AC1011 – Intro. to Financial Accounting – Exam #3 – Part TWO of TWO Fall ‘20 PLEASE WRITE YOUR NAME BELOW AND AT THE TOP OF EACH PAGE OF THE EXAM I Joe Fernandez (PRINT NAME), hereby affirm that I (1) have neither given nor received any assistance in completing this exam that was not explicitly allowed by the instructor, and (2) will not share information about the content of this exam with anyone. I understand that the instructor will pursue appropriate sanctions if I violate this honor pledge. Purchase Entries under the Perpetual System (20 Points) Below are transactions for EHL Company for the month of June. EHL is using the Perpetual Inventory System. After each transaction, prepare the journal entry in the table provided. Prepare them in proper format (debits first, indent the account that you credit, etc) Don’t worry about writing the transaction description after each entry. I also provided more rows for each journal entry than you will need. That is for calculations that you make. SHOW ALL OF YOUR WORK AND CALCULATIONS FOR FULL CREDIT. Round all numbers to the nearest dollar. June 2: Purchased $6,000 of merchandise on credit, 3/10, n/30. Goods were shipped that same day. Account Name DR Inventory 6,000 CR Accounts payable 6,000 Dr. Cr. NAME:____________________________________ June 2: The company paid for the shipping costs from the purchase, in cash, for $800 since it was FOB shipping point. Account Name Dr Inventory CR Cash Dr. Cr. 800 800 June 6: The Company decided to return $1,000 of the goods purchased on June 2 Account Name DR Accounts payable 1,000 CR Inventory 1,000 Dr. Cr. June 15: The Company paid for the amount owed on the purchase originally made on June 2. Dr Accounts payable Cr cash (6000-1000)=5000 Account Name 5,000 5,000 Dr. Cr. NAME:____________________________________ Inventory Count (15 points) Nickal Company has just completed a physical inventory count at year end, December 31, 2020. The inventory count amounted to a cost of $320,000. During the audit, the independent CPA discovered the following additional information: 1. On December 28, 2020, the Company bought goods at a cost of $3,500. The shipping terms were FOB shipping point. The supplier informed them on December 30, 2020 that the goods were shipped and on a delivery truck. Because the shipment had not arrived by December 31, 2020 the Company excluded this shipment from the physical inventory count. 2. On December 30, 2020, Nickal Company sold goods to a customer with an FOB shipping point term. The goods had a selling price of $7,000 and a cost of $2,000. The delivery truck picked the goods up on December 31, 2020. The goods were included in the physical inventory count since the customer had not received them as of December 31. 3. There were goods purchased from a supplier that were in transit on December 31, 2020 with terms FOB destination point, costing $5,000. Because the goods had not arrived by December 31, the Company excluded these goods in the physical inventory count. In the table below, compute the correct inventory amount as of December 31, 2020. To get FULL CREDIT, show all the amounts that you increased and decreased the inventory balance by to arrive at the final answer. If you only give me the final amount without showing me your work, you will not get credit. (the table below doesn’t work for me :( 1. $3,500 wasn’t counted but should have been counted in inventory(+3,500) 2. $2,000 was counted in inventory but should no have been counted (-2,000) 3. $5,000 was correctly added to inventory 320,000+3,500-2,000= 321,500 Ending inventory balance = $321,500 NAME:____________________________________ Income Statement (15 points) DEF company has the following ending balances, as of December 31, 2020: Sales revenue Sales returns and allowances Operating expenses Cost of goods sold Gain on sale of equipment Interest expense (from a bank loan) $820,000 56,000 100,000 250,000 15,000 19,000 The tax rate to be applied to income before taxes is 20% Instructions Prepare a Multistep income statement (IN PROPER FORMAT) for the period ended December 31, 2020. FOR FULL CREDIT, include title, subtotals and totals. You may use only one column for numbers, subtotals and totals. DEF company Income statement For the period ended December 31, 2020 Sales revenue Sales returns and allowances Cost of goods sold Gross profit Operating expenses Interest expense Income from operations Gain on sale of equipment Income before income tax Income tax (20%) Net income $820,000 56,000 250,000 514,000 100,000 19,000 395,000 15,000 410,000 82,000 328,000