Cost and management accounting-I CHAPTER FIVE INCREMENTAL ANALYSIS Cost classification for Decision making: Business decisions involve choosing between alternative courses of actions. Each alternative will have certain costs and benefits that must be compared to the costs and benefits of other available alternatives. Managerial accountant often classify costs that are useful in decision making what cost information is relevant to the decisions. Hence, we see such cost classification for decision making, here under. 1. 2. 3. 4. 5. Differential cost: Incremental cost Opportunity cost Relevant and Irrelevant costs Avoidable and Un-avoidable costs Differential cost: Differential cost may be defined as the increase or decrease in total cost that result from any variations in operations. In simple words it is the difference between total costs of two alternatives. Differential cost is determined for the purpose of: a) Choosing between two methods of production or distribution b) Choosing between make or buy decisions etc. Incremental cost: Differential cost in often called as Incremental cost. However, from conceptual point of view, differential cost refers to both incremental cost as well as decrement cost. Incremental cost refers to increase in costs and benefits of any two alternatives. Opportunity costs: An opportunity cost is the benefit that could have been obtained by pursuing an alternative course of action. In other words, it is the benefit that is given up or forgone when one alternative is selected over the alternative. Managers must take opportunity costs into account while taking decisions, although these are not recorded in accounting records. 1 Complied by Moti F. Cost and management accounting-I Relevant and Irrelevant costs: To be relevant, costs and benefits must differ between the alternatives under consideration. That is, relevant costs and benefits make a difference between alternatives. Conversely, costs and benefits that are the same across all the available alternatives are irrelevant and have no bearing on a decision. To sum up, it can be said, “Only those predicted future costs and benefits that differ in total among the alternatives under evaluation are relevant in a decision making”. If costs and benefits will be the same regardless of the alternative selected, then the decision has no effect on such costs or benefits and, therefore, they can be safely ignored or eliminated from the analysis, as they are irrelevant. Avoidable and Un-avoidable costs: Avoidable costs: Avoidable costs are those costs that can be eliminated in whole or in part by choosing one alternative over another. Avoidable costs are frequently called relevant costs as they represent future costs that differ among alternatives. Unavoidable costs: Costs that do not differ between alternatives are not avoidable and, therefore, are not relevant in making decisions. These are costs that would continue to be incurred no matter which alternative is selected and, therefore, are irrelevant in decision-making situation. The committed fixed costs and allocated common costs are examples of unavoidable costs. In brief, costs that would be incurred whether or not a decision is made are unavoidable costs. Note: Avoidable costs, relevant costs, incremental costs and differential costs are often used interchangeably. Analysis of special decisions: The following special decisions will covered in this unit. 1. 2. 3. 4. Choosing between two alternatives Make or Buy decisions Special order decisions Product Mix decisions 2 Complied by Moti F. Cost and management accounting-I I. Choosing between two alternatives: 1. Alex Trading Enterprises is thinking about changing its marketing method from its present distribution through retailers to a proposed distribution by door-to-door direct sale. Present distribution and proposed distribution costs and benefits are as follows: Sales Revenue Costs: Cost of goods sold (v) Sales commissions (v) Advertising (f) Warehouse expenses (f) Other fixed expenses (f) Total cost Retailer Distribution (Present) 1,100,000 Direct sale (Proposed) 1,350,000 605,000 126,000 79,000 95,000 905,000 742,500 67,500 76,000 135,000 95,000 1,116,000 Should Alex Trading Enterprises change its marketing method from present distribution method to proposed distribution method? Solution: Present Sales Revenue Less: Costs: Cost of goods sold (v) Sales commissions (v) Advertising (f) Warehouse exp. (f) Other fixed exp. Total costs Net Income Proposed Differential costs and Revenues 1,350,000 250,000 1,100,000 605,000 742,500 67,500 76,000 135,000 95,000 1,116,000 234,000 126,000 79,000 95,000 905,000 195,000 137,500 67,500 (50,000) 56,000 211,000 39,000 Decision: Since proposed distribution method is having more Net Income than present distribution method, proposed method in preferred. OR Under the proposed marketing plan, differential revenue is 250,000 and differential cost total is 211,000 resulting in differential net income of 39,000. Hence proposed distribution method is preferred to present method. 3 Complied by Moti F. Cost and management accounting-I 2. Ethiopian Airlines presently is running a Non-stop flight between Addis to Nigeria route. The manager of Ethiopian Airlines is considering a stop in Gambia, so that the route would attract additional passengers if the stop is made. However, there would be some additional costs and benefits are associated with proposed plan. The following are the costs to benefits details of two alternatives. Revenues: Passenger Revenue Cargo Revenue Costs: Landing fees in Gambia Use of airport gate facilities Flight crew cost Fuel cost Meals and services Aircraft maintenance Non-stop Route With stop in Gambia $ 300,000 $ 360,000 100,000 110,000 4,500 18.000 8,000 2,500 12,000 7,000 4,500 25,000 9,000 2,500 Should the Ethiopian Airlines make a stop in Gambia? Advise the manager using differential costing? Solution: Differential cost statement or Incremental Analysis: Revenues: Increase in passenger revenue Increase in Cargo revenue Increase in Total revenue Less: Increase in costs: Landing fees in Gambia Use of airport gate facilities Fuel Meals and services Net benefit of stopping at Gambia Amount in $ 12,000 7,000 7,000 1,000 Amount in $ 60,000 10,000 70,000 27,000 43,000 Hence, the manager is advised to a make decision of stopping flight at Gambia. Differential costs are interchangeably used with incremental costs, avoidable costs and relevant costs. Non-relevant costs are unavoidable costs or that do not differ between two alternatives. In the above illustration Flight crew cost and aircraft maintenance cost are irrelevant costs since they are same ( not differing) under both the alternatives. 4 Complied by Moti F. Cost and management accounting-I II. Make or buy decisions: Avoidable costs < outside purchase price = Make internally Avoidable costs > outside purchase price = Buy from outside 1. A Television Manufacturing Company is currently producing a spare part called X007. The cost structure to manufacture the spare part is as under. Direct material 32 per unit Direct wages 12 per unit Variable overheads 5 per unit Fixed cost 7 per unit _________ Total cost 56 per unit __________ The same spare part is offered by an outside seller for Br. 45 per unit with assured supply. Should the company make or buy the spare part. Answer: Production cost per unit Direct material Direct wages Variable overheads Fixed cost Outside supply price Per unit differential cost Make 32 12 5 32 12 5 7 Buy - - 45 49 45 The company should buy the component since avoidable costs (Birr 49 per unit) are more than outside supply price (Birr 45 per unit). 2. Tata Motors Company is an automobile manufacturing company. The company is currently producing tyres used for its automobiles. The cost of manufacturing 60,000 tyres per annum is as follows: Direct material 480,000 Direct labor 360,000 Variable overheads 180,000 Fixed overheads 360,000 ________ 1,380,000 5 Complied by Moti F. Cost and management accounting-I An outside supplier specialized in manufacturing tyres has offered to sell the same tyres to Tata motors company for $ 25 per tyre. The entire fixed overheads will continue unchanged if Tata motors company purchases the tyres from supplier, except $ 120,000 pertaining to supervisory and other personnel salaries which can be avoided. a) Assuming that the capacity (space & Manufacturing facilities) currently used to make the tyres internally will become idle if they purchase, should the company continue to make or buy the tyres? b) Assuming that the capacity now used to make the tyres if used to make another product that will contribute $ 250,000 per annum, should the company continue to make or buy the tyres? Answer to situation “a”: Item Direct material Direct labor Variable overheads Fixed over heads Outside purchase price Production Per unit Differential cost cost per unit Make tyres Buy tyres 8 8 6 6 3 3 6 2 21 23 19 21 Total Differential costs for 60,000 units Make tyres Buy tyres 480,000 360,000 180,000 120,000 1,260,000 1,140,000 1,260,000 Decision: Tata Motors Company should reject the outside supplier’s offer and continue to make the tyres because it costs (21-19) $ 2 less and $ 120,000 in total (1,260,000 – 1,140,000) if tyres are produced. Answer to situation “b”: Make tyres Cost to make and buy tyres Opportunity cost or Profit contribution from another product 1,140,000 Buy tyres and use idle capacity for another product 1,260,000 1,140,000 (250,000) 1,010,000 Differential cost $130,000(1,140,000 – 1,010,000) favoring purchase of tyres. Decision: The Company should buy the tyres from outside supplier and use idle space for producing another product. By doing so the company gets benefit of $ 130,000 per annum. 6 Complied by Moti F. Cost and management accounting-I III. Special order decisions: A special order is a one-time order that is not considered as part of the company’s normal ongoing business. Occasionally, a company may receive these orders but not from a company’s customers. When special orders are received by a company, the management must assess whether the special order should be accepted or rejected by considering the additional benefits (revenues) and additional costs that will be incurred by a company. Special order decisions are made by comparing the incremental revenue and incremental costs. If Incremental revenue > Incremental cost = accept the order Incremental revenue < Incremental cost = Reject the order. In special order decisions, consideration of plant capacity is vital. If the company is having excess (idle) capacity, then only special orders can be accepted. For example: A company’s manufacturing capacity per month is 15,000 units due to market demand, the company presently producing and selling only 12,000 units per month (80% capacity only), it means company is having 20% idle capacity. Illustration1: Paramount Company manufactures Tennis Balls that it distributes exclusively through professional shops in U.S.A. Although the company has the capacity to manufacture 1.5 million balls per month, its current sales require that only 800,000 units be produced. At this level of output, the manufacturing costs are as follows: Manufacturing costs: Variable costs ($0.20 per ball x 800,000) Fixed costs Total manufacturing cost Selling price per ball Amount in $ 160,000 320,000 480,000 1.25 The company received an export order from Japan Company for 500,000 balls at $ 0.50 per ball. Whether Paramount Company should accept or reject this order? 7 Complied by Moti F. Cost and management accounting-I Solution: Without special With special order Incremental Order (800,000 (800,000+500,000) Analysis balls) 1,300,000 balls Sales: Regular sales @ 1.25 per ball Special order @ 0.50 per ball Less: Manufacturing costs: Variable @ 0.20 per ball Fixed manufacturing cost Profit 1,000,000 (160,000) (320,000) 520,000 1,000,000 250,000 (260,000) (320,000) 670,000 250,000 (100,000) 150,000 Decision: Paramount Company should accept the special order since incremental revenue is i.e. 250,000 is more than incremental cost i.e. 100,000. By accepting the order the company gets additional profit of $ 150,000. Illustration 2: National Textiles is producing 50,000 units per month with a monthly production capacity of 75,000 units per month. The cost of production per unit in Birr is as under: Direct material 7.00 Direct wages 10.00 Variable overheads 5.00 Fixed overheads 150,000 Selling price per unit 30.00 The company received an export order for 20,000 units at price of Br. 20.00 per unit. Advice the company whether to accept the order or not? Solution: Incremental revenue = 20,000 X 20 = 400,000 Incremental costs (7+10+5) = 20,000 X 22 = 440,000 _________ Loss (40,000) Decision: Since incremental costs are more than incremental revenue, the export order should be rejected. 8 Complied by Moti F. Cost and management accounting-I IV. Product mix decisions: A business unit may engage in producing multiple products. A change in the product mix derives change in profits. Product mix means the ratio in which various products are produced and sold. The management has to take wise decisions regarding appropriate product mix by using variable costing technique. The most profitable mix is the one which yields highest contribution. Illustration1: Technical director of a company has submitted the following three proposals of sales mix. a) 100 units of product ‘X’ and 300 units of product ‘Y’ b) 300 units of product ‘X’ and 100 units of product ‘Y’ c) 200 units of product ‘X’ and 200 units of product ‘Y’ The cost structure of two products as under: Product X Direct material Product Y 25 22 Direct wages 7 5 Variable cost 7 5 Selling price 50 40 Fixed expenses Br. 1,000 Advice the company which sales mix is more profitable? Solution: 1. Calculation of variable cost per unit Product X = 25 + 7 + 7= 39 Product X = 22 + 5 + 5 = 32 2. Calculation of sales revenue of three proposals: Proposal A = (100 x 50) + (300 x 40) = 5,000 + 12,000 = 17,000 Proposal B = (300 x 50) + (100 x 40) = 15,000 + 4,000 = 19,000 Proposal C = (200 x 50) + (200 x 40) = 10,000 + 8,000 = 18,000 9 Complied by Moti F. Cost and management accounting-I 3. Calculation of variable cost of three proposals: Proposal A = (100 x 39) + (300 x 32) = 3,900 + 9,600 = 13,500 Proposal B = (300 x 39) + (100 x 32) = 11,700 + 3,200 = 14,900 Proposal C = (200 x 39) + (200 x 32) = 7,800 + 6,400 = 14,200 Proposal A Proposal B Proposal C Sales 17,000 19,000 18,000 Less: Variable cost 13,500 14,900 14,200 3,500 4,100 3,800 Contribution Less: Fixed expenses 1,000 1,000 1,000 2,500 3,100 2,800 Profit Decision: Since Proposal “B”( i.e. product mix of 300units of Product X and 100 units of Product Y) is yielding more contribution or profit that product mix is preferable. 10 Complied by Moti F.