Name: Daniel Jan A. Apuya Cost Accounting and Control ACTIVITY-BASED COSTING EXERCISE PROBLEM 1. Dragon Furniture Company has identified activity centers to which overhead costs are assigned. The following data are available: ACTIVITY CENTERS COSTS ACTIVITY DRIVERS Utilities P300,000 60,000 machine hours Scheduling and Setup 273,000 780 setups Material Handling 640,000 1,600,000 pounds of materials The Company’s products and other operating statistics follow: PRODUCT Prime costs Machine hours Number of setups Pounds of materials Number of units produced Direct labor hours A P 80,000 30,000 130 500,000 40,000 B P80,000 10,000 380 300,000 20,000 C P90,000 20,000 270 800,000 60,000 32,000 18,000 50,000 Required: (1) Using ABC Method, determine the total production costs for each product. Determine also the unit cost of each product. (2) Using Traditional Method of costing using direct labor hours as basis of applying overhead, what is the unit cost of Product A, B and C. PROBLEM 2 ABC and CONVENTIONAL METHOD The Accountant of Camera Film Company has established the following activity cost of pools and cost drivers: Activity Cost Pool Machine setups Budgeted Overhead Cost P200,000 Materials handling Hazardous waste control P100,000 Quality control P75,000 P50,000 Cost Drivers Number of setups Weight of raw materials Weight of hazardous chemicals used Number of inspections Budgeted Level for Cost Driver 100 Pool Rate 50,000 lbs P2/lb 10,000 lbs P5/lb 1,000 P75/inspection This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ P2,000/setup Other overhead P200,000 Machine hours 20,000 hours P10/machine costs hour An order for 2,000 boxes of film development chemicals has the following production requirements: Machine setups 4 Raw materials 10,000 pounds Hazardous materials 2,000 pounds Inspections 20 Machine hours 500 Direct manufacturing cost actually incurred to produce 2,000 pounds are the following: Direct materials Direct labor P425,000 400,000 Before the company adopts the ABC approach of costing, the traditional approach of allocating overhead, which is based on machine hours, is being used. Required: a. The amount of overhead applied to each box of chemical under: (1) ABC method is _______________________ (2) Traditional costing method is ___________________ b. The manufacturing cost per box under: (1) ABC method is ________________________ (2) Traditional costing ______________________ PROBLEM 3. Activity Based Costing ABC Company has budgeted 84,000 machine hours in the production of 3 product lines for the coming year. Other budgeted information is summarized below: Machine related costs P2,520,000 Materials receiving order costs 1,255,800 Production orders/Engineering costs 1,080,000 Production run/Setup costs 112,200 Inspection costs 576,000 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ The following is a summary of actual data for the current year Units produced Production costs per unit: Materials Direct Labor MH required per unit Activities per product line: Receiving orders Production orders Setup Inspections P1 28,000 P2 18,000 P3 6,000 P60 36 1.5 P45 42 2 39 30 1 48 42 12 24 120 36 24 12 600 57 66 60 Required: Determine the following: (1) Using Activity Based Costing, determine the overhead applied to each product line P1, P2 and P3 (2) Using Activity Based Costing, determine the total manufacturing costs per product line PROBLEM 4 Levels of cost drivers. Each of the following is a potential activity driver. Identify the most likely level of each driver with U for a unit-level driver, B for a batch-level diver and P for a product-level driver. (a) Loads of materials moved P (b) Materials cost U (c) Pounds of finished product produced B (d) Shipments to customers (where no finished goods inventory is maintained P (e) Number of part numbers used U (f) Machine hours B (g) Purchase orders issued (where large materials inventories are maintained B (h) Direct costs B (i) Pieces inspected (where output is 100% inspected) B (j) Pieces inspected (where only the first piece is inspected after each setup) U Problem 5. Levels of cost drivers. Each of the following is a potential activity driver. Identify most likely level of each driver with U for a unit-level driver, B for a batch-level driver and P for a product-level driver. (a) Pounds of materials used P (b) Work orders B (c) Direct labor hours B (d) Total value added U (e) Units produced P (f) Machine setups B This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ (g) Design changes (h) Marketing promotions P P Problem 6. Value-added and non-value added activities. Pleasantville Company’s sole piece of machine housing made from sheet metal, is produced in the following steps: (a) Metal received and inspected at receiving dock non-value added activity (b) Metal moved to stores inventory non-value added activity (c) Metal placed into stores non-value added activity (d) Metal retrieved from stores as needed non-value added activity (e) Metal moved to Cutting Department value-added activity (f) Metal placed in queue to await cutting machine non-value added activity (g) Pieces cut to size value-added activity (h) Placed on hand truck to await material handler non-value added activity (i) Moved to Deburring Department value-added activity (j) Placed in queue to await deburring non-value added activity (k) Sandblasted to remove burrs from cut edges value-added activity (l) Placed on hand truck to await material handler non-value added activity (m) Moved to in-process storage area non-value added activity (n) Moved to Inspection Department non-value added activity (o) Placed in queue to await inspection non-value added activity (p) Inspected non-value added activity (q) Placed on hand truck to await material handler non-value added activity (r) Moved to in-process storage area non-value added activity (s) Moved to Drilling Department value-added activity (t) Placed in queue to await drilling machine non-value added activity (u) Holes drilled to accommodate customer’s fasteners value-added activity (v) Placed on hand truck to await material handler non-value added activity (w) Moved to Deburring Department value-added activity (x) Placed in queue to await deburring machine value-added activity (y) Sandblasted to remove burrs from edges of holes value-added activity (z) Placed on hand truck to await deburring machine non-value added activity (aa) Moved to in-process storage area non-value added activity (bb)Moved to Painting Department value-added activity (cc)Placed in queue to await painting non-value added activity (dd) Painted and oven-dried value-added activity (ee) Placed on hand truck to await material handler non-value added activity (ff) Moved to in-process storage area non-value added activity (gg) Moved to Inspection Department non-value added activity (hh) Placed in queue to await inspection non-value added activity (ii) Inspected non-value added activity (jj) Placed on hand truck to await material handler non-value added activity (kk) Moved to shipping dock non-value added activity Required : Identify each activity as value-added activity or non-value added activity This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ Problem 1 1. Utilities Scheduling and Setup Materials Handling P 300,000/ 60,000 P 273,000/ 780 P 640,000/ 1,600,000 = = = P 5/machine hour P 350/ setup P 0.40/ pound Activity Center Product A Product B Product C Total Utilities: 30,000 x 5 =P 150,000 10,000 x 5 = P 50,000 20,000 x 5 = P 100,000 P 300,000 Scheduling and Setup 130 x 350 = 45,000 380 x 350 = 133,000 270 x 350 = 94,000 P 273,000 Material Handling 500,000 x .4 = 200,000 300,000 x .4 = 120,000 800,000 x .4 = 320,000 P 640,000 Total P 395,000 P 303,000 P 514,500 P 1,213,000 Total Cost per Product Cost Item Prime Cost Overhead Total Cost Product A P 80,000 395,000 P 475,000 Product B P 80,000 303,000 P 383,000 Product C P 90,000 514,500 P 604,500 2. Predetermined Overhead Rate 1,213,000 / 100,000 = P 12.13/DLH Product A Prime Cost P 80,000 Overhead Cost (32,000 x 12.13) 388,160 Total P 468,160 Divided by Units Produced 40,000 Cost per unit P 11.70 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ Product B Prime Cost Overhead Cost ( 18,000 x 12.13) Total Divided by Units Produced Cost per unit Product C Prime Cost Overhead Cost (50,000 x 12.13) Total Divided by Units Produced Cost per unit P 80,000 218,340 P 298,340 20,000 P 14.92 P 90,000 606,500 P 696,500 30,000 P 13.93 Problem 2 ABC Method A. Activity Cost Pool Budgeted Overhead Cost Total Activities Cost per Activity Number of Activities Total Machine Setups 200,000 100 2,000/ setup 4 8,000 Materials Handling Hazardous waste control Quality control 100,000 50,000 lbs 2/lbs 10,000 lbs 20,000 50,000 10,000 lbs 5/lbs 2,000 lbs 10,000 75,000 1,000 75/ inspection 20 1,500 Other overhead costs 200,000 20,000 hrs 10/machine hr 500 hours 5,000 Total Applied Overhead 44,500 Traditional Method Machine Setups Materials Handling Hazardous Waste Control Quality Control Other Overhead Costs Total Overhead P 200,000 100,000 50,000 75,000 200,000 P 625,000 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ Divided by Number of Machine hours Overhead Rate Actual Machine hours Total Applied Overhead B. ABC Method Direct Materials Direct Labor Overhead Cost Total Manufacturing Cost Number of Boxes Manufacturing cost per box Traditional Method Direct Materials Direct Labor Overhead Cost Total Manufacturing Cost Number of Boxes Manufacturing cost per box 20,000 31.25 500 P 15,625 P 425,000 400,000 44,500 P 869,500 2,000 P 434.75 P 425,000 400,000 15,625 P 460,625 2,000 P 420.31 Problem 3 P1 Activity Cost Total Activities Cost per Activity Number of Activities Total Machine related cost P2,520,000 84,000 30 42,000 1,260,000 Materials receiving order costs Production orders/Engineering costs Production run/Setup costs Inspection costs 1,255,800 768 1,635 48 78,480 1,080,000 135 8,000 42 336,000 112,200 102 1,100 12 13,200 576,000 96 6,000 24 144,000 Total Applied Overhead P2 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ 1,831,680 Activity Cost Total Activities Cost per Activity Number of Activities Total Machine related cost P2,520,000 84,000 30 36,000 1,080,000 Materials receiving order costs Production orders/Engineering costs Production run/Setup costs Inspection costs 1,255,800 768 1,635 120 196,200 1,080,000 135 8,000 36 288,000 112,200 102 1,100 24 264,000 576,000 96 6,000 12 72,000 Total Applied Overhead 1,662,600 P3 Activity Cost Total Activities Cost per Activity Number of Activities Total Machine related cost P2,520,000 84,000 30 6,000 180,000 Materials receiving order costs Production orders/Engineering costs Production run/Setup costs Inspection costs 1,255,800 768 1,635 600 981,000 1,080,000 135 8,000 57 456,000 112,200 102 1,100 66 72,600 576,000 96 6,000 60 360,000 Total Applied Overhead 2,049,600 2. P1 Direct Materials Direct Labor Cost Overhead Cost Total Manufacturing Cost 1,680,000 1,008,000 1,831,680 4,519,680 P2 Direct Materials 810,000 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ Direct Labor Cost Overhead Cost Total Manufacturing Cost 756,000 1,662,600 3,228,600 P3 Direct Materials Direct Labor Cost Overhead Cost Total Manufacturing Cost 234,000 180,000 1,049,600 2,463,600 This study source was downloaded by 100000860432960 from CourseHero.com on 01-22-2023 00:56:09 GMT -06:00 https://www.coursehero.com/file/110904539/Apuya-assignment11-act120-511Cdocx/ Powered by TCPDF (www.tcpdf.org)