the inventory per count. 1. Merchandise of P20,000 which is held on consignment. 2. Goods costing P39,500 that were shipped FOB shipping point on December 31, 2018. These goods were delivered to the customer on January 6, 2019. 3. Goods costing P 16,800 that were shipped FOB destination to a customer on December 29, 2018. The customer received these goods on January 2, 2019. 4. Merchandise costing P 76,150 shipped by a seller FOB destination on December 28, 2018, and received by Rabbit, Inc. on January 3, 2019. 5. Goods costing P 16,500 shipped by a vendor FOB seller on December 31, 2018, and received by Rabbit, Inc. on January 4, 2019. What is the amount that should appear on Rabbit, Inc.'s statement of financial position as inventory at December 31, 2018? A. P539,000 C. P535,800 B. P519,000 D. P496,300 SOLUTION 3-22 Inventory per physical count Add: (3) Goods sold FOB destination (5) Goods purchased FOB seller 1 P463,OOO P16,800 6 500 33,300 Adjusted inventory P496,300 Answer: D PROBLEM 3-23 BIRD COMPANY is a manufacturer of small tools. The following information was obtained from the company's accounting records for the year ended December 31, 2018: Inventory at December 31, 2018 (based on physical count in Bird's warehouse at cost on December 31, 2018) P1,870,000 Accounts payable at December 31, 2018 1,415,000 Net sales (sales less sales returns) 9,693,400 Your audit reveals the following information: 1. The physical count included tools billed to a customer FOB shipping point on December 31, 2018. These tools cost P64,000 and were billed at P 78,500. They were in the shipping area waiting to be picked up by the customer. 2. Goods shipped FOB shipping point by a vendor were in transit on December 31, 2018. These goods with invoice cost of P93,000 were shipped on December 29, 2018. 3. Work in process inventory costing P27,000 was sent to a job contractor for further processing. 4. Not included in the physical count were goods returned by customers on December 31, 2018. These goods costing P49,000 were inspected and returned to inventory on January 7, 2019. Credit memos for P67,800 were issued to the customers at that date. 5. In transit to a customer on December 31, 2018, were tools costing P 17,000 shipped FOB shipping point on December 26, 2018. A sales invoice for P29,400 was issued on January 3, 2019, when Bird Company was notified by the customer that the tools had been received. 6. At exactly 5:00 pm on December 31, 2018, goods costing P31,200 were received from a vendor. These were recorded on a receiving report dated January 2, 2019. The related invoice was recorded on December 31, 2018, but the goods were not included in the physical count. 7. Included in the physical count were goods received from a vendor on December 27, 2018. However, the related invoice for P36,OOO was not recorded because the accounting departments copy of the receiving report was lost. 8. A monthly freight bill for P32,000 was received on January 3, 2019. It specifically related to merchandise bought in December 2018, one-half of which was still in the inventory at December 31, 2018. The freight was not included in either the inventory or in accounts payable at December 31, 2018. 1. Bird's December 31, 2018, inventory should be increased by A. P216,200 C. P252,200 B. P233,200 D. P123,200 2. Bird's accounts payable balance at December 31, 2018, should be increased by A. P68,000 B. P145,000 C. P125,000 D. P161,000 3. The amount of net sales to be reported on Bird's income statement for the year ended December 31, 2018, should be A. P9,547,000 C. P9,591,000 B. P9,576,000 D. P9,595,300 4. Bird's statement of financial position at December 31, 2018, accounts payable of A. P1,576,000 C. P1,540,000 B. P1,483,000 D. P1,431,000 5. The amount of inventory to be reported on Bird's December 31, 2018 statement of financial position should be A. P2,103,200 C. P2,122,200 B. P2,806,200 D. P1,993,200 Accounts Unadjusted balances P1,870,000 Inventory Payable__ P1,415,000 P9,693,400 Adjustments: 1. (78,500) 2. 93,000 3. 27,000 4. 49,000 93,000 (67,800) 5. 6. 7. 29,400 31,200 36,000 Net Sales 8. 16 000 Adjusted balances 32 000 P2,086,200 P 1,576,000 P9.576.500 1. Inventory per audit P2,086,200 Inventory per count P1,870,000 Net adjustment — increase P 216.200 Answer: A 2. Accounts payable per audit 1,576,000 Accounts payable per books 1 415 000 Net adjustment — increase P 161.000 Answer: D 3. Net sales for the year ended December 31, 2018 P9.576.500 Answer: B 4. Accounts Payable, December 31, 2018 Pl.576.000 Answer: A 5. Inventory, December 31, 2018 P2,086,200 Answer: B PROBLEM 3-24 The cost of goods sold section of the income statement prepared by your client for the year ended December 31 appears as follows: Inventory, January 1 P 80,000 Purchases 1,600.000 Cost of goods available for sale P1,680,000 Inventory, December 31 Cost of goods sold 100.000 P 1,580,000 Although the books have been closed, your working paper trial balance is prepared showing all accounts with activity during the year. This is the first time your firm has made an examination. The January 1 and December 31 inventories appearing above were determined by physical count of the goods on hand on those dates and no reconciling items were considered. All purchases are FOB shipping point. In the course of your examination of the inventory cutoff, both at the beginning and end of the year, you discovered the following facts: Beginning of the Year 1. Invoices totaling P 25,000 were entered in the voucher register in January, but the goods were received during December. 2. December invoices totaling P 13,200 were entered in the voucher register in December, but the goods were not received until End of the Year 3. Sales of P43,000 (cost of P 12,900) were made on account on December 31 and the goods delivered at that time, but all entries relating to the sales were made on January 2. 4. Invoices totaling P 15,000 were entered in the voucher register jn January, but the goods were received in December. 5. December invoices totaling P 18,000 were entered in the voucher register in December, but the goods were not received until January. 6. Invoices totaling P 12,000 were entered in the voucher register in January, and the goods were received in January, but the invoices were dated December. 1. What working paper adjustment should be made at the end of the current year for item no. 1? A. Purchases 25,000 Retained earnings 25,000 B. Retained earnings 25,000 Purchases 25,000 C. Inventory, beginning 25,000 Purchases 25,000 D. No adjusting entry is necessary 2. The working paper adjustment to correct the error described in item no. 3 should include a debit to A. Accounts receivable of P43,000 B. sales of P43,000 C. Inventory of P 12,900 D. Retained earnings of P30,100 3. The company s statement of financial position as of the end of the current year should show inventory of A. P130,000 C. P93,200 B. P100,000 D. P117,100 4. What is the net adjustment to purchases of the current year? A. P27,000 increase C. P2,OOO increase B. P25,OOO decrease D. P2,OOO decrease 5. The Cost of goods sold for the current year is A. P1,561,200 C. P1,580,000 B. P1,553,200 D. P1,565,200 SOLUTION 3-24 SUMMARY OF WORKING PAPER ADJUSTMENT _______________________Debit Retained Beginning Accounts No. Earnings Purchases 1 P25,000 (25,000) 2 (P13,200) - 3 4 Credit__________________________ Accounts Ending Inventory Receivable - P13,200 - Sales - - - - - - P43,000 (P43,000) 15,000 Payable (15,000) Inventory 5 P18,000 6 12 000 Pll,800 __ P 2,000 ______ _______ (12 000) 12 000 P13,200 P43,000 (P43,000) (27,000) 30.000 1. Retained earnings 25,000 Purchases 25,000 Answer: B 2. Accounts receivable 43,000 Sales 43,000 Answer: A 3. Inventory per client-prepared income statement P100,000 Add: Item no. 5 P18,000 Item no. 6 12,000 Adjusted inventory, December 31 30,000 P130,000 Answer: A 4. Net adjustment to purchases - increase P 2,000 Answer: C 5. Inventory, Jan. 1 (P80,000 + P13,200) P 93,200 Add: Purchases (1,600,000 + 2,000) 1,602,000 Cost of goods available for sale 1,695,200 Less: Inventory, Dec. 31 (PIOO,OOO + P30,OOO) Cost of goods sold Answer: D PROBLEM 3-25 130,000 P1,565,200 Correcting Inventory Errors CHEETAH CORPORATION is a wholesale distributor of kitchen utensils. Unadjusted balances obtained from Cheetah's accounting records are as follows: Inventory (based on physical count of goods in Cheetah's warehouse at December 31) P432,000 Accounts payable, December 31: Vendor Terms Amount Zonrox, Inc. Net 30 P36,000 Yeba Corp. Net 30 28,000 Xak, Inc. Net 30 83,000 Wais Co. Net 30 - Velma, Inc. Net 30 Sales - P147,000 P2,600,000 The following additional information was also obtained: 1. Goods held on consignment from Zonrox, Inc., the consignor, valued at P 13,000 were included in the physical count of goods in Cheetah's warehouse at December 31, and in Accounts Payable balance as of December 31, 2018. 2. Goods costing P26,400 that were purchased from Wais Co. and paid for in December were sold in the last week of the current year. The sale was properly recorded at P58,000 in December. Because the goods were in the shipping area of Cheetah's warehouse to be picked up by the customer, they were included in the physical count at December 31. 3. Retailers were holding goods costing P25,000 (retail price is P35,700) shipped by Cheetah under consignment term. 4, Goods were in transit from Velma, Inc. to Cheetah on December 31. The cost of these goods was P23,500, and they were shipped FOB shipping point on December 28. Based on the preceding information, compute the adjusted balances of the following: 1. Inventory A. P417,600 C. P467,500 B. P416,100 D. P441,100 2. Accounts payable A. P134,OOO C. P157,500 B. P136,500 D. P170,500 3. Sales A. P2,6000,000 C. P2,564,300 B. P2,635,700 D. P2,625,000 SOLUTION 3-25 Accounts Inventory Unadjusted Balances P432,000 Item no. 1 (13,000) 2 (26,400) 3 25,000 4 23,500 Adjusted Balances P441.100 1. Inventory P441,100 Answer: D 2. Accounts payableP157,500 Payable Sales P147,000 P2,600,00 (13,000) 23,500 ________ P157,500 P2,600,000 Answer: C 3. Sales P2,600,000 Answer: A PROBLEM 3-26 Correcting Inventory Errors You have been engaged to audit the financial statements of CAMEL CORP. for the year ended December 31, 2018. The company is engaged in the wholesale chemical business and makes all sales at 30% above cost. Shown below are portions of the companys Sales and Purchases ledger accounts: SALES Date Reference Amount 12/31 Closing entry P 1,221,027 ____ P 1,221,027 (SI = Sales Invoice) Date Reference Amount Balance forwarded P946,720 12/28 Sl No. 835 25,680 12/28 Sl No. 836 14,196 12/28 Sl No. 837 11,439 12/31 Sl No. 839 65,436 12/31 Sl No. 840 81,122 12/31 No. 841 76,434 P 1,221,027 PURCHASES Date Reference Amount Balance forwarded P418,600 12/28 RR No. 949 14,500 12/30 RR No. 951 26,700 12/31 RR No. 952 34,550 12/31 RR No. 953 14,675__ P 1,221,027 Date Reference Amount 12/31 Closing entry P 509,025 ____ P 509,025__ (RR= Receiving Report) Camel Corp. conducted its annual physical inventory at December 31, 2018. You observed the physical count and were satisfied that it was properly taken. When performing a sales and purchases cutoff test, you found the following: a. All receiving reports and sales invoices are prepared in strict numerical sequence. b. The last receiving report number used in calendar year 2018 is RR No. 953. c. The sales invoice number corresponding to the last shipment made in 2018 is No. 838. You also obtained the following additional information: 1. Included in the physical count at December 31 were chemicals costing P25,000 that have been purchased and received on RR Nov 950. As of December 31, 2018, no vendor invoice has been received for these chemicals. 2. There were goods located in the shipping area of Camel Corp. on December 31, 2018, but were not included in the physical count, These, had been sold to XYZ Co. who had already paid for the goods. The goods were picked up by XYZ Co.'s truck on January 3, 2019. The sale was recorded on SI No. 835. 3. At the close of business on December 31, 2018, there were two box- cars standing on Camel Corp.'s siding: (a) Boxcar 14344AA was unloaded on January 2, 2019. The receiving report for this merchandise is RR No. 953. The freight was paid by the vendor. (b) Boxcar 021261JR was loaded and sealed on December 31, 2018. The car was taken from Camel Corp.'s siding on January 2, 2019. 'It contained a shipment of goods to ABC Co. and was covered by SI No. 838. The sales price for this order was P65,000, and transportation charges were to be paid by ABC co. 4. Temporarily stranded on a distant railroad siding at December 31, 2018, was a boxcar of chemicals en route to DEF Company. This was covered by SI No. 836. The terms of this shipment were FOB destination. 5. Goods in transit from a vendor at December 31, 2018, were received on RR No. 954. The terms of this shipment were FOB destination. Freight charges of P 1,500 were paid by Camel Corp. However, this P 1,500 freight charge was deducted from the purchase price of P 16,800. Determine the net adjustment to be made at December 31, 2018, for each of the following accounts 1. Sales A. P222,992 debit C. 171,752 debit B. P237,188 debit D. 206,796 debit 2. Accounts receivable A. P208,796 credit C. P237,188 credit B. P222,992 credit D. P171,752 credit 3. Cost of sales A. P50,595 credit C. P39,675 credit B. P75,595 credit D. P25,OOO debit 4. Accounts payable A. P39,675 credit C. P25,OOO debit B. P39,675 debit D. P25,OOO credit 5. Inventory A. P60,920 debit C. P75,595 debit B. P50,OOO debit D. P64,675 debit