CHAPTER 5: STATEMENT OF CHANGES IN EQUITY Problem 5-6 (AICPA Adapted) United Company reported the following unadjusted current assets and shareholders' equity at yearend: Cash 600,000 Financial assets at fair value, including cost of P300,000 of United Company shares 1,000,000 Trade accounts receivable 3,500,000 Inventory 1,500,000 Share capital 5,000,000 Share premium 2,000,000 Retained earnings 500,000 What amount should be reported as total shareholders’ equity? a. b. c. d. 7,200,000 7,500,000 7,800,000 5,200,000 Solution: Treasury shares should be reported as a reduction of shareholders’ equity. Therefore, total shareholders’ equity at year-end should be 7,200,000 (7,500,000 - 300,000). Problem 5-7 (IAA) Bronze Company provided the following information at year-end: Share capital Share premium Cumulative translation adjustment - debit Treasury shares, at cost Retained earnings Cumulative unrealized gain on option contract designated as cash flow hedge 6,000,000 3,500,000 2,000,000 700,000 1,500,000 600,000 What is the shareholders' equity at year-end? a. b. c. d. 9,500,000 8,900,000 7,400,000 7,500,000 Solution: Share capital Share premium Retained earnings Cumulative unrealized gain on option contract designated as cash flow hedge Treasury shares, at cost Cumulative translation adjustment - debit Total shareholders’ equity 6,000,000 3,500,000 1,500,000 600,000 (700,000) (2,000,000) 8,900,000 Problem 5-8 (IAA) Silver Company provided the following information at year-end: Share premium Accounts payable Preference share capital, at par Ordinary share capital, at par Sales Total expenses Treasury shares – ordinary Dividends Retained earnings - beginning 1,000,000 1,100,000 2,000,000 3,000,000 10,000,000 7,800,000 500,000 700,000 1,000,000 What is the shareholders' equity at year-end? a. b. c. d. 8,000,000 8,500,000 5,800,000 8,700,000 Solution: Sales Total expenses Net income Retained earnings - beginning Dividends Retained earnings - ending 10,000,000 (7,800,000) 2,200,000 1,000,000 (700,000) 2,500,000* Preference share capital, at par Ordinary share capital, at par Share premium Retained earnings Treasury shares – ordinary Total shareholders’ equity 2,000,000 3,000,000 1,000,000 2,500,000* (500,000) 8,000,000 Problem 5-8 (AICPA Adapted) Kalinga Company reported the following adjusted account balances at year-end: Share capital Share premium Treasury shares, at cost Actuarial loss on defined benefit plan Retained earnings unappropriated Retained earning appropriated Revaluation surplus Cumulative translation adjustment- credit 15,000,000 5,000,000 2,000,000 1,000,000 6,000,000 3,000,000 4,000,000 1,500,000 What amount should be reported as shareholder's equity at year-end? a. b. c. d. 31,500,000 32,500,000 28,500,000 25,500,000 Solution: Share capital Share premium Retained earnings unappropriated Retained earning appropriated Revaluation surplus Cumulative translation adjustment- credit Treasury shares, at cost Actuarial loss on defined benefit plan Total shareholder’s equity 15,000,000 5,000,000 6,000,000 3,000,000 4,000,000 1,500,000 (2,000,000) (1,000,000) 31,500,000