lOMoARcPSD|13073205 SOL. MAN. Chapter 6 Employee Benefits (PART 2) 2021 Intermediate Accounting 2 (Saint Louis University Philippines) StuDocu is not sponsored or endorsed by any college or university Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 1 Chapter 6 Employee Benefits (Part 2) PROBLEM 1: TRUE OR FALSE 1.TRUE 2.FALSE 3.TRUE 4.FALSE 5.TRUE 6.FALSE – only the net defined benefit liability (asset) is recognized in the accounts and in the financial statements. The PV of DBO is disclosed only. 7.FALSE 8.TRUE 9.TRUE 10.TRUE PROBLEM 2: MULTIPLE CHOICE – THEORY 1. B 2. D 3. A 4. B 5. A 6. D 7. C – the event is “curtailment,” which results in past service cost. Past service cost can be either positive (increase in PV of DBO) or negative (decrease in PV of DBO). In the problem, it is the latter case. Choice (a) is correct. The termination benefits paid to the terminated employees increase the termination benefits expense for the period. Choice (b) is correct (see discussion above). Choice (d) is correct. A decrease in PV of DBO either decreases the net defined benefit liability or increases the net defined benefit asset. 8. C Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 2 Side note: The IASB opined that “early retirements” are accounted for as post-employment benefits rather than termination benefits because the benefits pertain to employee service rather than the employer’s act of terminating the employee. 9. D 10. D PROBLEM 3: EXERCISE Requirement (a): Fair value of plan assets Jan. 1 2,100,000 Benefits Return on plan assets 270,000 450,000 paid Contributions to the 480,000 fund 2,400,0 Dec. 31 00 Benefits paid Actuarial gain Dec. 31 PV of defined benefit obligation 2,400, Jan. 1 000 450, 600, Current service 000 000 cost 300,000 Past service cost 15, 288, Interest cost 000 000 3,12 3,000 FVPA PV of DBO Net defined benefit liability Jan. 1, 20x1 2,100, 000 2,400, 000 (30 0,000) Dec. 31, 20x1 2,400, 000 3,123, 000 (72 3,000) Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 3 Requirement (b): Service cost: (a) Current service cost (b) Past service cost (c) (Gain) or loss on settlement 600,000 300,000 900,000 Net interest on the net defined benefit liability (asset): (a) Interest cost on the defined benefit obligation (2.4M x 12%) (b) Interest income on plan assets (2.1M x 12%) (c) Interest on the effect of the asset ceiling 288,000 (252,000) 36,000 Defined benefit cost recognized in profit or loss 936,000 Remeasurements of the net defined benefit liability (asset): (a) Actuarial (gains) and losses (b) Difference between interest income on plan assets and return on plan assets (252K - 270K) (c) Difference between the interest on the effect of the asset ceiling and the change in the effect of the asset ceiling Defined benefit cost recognized in OCI (33,000) Total defined benefit cost 903,000 Requirement (c): 20 Net defined benefit liability x1 Cash (15,000) (18,000) - 480,000 480,00 0 to record the contributions to the fund De c. 31, 20 x1 Retirement benefits expense Remeasurement of def. benefit liab. Net defined benefit liability 936,000 to record the defined benefit cost Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) 33,000 903,00 0 lOMoARcPSD|13073205 Page | 4 Requirement (d): Report form: 300,00 0 (480,000 ) 903,00 0 723,0 00 Net defined benefit liability, beg. Contributions to the fund Defined benefit cost Net defined benefit liability, end. OR T-account form: Net defined benefit liability 300,000 Contributions to the fund Dec. 31 480,0 00 723,0 00 903,000 Jan. 1 Defined benefit cost PROBLEM 4: MULTIPLE CHOICE – COMPUTATIONAL 1. C Fair value of plan assets Jan. 1 360,000 Benefits Return on plan assets 80,000 120,000 paid Contributions to the 480,000 fund 800,00 Dec. 31 0 2. B Jan. 1 Return on plan assets Contributions to the fund Fair value of plan assets 234,000 Benefits 24,000 79,000 paid 120,000 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 5 299,000 Dec. 31 3. C PV of defined benefit obligation 280,0 Jan. 1 00 120,0 50,0 Current service 00 00 cost 30,8 Interest cost 00 50,0 00 190, 800 Benefits paid Actuarial gain Dec. 31 4. A Benefits paid Dec. 31 PV of defined benefit obligation 130,0 Jan. 1 00 110,0 25,0 Current service 00 cost 00 15,6 Interest cost 00 50,00 Actuarial loss 0 110,6 00 5. A Fair value of plan assets Jan. 1 Return on plan assets Contributions to the fund 960,000 70,000 290,000 Benefits paid 1,100,0 00 Dec. 31 360,000 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 6 Benefits paid PV of defined benefit obligation 1,200,0 Jan. 1 00 290,000 260,000 Current service cost Actuarial gain 28,000 Dec. 31 1,250,0 00 108,000 Interest cost Jan. 1, 20x1 FVPA PV of DBO Net defined benefit liability 96 0,000 1,200 ,000 (240, 000) Dec. 31, 20x1 1,10 0,000 1,25 0,000 (15 0,000) Service cost: (a) Current service cost (b) Past service cost (c) (Gain) or loss on settlement 260, 000 260 ,000 Net interest on the net defined benefit liability (asset): (a) Interest cost on the defined benefit obligation (b) Interest income on plan assets (c) Interest on the effect of the asset ceiling Defined benefit cost recognized in profit or loss 108, 000 (86 ,400) 21 ,600 28 1,600 Remeasurements of the net defined benefit liability (asset): (28 (a) Actuarial (gains) and losses ,000) Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 7 (b) Difference between interest income on plan assets 16, 400 and return on plan assets (86.4K - 70K) (c) Difference between the interest on the effect of the asset ceiling and the change in the effect of the asset ceiling (1 1,600) Defined benefit cost recognized in OCI 270 ,000 Total defined benefit cost 6. C Service cost: (a) Current service cost (b) Past service cost (c) (Gain) or loss on settlement Net interest on the net defined benefit liability (asset): (a) Interest cost on the defined benefit obligation (b) Interest income on plan assets (c) Interest on the effect of the asset ceiling - 540,000 450,000 45,000 1,035,00 0 198,000 (178,200 ) 19,800 Defined benefit cost recognized in profit or loss 1,054,80 0 Remeasurements of the net defined benefit liability (asset): (a) Actuarial (gains) and losses (18,000) (b) Difference between interest income on 70,200 plan assets and return on plan assets (c) Difference between the interest on the effect of the asset ceiling and the change in the effect of the Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 8 asset ceiling 52,200 Defined benefit cost recognized in OCI 1,107,0 00 Total defined benefit cost 7. B Final monthly salary level (60K x 102%(a)) Multiply by: Years of service (from 50 to 60 yrs. old) 73,140 11 804,54 0 Lump-sum retirement benefit (a) ten (10) times OR Year Age Salary = previous balance x 102% 1 2 3 4 5 6 7 8 9 10 11 50 51 52 53 54 55 56 57 58 59 60 60,000 61,200 62,424 63,672 64,946 66,245 67,570 68,921 70,300 71,706 73,140 OR 60,000 x FV of 1 @2%, n=11; 60,000 x 1.218994 = 73,140 Final monthly salary level Multiply by: PV of 1 @10%, n=10 Current service cost in Yr. 1 (b) (b) 73,140 0.385543 28,199 From end of Yr. 1 to end of Yr. 11 = 10 8. A Final monthly salary level Multiply by: 73,140 5 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 Page | 9 365,700 0.564474 206,428 Accumulated benefits to date Multiply by: PV of 1 @10%, n=6 (c) Lump-sum retirement benefit (c) From end of Yr. 5 to end of Yr. 11 = 6 Alternative solution: Long-cut Interest Current service Date cost cost(d) PV of DBO Jan. 1, 20x1 Dec. 31, 20x1 Dec. 31, 20x2 Dec. 31, 20x3 Dec. 31, 20x4 2,819.86 6,203.70 10,236.10 28,198.64 31,018.50 34,120.35 37,532.38 Dec. 31, 20x5 15,012.95 41,285.62 Dec. 31, 20x6 Dec. 31, 20x7 Dec. 31, 20x8 Dec. 31, 20x9 Dec. 31, 20x10 Dec. 31, 20x11 20,642.81 27,248.51 34,968.92 43,960.93 45,414.19 49,955.60 54,951.16 60,446.28 28,198.64 62,037.00 102,361.05 150,129.54 206,428.1 2 272,485.11 349,689.23 439,609.32 544,016.53 54,401.65 66,490.91 664,909.09 66,490.91 73,140.00 804,540.0 0 Benefit entitlement PV of 1 @ 10%, n=10 to 0 (d) Current service cost 73,140 0.38554329 28,198.64 73,140 0.42409762 31,018.50 73,140 0.46650738 34,120.35 73,140 0.51315812 37,532.38 73,140 0.56447393 41,285.62 73,140 0.62092132 45,414.19 73,140 0.68301346 49,955.60 73,140 0.75131480 54,951.16 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 10 73,140 0.82644628 60,446.28 73,140 0.90909091 66,490.91 73,140 1.00000000 73,140.00 804,540 9. A 10. C 30 employees x 50,000 = 1,500,000 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 11 PROBLEM 5: CLASSROOM ACTIVITY 1. Solution: PV of defined benefit obligation 4,645,541 239,152 250,395 Benefits paid - Actuarial gain 646,794 4,488,29 4 Dec. 31, 20x1 Jan. 1, 20x1 Current service cost Interest cost * Actuarial loss * (4,645,541 x 5.39% discount rate at the beginning of 20x1) = 250,395 2. Solution: Fair value of plan assets Jan. 1 Return on plan assets 1,176 ,732 11, 672 Contributions to the fund - Benefits paid 474,934 1,663,3 38 Dec. 31 3. Solution: Present value of defined benefit obligation (DBO) Fair value of plan assets (FVPA) Net defined benefit liability – Deficit 20x1 4,488,2 94 1,663,3 38 2,824, 956 20x0 4,645,5 41 1,176,7 32 3,468, 809 4. Solution: Service cost: (a) Current service cost (b) Past service cost (c) (Gain) or loss on settlement Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) 239,152 - lOMoARcPSD|13073205 P a g e | 12 239,152 Net interest on the net defined benefit liability (asset): (a) Interest cost on the defined benefit obligation (b) Interest income on plan assets (given) (c) Interest on the effect of the asset ceiling 250,395 (77,179) 173,216 Defined benefit cost recognized in profit or loss 412,368 Remeasurements of the net defined benefit liability (asset): (a) Actuarial (gains) and losses (b) Difference between interest income on plan assets and return on plan assets (77,179 - 11,672) (c) Difference between the interest on the effect of the asset ceiling and the change in the effect of the asset ceiling Defined benefit cost recognized in OCI (646,794) 65,507 (581,287) (168,919 ) Total defined benefit cost 5. Solution: Net defined benefit liability (asset) - Jan. 1, 20x1 3,468,809 Contributions (474,934) Defined benefit cost Net defined benefit liability (asset) - Dec. 31, 20x1 (168,919) 2,824,956 6. Solution: Dec. 31, 20x1 Net defined benefit liability (squeeze) Retirement benefits expense Remeasurement of 643,8 53 412,3 68 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) 581,28 lOMoARcPSD|13073205 P a g e | 13 defined benefit pension plan Cash (contributions) 7 474,93 4 7. D Choice (a) is incorrect. No retirement benefits were paid during the year. Choice (b) is incorrect. The total salaries paid during 20x1 decreased. Refer to “Annual covered payroll” in the “Summary of Valuation Results.” Choice (c) is incorrect. ABC Co.’s retirement plan provides for a lump sum payment only. It does not provide for annual pension payments. 8. A Asset ceiling is “the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.” (PAS 19.8) (See #14 ‘Forfeiture of benefits’ in ‘EXCERPT 6 OUTLINE OF BASIC PLAN PROVISIONS’) Choices (b) and (c) are incorrect. Amendment of retirement plan results to either positive or negative past service cost. Choice (d). Death or disability of an employee does not relieve the company of its obligation to pay retirement benefits. See #9 in “Outline of Basis Plan Provisions.” 9. D (See #16 and #17 of ‘EXCERPT 6 - OUTLINE OF BASIC PLAN PROVISIONS’) 10. B (See ‘STATISTICAL DISTRIBUTION OF ELIGIBLE MEMBERS’) 11. D Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 14 12. A Information from excerpts: Number of male employees: 2 Average age of male employees: 51.5 51.5 = (65 age of Mr. A + X age of Mr. B) ÷ 2 51.5 x 2 = (65 + X) 103 – 65 = X X = 38 13. B: 4 employees (3 + 1) (see highlighted numbers below. STATISTICAL DISTRIBUTION OF ELIGIBLE MEMBERS AS OF DEC. 31, 20X1 AGE 20 & belo w 21 25 26 30 31 35 36 40 41 45 46 50 51 55 56 60 61 65 66 & above less than 5 yrs. 5 but less than 10 10 but less than 15 15 but less than 20 20 years & above 1 TOTA L 1 - 1 1 2 1 1 1 1 1 1 1 1 2 1 1 - Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 15 TOTA L 4 1 3 - 1 9 14. D ABC’s retirement policy: “Normal retirement date: The normal retirement date of each member shall be the first day of the month coincident with or next following his attainment of age sixty (60) with at least ten (10) years of Credited Service.” 15. A – See #8 in “Outline of Basic Plan Provisions.” 16. D – There was an actuarial gain during the year. This has decreased the PV of DBO. Choice (b) is a correct statement. The ₱65,507 remeasurement is a debit (refer to the computation of defined benefit cost in #4 above). 17. B 18. D – The actuary’s opinion shows the following: RE: ABC CO. RETIREMENT PLAN (PAS 19 VALUATION) (Participant to the ABC Co. Multiemployer Retirement Plan) Valuation Date – December 31, 20x1 19. D – best answer. See discussion below: Choice (a) is incorrect. Same discount rate is used in computing for interest income on FVPA and interest expense on PV of DBO. Choice (b) is incorrect. An employee can estimate his/her retirement pay using the plan formula, which is “1 month final salary x No. of service years.” Choice (c) is incorrect. No retirement benefits were paid during 20x1. 20. C (27,000 x 102%) = 27,540 21. D Solution: Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 16 Date of birth Normal retirement age Date of retirement Mon th 8 Day Year 14 8 1980 60 2040 14 ABC Co.’s retirement policy: “Normal retirement date: The normal retirement date of each member shall be the first day of the month coincident with or next following his attainment of age sixty (60).” 22. A Solution: Mon th Da y 1 1 1 1 Date of employment as "Regular" employee Minimum service years Ye ar 200 1 10 20 11 23. A Solution: 6 1 Date of birth -6 0 -1 0 Yea r 200 1 195 1 50 Age at date of employment 50 Mon th Day Year 6 1 6 1 2001 10 201 1 Month Day Date of employment as "Regular" employee Date of employment as "Regular" employee Minimum service years Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 17 ABC’s retirement policy: “Normal retirement date: The normal retirement date of each member shall be the first day of the month coincident with or next following his attainment of age sixty (60) with at least ten (10) years of Credited Service.” 24. C Solution: Da y Month Date of employment as "Regular" employee 6 1 -9 -3 -1 0 Date of birth Age at date of employment Date of birth Normal retirement age Date of retirement 49 Mon th 9 Day Year 1 1951 60 2011 9 1 Mont h Day 9 1 Date of employment as "Regular" employee -6 -1 Service years 3 0 Date of retirement No. of service years Yea r 200 1 195 1 50 Yea r 201 1 200 1 10 10 yrs. and 3 mos. Choice (a) is incorrect because, on June 1, 2011, Ms. Munda has not yet reached the age of 60. Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 18 Date of retirement Mon th 6 Day Year 1 Birth date -9 -1 Age at date of retirement -3 0 Age on June 1, 2011 2011 1951 60 59 yrs. and 3 months Choice (b) is incorrect because, according to ABC’s retirement plan, an employee only needs to reach the age of 60 and has rendered at least 10 years of service to be entitled to normal retirement. Choice (d) is incorrect because the dates are irrelevant. 25. A Solution: Date of employment Date of birth Age at date of employment Date of employment No. of service years before reaching the age of 60 Date of retirement Mon th 1 -12 -11 Day 1 -31 -30 Year 1985 -1944 41 40 Mon th 1 Day Year 1 1985 20 1 1 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) 2005 lOMoARcPSD|13073205 P a g e | 19 26. B Solution: Final monthly salary level (600K ÷ 12) Multiply by: Service years 50,000 20 Lump sum retirement benefit 1,000,00 0 27. C Benefit earned for services rendered in 20x1 50,000 Multiply by: PV of 1 @ 4.64%a, n=3 0.87278 Current service cost 43,639 a 4.64% = Discount rate at December 31, 20x1. b No. of years before retirement Mon th Expected normal retirement date End of reporting period No. of years before retirement Day 1 -12 -11 Year 1 -31 -30 2005 -2001 4 Day Year 3 28. B Solution: Month Date of employment as "Regular" employee Date of birth Age at date of retirement 1 1 1990 -12 -11 -31 -30 -1944 46 Age at date of employment Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 20 45 Mon th Day Year 1 1 1990 Date of employment as "Regular" employee Service years before reaching the age of 60 15 1 Date of retirement Date of retirement End of current reporting period Mon th 1 -12 -11 No. of years before retirement 1 Day 1 -31 -30 200 5 Year 2005 -2001 4 3 Current salary level - Dec. 31, 2001 Multiply by: (Salary level in 2002) Multiply by: (Salary level in 2003) Multiply by: (Salary level in 2004) Future salary level - Jan. 1, 2005 Multiply by: No. of service years Lump sum retirement benefit 30,00 0 102% 102% 102% 31,83 6.24 15 477,5 44 29. C Solution: (40,000 x PV of 1 @ 4.64%, n=22*) = 14,747 *(60 age of normal retirement – 38 current age) = 22 no. of years before retirement Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 21 30. A Solution: Month 1 -7 -6 Day 1 -1 0 Year 2002 -1990 12 Years of service Percentage of benefit (see 'OUTLINE OF BASIC PLAN PROVISIONS' #8) 11.5 55% Final monthly salary level (240K ÷ 12) Multiply by: Years of service Multiply by: Percentage of benefit 20,000 11.5 55% Termination benefits 126,500 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 22 PROBLEM 6: FOR CLASSROOM DISCUSSION 1. Solution: Fair value of plan assets Jan. 1 240,000 Benefits Return on plan assets 20,000 60,000 paid Contributions to the 220,000 fund 420,00 Dec. 31 0 2. Solution: PV of defined benefit obligation 200,000 Jan. 1 Benefits paid 60,000 40,000 24,000 30,000 Dec. 31 Current service cost Interest cost (200K x 12%) Actuarial loss 234,000 3. Solutions: Requirement (a): Present value of defined benefit obligation, Jan. 1 Fair value of plan assets, Jan. 1 Deficit - Net defined benefit liability Jan. 1 1,800,000 1,500,000 300,000 Requirement (b): PV of defined benefit obligation 1,800,0 Jan. 1 00 Benefits 75,0 450,0 Current service paid 00 00 cost 216,0 Interest cost 00 Actuarial 10,0 gain 00 Dec. 31 2,381,0 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) lOMoARcPSD|13073205 P a g e | 23 00 Fair value of plan assets 1,500,000 Benefits Return on plan assets 180,000 75,000 paid Contributions to the 45,000 fund 1,650,0 Dec. 31 00 Jan. 1 Present value of defined benefit obligation, Dec. 31 Fair value of plan assets, Dec. 31 Deficit - Net defined benefit liability Dec. 31 2,381,000 1,650,000 731,000 4. Solution: Service cost: (a) Current service cost (b) Past service cost (c) (Gain) or loss on settlement Net interest on the net defined benefit liability (asset): (a) Interest cost on the defined benefit obligation (1.6M x 10%) (b) Interest income on plan assets (1.4M x 10%) (c) Interest on the effect of the asset ceiling 400,000 200,000 40,000 640,000 160,000 (140,000) 20,000 Defined benefit cost recognized in profit or loss Remeasurements of the net defined benefit liability (asset): (a) Actuarial loss (b) Difference between interest income on plan assets and return on plan assets (140,000 - 90,000) (c) Difference between the interest on the effect of the asset ceiling and the change in the effect of the asset Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com) 660,000 10,000 50,000 - lOMoARcPSD|13073205 P a g e | 24 ceiling Defined benefit cost recognized in OCI Total defined benefit cost 60,000 720,000 Downloaded by Riku Fujiwara (riku.fujiwara07@gmail.com)