SALLAN, DONNA ANDREA D ACC03A Problem 1 1. Check outstanding (May 31) Add: Checks recorded by book Total Less: Checks recorded by bank CHECK OUTSTANDING, JUNE 30 50,000 2,400,000 2,450,000 (2,300,000) 150,000 B 2. Deposit outstanding (May 31) Add: Deposits recorded by book Total Less: Deposits recorded by bank DEPOSIT IN TRANSIT, JUNE 30 300,000 1,800,000 2,100,000 (1,700,000) 400,000 A 3. Balance per bank Add: NSF Check Total Less: Note Collected Balance per bank, June 30 Add: Deposit in transit, June 30 Total Less: Check outstanding, June 30 ADJUSTED CASH IN BANK, JUNE 30 2,100,000 100,000 2,200,000 ( 500,000) 1,700,000 400,000 2,100,000 ( 150,000) 1,950,000 C Problem 2 Balance per bank (March 31) Add: Bank deposits (April) Total Less: Bank disbursements (April) Balance per bank, April 30 Less: Outstanding checks (April 30) ADJUSTED CASH IN BANK, April 30 4,650,000 5,840,000 10,490,000 (4,970,000) 5,520,000 ( 700,000) 4,820,000 Problem 3 1. Balance per bank, June 30 Add: Bank deposits (July) Total Less: Bank disbursements (July) Balance per bank, July 31 Add: Deposit in transit (July 31) Total Less: Outstanding checks (July 31) ADJUSTED CASH IN BANK 2. Adjusted book balance Add: Debit Memo NSF customer check in July Service charge in July Total Less: Credit Memo Note collected by the bank in July BALANCE PER BOOK, JULY 31 3. Deposits per bank statement for July Less: Credit Memo Note collected by bank in July Deposit in transit (June 30) Total Add: Deposit in transit (July 31) CASH RECEIPTS PER BOOK FOR JULY 3,000,000 9,000,000 12,000,000 (7,000,000) 5,000,000 1,000,000 6,000,000 ( 600,000) 5,400,000 B 5,400,000 140,000 10,000 150,000 5,550,000 ( 200,000) 5,350,000 B 9,000,000 ( 200,000) ( 400,000) 4. Bank disbursement for July Less: Debit Memos NSF check in July ( 140,000) Service charge in July ( 10,000) Outstanding checks (June 30) ( 900,000) Total Add: Outstanding checks (July 31) CASH DISBURSEMENT PER BOOK FOR JULY 600,000 8,400,000 1,000,000 9,400,000 A 7,000,000 (1,050,000) 5,950,000 600,000 6,550,000 A Problem 4 1. Bank deposits (July 31) Add: Deposit in transit (July 31) Total Less: Deposit in transit CASH RECEIPTS PER BOOK IN JULY 6,500,000 1,200,000 7,700,000 ( 400,000) 7,300,000 B 2. Bank disbursement for July Less: Outstanding checks (June 30) Total Add: Outstanding checks (July 31) CASH DISBURSEMENT PER BOOK FOR JULY 9,000,000 (1,400,000) 7,6000,000 1,000,000 8,600,000 A 3. Balance per bank Add: Bank deposits (July 31) Total Less: Bank disbursements (July 31) Balance per banks, July 31 Add: Deposit in transit (July 31) Total Less: Outstanding checks (July 31) ADJUSTED BANK BALANCE, JULY 31 9,800,000 6,500,000 16,300,000 ( 9,000,000) 7,3000,000 1,200,000 8,500,000 ( 1,000,000) 7,500,000 C 4. Balance per book Add: Cash receipts per book (July 31) Total Less: Cash disbursement per book (July 31) CASH BALANCE PER LEDGER, JULY 31 8,800,000 7,300,000 16,100,000 ( 8,600,000) 7,500,000 D Problem 5 Balance per book Less: NSF Checks October November Service Charge October November Outstanding checks OUTSTANDING CHECKS, NOVEMBER 30 620,000 (40,000) (20,000) (10,000) ( 5,000) (230,000) (305,000) 315,000