Chapter 5 Cost Behavior: Analysis and Use True/False Questions 1. Within the relevant range, a change in activity results in a change in total variable cost and the per unit fixed cost. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium 2. The reluctance of managers to lay off employees when activity declines in the shortrun leads to an increase in the ratio of variable to fixed costs. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Hard 3. A variable cost fluctuates in total as activity changes but remains constant on a per unit basis over the relevant range. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 4. A cost that is classified as variable with respect to one measure of activity could be classified as fixed with respect to a different measure of activity. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Hard 5. Fixed costs remain constant in total, but vary inversely with changes in activity when expressed on a per unit basis. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 6. Committed fixed costs have a short-term planning horizon--usually one year. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 7. The following costs are all examples of committed fixed costs: depreciation on buildings, advertising, insurance, and management development and training. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-5 Chapter 5 Cost Behavior: Analysis and Use 8. The time frame in which discretionary fixed costs are controllable is usually much shorter than the time frame for committed fixed costs. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 9. The high-low method is generally more accurate than the least-squares regression method in analyzing cost behavior. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3,5 Level: Easy 10. A major problem with the high-low method of cost estimation is that some data are omitted from the analysis. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy 11. The high and low points used in the high-low method tend to be unusual and therefore the cost formula may not accurately represent all of the data. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy 12. Contribution margin and gross margin mean the same thing. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Medium 13. Contribution margin equals revenue minus all variable costs. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Easy 14. The traditional income statement organizes costs on the basis of cost behavior. Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Measurement LO: 4 Level: Easy 5-6 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 15. It is necessary to break mixed costs into their variable and fixed cost components in order to construct an income statement using the contribution approach. Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Easy Multiple Choice Questions 16. A is a fixed cost; B is a variable cost. During the current year the level of activity has decreased but is still within the relevant range. We would expect that: A) The cost per unit of A has remained unchanged. B) The cost per unit of B has decreased. C) The cost per unit of A has decreased. D) The cost per unit of B has remained unchanged. Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium 17. Which costs will change with an increase in activity within the relevant range? A) Unit fixed cost and total fixed cost B) Unit variable cost and total variable cost C) Unit fixed cost and total variable cost D) Unit fixed cost and unit variable cost Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium 18. Salaries of accounts receivable clerks when one clerical worker is needed for every 750 accounts receivable is an example of a: A) fixed cost B) step-variable cost C) mixed cost D) curvilinear cost Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-7 Chapter 5 Cost Behavior: Analysis and Use 19. Limousine Conversion Company purchases ordinary Cadillacs, cuts them in half, and then adds a middle section to the vehicles to create stretch limousines. With respect to the number of cars converted, the cost of the Cadillacs purchased for conversion by Limousine Conversion Company would best be described as a: A) fixed cost B) mixed cost C) step-variable cost D) variable cost Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 20. For an automobile manufacturer, the cost of a driver's side air bag purchased from a supplier and installed in every automobile would best be described as a: A) fixed cost. B) mixed cost. C) step-variable cost. D) variable cost. Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 21. With respect to a fixed cost, an increase in the activity level within the relevant range results in: A) an increase in fixed cost per unit. B) a proportionate increase in total fixed costs. C) an unchanged fixed cost per unit. D) a decrease in fixed cost per unit. Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 22. In the standard cost formula Y = a + bX, what does the “Y” represent? A) total cost B) total fixed cost C) total variable cost D) variable cost per unit Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 5-8 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 23. In the standard cost formula Y = a + bX, what does the “a” represent? A) total cost B) total fixed cost C) total variable cost D) variable cost per unit Ans: B AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 24. In the standard cost formula Y = a + bX, what does the “b” represent? A) total cost B) total fixed cost C) total variable cost D) variable cost per unit Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium 25. In the standard cost formula Y = a + bX, what does the “X” represent? A) total cost B) total fixed cost C) units of activity D) variable cost per unit Ans: C AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 26. Which of the following would usually be considered a discretionary fixed cost for a soft drink bottling company? A) the cost of advertising its products B) the cost of fire insurance on its factory building C) depreciation on its manufacturing equipment D) both a and b above Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-9 Chapter 5 Cost Behavior: Analysis and Use 27. Which of the following is a weakness of the quick-and-dirty scattergraph method of analyzing mixed cost? A) It is impossible to determine variable cost per unit. B) Only two data points are used and the rest are ignored in drawing the scattergraph. C) Different people will have different answers even though they are analyzing the same set of data. D) Both B and C above Ans: C AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 2 Level: Easy 28. Which of the following statements is true when referring to the high-low method of cost analysis? A) The high-low method has no major weaknesses. B) The high-low method is very hard to apply. C) In essence, the high-low method draws a straight line through two data points. D) None of the above is true. Ans: C AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy 29. Contribution margin is computed as sales revenue minus: A) fixed expenses B) variable expenses C) cost of goods sold D) cost of goods manufactured Ans: B AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy 5-10 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 30. Which of the following approaches to preparing an income statement calculates gross margin? A) B) C) D) Traditional Contribution Approach Approach Yes Yes Yes No No Yes No No Ans: B AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Measurement LO: 4 Level: Medium 31. The least-squares regression method: A) fits a regression line by minimizing the sum of the squared errors from the regression line. B) is generally less accurate than the scattergraph method. C) can be used only if the fixed cost element is larger than the variable cost element. D) is the only method acceptable under generally accepted accounting principles. Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium 32. Multiple regression analysis is used when: A) more than one cost category must be analyzed. B) when more than one factor causes variation in a cost. C) the high-low method cannot be used because there is only one observation. D) all of the points on a scattergraph fall exactly on a regression line. Ans: B AACSB: Reflective Thinking AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-11 Chapter 5 Cost Behavior: Analysis and Use 33. Iacono Corporation is a wholesaler that sells a single product. Management has provided the following cost data for two levels of monthly sales volume. The company sells the product for $127.20 per unit. Sales volume (units) .................................. 5,000 6,000 Cost of sales............................................... $419,000 $502,800 Selling and administrative costs ................ $186,500 $202,200 The best estimate of the total contribution margin when 5,300 units are sold is: A) $230,020 B) $51,410 C) $146,810 D) $32,330 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3,4 Level: Hard Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($502,800 − $419,000)/(6,000 − 5,000) Variable cost = $83.80 per unit Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($202,200 − $186,500)/(6,000 − 5,000) Variable cost = $15.70 per unit Sales revenue ($127.20 × 5,300) ......................... $674,160 Variable expenses: Variable cost of goods sold ($83.80 × 5,300) .. $444,140 Variable selling and administrative expense 83,210 527,350 ($15.70 × 5,300) ........................................... Contribution margin ............................................ $ 146,810 5-12 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 34. Utility costs at Service, Inc. are a mixture of fixed and variable components. Records indicate that utility costs are an average of $0.40 per hour at an activity level of 9,000 machine hours and $0.25 per hour at an activity level of 18,000 machine hours. Assuming that this activity is within the relevant range, what is the expected total utility cost if the company works 13,000 machine hours? A) $4,225 B) $5,200 C) $4,000 D) $3,250 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: MachineHours High activity level ..... 18,000 Low activity level ...... 9,000 Average Cost per Hour $0.25 $0.40 Total Utility Cost (machine-hours × average cost per hour) $4,500 $3,600 Variable cost = Change in cost ÷ Change in activity = ($4,500 − $3,600) ÷ (18,000 – 9,000) = $0.10 Fixed cost element = Total cost − Variable cost element = $4,500 − ($0.10 × 18,000) = $2,700 Therefore, the cost formula for total utility cost is $2,700 per period plus $0.10 per machine-hour, or Y = $2,700 + $0.10X. At an activity level of 13,000 machine-hours, total cost is estimated to be: Y = $2,700 + ($0.10 × 13,000) = $4,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-13 Chapter 5 Cost Behavior: Analysis and Use 35. Clerical costs in the billing department of Craig Company are a mixture of variable and fixed components. Records indicate that average unit processing costs are $0.50 per account processed at an activity level of 32,000 accounts. When only 22,000 accounts are processed, the total cost of processing is $12,500. Assuming that this activity is within the relevant range, at a budgeted level of 25,000 accounts: A) processing costs are expected to total $8,750. B) fixed processing costs are expected to be $10,400. C) the variable processing costs are expected to be $0.35 per account processed. D) processing costs are expected to total $14,975. Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: Accounts High activity level ..... 32,000 Low activity level ...... 22,000 *Given Average Cost per Account Processed $0.50 Total Utility Cost (accounts × average cost per account processed) $16,000 $12,500* Variable cost = Change in cost ÷ Change in activity = ($16,000 − $12,500) ÷ (32,000 – 22,000) = $0.35 Fixed cost element = Total cost − Variable cost element = $16,000 − ($0.35 × 32,000) = $4,800 Therefore, the cost formula for total utility cost is $4,800 per period plus $0.35 per account processed, or Y = $4,800 + $0.35X. At an activity level of 25,000 accounts, total cost is estimated to be: Y = $4,800 + ($0.35 × 25,000) = $13,550 5-14 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 36. Shipping cost at Junk Food Imports is a mixed cost with variable and fixed components. Past records indicate total shipping cost was $18,000 for 16,000 pounds shipped and $22,500 for 22,000 pounds shipped. Assuming that this activity is within the relevant range, if the company plans to ship 18,000 pounds next month, the expected shipping cost is: A) $18,500 B) $20,400 C) $19,500 D) $24,000 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: High activity level ..... Low activity level ...... Pounds Shipped 22,000 16,000 Shipping Cost $22,500 $18,000 Variable cost = Change in cost ÷ Change in activity = ($22,500 − $18,000) ÷ (22,000 − 16,000) = $0.75 Fixed cost element = Total cost − Variable cost element = $22,500 − ($0.75 × 22,000) = $6,000 Therefore, the cost formula for total shipping cost is $6,000 per period plus $0.75 per pound shipped, or Y = $6,000 + $0.75X. At an activity level of 18,000 pounds shipped, total cost is estimated to be: Y = $6,000 + ($0.75 × 18,000) = $19,500 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-15 Chapter 5 Cost Behavior: Analysis and Use 37. Larson Brothers, Inc., used the high-low method to derive its cost formula for electrical power cost. According to the cost formula, the variable cost per unit of activity is $3 per machine-hour. Total electrical power cost at the high level of activity was $7,600 and at the low level of activity was $7,300. If the high level of activity was 1,200 machine hours, then the low level of activity was: A) 800 machine hours B) 900 machine hours C) 1,000 machine hours D) 1,100 machine hours Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: Variable cost = Change in cost ÷ Change in activity = ($7,600 − $7,300) ÷ (1,200 − X) = $3, where X = low level of activity => $300 ÷ (1,200 – X) = $3 => $300 = $3 × (1,200 – X) => $100 = $1,200 – X => X = $1,100 5-16 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 38. The following production and average cost data for a month's operations have been supplied by a company that produces a single product. Production volume ........................ 1,000 units 2,000 units Direct materials ............................. $4.00 per unit $4.00 per unit Direct labor .................................... $3.50 per unit $3.50 per unit Manufacturing overhead................ $10.00 per unit $6.20 per unit The total fixed manufacturing cost and variable manufacturing cost per unit are as follows: A) $3,600; $7.50 B) $3,600; $9.90 C) $7,600; $7.50 D) $7,600; $9.90 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Source: CIMA, adapted Solution: First, calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 2,000 Low activity level ...... 1,000 Average Cost per Unit $6.20 $10.00 Total Manufacturing Overhead Cost (units × average cost per unit) $12,400 $10,000 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($12,400 − $10,000) ÷ (2,000 – 1,000) = $2.40 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $12,400 − ($2.40 × 2,000) = $7,600 Total variable cost per unit = Direct material + Direct labor + Variable manufacturing overhead = $4.00 + $3.50 + $2.40 = $9.90 There are no fixed direct materials or direct labor, so the total fixed costs would be equal to the fixed cost portion of manufacturing overhead, or $7,600. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-17 Chapter 5 Cost Behavior: Analysis and Use 39. Anderst Corporation has provided the following production and average cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 2,000 units 4,000 units Direct materials ............................. $50.20 per unit $50.20 per unit Direct labor .................................... $45.10 per unit $45.10 per unit Manufacturing overhead................ $100.90 per unit $58.30 per unit The best estimate of the total monthly fixed manufacturing cost is: A) $201,800 B) $233,200 C) $170,400 D) $392,400 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: First, calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 4,000 Low activity level ...... 2,000 Average Cost per Unit $58.30 $100.90 Total Manufacturing Overhead Cost (units × average cost per unit) $233,200 $201,800 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($233,200 − $201,800) ÷ (4,000 – 2,000) = $15.70 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $233,200 − ($15.70 × 4,000) = $170,400 5-18 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 40. Bakeman Corporation has provided the following production and average cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 2,000 units 3,000 units Direct materials ............................. $36.10 per unit $36.10 per unit Direct labor .................................... $48.00 per unit $48.00 per unit Manufacturing overhead................ $51.00 per unit $40.90 per unit The best estimate of the total variable manufacturing cost per unit is: A) $104.80 B) $36.10 C) $20.70 D) $84.10 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 3,000 Low activity level ...... 2,000 Average Cost per Unit $40.90 $51.00 Total Manufacturing Overhead Cost (units × average cost per unit) $122,700 $102,000 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($122,700 − $102,000) ÷ (3,000 – 2,000) = $20.70 Total variable manufacturing cost per unit = Direct materials + Direct labor + Manufacturing overhead = $36.10 + $48.00 + $20.70 = $104.80 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-19 Chapter 5 Cost Behavior: Analysis and Use 41. Carcia Corporation has provided the following production and average cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 6,000 units 7,000 units Direct materials ............................. $89.40 per unit $89.40 per unit Direct labor .................................... $11.20 per unit $11.20 per unit Manufacturing overhead................ $107.70 per unit $95.70 per unit The best estimate of the total cost to manufacture 6,300 units is closest to: A) $1,274,490 B) $1,287,090 C) $1,312,290 D) $1,236,690 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 7,000 Low activity level ...... 6,000 Average Cost per Unit $95.70 $107.70 Total Manufacturing Overhead Cost (units × average cost per unit) $669,900 $646,200 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($669,900 − $646,200) ÷ (7,000 – 6,000) = $23.70 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $669,900 − ($23.70 × 7,000) = $504,000 Direct materials ................................... Direct labor .......................................... Variable manufacturing overhead ....... Fixed manufacturing overhead ............ Total cost to manufacture 6,300 units 5-20 Per Unit Cost $89.40 $11.20 $23.70 Number of Units 6,300 6,300 6,300 Total Cost $ 563,220 70,560 149,310 504,000 $1,287,090 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 42. Daar Corporation has provided the following production and total cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 2,000 units 3,000 units Direct materials ............................. $188,400 $282,600 Direct labor .................................... $91,800 $137,700 Manufacturing overhead................ $110,400 $127,800 The best estimate of the total monthly fixed manufacturing cost is: A) $75,600 B) $390,600 C) $469,350 D) $548,100 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 3,000 Low activity level ...... 2,000 Total Manufacturing Overhead Cost $127,800 $110,400 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($127,800 − $110,400) ÷ (3,000 – 2,000) = $17.40 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $127,800 − ($17.40 × 3,000) = $75,600 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-21 Chapter 5 Cost Behavior: Analysis and Use 43. Edde Corporation has provided the following production and total cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 4,000 units 5,000 units Direct materials ............................. $291,200 $364,000 Direct labor .................................... $219,600 $274,500 Manufacturing overhead................ $320,400 $343,000 The best estimate of the total variable manufacturing cost per unit is: A) $127.70 B) $150.30 C) $22.60 D) $72.80 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: Direct material cost per unit = $291,200 ÷ 4,000 = $72.80 (Alternatively, direct material cost per unit = $364,000 ÷ 5,000 = $72.80) Direct labor cost per unit = $219,600 ÷ 4,000 = $54.90 (Alternatively, direct labor cost per unit = $274,500 ÷ 5,000 = $54.90) Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($343,000 − $320,400) ÷ (5,000 – 4,000) = $22.60 Total variable manufacturing cost per unit = $72.80 + $54.90 + $22.60 = $150.30 5-22 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 44. Farah Corporation has provided the following production and total cost data for two levels of monthly production volume. The company produces a single product. Production volume ........................ 2,000 units 3,000 units Direct materials ............................. $146,200 $219,300 Direct labor .................................... $37,200 $55,800 Manufacturing overhead................ $146,600 $158,100 The best estimate of the total cost to manufacture 2,300 units is closest to: A) $332,120 B) $379,500 C) $355,810 D) $360,960 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 3,000 Low activity level ...... 2,000 Total Manufacturing Overhead Cost $158,100 $146,600 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($158,100 − $146,600) ÷ (3,000 – 2,000) = $11.50 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $158,100 − ($11.50 × 3,000) = $123,600 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-23 Chapter 5 Cost Behavior: Analysis and Use Per Unit Cost $73.10* $18.60** $11.50 Direct materials ................................... Direct labor ......................................... Variable manufacturing overhead ....... Fixed manufacturing overhead ........... Total cost to manufacture 2,300 units Number of Units 2,300 2,300 2,300 Total Cost $168,130 42,780 26,450 123,600 $360,960 *$219,300 ÷ 3,000 units = $73.10 per unit **$55,800 ÷ 3,000 units = $18.60 per unit 45. Gamad Corporation is a wholesaler that sells a single product. Management has provided the following cost data for two levels of monthly sales volume. The company sells the product for $131.00 per unit. Sales volume (units) ............................ 4,000 5,000 Cost of sales......................................... $262,800 $328,500 Selling and administrative costs .......... $230,400 $244,500 The best estimate of the total monthly fixed cost is: A) $174,000 B) $533,100 C) $493,200 D) $573,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium 5-24 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($328,500 − $262,800)/(5,000 − 4,000) Variable cost = $65.70 Fixed cost: High volume: $328,500 − $65.70 × 5,000 = $0 Low volume: $262,800 − $65.70 × 4,000 = $0 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($244,500 − $230,400)/(5,000 − 4,000) Variable cost = $14.10 per unit Fixed cost: High volume: $244,500 − $14.10 × 5,000 = $174,000 Low volume: $230,400 − $14.10 × 4,000 = $174,000 Total variable cost per unit: $65.70 + $14.10 = $79.80 Total fixed cost: $0 + $174,000 = $174,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-25 Chapter 5 Cost Behavior: Analysis and Use 46. Harada Corporation is a wholesaler that sells a single product. Management has provided the following cost data for two levels of monthly sales volume. The company sells the product for $88.70 per unit. Sales volume (units) ............................ 4,000 5,000 Cost of sales......................................... $273,600 $342,000 Selling and administrative costs .......... $56,800 $68,000 The best estimate of the total variable cost per unit is: A) $68.40 B) $79.60 C) $82.60 D) $82.00 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($342,000 − $273,600)/(5,000 − 4,000) Variable cost = $68.40 per unit Fixed cost: High volume: $342,000 − $68.40 × 5,000 = $0 Low volume: $273,600 − $68.40 × 4,000 = $0 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($68,000 − $56,800)/(5,000 − 4,000) Variable cost = $11.20 Fixed cost: High volume: $68,000 − $11.20 × 5,000 = $12,000 Low volume: $56,800 − $11.20 × 4,000 = $12,000 Total variable cost per unit: $68.40 + $11.20 = $79.60 Total fixed cost: $0 + $12,000 = $12,000 5-26 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 47. A company produces a single product. The following volume and average cost data for two accounting periods have been provided by management: Number of units ............................. Direct materials ............................. Direct labor .................................... Manufacturing overhead................ Other overhead .............................. 500 800 $2.00 $2.00 $1.50 $1.50 $2.50 $1.75 $1.00 $0.625 The best estimate for the cost formula for the total cost of producing and selling the product (where X is the number of units produced and sold in a period) is: A) $1,000 + $1.125 X B) $1,000 + $3.50 X C) $1,500 + $3.50 X D) $1,500 + $4.00 X Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Source: CIMA, adapted Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-27 Chapter 5 Cost Behavior: Analysis and Use Solution: Variable component of manufacturing overhead: Variable cost = Change in costs/Change in units Variable cost = ($1,400* − $1,250**)/(800 − 500) Variable cost = $0.50 *$1.75 × 800 = $1,400 **$2.50 × 500 = $1,250 Fixed cost: High volume: $1,400 − $0.50 × 800 = $1,000 Low volume: $1,250 − $0.50 × 500 = $1,000 Variable component of other overhead: Variable cost = Change in costs/Change in units Variable cost = ($500* − $500**)/(800 − 500) Variable cost = $0 *$0.625 × 800 = $500 **$1.00 × 500 = $500 Fixed cost: High volume: $500 − $0 × 800 = $500 Low volume: $500 − $0 × 500 = $500 Total variable cost per unit (includes direct material, direct labor, variable manufacturing overhead, and variable other overhead): $2.00 + $1.50 + $0.50 + $0 = $4.00 Total fixed cost: $1,000 + $500 = $1,500 5-28 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 48. The employees at Mobile Sun Lotion Company roam the beaches with a tank of premium suntan lotion strapped on their backs. For a $2 charge, the employees will spray sunbathers with suntan lotion. Last year, Mobile sprayed 250,000 customers and incurred the following costs: Total variable costs ............ $175,000 Total fixed costs ................ 50,000 Total costs.......................... $225,000 Assuming that this activity is within the relevant range, what would Mobile's total contribution margin have been last year if only 240,000 customers were sprayed? A) $255,000 B) $262,000 C) $305,000 D) $312,000 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,4 Level: Medium Solution: Variable cost per unit: $175,000 ÷ 250,000 customers = $0.70 per customer Sales ($2 × 240,000)........................................... $480,000 Variable costs ($0.70 × 240,000) ....................... 168,000 Contribution margin ........................................... $312,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-29 Chapter 5 Cost Behavior: Analysis and Use 49. The following costs are budgeted for Ghana Corporation for next year: Total variable costs ............ $350,000 Total fixed costs ................ 240,000 Total costs.......................... $590,000 The costs above are based on a level of activity of 10,000 units. Assuming that this activity is within the relevant range, what would total costs be for Ghana if the level of activity was 12,000 units? A) $590,000 B) $638,000 C) $660,000 D) $708,000 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium Solution: Variable cost per unit: $350,000 ÷ 10,000 units = $35 per unit The cost function is: Y = $240,000 + $35X Y = $240,000 + $35(12,000) Y = $660,000 5-30 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 50. The following costs are budgeted for Harlow Corporation for next year: Total variable costs ............ $270,000 Total fixed costs ................ 630,000 Total costs.......................... $900,000 The costs above are based on a level of activity of 20,000 units. Assuming that this activity is within the relevant range, what would total cost per unit be for Harlow if the level of activity was only 18,000 units? A) $45.00 B) $46.50 C) $48.50 D) $50.00 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Medium Solution: Variable cost per unit: $270,000 ÷ 20,000 units = $13.50 per unit The cost function is: Y = $630,000 + $13.50X Y = $630,000 + $13.50(18,000) Y = $873,000 Total cost ÷ number of units = total cost per unit $873,000 ÷ 18,000 = $48.50 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-31 Chapter 5 Cost Behavior: Analysis and Use 51. At a volume of 20,000 direct labor hours, Tirso Company incurs $50,000 in factory overhead costs, including $10,000 in fixed costs. Assuming that this activity is within the relevant range, if volume increases to 25,000 direct labor hours, Tirso Company would expect to incur total factory overhead costs of: A) $50,000 B) $60,000 C) $62,500 D) $72,500 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per direct labor hour: $40,000 ÷ 20,000 direct labor hours = $2.00 per direct labor hour The cost function is: Y = $10,000 + $2.00X Y = $10,000 + $2.00(25,000) Y = $60,000 5-32 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 52. The Frandsen Company has estimated the following cost formulas for overhead: Lubricants .............. Utilities .................. Depreciation .......... Maintenance .......... Machine setup........ Cost Formula $1,500 plus $0.50 per machine-hour $2,000 plus $0.60 per machine-hour $1,000 $200 plus $0.10 per machine-hour $0.30 per machine-hour Based on these cost formulas, the total overhead cost expected at an activity level of 300 machine hours is: A) $4,950 B) $5,000 C) $4,700 D) $5,150 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Lubricants (variable cost = $0.50 × 300) ........ Utilities (variable cost = $0.60 × 300) ........ Depreciation ..................................... Maintenance (variable cost = $0.10 × 300) ........ Machine setup (variable cost = $0.30 × 300) ........ Total cost .......................................... Fixed Cost Portion Variable Cost Portion Total Cost $1,500 $150 $1,650 $2,000 $1,000 $180 2,180 1,000 $200 $30 230 $90 90 $5,150 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-33 Chapter 5 Cost Behavior: Analysis and Use 53. Erg Manufacturing Company has developed the following overhead cost formulas: Depreciation .......... Set-up..................... Lubrication ............ Utilities .................. Cost Formula $500 $400 plus $0.20 per machine-hour $50 plus $0.25 per machine-hour $0.40 per machine-hour Based on these cost formulas, the total overhead cost expected for Erg Manufacturing Company if 200 machine hours are worked is: A) $620 B) $900 C) $170 D) $1,120 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Lubricants (variable cost = $0.25 × 200) Utilities (variable cost = $0.40 × 200) ..... Depreciation ............................................ Setup (variable cost = $0.20 × 200) ........ Total cost ................................................. Fixed Cost Portion $50 Variable Cost Portion $50 $80 $500 $400 $40 Total Cost $ 100 80 500 440 $1,120 54. Vicuna Wool Company manufactures and sells sweaters. Last year, Vicuna operated at 100% of capacity and had the following cost formula for total manufacturing costs: Y = $50,000 + $400X Assuming no change in cost structure, what would Vicuna's cost formula have been last year if they only operated at 90% of production capacity? A) Y = $45,000 + $360X B) Y = $45,000 + $400X C) Y = $50,000 + $360X D) Y = $50,000 + $400X Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 5-34 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 55. Timchak Corporation reports that at an activity level of 9,900 units, its total variable cost is $919,116 and its total fixed cost is $259,974. What would be the total cost, both fixed and variable, at an activity level of 10,100 units? Assume that this level of activity is within the relevant range. A) $1,197,658 B) $1,191,000 C) $1,179,090 D) $1,202,910 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per unit: $919,116 ÷ 9,900 units = $92.84 per unit The cost function is: Y = $259,974 + $92.84X Y = $259,974 + $92.84(10,100) Y = $1,197,658 56. At an activity level of 8,400 machine-hours in a month, Braughton Corporation's total variable maintenance and repair cost is $697,284 and its total fixed maintenance and repair cost is $464,100. What would be the total maintenance and repair cost, both fixed and variable, at an activity level of 8,500 units in a month? Assume that this level of activity is within the relevant range. A) $1,175,210 B) $1,169,685 C) $1,161,384 D) $1,168,297 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per machine-hour: $697,284 ÷ 8,400 hours = $83.01 per unit The cost function is: Y = $464,100 + $83.01X Y = $464,100 + $83.01(8,500) Y = $1,169,685 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-35 Chapter 5 Cost Behavior: Analysis and Use 57. At an activity level of 7,200 machine-hours in a month, Falks Corporation's total variable production engineering cost is $556,416 and its total fixed production engineering cost is $226,008. What would be the total production engineering cost per unit, both fixed and variable, at an activity level of 7,300 units in a month? Assume that this level of activity is within the relevant range. A) $107.93 B) $107.18 C) $108.67 D) $108.24 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per machine-hour: $556,416 ÷ 7,200 hours = $77.28 per hour The cost function is: Y = $226,008 + $77.28X Y = $226,008 + $77.28(7,300) Y = $790,152 58. You are applying the scattergraph method and find that the regression line you have drawn passes through a data point with the following coordinates: 7,500 units and $10,000. The regression line passes through the Y axis at the $4,000 point. Which of the following is the cost formula that represents the slope of this line? A) Y=$4,000+$1.25X B) Y=$4,000+$0.80X C) Y=$10,000+$1.33X D) None of the above is true Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 2 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($10,000 – $4,000) ÷ (7,500 – 0) = $0.80 Since the regression line passes through the Y axis at the $4,000 point, the $4,000 represents the fixed costs. Therefore, the cost formula would be Y=$4,000+$0.80X. 5-36 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 59. Wright Company has observed that at an activity level of 5,000 units the cost for maintenance is $6,500, and at 10,000 units the cost for maintenance is $9,000. Using the high-low method, the cost formula for maintenance is: A) $4,000 plus $.50 per unit B) $3,000 plus $.60 per unit C) $.90 per unit D) $1.30 per unit Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($9,000 – $6,500) ÷ (10,000 – 5,000) = $0.50 Fixed cost element = Total cost – Variable cost element = $9,000 – ($0.50 × 10,000) = $4,000 Therefore, the cost formula for total maintenance cost is $4,000 per period plus $0.50 per unit, or Y = $4,000 + $0.50X. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-37 Chapter 5 Cost Behavior: Analysis and Use 60. Jackson, Inc., is preparing a budget for next year and requires a breakdown of the cost of steam used in its factory into fixed and variable components. The following data on the cost of steam used and direct labor hours worked are available for the last six months: July .................. August ............. September ........ October ............ November ........ December......... Total................. Cost of Steam Direct Labor-Hours $ 15,850 3,000 13,400 2,050 16,370 2,900 19,800 3,650 17,600 2,670 18,500 2,650 $101,520 16,920 If Jackson uses the high-low method of analysis, the estimated variable cost of steam per direct labor hour would be: A) $4.00 B) $5.42 C) $5.82 D) $6.00 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Source: CPA, adapted Solution: Variable cost = Change in cost ÷ Change in activity = ($19,800 – $13,400) ÷ (3,650 – 2,050) = $4.00 5-38 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 61. Shown below are units produced and total manufacturing costs for the past four months at Minga Manufacturing Corporation: Jul .............. Aug ............ Sep ............. Oct ............. Units Produced Total Cost 120 $446,000 150 $508,000 180 $668,000 160 $574,000 What is Minga's cost formula for total manufacturing cost under the high-low method? A) Y = $2,000 + $3,700X B) Y = $3,700 + $2,000X C) Y = $14,000 + $3,600X D) Y = $62,000 + $3,200X Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Solution: Variable cost = Change in cost ÷ Change in activity = ($668,000 – $446,000) ÷ (180 – 120) = $3,700 Fixed cost element = Total cost – Variable cost element = $668,000 – ($3,700 × 180) = $2,000 Therefore, the cost formula for total cost is $2,000 per period plus $3,700 per unit, or Y = $2,000 + $3,700X. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-39 Chapter 5 Cost Behavior: Analysis and Use 62. A consulting company would like to develop a method of predicting its total costs in a period. The following past costs have been recorded by the company in two periods: Number of client-hours ................. Total cost ....................................... 420 515 $82,200 $90,275 The best estimate of the cost formula for the company (where X is the number of client-hours) is: A) Y = $46,500 + $85 X B) Y = $42,000 + $95 X C) Y = $46,500 – $85 X D) Y = $51,500 – $95 X Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Source: CIMA, adapted Solution: Variable cost = Change in cost ÷ Change in activity = ($90,275 – $82,200) ÷ (515 – 420) = $85 Fixed cost element = Total cost – Variable cost element = $90,275 – ($85 × 515) = $46,500 Therefore, the cost formula for total cost is $46,500 per period plus $85 per clienthour, or Y = $46,500 + $85X. 5-40 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 63. Electrical costs at one of Finfrock Corporation's factories are listed below: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Machine-Hours Electrical Cost 3,642 $40,537 3,616 $40,319 3,667 $40,706 3,634 $40,462 3,665 $40,703 3,659 $40,680 3,644 $40,547 3,612 $40,268 3,624 $40,364 Management believes that electrical cost is a mixed cost that depends on machinehours. Using the high-low method to estimate the variable and fixed components of this cost, these estimates would be closest to: A) $7.96 per machine-hour; $11,517 per month B) $11.13 per machine-hour; $40,510 per month C) $9.61 per machine-hour; $5,533 per month D) $0.13 per machine-hour; $40,246 per month Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($40,706 − $40,268) ÷ (3,667 − 3,612) = $7.96 Fixed cost element = Total cost − Variable cost element = $40,706 − ($7.96 × 3,667) = $11,517 Therefore, the cost formula for total electrical cost is $11,517 per period plus $7.96 per machine-hour, or Y = $11,517 + $7.96X Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-41 Chapter 5 Cost Behavior: Analysis and Use 64. Maintenance costs at a Straiton Corporation factory are listed below: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Machine-Hours Maintenance Cost 3,627 $54,384 3,588 $53,980 3,637 $54,453 3,638 $54,491 3,572 $53,843 3,611 $54,196 3,644 $54,550 3,609 $54,181 3,669 $54,767 Management believes that maintenance cost is a mixed cost that depends on machinehours. Using the high-low method to estimate the variable and fixed components of this cost, these estimates would be closest to: A) $0.10 per machine-hour; $54,382 per month B) $15.00 per machine-hour; $54,316 per month C) $9.12 per machine-hour; $21,309 per month D) $9.53 per machine-hour; $19,801 per month Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($54,767 − $53,843) ÷ (3,669 − 3,572) = $9.53 Fixed cost element = Total cost − Variable cost element = $54,767 − ($9.53 × 3,669) = $19,801 Therefore, the cost formula for total maintenance cost is $19,801 per period plus $9.53 per machine-hour, or Y = $19,801 + $9.53X 5-42 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 65. Supply costs at Coulthard Corporation's chain of gyms are listed below: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Client-Visits Supply Cost 12,855 $23,598 12,283 $23,278 13,104 $23,742 12,850 $23,607 12,493 $23,415 12,794 $23,562 12,686 $23,496 12,765 $23,541 13,018 $23,687 Management believes that supply cost is a mixed cost that depends on client-visits. Using the high-low method to estimate the variable and fixed components of this cost, those estimates would be closest to: A) $1.85 per client-visit; $23,547 per month B) $1.77 per client-visit; $557 per month C) $0.55 per client-visit; $16,579 per month D) $0.57 per client-visit; $16,273 per month Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($23,742 − $23,278) ÷ (13,104 − 12,283) = $0.57 Fixed cost element = Total cost − Variable cost element = $23,742 − ($0.57 × 13,104) = $16,273 Therefore, the cost formula for total maintenance cost is $16,273 per period plus $0.57 per client visit, or Y = $16,273 + $0.57X Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-43 Chapter 5 Cost Behavior: Analysis and Use 66. A jewelry manufacturer incurred the following costs: 15,000 units produced with costs of $557,500, and 5,000 units produced with costs of $292,500. Which cost formula would you estimate using the high-low method? A) Y=$265,000+$37.17X B) Y=$160,000+$17.67X C) Y=$265,000+$58.50X D) Y=$160,000+$26.50X Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($557,500 − $292,500) ÷ (15,000 − 5,000) = $26.50 Fixed cost element = Total cost − Variable cost element = $557,500 − ($26.50 × 15,000) = $160,000 Therefore, the cost formula for total utility cost is $160,000 per period plus $26.50 per unit, or Y = $160,000 + $26.50X 5-44 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 67. Sales for a retail store were $250,000. Net operating income totaled $30,000 and cost of goods sold was $110,000. If the contribution margin was $100,000, total variable selling and administrative expenses must have been: A) $40,000 B) $100,000 C) $70,000 D) $150,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Hard Solution: Sales........................................................................... Variable cost of goods sold ....................................... Variable selling and administrative expenses ........... Contribution margin .................................................. $250,000 $110,000 ? ? $100,000 To solve this problem, it must be worked backwards. First, calculate what total variable expenses must be by subtracting the contribution margin from sales ($250,000 − $100,000 = $150,000). Of the total variable expenses, $110,000 is given in the problem as the variable cost of goods sold, so we would have: Variable selling and administrative expenses = $150,000 − $110,000 = $40,000. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-45 Chapter 5 Cost Behavior: Analysis and Use 68. Glory Company's gross margin exceeded its contribution margin by $25,000. If sales totaled $175,000 when net operating income equaled $20,000 and total selling and administrative expenses equaled $55,000, then the contribution margin equaled: A) $75,000 B) $80,000 C) $30,000 D) $50,000 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Hard Solution: Partial traditional income statement: Gross margin ............................................. Less selling and administrative expenses .. Net operating income ................................ $ ? 55,000 $20,000 Solving backwards, gross margin is $20,000 + $55,000 = $75,000. Since the information given in the problem states that the gross margin exceeds the contribution margin by $25,000, the contribution margin must be $75,000 − $25,000 = $50,000. 5-46 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 69. Kramer Company is a retailer. At a sales level of $450,000, Kramer Company's gross margin is $90,000 less than its contribution margin, its net operating income is $30,000, and its selling and administrative expenses total $140,000. The company's total fixed expenses are: A) $360,000 B) $230,000 C) $190,000 D) $280,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Hard Solution: Sales............................................................... Cost of goods sold ($450,000 − $170,000) ... Gross margin ($140,000 + $30,000 ............... Selling and administrative expenses .............. Net operating income .................................... $450,000 280,000 170,000 140,000 $ 30,000 Since the gross margin is $90,000 less than the contribution margin, the contribution margin is $170,000 + $90,000, or $260,000. Sales ................................................................ Variable expenses ($450,000 − $260,000) ...... Contribution margin ........................................ Fixed expenses ($260,000 − $30,000) ............ Net operating income ...................................... Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition $450,000 190,000 260,000 230,000 $ 30,000 5-47 Chapter 5 Cost Behavior: Analysis and Use 70. Gudwill Corporation, a manufacturing company, has provided the following financial data for April: Sales........................................................... $340,000 Variable production expense ..................... $43,000 Variable selling expense ............................ $21,000 Variable administrative expense ............... $33,000 Fixed production expense .......................... $62,000 Fixed selling expense ................................ $67,000 Fixed administrative expense .................... $88,000 The company had no beginning or ending inventories. The contribution margin for April was: A) $243,000 B) $235,000 C) $26,000 D) $123,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Easy Solution: Sales........................................................... $340,000 Less variable expenses: Variable production expense .................. 43,000 Variable selling expense......................... 21,000 Variable administrative expense ............ 33,000 Contribution margin .................................. $243,000 5-48 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 71. The management of Bushovisky Corporation, a manufacturing company, has provided the following financial data for January: Sales........................................................... $230,000 Variable production expense ..................... $31,000 Fixed production expense .......................... $47,000 Variable selling expense ............................ $19,000 Fixed selling expense ................................ $27,000 Variable administrative expense ............... $26,000 Fixed administrative expense .................... $65,000 The contribution margin for January was: A) $15,000 B) $152,000 C) $91,000 D) $154,000 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Easy Solution: Sales........................................................... $230,000 Less variable expenses: Variable production expense .................. 31,000 Variable selling expense......................... 19,000 Variable administrative expense ............ 26,000 Contribution margin .................................. $154,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-49 Chapter 5 Cost Behavior: Analysis and Use 72. The management of Gilmartin Corporation, a manufacturing company, has provided the following data for February: Sales........................................................... Variable production expense ..................... Fixed production expense .......................... Variable selling expense ............................ Fixed selling expense ................................ Variable administrative expense ............... Fixed administrative expense .................... $550,000 $104,000 $122,000 $24,000 $102,000 $56,000 $116,000 The contribution margin for February was: A) $366,000 B) $210,000 C) $26,000 D) $324,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Easy Solution: Sales........................................................... $550,000 Less variable expenses: Variable production expense .................. 104,000 Variable selling expense......................... 24,000 Variable administrative expense ............ 56,000 Contribution margin .................................. $366,000 5-50 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 73. Stuart Company is a merchandising company. During the next month, the company expects to sell 450 units. The company has the following revenue and cost structure: Selling price per unit ......... Cost per unit ...................... Sales commission .............. Advertising expense .......... Administrative expense ..... $230 $120 12% of sales $18,000 per month $32,500 per month What is the expected contribution margin next month? A) $66,420 B) $37,080 C) $50,500 D) $53,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Medium Solution: Sales ($230 × 450) ............................................... Less variable expenses: Variable production expense ($120 × 450) ...... Sales commissions (12% × $103,500) ............. Contribution margin ............................................ Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition $103,500 54,000 12,420 $ 37,080 5-51 Chapter 5 Cost Behavior: Analysis and Use 74. Cranbrook Company has the following data for the month of March: Sales........................................................... $30,000 Fixed manufacturing overhead .................. $5,500 Direct labor ................................................ $7,250 Fixed selling expense ................................ $4,625 Variable manufacturing overhead ............. $4,100 Variable administrative expense ............... $4,800 Direct materials ......................................... $5,150 Fixed administrative expense .................... $4,450 Variable selling expense ............................ $4,975 Assume that direct labor is variable and all units are produced and sold in the same month. What was the total contribution margin in March for Cranbrook Company? A) $3,725 B) $8,875 C) $15,425 D) $16,125 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Medium Solution: Sales........................................................... Less variable expenses: Direct materials ...................................... Direct labor ............................................. Variable manufacturing overhead .......... Variable administrative expense ............ Variable selling expense......................... Contribution margin .................................. 5-52 $30,000 5,150 7,250 4,100 4,800 4,975 $ 3,725 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 75. The management of Dinky Tree Trimming believes that the number of trees trimmed each month is an appropriate activity measure for total operating cost. Shown below are the number of trees trimmed and operating costs in each of the last three months: Trees Trimmed Operating Cost March..................... 12 $2,600 April....................... 18 $2,990 May ........................ 20 $3,250 What is Dinky's cost formula for monthly operating cost using the least-squares regression method? A) Y = $478.40 + $176.80X B) Y = $1,625 + $81.25X C) Y = $1,655 + $77.50X D) Y = $8,840 + $176.80X Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: slope = $77.50 per tree intercept = $1,655 per month Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-53 Chapter 5 Cost Behavior: Analysis and Use 76. Your boss would like you to estimate the fixed and variable components of a particular cost. Actual data for this cost over four recent periods appear below: Period 1...... Period 2...... Period 3...... Period 4...... Activity 26 29 25 24 Cost $269 $285 $256 $254 Using the least-squares regression method, what is the cost formula for this cost? A) Y = $0.00 + $10.23X B) Y = $97.00 + $6.50X C) Y = $91.40 + $6.72X D) Y = $99.10 + $5.11X Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: slope = $6.50 per activity unit intercept = $97.00 per period 5-54 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 77. Seifer Inc.'s inspection costs are listed below: April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Units Produced Inspection Costs 119 $8,558 117 $8,535 113 $8,415 125 $8,736 152 $9,357 108 $8,320 120 $8,603 192 $10,337 Management believes that inspection cost is a mixed cost that depends on the number of units produced. Using the least-squares regression method, the estimates of the variable and fixed components of inspection cost would be closest to: A) $24.08 per unit plus $5,709 per month B) $67.74 per unit plus $8,858 per month C) $24.37 per unit plus $5,658 per month D) $24.01 per unit plus $5,727 per month Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: slope = $24.08 per unit intercept = $5,709 per month Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-55 Chapter 5 Cost Behavior: Analysis and Use 78. The management of Hamano Corporation would like for you to analyze their repair costs, which are listed below: April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Machine-Hours Repair Costs 4,459 $98,523 4,426 $98,296 4,493 $98,781 4,417 $98,207 4,432 $98,349 4,446 $98,420 4,489 $98,749 4,475 $98,654 Management believes that repair cost is a mixed cost that depends on the number of machine-hours. Using the least-squares regression method, the estimates of the variable and fixed components of repair cost would be closest to: A) $22.11 per machine-hour plus $98,497 per month B) $7.37 per machine-hour plus $65,670 per month C) $8.19 per machine-hour plus $62,015 per month D) $7.55 per machine-hour plus $64,859 per month Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: slope = $7.37 per machine-hour intercept = $65,670 per month Use the following to answer questions 79-81: Callaghan Corporation is a wholesaler that sells a single product. Management has provided the following cost data for two levels of monthly sales volume. The company sells the product for $138.20 per unit. Sales volume (units) ...................... Cost of sales .................................. Selling and administrative costs .... 5-56 6,000 7,000 $499,200 $582,400 $285,600 $303,800 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 79. The best estimate of the total monthly fixed cost is: A) $176,400 B) $835,500 C) $784,800 D) $886,200 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($582,400 − $499,200)/(7,000 − 6,000) Variable cost = $83.20 Fixed cost: High volume: $582,400 − $83.20 × 7,000 = $0 Low volume: $499,200 − $83.20 × 6,000 = $0 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($303,800 − $285,600)/(7,000 − 6,000) Variable cost = $18.20 Fixed cost: High volume: $303,800 − $18.20 × 7,000 = $176,400 Low volume: $285,600 − $18.20 × 6,000 = $176,400 Total variable cost per unit: $83.20 + $18.20 = $101.40 Total fixed cost: $0 + $176,400 = $176,400 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-57 Chapter 5 Cost Behavior: Analysis and Use 80. The best estimate of the total variable cost per unit is: A) $83.20 B) $126.60 C) $101.40 D) $130.80 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($582,400 − $499,200)/(7,000 − 6,000) Variable cost = $83.20 Fixed cost: High volume: $582,400 − $83.20 × 7,000 = $0 Low volume: $499,200 − $83.20 × 6,000 = $0 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($303,800 − $285,600)/(7,000 − 6,000) Variable cost = $18.20 Fixed cost: High volume: $303,800 − $18.20 × 7,000 = $176,400 Low volume: $285,600 − $18.20 × 6,000 = $176,400 Total variable cost per unit: $83.20 + $18.20 = $101.40 Total fixed cost: $0 + $176,400 = $176,400 5-58 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 81. The best estimate of the total contribution margin when 6,300 units are sold is: A) $73,080 B) $231,840 C) $46,620 D) $346,500 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3,4 Level: Medium Solution: Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($582,400 − $499,200)/(7,000 − 6,000) Variable cost = $83.20 Fixed cost: High volume: $582,400 − $83.20 × 7,000 = $0 Low volume: $499,200 − $83.20 × 6,000 = $0 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($303,800 − $285,600)/(7,000 − 6,000) Variable cost = $18.20 Fixed cost: High volume: $303,800 − $18.20 × 7,000 = $176,400 Low volume: $285,600 − $18.20 × 6,000 = $176,400 Total variable cost per unit: $83.20 + $18.20 = $101.40 Total fixed cost: $0 + $176,400 = $176,400 Sales revenue ($138.20 × 6,300) ........................ $870,660 Variable expenses: Variable cost of goods sold ($83.20 × 6,300) . $524,160 Variable selling and administrative expense ($18.20 × 6,300) ........................................... 114,660 638,820 Contribution margin............................................ $ 231,840 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-59 Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 82-84: Comparative income statements for Boggs Sports Equipment Company for the last two months are presented below: Sales in units ................................................... Sales ................................................................ Cost of goods sold ........................................... Gross margin ................................................... Selling and administrative expenses: Rent .............................................................. Sales commissions ....................................... Maintenance expenses.................................. Clerical expense ........................................... Total selling and administrative expenses....... Net operating income ...................................... July August 11,000 10,000 $165,000 $150,000 72,600 66,000 92,400 84,000 12,000 13,200 13,500 16,000 54,700 $ 37,700 12,000 12,000 13,000 15,000 52,000 $ 32,000 All of the company's costs are either fixed, variable, or a mixture of the two (i.e., mixed). Assume that the relevant range includes all of the activity levels mentioned in this problem. 82. Which of the selling and administrative expenses of the company is variable? A) Rent B) Sales Commissions C) Maintenance Expense D) Clerical Expense Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy 83. The total monthly fixed cost for Boggs Sporting Equipment Company is: A) $12,000 B) $22,500 C) $25,000 D) $40,000 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard 5-60 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Solution: Variable component of sales commissions: Variable cost = Change in costs/Change in units Variable cost = ($13,200 − $12,000)/(11,000 − 10,000) Variable cost = $1.20 Fixed cost of sales commissions: High volume: $13,200 − $1.20 × 11,000 = $0 (answer will be zero fixed costs, because these sales commissions are variable, not mixed) Low volume: $12,000 − $1.20 × 10,000 = $0 Variable component of maintenance expenses: Variable cost = Change in costs/Change in units Variable cost = ($13,500 − $13,000)/(11,000 − 10,000) Variable cost = $0.50 Fixed cost of maintenance expenses: High volume: $13,500 − $0.50 × 11,000 = $8,000 Low volume: $13,000 − $0.50 × 10,000 = $8,000 Variable component of clerical expense: Variable cost = Change in costs/Change in units Variable cost = ($16,000 − $15,000)/(11,000 − 10,000) Variable cost = $1.00 Fixed cost of clerical expense: High volume: $16,000 − $1.00 × 11,000 = $5,000 Low volume: $15,000 − $1.00 × 10,000 = $5,000 Total variable cost per unit: $1.20 + $0.50 + $1.00 = $2.70 Total fixed cost: $0 + $8,000 + $5,000 + $12,000* = $25,000 *Rent Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-61 Chapter 5 Cost Behavior: Analysis and Use 84. If sales are projected to be 8,000 units in September, total expected selling and administrative expenses would be: A) $49,300 B) $41,600 C) $44,750 D) $46,600 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Medium Solution: Variable component of sales commissions: Variable cost = Change in costs/Change in units Variable cost = ($13,200 − $12,000)/(11,000 − 10,000) Variable cost = $1.20 Fixed cost of sales commissions: High volume: $13,200 − $1.20 × 11,000 = $0 (answer will be zero fixed costs, because these sales commissions are variable, not mixed) Low volume: $12,000 − $1.20 × 10,000 = $0 Variable component of maintenance expenses: Variable cost = Change in costs/Change in units Variable cost = ($13,500 − $13,000)/(11,000 − 10,000) Variable cost = $0.50 Fixed cost of maintenance expenses: High volume: $13,500 − $0.50 × 11,000 = $8,000 Low volume: $13,000 − $0.50 × 10,000 = $8,000 Variable component of clerical expense: Variable cost = Change in costs/Change in units Variable cost = ($16,000 − $15,000)/(11,000 − 10,000) Variable cost = $1.00 Fixed cost of clerical expense: High volume: $16,000 − $1.00 × 11,000 = $5,000 Low volume: $15,000 − $1.00 × 10,000 = $5,000 5-62 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Total variable cost per unit: $1.20 + $0.50 + $1.00 = $2.70 Total fixed cost: $0 + $8,000 + $5,000 + $12,000* = $25,000 *Rent Use the following to answer questions 85-87: The following production and average cost data for two levels of monthly production volume have been supplied by a company that produces a single product: Production volume ........................ Direct materials ............................. Direct labor.................................... Manufacturing overhead ............... 2,000 units 5,000 units $75.70 per unit $75.70 per unit $28.40 per unit $28.40 per unit $113.60 per unit $58.10 per unit Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-63 Chapter 5 Cost Behavior: Analysis and Use 85. The best estimate of the total monthly fixed manufacturing cost is: A) $227,200 B) $185,000 C) $435,400 D) $290,500 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 5,000 Low activity level ...... 2,000 Average Cost per Unit $58.10 $113.60 Total Manufacturing Overhead Cost (units × average cost per unit) $290,500 $227,200 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($290,500 − $227,200) ÷ (5,000 – 2,000) = $21.10 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $290,500 − ($21.10 × 5,000) = $185,000 5-64 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 86. The best estimate of the total variable manufacturing cost per unit is: A) $21.10 B) $125.20 C) $104.10 D) $75.70 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 5,000 Low activity level ...... 2,000 Average Cost per Unit $58.10 $113.60 Total Manufacturing Overhead Cost (units × average cost per unit) $290,500 $227,200 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($290,500 − $227,200) ÷ (5,000 – 2,000) = $21.10 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $290,500 − ($21.20 × 5,000) = $185,000 Total variable manufacturing cost per unit = (Direct materials + Direct labor + Manufacturing overhead) = $75.70 + $28.40 + $21.10 = $125.20 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-65 Chapter 5 Cost Behavior: Analysis and Use 87. The best estimate of the total cost to manufacture 2,200 units is closest to: A) $356,840 B) $460,440 C) $417,890 D) $478,940 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,3 Level: Hard Solution: To calculate the variable manufacturing cost per unit: Production Volume (Units) High activity level ..... 5,000 Low activity level ...... 2,000 Average Cost per Unit $58.10 $113.60 Total Manufacturing Overhead Cost (units × average cost per unit) $290,500 $227,200 Variable manufacturing overhead cost = Change in cost ÷ Change in activity = ($290,500 − $227,200) ÷ (5,000 – 2,000) = $21.10 Fixed cost element of manufacturing overhead = Total cost − Variable cost element = $290,500 − ($21.10 × 5,000) = $185,000 Total variable manufacturing cost per unit = (Direct materials + Direct labor + Manufacturing overhead) = $75.70 + $28.40 + $21.10 = $125.20 Y = $185,000 + $125.20(2,200) Y = $460,440 5-66 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 88-91: Gasson Company is a merchandising firm. Next month the company expects to sell 800 units. The following data describe the company's revenue and cost structure: Selling price per unit ................................. Sales commission ...................................... Purchase price (cost) per unit .................... Advertising expense .................................. Administrative expense ............................. $40 5% $18 $4,000 per month $4,500 per month plus 15% of sales Assume that all activity mentioned in this problem is within the relevant range. 88. The expected gross margin next month is: A) $17,600 B) $11,200 C) $14,400 D) $16,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,4 Level: Medium Solution: Sales........................................................... Cost of goods sold ..................................... Gross margin ............................................. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition $32,000 14,400 $17,600 5-67 Chapter 5 Cost Behavior: Analysis and Use 89. The expected total administrative expense next month is: A) $4,800 B) $13,300 C) $9,300 D) $14,900 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,4 Level: Easy Solution: Fixed administrative expenses (given) ........................... Variable administrative expenses (15% × $32,000*)..... Total administrative expenses ........................................ *$40 × 800 = $32,000 $4,500 4,800 $9,300 90. The expected contribution margin next month is: A) $17,600 B) $11,200 C) $14,400 D) $16,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,4 Level: Medium Solution: Sales ($40 × 800) ....................................... Variable expenses: Cost of goods sold ($18 × 800) .............. Sales commissions (5% × $32,000) ....... Administrative (15% × $32,000) ............ Contribution margin .................................. 5-68 $32,000 $14,400 1,600 4,800 20,800 $11,200 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 91. The expected net operating income next month is: A) $7,500 B) $5,100 C) $2,700 D) $11,200 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1,4 Level: Medium Solution: Sales ($40 × 800) ....................................... Variable expenses: Cost of goods sold ($18 × 800) .............. Sales commissions (5% × $32,000) ....... Administrative (15% × $32,000) ............ Contribution margin .................................. Fixed expenses: Advertising expense ............................... Administrative ........................................ Net operating income ................................ $32,000 $14,400 1,600 4,800 4,000 4,500 20,800 11,200 8,500 $ 2,700 Use the following to answer questions 92-94: In the O'Donnell Manufacturing Company, at an activity level of 80,000 machine hours, total overhead costs were $223,000. Of this amount, utilities were $48,000 (all variable) and depreciation was $60,000 (all fixed). The balance of the overhead cost consisted of maintenance cost (mixed). At 100,000 machine hours, maintenance costs were $130,000. Assume that all of the activity levels mentioned in this problem are within the relevant range. 92. The variable cost for maintenance per machine hour is: A) $1.30 B) $1.44 C) $0.75 D) $1.35 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Hard Solution: Variable maintenance cost = Change in cost ÷ Change in activity = ($130,000 – $115,000) ÷ (100,000 – 80,000) = $0.75 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-69 Chapter 5 Cost Behavior: Analysis and Use 93. The total fixed overhead cost for O'Donnell is: A) $115,000 B) $130,000 C) $60,000 D) $55,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Hard Solution: Variable maintenance cost = Change in cost ÷ Change in activity = ($130,000 − $115,000) ÷ (100,000 − 80,000) = $0.75 Fixed cost element of maintenance cost = Total cost − Variable cost element = $115,000 − ($0.75 × 80,000) = $55,000 Total fixed overhead cost will be the total of the fixed maintenance cost and the fixed depreciation cost, or $55,000 + $60,000 = $115,000 5-70 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 94. If 110,000 machine hours of activity are projected for next period, total expected overhead cost would be: A) $256,000 B) $263,500 C) $306,625 D) $242,500 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Hard Solution: Variable maintenance cost = Change in cost ÷ Change in activity = ($130,000 − $115,000) ÷ (100,000 − 80,000) = $0.75 Fixed cost element of maintenance cost = Total cost − Variable cost element = $115,000 − ($0.75 × 80,000) = $55,000 Total fixed overhead cost will be the total of the fixed maintenance cost and the fixed depreciation cost, or $55,000 + $60,000 = $115,000 Variable utilities cost per machine hour = $48,000 ÷ 80,000 = $0.60 Total variable cost per machine hour is the total of the variable utilities cost per machine hour and the variable maintenance cost per machine hour, or $0.60 + $0.75 = $1.35 Y = $115,000 + $1.35 (110,000) Y = $263,500 Use the following to answer questions 95-96: Oerther Corporation reports that at an activity level of 5,000 units, its total variable cost is $131,750 and its total fixed cost is $31,200. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-71 Chapter 5 Cost Behavior: Analysis and Use 95. What would be the total variable cost at an activity level of 5,200 units? Assume that this level of activity is within the relevant range. A) $137,020 B) $131,750 C) $162,950 D) $32,448 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per unit: $131,750 ÷ 5,000= $26.35 Total variable cost = 5,200 × $26.35 = $137,020 96. What would be the average fixed cost per unit at an activity level of 5,200 units? Assume that this level of activity is within the relevant range. A) $6.24 B) $6.00 C) $14.94 D) $32.59 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Average fixed cost per unit = Total fixed costs ÷ total units Average fixed cost per unit = $31,200 ÷ 5,200 = $6.00 Use the following to answer questions 97-98: At an activity level of 9,000 machine-hours in a month, Moffatt Corporation's total variable maintenance cost is $390,240 and its total fixed maintenance cost is $368,280. 5-72 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 97. What would be the total variable maintenance cost at an activity level of 9,300 machine-hours in a month? Assume that this level of activity is within the relevant range. A) $758,520 B) $403,248 C) $390,240 D) $380,556 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Variable cost per unit: $390,240 ÷ 9,000 hours = $43.36 per hour Total variable cost = 9,300 × $43.36 = $403,248 98. What would be the average fixed maintenance cost per unit at an activity level of 9,300 units in a month? Assume that this level of activity is within the relevant range. A) $40.92 B) $84.28 C) $39.60 D) $54.93 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Average fixed cost per unit = Total fixed costs ÷ total units Average fixed cost per unit = $368,280 ÷ 9,300 = $39.60 Use the following to answer questions 99-100: Schuler Inc. reports that at an activity level of 2,100 machine-hours in a month, its total variable inspection cost is $69,846 and its total fixed inspection cost is $9,072. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-73 Chapter 5 Cost Behavior: Analysis and Use 99. What would be the average fixed inspection cost per unit at an activity level of 2,400 units in a month? Assume that this level of activity is within the relevant range. A) $37.58 B) $4.32 C) $15.23 D) $3.78 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: Total fixed costs ÷ total units = Average fixed cost per unit $9,072 ÷ 2,400 units = $3.78 per unit 100. What would be the total variable inspection cost at an activity level of 2,400 machinehours in a month? Assume that this level of activity is within the relevant range. A) $78,918 B) $69,846 C) $79,824 D) $10,368 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 1 Level: Easy Solution: First, calculate the variable inspection cost per hour by: Total variable inspection costs ÷ total machine hours = variable inspection cost per unit $69,846 ÷ 2,100 machine-hours = $33.26 per machine-hour Next, calculate the total variable inspection costs by: Total variable inspection costs @ 2,400 machine-hours = $33.26 × 2,400 = $79,824 5-74 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 101-104: Johnson Company has provided the following data for the first five months of the year: January .................. February ................ March .................... April ...................... May ....................... Machine Hours Lubrication Cost 120 $750 160 $800 200 $870 150 $790 170 $840 101. Using the high-low method of analysis, the estimated variable lubrication cost per machine hour is closest to: A) $1.40 B) $1.25 C) $0.67 D) $1.50 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Solution: Variable cost = Change in cost ÷ Change in activity = ($870 – $750) ÷ (200 – 120) = $1.50 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-75 Chapter 5 Cost Behavior: Analysis and Use 102. Using the high-low method of analysis, the estimated monthly fixed component of lubrication cost is closest to: A) $570 B) $560 C) $585 D) $565 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Solution: Variable cost = Change in cost ÷ Change in activity = ($870 − $750) ÷ (200 − 120) = $1.50 Fixed cost element = Total cost − Variable cost element = $870 − ($1.50 × 200) = $570 103. Using the least-squares regression method of analysis, the estimated variable lubrication cost per machine hour is closest to: A) $0.80 B) $1.56 C) $1.40 D) $1.28 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: slope = $1.56 per machine-hour 5-76 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 104. Using the least-squares regression method of analysis, the estimated monthly fixed component of lubrication cost is closest to: A) $561 B) $580 C) $525 D) $572 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting Appendix: 5A LO: 5 Level: Hard Solution: The solution using Microsoft Excel functions is: intercept = $561 per month Use the following to answer questions 105-106: Wilson Company's activity for the first six of the current year is as follows: Month January .................. February ................ March .................... April ...................... May ....................... June ....................... Machine Hours Electrical Cost 2,000 $1,560 3,000 $2,200 2,400 $1,750 1,900 $1,520 1,800 $1,480 2,100 $1,600 105. Using the high-low method, the variable cost per machine hour would be: A) $0.67 B) $0.64 C) $0.40 D) $0.60 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Solution: Variable cost = Change in cost ÷ Change in activity = ($2,200 – $1,480) ÷ (3,000 – 1,800) = $0.60 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-77 Chapter 5 Cost Behavior: Analysis and Use 106. Using the high-low method, the fixed portion of the electrical cost each month would be: A) $400 B) $760 C) $280 D) $190 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Medium Solution: Variable cost = Change in cost ÷ Change in activity = ($2,200 − $1,480) ÷ (3,000 − 1,800) = $0.60 Fixed cost element = Total cost − Variable cost element = $2,200 − ($0.60 × 3,000) = $400 Use the following to answer questions 107-108: Electrical costs at one of Rome Corporation's factories are listed below: March .................... April ...................... May ....................... June ....................... July ........................ August ................... September .............. October .................. November .............. Machine-Hours Electrical Cost 458 $1,007 423 $934 440 $979 409 $902 426 $952 372 $822 414 $926 431 $949 468 $1,025 Management believes that electrical cost is a mixed cost that depends on machine-hours. 5-78 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 107. Using the high-low method, the estimate of the variable component of electrical cost per machine-hour is closest to: A) $2.11 B) $1.80 C) $2.21 D) $0.47 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($1,025 – $822) ÷ (468 – 372) = $2.11 108. Using the high-low method, the estimate of the fixed component of electrical cost per month is closest to: A) $822 B) $743 C) $38 D) $944 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($1,025 − $822) ÷ (468 − 372) = $2.11 Fixed cost element = Total cost − Variable cost element = $1,025 − ($2.11 × 468) = $37.52 = $38 (rounded) Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-79 Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 109-110: Inspection costs at one of Ratulowski Corporation's factories are listed below: April ...................... May ....................... June ....................... July ........................ August ................... September .............. October .................. November .............. December .............. Units Produced Inspection Cost 777 $10,176 807 $10,404 798 $10,355 835 $10,665 822 $10,542 795 $10,313 805 $10,409 853 $10,795 796 $10,310 Management believes that inspection cost is a mixed cost that depends on units produced. 109. Using the high-low method, the estimate of the variable component of inspection cost per unit produced is closest to: A) $8.14 B) $7.05 C) $0.12 D) $12.89 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($10,795 – $10,176) ÷ (853 – 777) = $8.14 5-80 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 110. Using the high-low method, the estimate of the fixed component of inspection cost per month is closest to: A) $10,344 B) $10,441 C) $3,852 D) $10,176 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($10,795 − $10,176) ÷ (853 − 777) = $8.14 Fixed cost element = Total cost − Variable cost element = $10,795 − ($8.14 × 853) = $3,851.58 = $3,852 (rounded) Use the following to answer questions 111-112: Wuensch Inc., an escrow agent, has provided the following data concerning its office expenses: April ...................... May ....................... June ....................... July ........................ August ................... September .............. October .................. November .............. December .............. Escrows Completed Office Expenses 53 $7,427 94 $9,201 37 $6,769 87 $8,902 40 $6,875 38 $6,797 82 $8,681 35 $6,678 62 $7,836 Management believes that office expense is a mixed cost that depends on the number of escrows completed. Note: Real estate purchases usually involve the services of an escrow agent that holds funds and prepares documents to complete the transaction. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-81 Chapter 5 Cost Behavior: Analysis and Use 111. Using the high-low method, the estimate of the variable component of office expense per escrow completed is closest to: A) $45.44 B) $42.76 C) $88.22 D) $131.00 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($9,201 – $6,678) ÷ (94 – 35) = $42.76 112. Using the high-low method, the estimate of the fixed component of office expense per month is closest to: A) $7,685 B) $7,182 C) $6,678 D) $5,182 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 3 Level: Easy Solution: Variable cost = Change in cost ÷ Change in activity = ($9,201 − $6,678) ÷ (94 − 35) = $42.76 Fixed cost element = Total cost − Variable cost element = $9,201 − ($42.76 × 94) = $5,181.56 = $5,182 (rounded) 5-82 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 113-114: The following information has been provided by the Evans Retail Stores, Inc., for the first quarter of the year: Sales .......................................................... Variable selling expense ........................... Fixed selling expenses............................... Cost of goods sold ..................................... Fixed administrative expenses .................. Variable administrative expenses .............. $350,000 $35,000 $25,000 $160,000 $55,000 $15,000 113. The gross margin of Evans Retail Stores, Inc. for the first quarter is: A) $210,000 B) $140,000 C) $220,000 D) $190,000 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales................................... Cost of goods sold ............. Gross margin ..................... $350,000 160,000 190,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-83 Chapter 5 Cost Behavior: Analysis and Use 114. The contribution margin of Evans Retail Stores, Inc. for the first quarter is: A) $300,000 B) $140,000 C) $210,000 D) $190,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales................................... Variable expenses: Cost of goods sold .......... Selling expense ............... Administrative expense .. Contribution margin .......... $350,000 $160,000 35,000 15,000 210,000 $140,000 Use the following to answer questions 115-117: An income statement for Crandall's Bookstore for the first quarter of the current year is presented below: Sales .......................................................... Cost of goods sold ..................................... Gross margin ............................................. Selling and administrative expenses: Selling .................................................... Administrative ........................................ Net operating income ................................ $800,000 560,000 240,000 $98,000 98,000 196,000 $ 44,000 On average, a book sells for $50. Variable selling expenses are $5.50 per book, with the remaining selling expenses being fixed. The variable administrative expenses are 3% of sales, with the remainder being fixed. 5-84 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 115. The contribution margin for Crandall's Bookstore for the first quarter is: A) $688,000 B) $128,000 C) $152,000 D) $240,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Hard Solution: Sales........................................................... Variable expenses: Cost of goods sold .................................. $560,000 Administrative (3% × $800,000)............ 24,000 Selling expense ($5.50 × 16,000*) ......... 88,000 Contribution margin .................................. * $800,000 ÷ $50 average price per unit = 16,000 units sold $800,000 672,000 $128,000 116. The net operating income using the contribution approach for the first quarter is: A) $240,000 B) $152,000 C) $44,000 D) $128,000 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Medium Solution: Sales ........................................................................ Variable expenses: Cost of goods sold ............................................... $560,000 Administrative (3% × $800,000) ......................... 24,000 Selling expense ($5.50 × 16,000*) ...................... 88,000 Contribution margin ................................................ Fixed expenses: Administrative expense ($98,000 − $24,000)...... 74,000 Selling expense ($98,000 − $88,000) .................. 10,000 Net operating income .............................................. * $800,000 ÷ $50 average price per unit = 16,000 units sold Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition $800,000 672,000 128,000 84,000 $ 44,000 5-85 Chapter 5 Cost Behavior: Analysis and Use 117. The cost formula for selling and administrative expenses with “X” equal to the number of books sold is: A) Y = $84,000 + $35X B) Y = $84,000 + $42X C) Y = $98,000 + $35X D) Y = $98,000 + $42X Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 4 Level: Hard Solution: Sales...................................................................... Variable expenses: Cost of goods sold ............................................. $560,000 Administrative (3% × $800,000) ....................... 24,000 Selling expense ($5.50 × 16,000*) .................... 88,000 Contribution margin ............................................. Fixed expenses: Administrative expense ($98,000 − $24,000) ... 74,000 Selling expense ($98,000 − $88,000) ................ 10,000 Net operating income ........................................... * $800,000 ÷ $50 average sales price = 16,000 units sold $800,000 672,000 128,000 84,000 $ 44,000 Total variable cost per unit = $672,000 ÷ 16,000 units = $42 per unit Total fixed costs = $10,000 + $74,000 = $84,000 Y = $84,000 + $42X 5-86 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 118-119: In December, Barkes Corporation, a manufacturing company, reported the following financial data: Sales .......................................................... Variable production expense ..................... Fixed production expense ......................... Variable selling expense ........................... Fixed selling expense ................................ Variable administrative expense ............... Fixed administrative expense .................... $270,000 $27,000 $42,000 $28,000 $43,000 $34,000 $64,000 The company had no beginning or ending inventories. 118. The contribution margin for December was: A) $201,000 B) $181,000 C) $32,000 D) $121,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales................................... Variable expenses: Production expense ........ Selling expense ............... Administrative expense .. Contribution margin .......... $270,000 $27,000 28,000 34,000 89,000 $181,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-87 Chapter 5 Cost Behavior: Analysis and Use 119. The gross margin for December was: A) $121,000 B) $32,000 C) $181,000 D) $201,000 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales........................................................... Cost of goods sold ($27,000 + $42,000) ... Gross margin ............................................. $270,000 69,000 $201,000 Use the following to answer questions 120-121: The management of Edrington Corporation, a manufacturing company, would like your help in contrasting the traditional and contribution approaches to the income statement. The company has provided the following financial data for April: Sales .......................................................... Variable production expense ..................... Fixed production expense ......................... Variable selling expense ........................... Fixed selling expense ................................ Variable administrative expense ............... Fixed administrative expense .................... $280,000 $30,000 $57,000 $27,000 $48,000 $34,000 $73,000 The company had no beginning or ending inventories. 5-88 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 120. The gross margin for April was: A) $193,000 B) $11,000 C) $102,000 D) $189,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales........................................................... Cost of goods sold ($30,000 + $57,000) ... Gross margin ............................................. $280,000 87,000 $193,000 121. The contribution margin for April was: A) $102,000 B) $189,000 C) $11,000 D) $193,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales................................... Variable expenses: Cost of goods sold ......... Selling expense ............... Administrative expense .. Contribution margin .......... $280,000 $30,000 27,000 34,000 91,000 $189,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-89 Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 122-123: Monsivais Corporation, a manufacturing company, has provided the following financial data for February: Sales .......................................................... Variable production expense ..................... Variable selling expense ........................... Variable administrative expense ............... Fixed production expense ......................... Fixed selling expense ................................ Fixed administrative expense .................... $470,000 $81,000 $11,000 $40,000 $86,000 $73,000 $139,000 The company had no beginning or ending inventories. 122. The gross margin for February was: A) $338,000 B) $303,000 C) $172,000 D) $40,000 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales........................................................... Cost of goods sold ($81,000 + $86,000) ... Gross margin ............................................. 5-90 $470,000 167,000 $303,000 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 123. The contribution margin for February was: A) $338,000 B) $303,000 C) $172,000 D) $40,000 Ans: A AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Solution: Sales........................................................... Variable expenses: Cost of goods sold .................................. Selling expense ....................................... Administrative expense .......................... Contribution margin .................................. $470,000 $81,000 11,000 40,000 132,000 $338,000 Use the following to answer questions 124-125: (Appendix 5A) Lacourse Inc.'s inspection costs are listed below: January .................. February ................ March .................... April ...................... May ....................... June ....................... July ........................ August ................... Units Produced Inspection Costs 647 $15,309 724 $15,965 694 $15,715 645 $15,271 696 $15,745 665 $15,442 718 $15,933 699 $15,739 Management believes that inspection cost is a mixed cost that depends on units produced. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-91 Chapter 5 Cost Behavior: Analysis and Use 124. Using the least-squares regression method, the estimate of the variable component of inspection cost per unit produced is closest to: A) $22.80 B) $8.82 C) $8.27 D) $8.78 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: slope = $8.82 per unit produced 125. Using the least-squares regression method, the estimate of the fixed component of inspection cost per month is closest to: A) $9,608 B) $15,640 C) $9,587 D) $15,271 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: intercept = $9,587 per month 5-92 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Use the following to answer questions 126-127: (Appendix 5A) Recent maintenance costs of Divers Corporation are listed below: February ................ March .................... April ...................... May ....................... June ....................... July ........................ August ................... September .............. Machine-Hours Maintenance Costs 527 $5,144 499 $5,033 542 $5,220 541 $5,196 489 $4,973 543 $5,200 558 $5,288 513 $5,060 Management believes that maintenance cost is a mixed cost that depends on machine-hours. 126. Using the least-squares regression method, the estimate of the variable component of maintenance cost per machine-hour is closest to: A) $9.76 B) $6.00 C) $4.43 D) $4.57 Ans: C AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: slope = $4.43 per machine-hour Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-93 Chapter 5 Cost Behavior: Analysis and Use 127. Using the least-squares regression method, the estimate of the fixed component of maintenance cost per month is closest to: A) $5,139 B) $2,806 C) $4,973 D) $2,738 Ans: B AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: intercept = $2,806 per month Use the following to answer questions 128-129: (Appendix 5A) Gaumer Corporation's recent utility costs are listed below: May ....................... June ....................... July ........................ August ................... September .............. October .................. November .............. December .............. Machine-Hours Utility Costs 1,708 $20,511 1,770 $21,016 1,703 $20,449 1,734 $20,699 1,787 $21,142 1,756 $20,912 1,731 $20,693 1,798 $21,252 Management believes that utility cost is a mixed cost that depends on machine-hours. 5-94 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 128. Using the least-squares regression method, the estimate of the variable component of utility cost per machine-hour is closest to: A) $8.45 B) $8.23 C) $11.92 D) $8.31 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: slope = $8.31 per machine-hour 129. Using the least-squares regression method, the estimate of the fixed component of utility cost per month is closest to: A) $20,834 B) $20,449 C) $6,059 D) $6,314 Ans: D AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting LO: 5 Level: Medium Solution: The solution using Microsoft Excel functions is: intercept = $6,314 per month Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-95 Chapter 5 Cost Behavior: Analysis and Use Essay Questions 130. ABC Company's total overhead costs at various levels of activity are presented below: March......... April........... May ............ June............ Machine Hours Total Overhead Costs 60,000 $216,800 50,000 $194,000 70,000 $239,600 80,000 $262,400 Assume that the overhead costs above consist of utilities, supervisory salaries, and maintenance. At the 50,000 machine-hour level of activity these costs are: Utilities (V).................................... $ 54,000 Supervisory salaries (F) ................. 62,000 Maintenance (M) ........................... 78,000 Total overhead cost ....................... $194,000 V = Variable; F = Fixed; M = Mixed The company wants to break down the maintenance cost into its basic variable and fixed cost elements. Required: a. Estimate the maintenance cost for June. b. Use the high-low method to estimate the cost formula for maintenance cost. c. Estimate the total overhead cost at an activity level of 55,000 machine hours. 5-96 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Ans: a. Total overhead cost at 80,000 machine hours ....................... $262,400 Less: Utilities ($54,000/50,000) × 80,000 .................................. 86,400 Supervisory salaries (fixed) ............................................... 62,000 Portion of overhead for June that represents maintenance ... $114,000 b. High-low analysis of maintenance cost: Maintenance Cost Machine-Hours High point .................... $114,000 80,000 Low point .................... 78,000 50,000 Change observed ......... $ 36,000 30,000 Variable cost: Change in cost/Change in activity = $36,000/30,000 MHs = $1.20 per MHs Total fixed cost: Total maintenance cost at the low point .................................. $78,000 Less variable cost element (50,000 MHs × $1.20 per MH) .... 60,000 Fixed cost element ................................................................... $18,000 The cost formula is: Y = $18,000 + $1.20X c. Total overhead at 55,000 machine hours: Utilities ($54,000/50,000) × 55,000 ................ $ 59,400 Supervisory salaries ......................................... 62,000 Maintenance cost: Variable (55,000 MHs × $1.20 per MH) ...... $66,000 Fixed ............................................................. 18,000 84,000 Total overhead cost at 55,000 MH .................. $205,400 AACSB: Analytic AICPA BB: Critical Thinking LO: 1,3 Level: Hard Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition AICPA FN: Reporting 5-97 Chapter 5 Cost Behavior: Analysis and Use 131. Hinrichs Corporation reports that at an activity level of 2,400 units, its total variable cost is $174,504 and its total fixed cost is $55,080. Required: For the activity level of 2,700 units, compute: (a) the total variable cost; (b) the total fixed cost; (c) the total cost; (d) the average variable cost per unit; (e) the average fixed cost per unit; and (f) the average total cost per unit. Assume that this activity level is within the relevant range. Ans: Variable cost = $174,504/2,400 units = $72.71 per unit Activity level ................................................................... 2,700 Total cost: Variable cost (a) [2,700 units × $72.71 per unit] ......... $196,317 Fixed cost (b) ................................................................ 55,080 Total (c) ........................................................................ $251,397 Cost per unit: Variable cost (d) ........................................................... $72.71 Fixed cost (e) [$55,080/2,700 units] ............................ 20.40 Total (f) ........................................................................ $93.11 AACSB: Analytic AICPA BB: Critical Thinking LO: 1 Level: Easy 5-98 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 132. At an activity level of 6,800 units, Henkes Corporation's total variable cost is $125,188 and its total fixed cost is $164,152. Required: For the activity level of 7,100 units, compute: (a) the total variable cost; (b) the total fixed cost; (c) the total cost; (d) the average variable cost per unit; (e) the average fixed cost per unit; and (f) the average total cost per unit. Assume that this activity level is within the relevant range. Ans: Variable cost = $125,188/6,800 units = $18.41 per unit Activity level ................................................................... 7,100 Total cost: Variable cost (a) [7,100 units × $18.41 per unit] ......... $130,711 Fixed cost (b) ................................................................ 164,152 Total (c) ........................................................................ $294,863 Cost per unit: Variable cost (d) ........................................................... $18.41 Fixed cost (e) [$164,152/7,100 units] .......................... 23.12 Total (f) ........................................................................ $41.53 AACSB: Analytic AICPA BB: Critical Thinking LO: 1 Level: Easy Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition AICPA FN: Reporting 5-99 Chapter 5 Cost Behavior: Analysis and Use 133. The Pate Company reported the following: Units sold ...... Cost A ........... Cost B ........... Cost C ........... Cost D ........... Cost E ........... Cost F ........... Cost G ........... Cost H ........... Cost I ............ Cost J ............ Month 1 Month 2 6,000 8,000 $35,000 $36,000 $16,000 $16,000 $1,500 $2,000 $12,000 $16,000 $6,000 $8,000 $2,000 $2,000 $4,200 $8,400 $37,300 $44,600 $13,000 $13,500 $10,000 $12,200 Required: Indicate whether each of the costs above is probably a variable, mixed or fixed cost. Cost A _______________ Cost B _______________ Cost C _______________ Cost D _______________ Cost E _______________ Cost F _______________ Cost G _______________ Cost H _______________ Cost I _______________ Cost J _______________ Ans: Cost A: Mixed Cost B: Fixed Cost C: Variable Cost D: Variable Cost E: Variable Cost F: Fixed Cost G: Mixed Cost H: Mixed Cost I: Mixed Cost J: Mixed AACSB: Analytic AICPA BB: Critical Thinking LO: 1 Level: Easy 5-100 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 134. Stuart Manufacturing produces metal picture frames. The company's income statements for the last two years are given below: Last year This year Units sold ................................................... 50,000 70,000 Sales........................................................... $800,000 $1,120,000 Cost of goods sold ..................................... 550,000 710,000 Gross margin ............................................. 250,000 410,000 Selling and administrative expense ........... 150,000 190,000 Net operating income ................................ $100,000 $ 220,000 The company has no beginning or ending inventories. Required: a. Estimate the company's total variable cost per unit and its total fixed costs per year. (Remember that this is a manufacturing firm.) b. Compute the company's contribution margin for this year. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-101 Chapter 5 Cost Behavior: Analysis and Use Ans: a. Variable component of cost of goods sold: Variable cost = Change in costs/Change in units Variable cost = ($710,000 − $550,000)/(70,000 − 50,000) Variable cost = $8.00 Fixed cost: High volume: $710,000 − $8.00×70,000 = $150,000 Low volume: $550,000 − $8.00×50,000 = $150,000 Variable component of selling and administrative expenses: Variable cost = Change in costs/Change in units Variable cost = ($190,000 − $150,000)/(70,000 − 50,000) Variable cost = $2.00 Fixed cost: High volume: $190,000 − $2.00×70,000 = $50,000 Low volume: $150,000 − $2.00×50,000 = $50,000 Total variable cost per unit: $8.00 + $2.00 = $10.00 Total fixed cost: $150,000 + $50,000 = $200,000 b. Sales revenue ....................................................... $1,120,000 Variable expenses: Variable cost of goods sold .............................. $560,000 Variable selling and administrative expense .... 140,000 700,000 Contribution margin ............................................ $ 420,000 AACSB: Analytic AICPA BB: Critical Thinking LO: 3,4 Level: Medium 5-102 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 135. Selected data about Pitkin Company's manufacturing operations at two levels of activity are given below: Number of units produced ............. 10,000 15,000 Total manufacturing costs ............. $157,000 $225,000 Direct material cost per unit .......... $4 $4 Direct labor cost per unit ............... $6 $6 Required: Using the high-low method, estimate the cost formula for manufacturing overhead. Assume that both direct material and direct labor are variable costs. Ans: Low High Total manufacturing costs ............................................................................. $157,000 $225,000 Less: Direct materials ($4 × 10,000 and $4 × 15,000, respectively) .......................................... 40,000 60,000 Direct labor ($6 × 10,000 and $6 × 15,000, respectively) .......................................... 60,000 90,000 Manufacturing overhead cost $ 57,000 $ 75,000 Cost Activity High level of activity ..................... $75,000 15,000 units Low level of activity ..................... 57,000 10,000 units Change ........................................... $18,000 5,000 units $18,000 ÷ 5,000 units = $3.60 per unit Total cost at the high level of activity ............................. Less variable element ($3.60 per unit × 15,000 units) .... Fixed cost element ........................................................... $75,000 54,000 $21,000 Therefore, the cost formula for manufacturing overhead is $21,000 per period plus $3.60 per unit produced, or Y = $21,000 + $3.60X. AACSB: Analytic AICPA BB: Critical Thinking LO: 3 Level: Medium Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition AICPA FN: Reporting 5-103 Chapter 5 Cost Behavior: Analysis and Use 136. Utility costs at one of Hannemann Corporation's factories are listed below: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Machine-Hours Utility Cost 5,021 $52,824 5,076 $53,287 5,074 $53,263 5,040 $52,991 5,087 $53,371 5,073 $53,251 5,075 $53,252 5,034 $52,916 5,062 $53,137 Management believes that utility cost is a mixed cost that depends on machine-hours. Required: Estimate the variable cost per machine-hour and the fixed cost per month using the high-low method. Show your work! Ans: High activity level ..... Low activity level ...... Machine-Hours 5,087 5,021 Utility Cost $53,371 $52,824 Variable cost = Change in cost ÷ Change in activity = ($53,371 − $52,824) ÷ (5,087 − 5,021) = $8.29 Fixed cost element = Total cost − Variable cost element = $52,824 − ($8.29 × 5,021) = $11,200 AACSB: Analytic AICPA BB: Critical Thinking LO: 3 Level: Easy 5-104 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 137. Swofford Inc. has provided the following data concerning its maintenance costs: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Machine-Hours Maintenance Cost 4,440 $50,950 4,431 $50,877 4,412 $50,696 4,460 $51,113 4,414 $50,711 4,433 $50,900 4,443 $50,976 4,415 $50,730 4,391 $50,530 Management believes that maintenance cost is a mixed cost that depends on machinehours. Required: Estimate the variable cost per machine-hour and the fixed cost per month using the high-low method. Show your work! Ans: Machine-Hours Maintenance Cost High activity level ............. 4,460 $51,113 Low activity level .............. 4,391 $50,530 Variable cost = Change in cost ÷ Change in activity = ($51,113 − $50,530) ÷ (4,460 − 4,391) = $8.45 Fixed cost element = Total cost − Variable cost element = $50,530 − ($8.45 × 4,391) = $13,426 AACSB: Analytic AICPA BB: Critical Thinking LO: 3 Level: Easy Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition AICPA FN: Reporting 5-105 Chapter 5 Cost Behavior: Analysis and Use 138. The management of Dethlefsen Corporation would like to have a better understanding of the behavior of its inspection costs. The company has provided the following data: January................... February................. March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. Direct Labor-Hours Inspection Cost 5,089 $33,122 5,042 $32,929 5,026 $32,870 5,073 $33,065 5,029 $32,906 5,040 $32,913 5,070 $33,050 5,027 $32,875 4,995 $32,746 Management believes that inspection cost is a mixed cost that depends on direct laborhours. Required: Estimate the variable cost per direct labor-hour and the fixed cost per month using the high-low method. Show your work! Ans: High activity level ............. Low activity level .............. Direct Labor-Hours Inspection Cost 5,089 $33,122 4,995 $32,746 Variable cost = Change in cost ÷ Change in activity = ($33,122 − $32,746) ÷ (5,089 − 4,995) = $4.00 Fixed cost element = Total cost − Variable cost element = $32,746 − ($4.00 × 4,995) = $12,766 AACSB: Analytic AICPA BB: Critical Thinking LO: 3 Level: Easy 5-106 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 139. The accounting department of Archer Company, a merchandising company, has prepared the following analysis: Cost of goods sold ......................... Sales commissions ......................... Advertising expense ...................... Administrative salaries .................. Billing expense .............................. Depreciation expense .................... Cost Formula $56 per unit 12% of sales $300,000 per month $160,000 per month ? $62,000 per month The accounting department feels that billing expense is a mixed cost, containing both fixed and variable cost elements. The billing expenses and sales in units over the last several months follow: January................... February................. March..................... April....................... May ........................ June........................ Units Sold (000) 9 11 14 17 15 12 Billing Expense $30,000 $33,000 $36,000 $42,000 $39,000 $35,000 The accounting department now plans to develop a cost formula for billing expense so that a contribution format income statement can be prepared for management's use. Required: a. Using the least-squares method, estimate the cost formula for billing expense. b. Assume that the company plans to sell 30,000 units during July at a selling price of $100 per unit. Prepare a budgeted income statement for the month, using the contribution format. Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-107 Chapter 5 Cost Behavior: Analysis and Use Ans: a. Using least-squares regression, the cost formula is Y = $16,952 + $1,452X, where X is a thousand units b Sales ($100 × 30,000) ................................ Variable expenses: Cost of goods sold ($56 × 30,000) ......... Commissions (0.12 × $3,000,000) ......... Billing expense ($1,452 × 30) ................ Contribution margin .................................. Fixed expenses: Advertising expense ............................... Administrative salaries ........................... Billing expense ....................................... Depreciation expense ............................. Net operating income ................................ $3,000,000 $1,680,000 360,000 43,560 300,000 160,000 16,952 62,000 AACSB: Analytic AICPA BB: Critical Thinking Appendix: 5A LO: 4,5 Level: Hard 2,083,560 916,440 538,952 $ 377,488 AICPA FN: Reporting 140. In January, Verba Corporation, a manufacturing company, reported the following financial data: Sales........................................................... $460,000 Variable production expense ..................... $84,000 Fixed production expense .......................... $100,000 Variable selling expense ............................ $12,000 Fixed selling expense ................................ $47,000 Variable administrative expense ............... $33,000 Fixed administrative expense .................... $132,000 The company had no beginning or ending inventories. Required: a. Prepare an income statement in good form for January using the traditional approach. b. Prepare an income statement in good form for January using the contribution approach. 5-108 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Ans: a. Traditional approach Sales........................................................... Cost of goods sold ..................................... Gross margin ............................................. Selling and administrative expenses: Selling..................................................... Administrative ........................................ Net operating income ................................ b. Contribution approach Sales........................................................... Variable expenses: Variable production expense .................. Variable selling expense......................... Variable administrative expense ............ Contribution margin .................................. Fixed expenses: Fixed production expense....................... Fixed selling expense ............................. Fixed administrative expense ................. Net operating income ................................ $460,000 184,000 276,000 $ 59,000 165,000 224,000 $ 52,000 $460,000 $84,000 12,000 33,000 100,000 47,000 132,000 129,000 331,000 279,000 $ 52,000 AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-109 Chapter 5 Cost Behavior: Analysis and Use 141. Novakovich Inc., a manufacturing company, has provided the following financial data for January: Sales........................................................... $430,000 Variable production expense ..................... $84,000 Variable selling expense ............................ $16,000 Variable administrative expense ............... $28,000 Fixed production expense .......................... $102,000 Fixed selling expense ................................ $44,000 Fixed administrative expense .................... $121,000 The company had no beginning or ending inventories. Required: a. Prepare an income statement in good form for January using the traditional approach. b. Prepare an income statement in good form for January using the contribution approach. 5-110 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Ans: a. Traditional approach Sales........................................................... Cost of goods sold ..................................... Gross margin ............................................. Selling and administrative expenses: Selling..................................................... Administrative ........................................ Net operating income ................................ b. Contribution approach Sales........................................................... Variable expenses: Variable production expense .................. Variable selling expense......................... Variable administrative expense ............ Contribution margin .................................. Fixed expenses: Fixed production expense....................... Fixed selling expense ............................. Fixed administrative expense ................. Net operating income ................................ $430,000 186,000 244,000 $ 60,000 149,000 209,000 $ 35,000 $430,000 $84,000 16,000 28,000 102,000 44,000 121,000 128,000 302,000 267,000 $ 35,000 AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-111 Chapter 5 Cost Behavior: Analysis and Use 142. In July, Haertel Corporation, a manufacturing company, reported the following financial data: Sales........................................................... $390,000 Variable production expense ..................... $74,000 Fixed production expense .......................... $67,000 Variable selling expense ............................ $15,000 Fixed selling expense ................................ $72,000 Variable administrative expense ............... $52,000 Fixed administrative expense .................... $86,000 Required: Prepare an income statement in good form for July using the contribution approach. Ans: Sales........................................................... Variable expenses: Variable production expense .................. Variable selling expense......................... Variable administrative expense ............ Contribution margin .................................. Fixed expenses: Fixed production expense....................... Fixed selling expense ............................. Fixed administrative expense ................. Net operating income ................................ $390,000 $74,000 15,000 52,000 67,000 72,000 86,000 141,000 249,000 225,000 $ 24,000 AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy 5-112 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use 143. Crabbe Inc., a manufacturing company, has provided the following data for October: Sales........................................................... $270,000 Variable production expense ..................... $53,000 Variable selling expense ............................ $23,000 Variable administrative expense ............... $16,000 Fixed production expense .......................... $50,000 Fixed selling expense ................................ $34,000 Fixed administrative expense .................... $77,000 Required: Prepare an income statement in good form for October using the contribution approach. Ans: Sales........................................................... $270,000 Variable expenses: Variable production expense .................. $53,000 Variable selling expense......................... 23,000 Variable administrative expense ............ 16,000 92,000 Contribution margin .................................. 178,000 Fixed expenses: Fixed production expense....................... 50,000 Fixed selling expense ............................. 34,000 Fixed administrative expense ................. 77,000 161,000 Net operating income ................................ $ 17,000 AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting, Measurement LO: 4 Level: Easy Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 5-113 Chapter 5 Cost Behavior: Analysis and Use 144. Below are cost and activity data for a particular cost over the last four periods. Your boss has asked you to analyze this cost so that management will have a better understanding of how this cost changes in response to changes in activity. Period 1...... Period 2...... Period 3...... Period 4...... Activity 40 47 45 41 Cost $637 $693 $675 $646 Required: Using the least-squares regression method, estimate the cost formula for this cost. Ans: Using least-squares regression, the cost formula is Y = $324 + $7.82X. AACSB: Analytic AICPA BB: Critical Thinking Appendix: 5A LO: 5 Level: Hard AICPA FN: Reporting 145. Grawburg Inc. maintains a call center to take orders, answer questions, and handle complaints. The costs of the call center for a number of recent months are listed below: April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. Calls Taken Call Center Cost 9,030 $112,323 9,017 $112,278 9,035 $112,341 9,065 $112,458 9,015 $112,290 9,061 $112,419 9,070 $112,463 9,067 $112,439 Management believes that the cost of the call center is a mixed cost that depends on the number of calls taken. Required: Estimate the variable cost per call and fixed cost per month using the least-squares regression method. 5-114 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition Chapter 5 Cost Behavior: Analysis and Use Ans: The solution using Microsoft Excel functions is: slope = $3.27 per call intercept = $82,758 per month AACSB: Analytic AICPA BB: Critical Thinking Appendix: 5A LO: 5 Level: Hard AICPA FN: Reporting 146. The management of Rutledge Corporation would like to better understand the behavior of the company's warranty costs. Those costs are listed below for a number of recent months: March..................... April....................... May ........................ June........................ July ........................ August ................... September .............. October .................. Product Returns Warranty Cost 30 $3,648 37 $4,074 43 $4,460 41 $4,330 32 $3,756 48 $4,782 35 $3,932 33 $3,823 Management believes that warranty cost is a mixed cost that depends on the number of product returns. Required: Estimate the variable cost per product return and the fixed cost per month using the least-squares regression method. Ans: The solution using Microsoft Excel functions is: slope = $63.59 per product return intercept = $1,724 per month AACSB: Analytic AICPA BB: Critical Thinking Appendix: 5A LO: 5 Level: Hard Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition AICPA FN: Reporting 5-115 Chapter 5 Cost Behavior: Analysis and Use 147. Furlan Printing Corp., a book printer, has provided the following data: May ........................ June........................ July ........................ August ................... September .............. October .................. November .............. December............... Titles Printed Press Setup Cost 40 $6,649 38 $6,438 25 $5,307 28 $5,564 33 $6,030 27 $5,505 39 $6,551 36 $6,275 Management believes that the press setup cost is a mixed cost that depends on the number of titles printed. (A specific book that is to be printed is called a “title”. Typically, thousands of copies will be printed of each title. Specific steps must be taken to setup the presses for printing each title-for example, changing the printing plates. The costs of these steps are the press setup costs.) Required: Estimate the variable cost per title printed and the fixed cost per month using the leastsquares regression method. Ans: The solution using Microsoft Excel functions is: slope = $88.21 per title printed intercept = $3,107 per month AACSB: Analytic AICPA BB: Critical Thinking Appendix: 5A LO: 5 Level: Hard 5-116 AICPA FN: Reporting Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition