Accounting for Income Taxes Pt. 2 Files Unit/Module Accounting for Income Tax Week Temporary Differences Future Taxable Amount Future Deductible Amount Installment receivable Advances from customers Accrued income (rent receivable) Unearned revenue Revaluation surplus Warranty payable Unrealized gain of investments Provision for bad debt Investment income from assoc. Provision for lawsuit Prepaid expense (prepaid rent) Unrealized losses Excess depreciation in taxation Impairment of inventory Capitalized research and development Impairment of PPE Income Statement Income Tax Return Revenue xx Expenses (xx) Allow. deduction (xx) Accounting income xx Taxable income xx Tax rate x% Tax rate x% Accounting for Income Taxes Pt. 2 Gross income xx 1 Total tax expense xx Current tax expense xx Total Tax Expense Alternative 1 Accounting income xx Non taxable income (xx) Non deductible income xx Accounting income subject to tax expense) xx * x% Tax rate) = xx (total tax Alternative 2 Current tax expense xx Net deferred tax expense xx Total tax expense xx Current Tax Expense base sa taxable income Alternative 1 Accounting for Income Taxes Pt. 2 2 Accounting income convert into taxable income Conversion of AI to TI Accounting income xx Non taxable income (xx) Non deductible expense xx Acctg. income subj. to tax xx Future taxable amount (xx) Future deductible amount xx Taxable income xx * x% = xx (current tax expense) Alternative 2 Current tax expense xx Squeeze) Net deferred tax expense xx Total tax expense xx Alternative 3 Squeeze the current tax expense Net Deferred Tax Expense (Benefit) Accounting for Income Taxes Pt. 2 3 Alternative 1 Accounting income xx Non taxable income (xx) Non deductible expense xx Acctg. income subj. to tax xx Future taxable amount (xx) Future deductible amount xx Taxable income xx * x% * x% = xx Total tax expense) = xx Deferred tax expense) * x% * = xx Deferred tax benefit) x% = xx (current tax expense) Deferred tax expense FTA x TR xx Deferred tax benefit FDA x TR (xx) Net deferred tax expense (benefit) xx Alternative 2 Current tax expense xx Net deferred tax expense xx Squeeze) Total tax expense xx Alternative 3 Squeeze Deferred tax expense Accounting for Income Taxes Pt. 2 4 Squeeze Deferred tax benefit Squeeze Deferred tax benefit or Squeze Deferred tax expense Squeeze from DTL xx Squeeze from DTA (xx) Net deferred tax expense (benefit) xx Income Tax Payable Deferred Tax Liability Accounting for Income Taxes Pt. 2 5 Future taxable amount xx Tax rate x% Deferred tax expense xx Deferred Tax Asset Future deductible amount xx Tax rate x% Deferred tax benefit xx Illustration Total Tax Expense versus Current Tax Expense Hopeful Company is preparing its 2021 year-end income tax returns and the following differences were noted between financial reporting and tax reporting: Financial reporting Tax reporting Warranty expense 200,000 360,000 Revenue from installment sales 1,800,000 1,200,000 Premium on officer's life insurance for which the 0 120,000 company as the beneficiary Accounting for Income Taxes Pt. 2 6 Hopeful Company reported a pretax income of P4,500,000 in its financial reporting. Income tax rate is 32% for all years. What is the total tax expense Solution: Accounting income 4,500,000 Non taxable income 0 Non deductible expense 120,000 Acctg. income subj. to tax expense) 4,620,000 x 32% = 1,478,400 Total tax Future taxable amount expense) 600,000 x 32% = 192,000 Def. Tax Future deductible amount benefit) 160,000 x 32% = 51,200 Def. Tax Taxable income expense) 4,180,000 x 32% = 1,337,600 (current tax Revenue from installment 1.8M - 1.2M = 600,000 mas mataas si acctng. income kaya future taxable amount siya Warranty expense 360,000 - 200,000 = 160,000 Ans: 1,478,400 What is the current portion of Hopeful's income tax expense? Ans: 1,337, 600 Accounting for Income Taxes Pt. 2 7 Net deferred tax expense Alternative 1 Deferred tax expense FTA x TR 192,000 Deferred tax benefit FDA x TR 51,200 Net deferred tax expense (benefit) 140,800 Alternative 2 Current tax expense 1,337,600 Net deferred tax expense 140,800 Total tax expense 1,478,400 Journal Entry: Dr. DTA 51,200 Dr. Income tax expense 1,478,300 Cr. Income tax payable Cr. DTL 1,337,600 192,000 Total Tax Expense versus Current Tax Expenses versus Deferred Tax Expense Acierto Company reported net income for the current year 2019 at P10,000,000 before taxes. Included in the determination of the said net income were: Permanent differences Non deductible expenses Non taxable income P100,000 500,000 Temporary differences Accrued warranty expenses Accounting for Income Taxes Pt. 2 250,000 8 Rental payments made in advance 400,000 Advance collections from customers 500,000 Provision for probable losses 900,000 Income tax rate is 40% and is not expected to change in the future. How much is the total tax expense? Solution: Accounting income 10,000,000 Non taxable income 500,000 Non deductible expense 100,000 Acctg. income subj. to tax 9,600,000 x 40% = 3,840,000 Total tax 400,000 x 40% expense) Future taxable amount = 160,000 Def. tax expense) Future deductible amount 250,000 Future deductible amount 500,000 Future deductible amount Def. tax benefit) 900,000 Taxable income tax expense) 1,085,000 x 1,650,000 x 40% = 660,000 40% = 4,340,000 (current Ans: 4,340,000 Accounting for Income Taxes Pt. 2 9 💡 💡 if acctng. income is higher = future taxable amount If taxable income is higher = future deductible amount How much is the current portion and deferred portion of the total tax expense? Solution: Taxable income expense) 1,085,000 x 40% = 4,340,000 (current tax Deferred tax expense FTA x TR 160,000 Deferred tax benefit FDA x TR 660,000 Net deferred tax benefit 500,000 Ans: 4,340,000 (current tax); 500,000 B (deferred tax) Journal entry: Dr. DTA DTB 660,000 Dr. Income tax expense TTE 3,840,000 Cr. Income tax payable CTE 4,340,000 Cr. DTL DTE 160,000 What is the net deferred tax expense? Ans: 660,000 DTA; 160,000 DTE Accounting for Income Taxes Pt. 2 10 Income Tax Payable Toro Company reported P6,750,000 income before provision for income tax. To compute provision for income tax, the following date are provided for 2018 Rent received in advance 1,200,000 Income from exempt municipal bonds 1,500,000 Depreciation deduction for income tax purposes in excess of depreciation reported for financial acctng. purposes 750,000 Estimated tax payment for 2018 375,000 Enacted corporate income tax rate 30% What amount of current tax liability should be reported on December 31, 2018? Solution: Accounting income 6,750,000 Non taxable income 1,500,000 Non deductible expense 0 Acctg. income subj. to tax expense) 5,250,000 x 30% = 1,575,000 Total tax Future taxable amount expense) 750,000 x Accounting for Income Taxes Pt. 2 30% = 225,000 Def. tax 11 Future deductible amount 1,200,000 x 30% = 360,000 Def. tax 5,700,000 x 30% = 1,710,000 (current tax benefit) Taxable income expense) Ans: 1,335,000 1,710,000 - 375,000 Journal entry: Dr. DTA DTB 360,000 Dr. Income tax expense TTE 1,575,000 Cr. Income tax payable CTE 1,710,000 Cr. DTL DTE 225,000 Change in Tax rates - One Time Change EX Company reported in the first year of operations pretax financial income of P6,000,000. The year tax rate is 30% and the enacted rate for future years is 25%. CTR = 30% | FTR = 25% Tax return Accounting record Uncollectible accounts expense 200,000 300,000 Depreciation expense 500,000 Tax exempt interest revenue 150,000 800,000 — What is the current tax expense? Solution: Accounting for Income Taxes Pt. 2 12 Accounting income 6,000,000 Non taxable income 150,000 Acctg. income subj. to tax 5,850,000 Total tax expense) → Not applicable Future taxable amount 300,000 x 25% = 75,000 Def. tax expense) Future deductible amount benefit) 100,000 Taxable income tax expense) 5,650,000 x 25% = 25,000 Def. tax x 30% = 1,695,000 (current Ans: 1,695,000 What is the net deferred tax expense or benefit? Solution: Deferred tax expense FTA x TR 75,000 E Deferred tax benefit FDA x TR 25,000 B Net deferred tax expense (benefit) 50,000 E Ans: 50,000 E What is the total tax expense? Solution: Current tax expense Net deferred tax expense Total tax expense Accounting for Income Taxes Pt. 2 1,695,000 E 50,000 E 1,745,000 E 13 Ans: 1,745,000 Change in Tax Rates - Multiple Changes Demonic Shield Company prepared the following reconciliation for the first year of operations: Pretax financial income for 2019 Tax exempt interest revenue 9,000,000 750,000 Temporary difference 2,250,000 Taxable income 6,000,000 The temporary difference will reverse evenly in 2020 and 2021 at an enacted tax rate of 35% in 2020, and 32% in 2021. The tax rate for 2019 is 30%. What amount should be reported as deferred tax asset or liability on December 31, 2019? Solution: Accounting income 9,000,000 Non taxable income 750,000 Acctg. income subj. to tax applicable 8,250,000 Total tax expense) → Not Future taxable amount expense) Future deductible amount expense) Accounting for Income Taxes Pt. 2 1,125,000 x 35% = 393,750 Def. tax 1,125,000 x 32% = 360,000 Def. tax 14 Taxable income expense) 6,000,000 x 30% = 1,800,000 (current tax 393,750 360,000 753,750 Ans: 753,750 deferred tax liability Squeeze Technique Free Willing Co. paid of P5,000,000 for 2020 estimated income taxes. The changes in assets and liabilities are as follows: 12/31/20 Deferred tax asset 12/31/19 P1,000,000 P800,000 Deferred tax liability 450,000 600,000 Income tax payable 500,000 200,000 The deferred tax liability was caused by accelerated depreciation and the deferred tax asset is for rentals received in advance. What amount of total tax expense should be recognized in 2020? Solution: Accounting income xx Non taxable income (xx) Non deductible expense xx Acctg. income subj. to tax xx TR x x% Total Tax Exp. = Alternative 2 Accounting for Income Taxes Pt. 2 15 Current tax expense P5,300,000 E Net deferred tax expense Total tax expense 350,000 B 4,950,000 E Squeeze from DTL 150,000 B Squeeze from DTA 200,000 B Net deferred tax expense (benefit) 350,000 B Ans: 4,950,000 Income Tax Payment For the year 2021, Meowski Company reported income tax expense of P110,000. Income tax payable at the end of 2020 was P90,000 and at the end of 2021 was P100,000. The deferred tax liability that resulted from the use of accelerated depreciation for tax purposes and the straight-line method for financial reporting purposes increased from P105,000 at the beginning of 2021 to P130,000 at the end of 2021. Accounting for Income Taxes Pt. 2 16 How much cash was paid for income taxes during the year? Alternative 2 Current tax expense 85,000 E Net deferred tax expense 25,000 E Total tax expense 110,000 E Squeeze from DTL Squeeze from DTA Net deferred tax expense P25,000 E 0 P25,000 E Ans: 75,000 Income Statement Method Computing the deferred taxes by comparing the income statement versus the income tax return. Balance Sheet Method Accounting for Income Taxes Pt. 2 17 Balance sheet method - computing the deferred taxes by comparing the balance sheet under accrual basis (financial reporting) versus the balance sheet under cash basis (tax reporting). Carrying Amount: amount of asset and liabilities reflected in the balance sheet prepared under GAAP. Tax Base: amount of asset and liabilities reflected in the balance sheet prepared under tax laws. Carrying amount Deferred Tax - xx Tax Base xx = Difference x Tax Rate xx = x% xx Asset: Liability Carrying amount > Tax base = DTL Carrying amount > Tax base = DTA Carrying amount < Tax base = DTA Carrying amount < Tax base = DTL Illustration The following information was provided to you by Shackles Company: Book Value Tax Base Receivable 150,000 200,000 Building - net 300,000 100,000 Machinery and equipment - net 500,000 550,000 Unearned revenue 100,000 — Estimated warranty obligation 80,000 Current and future tax 30%. Taxable income for the year P300,000. Accounting for Income Taxes Pt. 2 18 Deferred tax asset Carrying amount Deferred Tax - Tax Base = Difference x Tax Rate = 150,000 15,000 DTA 200,000 = 50,000 x 30% = 300,000 60,000 DTL 100,000 = 200,000 x 30% = 500,000 15,000 DTA 550,000 = 50,000 x 30% = 100,000 30,000 DTA 0 = 100,000 x 30% = 80,000 24,000 DTA 0 = 80,000 x 30% = Ans: 84,000 Deferred tax liability Ans: 60,000 Guide in Determining Tax Base If the asset is depreciable Cost xx Accumulated dep. per tax (xx) Tax base xx If an asset or liability is taxable when received. Such as: Installment receivable Accounting for Income Taxes Pt. 2 19 Unearned rent TAX BASE = ZERO If an asset or liability is deductible when paid. Such as: Research and development Warranty liability TAX BASE = ZERO If an asset arises from non taxable income or non deductible expenses Permanent differences) Interest receivables from government bonds Royalties receivable Prepaid life insurance TAX BASE = Carrying amount If a liability arises from non taxable income or non deductible expenses Permanent differences) Unearned royalties income Fines and penalties payable TAX BASE = Carrying amount If an asset or liability arises from income or expenses that were already reported in both reports Sales of goods on account TAX BASE = Carrying amount Accounting for Income Taxes Pt. 2 20 Tax Base - Depreciable Asset An equipment cost P4,000. For tax purposes, depreciation of P2,400 has already been deducted in the current and prior periods and the remaining cost will be deductible in future periods, either as depreciation or through a deduction on disposal. Revenue generated by using the equipment is taxable, any gain on disposal of the equipment will be taxable and any loss on disposal will be deducted for tax purposes. How much is the tax base of the equipment? Solution: Cost 4,000 Acc. depreciation 2,400 Tax base 1,600 Ans: 1,600 An entity has spent P600,000 in developing a new product. These costs meet the definition of an intangible asset under PAS 38 and have been recognized in the statement of financial position. These costs have been recognized an as expense for tax purposes. At the year-end the intangible asset is deemed to be impaired by P50,000. The tax base of the intangible asset at the year end is Research and development Ans: 0 Gem Company has interest receivable which has a carrying amount of P1,000,000 on December 31, 2022. The related interest revenue will be taxed on a cash basis in 2023. Accounting for Income Taxes Pt. 2 21 The entity has trade receivables that have a carrying amount of P5,000,000 on December 31, 2022. The related revenue has been recognized for tax purposes for the year ended December 31, 2022. What is the total tax base of interest receivable and trade receivable on December 31, 2022? First paragraph: tax base = 0 Ans: 5,000,000 CA The current liabilities of an entity include fines and penalties for environmental damage. The fines and penalties are stated at P10 million. The fines and penalties are not deductible for tax purposes. What is the tax base of the fines and penalties? Ans: 10,000,000 Offsetting offsetting of deferred tax expense and deferred tax benefit is allowed offsetting of deferred tax liability and deferred tax asset is NOT allowed Exception to the rule (where the offsetting of DTL and DTA is allowed) "The DTA and DTL relate to income taxes levied by the same tax authority" Same jurisdiction Same agency Accounting for Income Taxes Pt. 2 22 "Entity has legal enforceable right to set off current tax asset and current tax liability" Offsetting Sosa Company located its business in two jurisdictions, France and Germany. In both countries, Sosa has the legal right to offset the taxes receivable and payable. The following information related to deferred tax assets and liabilities: Classification Amount Taxing Jurisdiction Deferred tax asset 800,000 France Deferred tax liability 300,000 Germany Deferred tax liability 600,000 France How should Sosa represent as deferred taxes at year-end? Solution: Deferred tax asset - France 800,000 Deferred tax liability - France 600,000 Net DTA - France P200,000 DTL - Germany 300,000 Ans: 200,000 DTA; 300,000 DTL Accounting for Income Taxes Pt. 2 23