Order Quantity: 15,000
Sales
Unit Sales
10,000
20,000
30,000
Total Cost
240,000
240,000
240,000
at.S24
240,000
360,000
360,000
at SS
25,000
0
0
Profit
25,000
120,000
120,000
Order Quantity: 18,000
Sales
Unit Sales
10,000
20,000
30,000
Total Cost
288,000
288,000
288,000
at S24
240,000
432,000
432,000
at S5
-10,000
0
0
Profit
-8,000
144,000
144,000
at SS
70,000
20,000
0
Profit
-74,000
116,000
192,000
Order Quantity: 24,000
Sales
Unit Sales
10,000
20,000
30,000
Total Cost
384,000
384,000
384,000
at $24
240,000
480,000
576,000
Order Quantity: 28,000
Sales
Unit Sales
10,000
20,000
30,000
Total Cost
448,000
448,000
448,000
at S24
240,000
480,000
672,000
at SS
90,000
40,000
0
Profit
-118,000
72,000
224,000