Chapter 12 INVESTMENTS Questions for Review of Key Topics Question 12–1 Debt investments are classified as “held-to-maturity,” “trading,” or “available-forsale” securities. Question 12–2 Increases and decreases in the market value between the time a debt security is acquired and the day it matures to a prearranged maturity value are ignored for a security classified as “held-to-maturity.” These changes aren’t important if sale before maturity isn’t an alternative, which is the case if an investor has the “positive intent and ability” to hold the security to maturity. Question 12–3 GAAP distinguishes between three levels of inputs to fair value determination, with level 1 being readily observable fair values (for example, from a securities exchange), level-2 inputs are other observable amounts (for example, quoted values for similar items, or important inputs like interest rates), and level-3 inputs are unobservable, like the company’s own assumptions. GAAP requires disclosure of the amount of fair values based on each of these three classes of inputs. Question 12–4 For debt investments to be held for an unspecified period of time, fair value information is more relevant than for investments to be held to maturity. Changes in fair values are less relevant if the investment is to be held to maturity because sale at that fair value is not an option. The investor receives the same contracted interest payments for the period held to maturity and the stated principal at maturity, regardless of movements in market values. However, when the investment is of unspecified length, changes in fair values indicate management’s success in deciding when to acquire the investment and when to sell it, as well as the propriety of investing in fixed-rate or variable-rate securities and long-term or short-term securities. Solutions Manual, Vol.1, Chapter 12 12–1 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–5 The way unrealized holding gains and losses are reported in the financial statements depends on whether the debt investments are classified as “securities available-for-sale” or as “trading securities.” Securities available-for-sale are reported at fair value, and resulting holding gains and losses are not included in the determination of income for the period. Rather, they are reported as a separate component of shareholders’ equity, as part of other comprehensive income (OCI). (Available-for-sale securities for which the investor has chosen the fair value option are treated like trading securities.) Question 12–6 Comprehensive income is a more expansive view of the change in shareholders’ equity than traditional net income. It encompasses all changes in equity from nonowner transactions. The part of comprehensive income other than net income is called “other comprehensive income.” Other comprehensive income includes net unrealized holding gains (losses) on AFS investments. Question 12–7 Unrealized holding gains or losses on trading securities are reported in the income statement as if they actually had been realized. Trading securities are actively managed in a trading account with the express intent of profiting from short-term market price changes. So, any gains and losses that result from holding securities during market price changes are suitable measures of success or lack of success in achieving that goal. On the other hand, unrealized holding gains or losses on securities available-forsale are not reported in the income statement. By definition, these securities are not acquired for the purpose of profiting from short-term market price changes, so gains and losses from holding these securities while prices change are less relevant performance measures to be included in earnings. 12–2 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–8 When acquired, debt securities are assigned to one of the three reporting classifications: held-to-maturity, trading, or available-for-sale. The appropriateness of the classification is reassessed at each reporting date. A reclassification should be accounted for as though the security had been sold and immediately reacquired at its fair value. Any unrealized holding gain or loss should be accounted for in a manner consistent with the classification into which the security is being transferred. Specifically, when a security is transferred: 1. Into the trading category, any unrealized holding gain or loss should be recognized in earnings of the reclassification period. 2. Into the available-for-sale category, any unrealized holding gain or loss should be recorded in other comprehensive income, which will then increase accumulated other comprehensive income in shareholders’ equity. 3. Into the held-to-maturity category, any unrealized holding gain or loss should be amortized over the remaining time to maturity. In the case of Western Die-Casting’s investment in the LGB Heating Equipment bonds, the investment is being transferred to the held to maturity category, so any unrealized holding gain or loss should be amortized over the remaining time to maturity. Question 12–9 Yes. Although a company is not required to report individual amounts for the three categories of investments—held-to-maturity, available-for-sale, or trading—on the face of the balance sheet, that information should be presented in the disclosure notes. The following also should be disclosed for each year presented: aggregate fair value, gross realized and unrealized holding gains, gross realized and unrealized holding losses, the change in net unrealized holding gains and losses, and amortized cost basis by major security type. Information about the level of the fair value hierarchy upon which fair values are based should be provided, and more disclosure is necessary with respect to amounts based on level 3 of the fair value hierarchy. Solutions Manual, Vol.1, Chapter 12 12–3 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–10 Under IFRS No. 9, investments in debt securities are classified either as amortized cost (accounted for like HTM investments in U.S. GAAP), fair value through other comprehensive income (“FVOCI”, accounted for like AFS investments) and fair value through profit or loss (“FVPL”, accounted for like trading securities). Question 12–11 Under IFRS No. 9, investments in equity securities are classified as either fair value through profit and loss (“FVPL”, accounted for like trading securities) or fair value through other comprehensive income (“FVOCI”, accounted for like AFS investments). If the equity investment is held for trading, it must be classified as FVPL, but otherwise the company can irrevocably elect to classify it as FVOCI. Question 12–12 When a company elects the fair value option for held-to-maturity or available-forsale investments, it accounts for the investment the same way it would account for a trading security. Specifically, it shows the investment at fair value in the balance sheet and includes unrealized gains and losses in net income. Question 12–13 U.S. GAAP allows companies complete discretion in electing the fair value option when an investment is made. The only constraint is that the election is irrevocable. IFRS allows companies to elect the fair value option only in specific circumstances, for example, when electing the fair value option for an asset or liability allows a company to avoid the “accounting mismatch” that occurs when some parts of a fair value risk-hedging arrangement are accounted for at fair value and others are not. 12–4 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–14 The equity method is used when an investor can’t control but can “significantly influence” the investee. For example, if effective control is absent, the investor still might be able to exercise significant influence over the operating and financial policies of the investee if the investor owns a large percentage of the outstanding shares relative to other shareholders. By voting those shares as a block, the investor often can sway decisions in the direction desired. We presume, in the absence of evidence to the contrary, that the investor exercises significant influence over the investee when it owns between 20% and 50% of the investee's voting shares. Question 12–15 The equity method, like consolidation, views the investor and investee as a special type of single entity. By the equity method, though, the investor doesn’t include separate financial statement items of the investee on an item-by-item basis as in consolidation. Rather, by the equity method, the investor reports its equity interest in the investee as a single investment account. That single investment account is periodically adjusted to reflect the effects of consolidation, without actually consolidating financial statements. Question 12–16 The investor should account for dividends from the investee as a reduction in the investment account. Since investment revenue is recognized when net income is recognized by the investee, it would be inappropriate to again recognize revenue when that income is distributed as dividends. Rather, the dividend distribution is considered to be a reduction of the investee’s net assets, indicating that the investor’s ownership interest in those net assets declines proportionately. Solutions Manual, Vol.1, Chapter 12 12–5 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–17 The equity method attempts to approximate the effects of accounting for the purchase of the investee as a consolidation. Consolidated financial statements report acquired identifiable net assets at their fair values as of the date the investor acquired the investee. The accounting in the consolidated financial statements subsequent to the acquisition date is based on those fair values. So, if Finest had consolidated its acquisition of Penner, Penner’s depreciable assets would have been put on Finest’s balance sheet in their respective asset accounts at their fair value on the date of acquisition and then depreciated over 10 years. Under the equity method, Finest’s investment in Penner is shown in a single investment account. Therefore, for the equity method to approximate consolidation, it would reduce both investment revenue (as if depreciation expense were being recognized) and the investment (as if the book value of the asset were being reduced) by the negative income effect of the “extra depreciation” the higher fair value would cause. This would equal 40% × $12 million ÷ 10 years = $480,000 each year for 10 years. Question 12–18 The investment account was decreased by $40,000 (40% × $100,000). increased by the same amount. There is no effect in the income statement. Cash Question 12–19 When it becomes necessary to change from the equity method to another method, no adjustment is made to the carrying amount of the investment. The equity method is simply discontinued and the new method is applied from then on. The investment account balance when the equity method is discontinued would serve as the new cost basis for writing the investment up or down to fair value in the next set of financial statements. 12–6 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–20 IFRS require that accounting policies of investees be adjusted to correspond to those of the investor when applying the equity method. U.S. GAAP has no such requirement. Also, IFRS does not provide the fair value option for most investments that qualify for the equity method. U.S. GAAP provides the fair value option for all investments that qualify for the equity method. Question 12–21 When a company elects the fair value option for a significant-influence investment, the company carries the investment at fair value in the balance sheet and includes unrealized gains and losses in earnings in the period in which they occur. The investment is shown on its own line in the balance sheet as a significant-influence investment, or is combined with equity method investments with the amount at fair value shown parenthetically. Question 12–22 A financial instrument is defined as one of the following: (1) cash, (2) evidence of an ownership interest in an entity, (3) a contract that (a) imposes on one entity an obligation to deliver cash or another financial instrument and (b) conveys to a second entity a right to receive cash or another financial instrument, or (4) a contract that (a) imposes on one entity an obligation to exchange financial instruments on potentially unfavorable terms and (b) conveys to a second entity a right to exchange other financial instruments on potentially favorable terms. Accounts payable, bank loans, and investments in securities are examples. Question 12–23 These instruments “derive” their values or contractually required cash flows from some other security or index. Solutions Manual, Vol.1, Chapter 12 12–7 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (continued) Question 12–24 Since this money won’t be used within the upcoming operating cycle, it is a noncurrent asset. It should be reported as part of investments. Question 12–25 For a whole life insurance policy, part of each premium payment the company makes is not used by the insurance company to pay for life insurance coverage, but rather is invested on behalf of the insured company in a fixed-income investment. This investment can be exchanged for a determinable amount of money while the insured person is still alive. A company accounts for the cash surrender value by increasing it each year for a portion of the premium paid, and reporting the balance of the account in the investments section of the balance sheet. Question 12–26 For HTM investments, unrealized gains and losses are ignored. However, companies do apply the CECL model to account for credit losses. Therefore, if the drop in fair value was due to worsening financial conditions of the investee, it is likely that the investor would need to recognize credit losses due to a reduced expectation that it would receive all future interest and principal payments associated with the HTM investment. 12–8 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Answers to Questions (concluded) Question 12–27 For AFS investments, the investment account is required to be reported at fair value and unrealized gains and losses to adjust the investment account to fair value are recorded through other comprehensive income (OCI). However, companies do apply the CECL model to account for credit losses. If fair value is less than amortized cost, there is some impairment of the investment. At this point, we need to consider what the investor intends to do with the investment. If the investor intends to sell the investment, or thinks it will be more likely than not that it will be required to sell the investment prior to recovering the impairment, it is required to recognize the entire accumulated unrealized loss in net income and write down the investment to fair value in the balance sheet. Otherwise, the investor considers whether credit losses exist. If there are no credit losses, the investor continues recognizing unrealized losses in OCI as normal for AFS investments. On the other hand, if there are some credit losses, the investor recognizes those losses in net income and increases an allowance for credit losses (contra to the AFS investment account) in the balance sheet. Any noncredit losses are recognized in OCI as normal for AFS investments. Question 12–28 U.S. GAAP and IFRS differ somewhat. Under IFRS No. 9, impairments are recognized under the expected credit loss (ECL) model, and measured either as the 12-month expected credit loss (if the credit risk on the investment has increased significantly) or the lifetime expected credit loss (if the credit risk on the investment has not increased significantly. The entire impairment is recognized in earnings (there is no equivalent to recognizing in OCI any non-credit losses on debt investments), with an offsetting allowance reducing the carrying value of the investment to the appropriate amount. Impairments can be recovered in earnings if estimates of credit losses are reduced. Solutions Manual, Vol.1, Chapter 12 12–9 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. BRIEF EXERCISES Brief Exercise 12–1 (a) Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... 720,000 120,000 600,000 (b) Cash (1.5% × $720,000) .......................................... Discount on bond investment (difference) ............ Interest revenue (2% × $600,000) ....................... 10,800 1,200 12,000 Brief Exercise 12–2 Because S&L Financial is purchasing the bonds for purposes of earning profits on short-term differences in price, those bonds would be classified as trading securities. For trading securities, gains and losses from changes in fair values are recognized in net income in the periods in which they occur. 2021 change in fair value: $875,000 – $873,000 = unrealized holding loss of $2,000 included in 2021 net income. 2022 change in fair value: $880,000 – $873,000 = unrealized holding gain of $7,000 included in 2022 net income. Note: The total gain recognized over the life of the investment is $7,000 – $2,000 = $5,000, which equals the sale price of $880,000 – the initial cost of $875,000 = $5,000. 12–10 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–3 2021 December 31 Loss on investments (unrealized, NI) .................................. Fair value adjustment (TS) ($875,000 – $873,000) ............... 2,000 2,000 2022 January 3 Step 1: Adjust to fair value on date of sale: Balance on December 31, 2021 ± Adjustment needed to update fair value Balance needed on January 3, 2022 ($880,000 − $875,000) Fair Value Adjustment $(2,000) ? $ 5,000 Fair Value Adjustment 12/31/2021 2,000 Change needed 7,000 1/3/2022 5,000 Fair value adjustment ($873,000 – $880,000) .......................... Gain on investments (unrealized, NI) ............................. Step 2: Record the sale transaction: Cash (selling price) ................................................................. Investment in bonds (account balance) ............................... Fair value adjustment (account balance) ............................. 7,000 7,000 880,000 875,000 5,000 Solutions Manual, Vol.1, Chapter 12 12–11 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–4 S&L Financial classifies the bonds as available-for-sale investments. For AFS investments, gains and losses from changes in fair values are recognized in other comprehensive income in the periods in which they occur, and recognized in net income only in the period in which they are realized. 2021: no sale, so no effect on 2021 net income. 2022: $880,000 sales price – $875,000 initial cost = gain of $5,000 included in 2022 net income. 12–12 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–5 2021 December 31 Loss on investments (unrealized, OCI) .............................. Fair value adjustment ($875,000 – $873,000) ...................... 2,000 2,000 2022 January 3: Three journal entries: 1. Adjust to fair value on date of sale: Balance on December 31, 2021 ± Adjustment needed to update fair value Balance needed on January 3, 2022 ($880,000 − $875,000) Fair Value Adjustment $(2,000) ? $ 5,000 Fair Value Adjustment 12/31/2021 2,000 Change needed 7,000 1/3/2022 5,000 Fair value adjustment (amount necessary to reach balance of $5,000) Gain on investments (unrealized, OCI) (to balance) ........ 7,000 7,000 2. Reverse previous fair value adjustments: Reclassification adjustment (OCI) (to balance) ..................... Fair value adjustment (account balance) ............................ 3. Record the sale transaction: Cash (selling price) ................................................................. Investment in bonds (account balance) ............................... Gain on investments (NI) (to balance) .............................. 5,000 5,000 880,000 875,000 5,000 Solutions Manual, Vol.1, Chapter 12 12–13 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–6 Because S&L Financial elected the fair value option for their investment, unrealized holding gains and losses from changes in fair values are recognized in net income in the periods in which they occur. 2021 Change in fair value: $875,000 – $873,000 = unrealized holding loss of $2,000 included in 2021 net income. 2022 Change in fair value: $880,000 – $873,000 = unrealized holding gain of $7,000 included in 2022 net income. Note: The total gain recognized over the life of the investment is $7,000 – $2,000 = $5,000, which equals the sale price of $880,000 – the initial cost of $875,000 = $5,000. 12–14 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–7 AFS securities are reported at fair value, so in the December 31, 2022 balance sheet the Microsoft bonds will be reported at $600,000. Change needed in the fair value adjustment to report the bonds at that fair value: Date December 31,2021 Change needed: December 31,2022 Amortized Cost $510,000 Fair Value $610,000 520,000 600,000 Fair Value Adjustment $100,000 ? 80,000 Fair Value Adjustment 100,000 20,000 80,000 December 31, 2022 Loss on investments (unrealized, OCI) (to balance) ................... Fair value adjustment (amount necessary to reach balance of $80,000) 20,000 20,000 Brief Exercise 12–8 Fowler would account for the bonds at fair value through other comprehensive income (FVOCI), because the bonds’ cash flows consist of only interest and principal, and Fowler’s business model with respect to the bonds is to both collect contractual cash flows and to hold the investment for sale at a gain. Therefore, Fowler would report the bonds in the balance sheet as an investment of $80,000 and include the $5,000 increase in fair value as a gain in other comprehensive income. Fowler would report $0 gain or loss in 2021 net income. Solutions Manual, Vol.1, Chapter 12 12–15 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–9 Fowler would account for the bonds at amortized cost, because its cash flows consist of only interest and principal and Fowler’s business model with respect to the bonds is to hold the bonds until maturity. Therefore, Fowler would report the bonds in the balance sheet as an investment of $75,000, and would not include the $5,000 increase in fair value in either OCI or net income. Therefore, Fowler would report $0 gain or loss in 2021 net income. Brief Exercise 12–10 Given that the size of Adams’ investment is not sufficient for it to exercise significant influence over FedEx, Adams would account for this equity investment as fair value through net income. That would require that the investment be carried at its fair value of $4,000,000 (equal to 40,000 shares × $100/share). Brief Exercise 12–11 Turner’s cash increased by $500,000 (10% × $5 million). It also reports $500,000 as dividend revenue in the income statement. Since Turner holds only 10% of ICA stock, it’s assumed that it does not have significant influence over the company. An investor should account for dividends from an investment not accounted for by the equity method as dividend revenue. 12–16 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–12 Turner’s cash increased by $2 million (40% × $5 million). Its investment account declined by the same amount. There is no effect in the income statement. Since Turner owns 40% of ICA stock, it is presumed that Turner has significant influence over the operating and financial policies of the investee. As such, Turner should account for its investment in ICA under the equity method of accounting. An investor should account for dividends from an equity method investee as a reduction in its investment account. Since investment revenue is recognized as the investee recognizes net income, it would be inappropriate to again recognize revenue when net income is distributed as dividends. Instead, the dividend distribution is considered to be a reduction of the investee’s net assets, reflecting the fact that the investor’s ownership interest in those net assets declined proportionately. Brief Exercise 12–13 With the equity method we attempt to approximate the effects of accounting for the purchase of the investee as a consolidation. Consolidated financial statements report acquired identifiable net assets at their fair values. Both investment revenue and the investment would be reduced by the negative income effect of the “extra depreciation” the higher fair value would cause. This would equal (30% × $50 million) ÷ 15 years = $1 million each year for 15 years. Brief Exercise 12–14 Kim doesn’t need to amortize any of the $2 million difference, because the entire difference relates to land, which does not depreciate. Kim would increase its investment for its percentage share of Phelps’ net income and decrease it for its percentage share of Phelps’ dividends. Therefore, at December 31, 2021, Phelps’ investment would be carried at $10 + [30% × ($1 – $0.50)] = $10.15 million. Solutions Manual, Vol.1, Chapter 12 12–17 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–15 When a change to the equity method is appropriate, Pioneer’s investment account would not change. The previous method is discontinued and the balance in the investment account at the date of the change (including any unrealized holding gains or losses that occurred prior to the date the investment qualifies for the equity method) is used as the starting balance for applying the equity method. A disclosure note also should describe the change. Instead, the equity method would start as if the investment had been purchased in the current year for $44 million. Yes, the answer would be the same if Pioneer changes from the equity method in that Pioneer’s investment account would not change. The equity method is discontinued, and the new method is applied from then on. If the equity method had been used prior to the change in accounting principle, the balance of $56 million in the investment account when the equity method is discontinued would serve as the new cost basis for writing the investment up or down to fair value in the next set of financial statements. There also would be no revision of prior years, but the change should be described in a disclosure note. 12–18 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–16 Given Turner’s election of the fair value option, it would account for this investment similar to an investment accounted for using the fair value through net income approach, for the percentage of ownership of the investee, while still preserving its classification as a significant influence investment and showing it as a noncurrent asset in the balance sheet. 2021 January 2 Investment in equity affiliate .............................................. Cash ................................................................................. December 30 Cash (40% × $500,000) .......................................................... Investment revenue ......................................................... December 31 Fair value adjustment ($11.5M – $10M) ................................. Gain on investment (unrealized, NI) ............................... 10,000,000 10,000,000 200,000 200,000 1,500,000 1,500,000 Note: A different approach to reach the same outcome would be for Turner to use equity method accounting throughout the year, and then at the end of the year make whatever adjustment to fair value is necessary to adjust the investment account to fair value. Under that approach, Turner would recognize 40% of ICA’s $750,000 income ($300,000) as investment income, it would not recognize investment income associated with ICA’s dividend, and it would end up with an investment account containing $10,100,000 ($10,000,000 + $300,000 – $200,000). Turner then would need to make a fair value adjustment of $1,400,000 ($11,500,000 – $10,100,000) to its ICA investment. So the total amount of income recognized would be $1,700,000 ($300,000 investment income + $1,400,000 unrealized gain). Note that this alternative produces the same total amount of investment income as is produced above, $1,700,000 ($200,000 investment revenue + $1,500,000 unrealized gain). Solutions Manual, Vol.1, Chapter 12 12–19 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–17 LED would reduce the carrying value of the investment using an allowance for credit losses contra account and would record a $200,000 credit loss as follows: Credit loss expense ........................................... Allowance for credit losses .......................... 200,000 200,000 In the income statement, the $200,000 credit loss is a reduction toward net income. No noncredit loss would be recognized for an HTM investment. 12–20 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–18 LED believes it is more likely than not that it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is not relevant. LED must recognize the entire impairment by writing down the carrying value of the investment and recognizing a loss in net income. LED reduces the carrying value of the LED investment by crediting the account(s) used to reflect carrying value. In this exercise, a discount on bond investment account was not evident as part of the accounting for the carrying value, but the journal entry required to write down the investment may use such an account. Since there is already a fair value adjustment for this investment, the balance in that account will be removed with a corresponding amount to reverse the existing effect in accumulated other comprehensive income. LED reclassifies previously recognized unrealized losses of $100,000 and records the impairment of $450,000 as follows: Fair value adjustment ...................................... Reclassification adjustment (OCI) ............. 100,000 100,000 Loss on impairment (NI) ................................ Discount on bond investment ...................... 450,000 450,000 In the income statement, $450,000 will be shown as an impairment loss. A $100,000 reclassification adjustment will increase OCI. Therefore, the net effect on comprehensive income during the current period will be a decrease of $350,000. Solutions Manual, Vol.1, Chapter 12 12–21 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–19 LED does not intend to sell the investment, and it does not believe it is more likely than not that it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is relevant. LED must recognize in net income the $200,000 credit loss component of the impairment, and must increase the total unrealized loss and the fair value adjustment on the AFS investment by $150,000 from the $100,000 recorded previously so that the total unrealized loss and fair value adjustment to date will be $250,000. LED records the following entries: Credit loss expense ............................................ Allowance for credit losses ........................... 200,000 200,000 Loss on investments (unrealized, OCI) .......... Fair value adjustment ................................... 150,000 150,000 LED would include the credit loss as a $200,000 reduction of net income. The $150,000 unrealized loss would decrease OCI. Therefore, the net effect on comprehensive income during the current period will be a decrease of $350,000. 12–22 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Brief Exercise 12–20 Wickum would have recorded a journal entry previously that recognized the impairment in earnings and reduced the investment account: Loss on impairment (NI) ................................... Allowance for credit losses ............................ 500,000 500,000 If impairment is recognized in one period and the investment value increases in another period, the credit loss is reduced. This means there is a recovery of a prior credit loss. Upon recovery of $300,000 of fair value, Wickum would reverse by that amount the impairment previously recorded: Allowance for credit losses............................... Loss on impairment (NI) ............................. 300,000 300,000 Solutions Manual, Vol.1, Chapter 12 12–23 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. EXERCISES Exercise 12–1 Requirement 1 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... ($ in millions) 240.0 40.0 200.0 Requirement 2 Cash (3% × $240 million) ........................................ Discount on bond investment (difference) ............ Interest revenue (4% × $200) ............................. 7.2 0.8 8.0 Requirement 3 Tanner-UNF reports its investment in the December 31, 2021, balance sheet at its amortized cost—that is, its book value: Investment in bonds ............................................ Less: Discount on bond investment ($40 – $0.8 million) Amortized cost ................................................ $240.0 39.2 $200.8 If sale before maturity isn’t an alternative, increases and decreases in the fair value between the time a debt security is acquired and the day it matures to a prearranged maturity value are relatively unimportant. For this reason, if an investor has the “positive intent and ability” to hold the securities to maturity, investments in debt securities are classified as “held-to-maturity” and reported at amortized cost rather than fair value in the balance sheet. Requirement 4 Cash (proceeds from sale) ....................................... Discount on bond investment (balance, determined above) Loss on investments (to balance) ........................... Investment in bonds (face amount) .................... ($ in millions) 190.0 39.2 10.8 240.0 12–24 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–2 Requirement 1 Investment in bonds (face amount) ....................... Premium on bond investment (difference)............ Cash (price of bonds) .......................................... ($ in millions) 240.0 40.0 280.0 Requirement 2 Cash (3% × $240 million) ....................................... Premium on bond investment (difference) ........ Interest revenue (2% × $280) ............................ 7.2 1.6 5.6 Requirement 3 Mills reports its investment in the December 31, 2021, balance sheet at its amortized cost—that is, its book value: Investment in bonds ............................................ Plus: Premium on bond investment ($40 – $1.6 million) Amortized cost ................................................ $240.0 38.4 $278.4 If sale before maturity isn’t an alternative, increases and decreases in the market value between the time a debt security is acquired and the day it matures to a prearranged maturity value are relatively unimportant. For this reason, if an investor has the “positive intent and ability” to hold the securities to maturity, investments in debt securities are classified as “held-to-maturity” and reported at amortized cost rather than fair value in the balance sheet. Requirement 4 Cash (proceeds from sale) ....................................... Premium on bond investment (balance, determined above) Investment in bonds (face amount) .................... Gain on investments (to balance) ...................... ($ in millions) 290.0 38.4 240.0 11.6 Solutions Manual, Vol.1, Chapter 12 12–25 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–3 November 1 Cash ................................................................. Interest revenue ........................................... ($ in millions) 2.4 2.4 December 1 Investment in bonds ....................................... Cash ............................................................. 30.0 December 31 Investment in bonds ....................................... Cash ............................................................. 8.9 30.0 8.9 December 31 Adjusting entries: Accrue interest for Convenience, Inc. bonds: Interest receivable....................................... Interest revenue ($48 million × 10% × 2/12) 0.8 Accrue interest for Facsimile Enterprises bonds: Interest receivable ....................................... Interest revenue ($30 million × 12% × 1/12) ............ 0.3 0.8 0.3 Note: Securities held-to-maturity are not adjusted to fair value. 12–26 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–4 Requirement 1 The specific citation that specifies the circumstances and conditions under which it is appropriate to account for investments as held-to-maturity is FASB ASC 320–10–25– 4: “Investments—Debt and Equity Securities—Overall—Recognition —Circumstances Not Consistent with Held-to-Maturity Classification.” Requirement 2 FASB ASC 320–10–25–4 reads as follows: “An entity shall not classify a debt security as held-to-maturity if the entity has the intent to hold the security for only an indefinite period. Consequently, a debt security shall not, for example, be classified as held-to-maturity if the entity anticipates that the security would be available to be sold in response to any of the following circumstances: a. Changes in market interest rates and related changes in the security's prepayment risk b. Needs for liquidity (for example, due to the withdrawal of deposits, increased demand for loans, surrender of insurance policies, or payment of insurance claims) c. Changes in the availability of and the yield on alternative investments d. Changes in funding sources and terms e. Changes in foreign currency risk.” Solutions Manual, Vol.1, Chapter 12 12–27 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–5 Requirement 1 ($ in millions) Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... 240.0 40.0 200.0 Requirement 2 Cash (3% × $240 million) ........................................ Discount on bond investment (difference) ............ Interest revenue (4% × $200) .................................. 7.2 0.8 8.0 Requirement 3 The amortized cost of the bonds is $240 – ($40 – $0.8) = $200.8. Therefore, to adjust to fair value of $210, Tanner-UNF would need a fair value adjustment of $210 – $200.8 = $9.2. Fair Value Adjustment Balance on 7/1/2021 $ 0 ± Adjustment needed to update fair value ? Balance needed on 12/31/2021 ($210 – $200.8) $9.2 Fair Value Adjustment 7/1/2021 0 Change needed 9.2 9.2 12/31/2021 Tanner-UNF would record the following journal entry: Fair value adjustment .......................................... Gain on investments (unrealized, NI) (to balance) 9.2 9.2 12–28 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–5 (concluded) Requirement 4 1) Update the fair value adjustment: Need to move from a fair value adjustment of $9.2 to ($10.8): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($200.8 − $190) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $ 9.2 ? $(10.8) 9.2 Change needed 20.0 1/2/2022 10.8 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment .............................................................. 2) 20.0 20.0 Record the sale transaction: Cash (proceeds from sale) ....................................... Fair value adjustment (account balance) ................ Discount on bond investment (account balance) .... Investment in bonds (account balance)............... 190.0 10.8 39.2 240.0 Solutions Manual, Vol.1, Chapter 12 12–29 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–6 Requirement 1 ($ in millions) Investment in bonds (face amount) ........................ Premium on bond investment (difference) ............ Cash (price of bonds) .......................................... 240.0 40.0 280.0 Requirement 2 Cash (3% × $240 million) ........................................ Premium on bond investment (difference) ........ Interest revenue (2% × $280) ............................. 7.2 1.6 5.6 Requirement 3 The amortized cost of the bonds is $240 + ($40 – $1.6) = $278.4. Therefore, to adjust to fair value of $270, Tanner-UNF would need a fair value adjustment of $270 – $278.4 = ($8.4). Fair Value Adjustment Balance on 7/1/2021 $ 0 ± Adjustment needed to update fair value ? Balance needed on 12/31/2021 ($270 – $278.4) $(8.4) Fair Value Adjustment 7/1/2021 0 Change needed 12/31/2021 8.4 8.4 Mills would record the following journal entry: Loss on investments (unrealized, NI) (to balance) Fair value adjustment ...................................... 8.4 8.4 12–30 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–6 (concluded) Requirement 4 ($ in millions) 1) Update the fair value adjustment: Need to move from a fair value adjustment from ($8.4) to $11.6: Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($290 – $278.4) Fair Value Adjustment 12/31/2021 Change needed 1/2/2022 Fair Value Adjustment $(8.4) ? $11.6 8.4 20.0 11.6 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) .................... 20.0 20.0 2) Record the sale transaction: Cash (proceeds from sale) ....................................... Premium on bond investment (balance, determined above) Investment in bonds (face amount) .................... Fair value adjustment (account balance) ........ 290.0 38.4 240.0 11.6 Solutions Manual, Vol.1, Chapter 12 12–31 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–7 Requirement 1 2021 December 17 Investment in bonds ............................................................ Cash .................................................................................. 350,000 December 28 Cash ...................................................................................... Interest revenue ................................................................ 2,000 350,000 2,000 December 31 Need to move from a fair value adjustment of $0 to $50,000: Balance on 12/17/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($400,000 − $350,000) Fair Value Adjustment 12/17/2021 0 Change needed 50,000 50,000 12/31/2021 Fair value adjustment ........................................................... Gain on investments (unrealized, NI) ($400,000 – $350,000) Fair Value Adjustment $ 0 ? $50,000 50,000 50,000 12–32 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–7 (continued) 2022 January 5 1) Update the fair value adjustment: Need to move from a fair value adjustment of $50,000 to $45,000: Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/5/2022 ($395,000 − $350,000) Fair Value Adjustment 12/31/2021 50,000 Change needed 1/5/2022 Fair Value Adjustment $50,000 ? $45,000 5,000 45,000 Loss on investments (unrealized, NI) ($395,000 – $400,000) . Fair value adjustment ...................................................... 5,000 5,000 2) Record the sale transaction: Cash (selling price) ................................................................. Fair value adjustment (account balance) ............................. Investment in bonds (account balance) ............................... 395,000 45,000 350,000 Solutions Manual, Vol.1, Chapter 12 12–33 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–7 (concluded) Requirement 2 Balance Sheet December 31, 2021 Current Assets Investment in bonds ............................................. Income Statement: Interest revenue ............................................................... Gain on investments (from adjusting entry) ........................ $ 400,000 $ 2,000 50,000 12–34 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–8 The specific citation for each of the following items is: 1. Unrealized holding gains for trading securities should be included in earnings: FASB ASC 320–10–35–1a: “Investments—Debt and Equity Securities— Overall—Subsequent Measurement—General.” 2. Under the equity method, the investor accounts for its share of the earnings or losses of the investee in the periods they are reported by the investee in its financial statements: FASB ASC 323–10–35–4: “Investments—Equity Method and Joint Ventures—Overall—Subsequent Measurement—The Equity Method— Overall Guidance.” 3. Transfers of securities between categories shall be accounted for at fair value: FASB ASC 320–10–35–10: “Investments—Debt Securities—Overall— Subsequent Measurement—Transfers of Securities Between Categories.” 4. Disclosures for available-for-sale securities should include total losses for securities that have net losses included in accumulated other comprehensive income: FASB ASC 320–10–50–2: “Investments—Debt Securities—Overall— Disclosure—Securities Classified as Available for Sale.” Solutions Manual, Vol.1, Chapter 12 12–35 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–9 Requirement 1 Need to move from a fair value adjustment of $0 to ($25,000): Fair Value Adjustment $ 0 ? Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($20,000 long term − $45,000 short term) $(25,000) Fair Value Adjustment 1/1/2021 0 Change needed 25,000 12/31/2021 25,000 Loss on investments (unrealized, OCI) (to balance) Fair value adjustment 25,000 25,000 Requirement 2 None. Accumulated net holding gains and losses for securities available-forsale are reported as a component of shareholders’ equity (in accumulated other comprehensive income), and changes in the balance are reported as other comprehensive income or loss in the statement of comprehensive income rather than as part of net income. This statement can be reported either (a) as a combined statement of comprehensive income that includes net income and other comprehensive income, or (b) as a separate statement of comprehensive income. 12–36 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–10 Requirement 1 ($ in millions) Investment in bonds (face amount) ....................... Discount on bond investment (difference) ........ Cash (price of bonds) .......................................... 240.0 40.0 200.0 Requirement 2 Cash (3% × $240 million) ....................................... Discount on bond investment (difference) ............ Interest revenue (4% × $200) .................................. 7.2 0.8 8.0 Requirement 3 The amortized cost of the bonds is $240 – ($40 – $0.8) = $200.8. Therefore, to adjust to fair value of $210, Tanner-UNF would need a fair value adjustment of $210 – $200.8 = $9.2. Fair Value Adjustment Balance on 7/1/2021 $ 0 ± Adjustment needed to update fair value ? Balance needed on 12/31/2021 ($210 – $200.8) $9.2 Fair Value Adjustment 7/1/2021 Change needed 12/31/2021 0 9.2 9.2 Tanner-UNF would record the following journal entry: Fair value adjustment ......................................... Gain on investments (unrealized, OCI) (to balance) 9.2 9.2 Solutions Manual, Vol.1, Chapter 12 12–37 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–10 (continued) Requirement 4 1) Update the fair value adjustment: Need to move from a fair value adjustment from $9.2 to ($10.8): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($200.8 − $190) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $ 9.2 ? $(10.8) 9.2 Change needed 20.0 1/2/2022 10.8 Loss on investments (unrealized, OCI) (to balance) ..................... Fair value adjustment ............................................................. 20.0 20.0 12–38 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–10 (concluded) 2) Record any reclassification adjustment Need to move from a fair value adjustment from ($10.8) to $0: Balance on 1/2/2022: ± Reclassification adjustment Balance needed to close fair value adjustment Fair Value Adjustment 1/2/2022 10.8 Change needed 10.8 1/2/2022 0 Fair value adjustment ...................................................... Reclassification adjustment (OCI) (to balance) ............ 3) Fair Value Adjustment $(10.8) ? $ 0 10.8 10.8 Record the sale transaction: Cash (proceeds from sale) ....................................... Loss on investments (NI) (to balance) ................. Discount on bond investment (account balance) .... Investment in bonds (account balance)............... 190.0 10.8 39.2 240.0 Note: The loss of $10.8 included in NI equals the difference between the proceeds ($190 million) and the carrying value of the investment ($240.0 – $39.2 = $200.8). It also equals the amount of unrealized gain that had accumulated in AOCI and was removed from AOCI with the reclassification adjustment. Solutions Manual, Vol.1, Chapter 12 12–39 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–11 Requirement 1 ($ in millions) Investment in bonds (face amount) ........................ Premium on bond investment (difference) ............ Cash (price of bonds) .......................................... 240.0 40.0 280.0 Requirement 2 Cash (3% × $240 million) ........................................ Premium on bond investment (difference) ........ Interest revenue (2% × $280) ............................. 7.2 1.6 5.6 Requirement 3 The amortized cost of the bonds is $240 + ($40 – $1.6) = $278.4. Investment in bonds ............................................ Plus: Premium on bond investment ($40 – $1.6 million) Amortized cost $240.0 38.4 $278.4 Therefore, to adjust to fair value of $270, Tanner-UNF would need a fair value adjustment of $270 – $278.4 = ($8.4). Fair Value Adjustment Balance on 7/1/2021 $ 0 ± Adjustment needed to update fair value ? Balance needed on 12/31/2021 ($270 – $278.4) $(8.4) Fair Value Adjustment 7/1/2021 0 Change needed 8.4 12/31/2021 8.4 Mills would record the following journal entry: Loss on investments (unrealized, OCI) (to balance) Fair value adjustment ...................................... 8.4 8.4 12–40 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–11 (continued) Requirement 4 1) Update the fair value adjustment: Need to move from a fair value adjustment from ($8.4) to $11.6: Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($290 – $278.4) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $(8.4) ? $11.6 8.4 Change needed 20.0 1/2/2022 11.6 Fair value adjustment ................................................................. Gain on investments (unrealized, OCI) (to balance) ................. 20 20 Solutions Manual, Vol.1, Chapter 12 12–41 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–11 (concluded) 2) Record any reclassification adjustment: Need to move from a fair value adjustment of ($11.6) to $0: Balance on 1/2/2022: ± Reclassification adjustment Balance needed to close fair value adjustment Fair Value Adjustment 1/2/2022 11.6 Change needed 1/2/2022 Fair Value Adjustment $11.6 ? $ 0 11.6 0 Reclassification adjustment (OCI) (to balance) ................ Fair value adjustment .............................................................. 11.6 11.6 3) Record the sale transaction: Cash (proceeds from sale) ....................................... Premium on bond investment (balance, determined above) Investment in bonds (face amount) .................... Gain on investments (NI) (to balance) ............... 290.0 38.4 240.0 11.6 Note: The gain included in NI equals the difference between the proceeds ($290 million) and the carrying value of the investment ($278.4 million). It also equals the amount of unrealized gain that had accumulated in AOCI and was removed from AOCI with the reclassification adjustment. 12–42 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–12 Requirement 1 a. July 1, 2021: Purchase of the Jackson bonds Investment in bonds ........................................................ Cash ............................................................................. 1,000,000 1,000,000 b. December 31, 2021: Recognition of interest revenue Cash ............................................................................... Interest revenue ($1,000,000 × 5% × ½ year) .................. 25,000 25,000 c. December 31, 2021: Year-end adjusting entries Need to move from a fair value adjustment of $0 to $200,000: Balance on 7/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($1,200,000 − $1,000,000) Fair Value Adjustment 7/1/2021 Change needed 0 200,000 12/31/2021 200,000 Fair value adjustment ...................................................... Gain on investments (unrealized, OCI) (to balance) ..... Fair Value Adjustment $ 0 ? $200,000 200,000 200,000 Solutions Manual, Vol.1, Chapter 12 12–43 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–12 (continued) d. June 30, 2022: Recognition of interest revenue Cash ................................................................................ Interest revenue ($1,000,000 × 5% × ½ year) ................... 25,000 25,000 e. July 1, 2022: Any entries necessary upon sale of the Jackson bonds 1) Update the fair value adjustment: Need to move from a fair value adjustment of $200,000 to ($100,000): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 7/1/2022 ($900,000 − $1,000,000) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $200,000 ? $(100,000) 200,000 Change needed 300,000 7/1/2022 100,000 Loss on investments (unrealized, OCI) (to balance) ..................... Fair value adjustment .................................................. 300,000 300,000 12–44 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–12 (concluded) 2) Record any reclassification adjustment: Need to move from a fair value adjustment of ($100,000) to $0: Balance on 7/1/2022: ± Reclassification adjustment Balance needed to close fair value adjustment Fair Value Adjustment 7/1/2022 Fair Value Adjustment $(100,000) ? $ 0 100,000 Change needed 100,000 7/1/2022 0 Fair value adjustment ..................................................... Reclassification adjustment (OCI) (to balance) ............. 100,000 100,000 3) Record the sale transaction: Cash ............................................................................................. Loss on investments (NI) (to balance) ........................................... Investment in bonds (amortized cost) ............................. 900,000 100,000 1,000,000 Requirement 2 2021 Net Income $25,000 OCI $200,000 Comprehensive Income $225,000 2022 Total $25,000 – $100,000 = $(75,000) $(300,000) + $100,000 = $(200,000) $25,000 + $(75,000) = $(50,000) $(275,000) $200,000 + $(200,000) = $0 $225,000 + $(275,000) = $(50,000) Solutions Manual, Vol.1, Chapter 12 12–45 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–13 Requirement 1 Securities “held-to-maturity” are debt securities that an investor has the “positive intent and ability” to hold to maturity. Actively traded investments in debt acquired principally for the purpose of selling them in the near term are classified as “trading securities.” The IBM bonds are classified as “available-for-sale” since all investments in debt securities that don’t fit the definitions of the other reporting categories are classified this way. Investments in securities available-for-sale are reported at fair value, and holding gains or losses are not included in the determination of income for the period. Instead, they are reported as other comprehensive income or loss in the statement of comprehensive income. This statement can be reported either (a) as a combined statement of comprehensive income that includes net income and other comprehensive income, or (b) as a separate statement of comprehensive income. Accumulated net holding gains and losses for securities available-for-sale are reported as a separate component of shareholders’ equity in the balance sheet. Requirement 2 Need to move from a fair value adjustment of $0 to ($20,000): Balance on 2/18/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($580,000 − $600,000) Fair Value Adjustment 2/18/2021 Fair Value Adjustment $ 0 ? $(20,000) 0 Change needed 20,000 12/31/2021 20,000 12–46 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–13 (concluded) December 31, 2021 Loss on investments (unrealized, OCI) (to balance) .............. Fair value adjustment ................................................. 20,000 20,000 Requirement 3 Need to move from a fair value adjustment from ($20,000) to $10,000: Balance on 1/1/2022: ± Reclassification adjustment Balance needed on 12/31/2022 ($610,000 − $600,000) Fair Value Adjustment 1/1/2022 Fair Value Adjustment $(20,000) ? $ 10,000 20,000 Change needed 30,000 12/31/2022 10,000 Fair value adjustment ..................................................... Gain on investments (unrealized, OCI) (to balance) ..... 30,000 30,000 Solutions Manual, Vol.1, Chapter 12 12–47 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–14 1. Investments reported as current assets. Security A $ 910,000 Security B 100,000 Security C 780,000 Security E 490,000 Total $2,280,000 2. Investments reported as noncurrent assets. Security D $ 915,000 Security F 615,000 $1,530,000 3. Unrealized gain (or loss) recognized in net income. Trading Securities: Cost Security A B Totals $ 900,000 105,000 $1,005,000 Fair value Unrealized gain (loss) $ 910,000 $10,000 100,000 (5,000) $1,010,000 $ 5,000 4. Unrealized gain (or loss) in AOCI in shareholders’ equity. Securities Available-for-Sale: Cost Security Totals C D $ 700,000 900,000 $1,600,000 Fair value Unrealized gain (loss) $ 780,000 $80,000 915,000 15,000 $1,695,000 $95,000 12–48 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–15 Requirement 1 Purchase ($ in millions) Investment in equity securities .................................................... Cash ........................................................................................ 50 50 Net income No entry Dividends No entry (none were declared) Adjusting entry Need to move from a fair value adjustment of $0 to ($15 million): Balance on 3/31/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($35 − $50) Fair Value Adjustment 3/31/2021 Fair Value Adjustment $ 0 ? $(15) 0 Change needed 15 12/31/2021 15 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ($35 – $50 million) ................................... 15 15 Solutions Manual, Vol.1, Chapter 12 12–49 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–15 (concluded) Requirement 2 1) Update the fair value adjustment: Need to move from a fair value adjustment of ($15.0) to ($20.0): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/20/2022 ($50 − $30) Fair Value Adjustment 12/31/2021 Change needed 15 5 1/20/2022 20 Fair Value Adjustment $(15) ? $(20) Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 5 5 Note: The loss included in NI equals the difference between the proceeds ($30 million) and the carrying value of the investment ($35 million). An additional $15 million was recognized in net income as an unrealized loss in 2021, when fair value decreased from $50 million to $35 million. 2) Record the sale transaction: Cash (proceeds from sale) ....................................... Fair value adjustment (account balance)................. Investment in equity securities (face amount).... 30 20 50 12–50 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–16 Requirement 1 Purchase ($ in millions) Investment in equity securities .................................................... Cash ........................................................................................ 90 90 Net income No entry Dividends Cash (5% × $60 million) .................................................................. 3 Dividend revenue..................................................................... 3 Adjusting entry Need to move from a fair value adjustment of $0 to $8 million: Balance on 1/2/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($98 − $90) Fair Value Adjustment 1/2/2021 Change needed 0 8 12/31/2021 8 Fair value adjustment ($98 – $90 million) ....................................... Gain on investments (unrealized, NI) (to balance) .................... Fair Value Adjustment $0 ? $8 8 8 Solutions Manual, Vol.1, Chapter 12 12–51 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–16 (concluded) Requirement 2 1) Update the fair value adjustment: Need to move from a fair value adjustment of $8 to $20: Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($110 − $90) Fair Value Adjustment 12/31/2021 8 Change needed 12 1/2/2022 20 Fair Value Adjustment $ 8 ? $20 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) ................... 12.0 12.0 Note: The gain included in NI equals the difference between the proceeds ($110 million) and the carrying value of the investment ($98 million). An additional $8 million was recognized in net income as an unrealized gain in 2021, when fair value increased from $90 million to $98 million. 2) Record the sale transaction: Cash (proceeds from sale) ....................................... Investment in equity securities ....................... Fair value adjustment (account balance) ............. 110.0 90.0 20.0 12–52 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–17 Requirement 1 Need to move from a fair value adjustment of $(145,000) to ($170,000): Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($1,175,000 – $1,345,000) Fair Value Adjustment 1/1/2021 Change needed 145,000 25,000 12/31/2021 170,000 Loss on investments (unrealized, NI) (to balance) ................... Fair value adjustment ...................................................... Fair Value Adjustment $(145,000) ? $(170,000) 25,000 25,000 Solutions Manual, Vol.1, Chapter 12 12–53 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–17 (continued) Requirement 2 Need to move from a fair value adjustment from ($145,000) to ($70,000): Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($1,275,000 – $1,345,000) Fair Value Adjustment 1/1/2021 Change needed 12/31/2021 Fair Value Adjustment $(145,000) ? $(70,000) 145,000 75,000 70,000 Fair value adjustment ...................................................... Gain on investments (unrealized, NI) (to balance) ......... 75,000 75,000 12–54 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–17 (concluded) Requirement 3 Need to move from a fair value adjustment from ($145,000) to $30,000: Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($1,375,000 – $1,345,000) Fair Value Adjustment 1/1/2021 Fair Value Adjustment $(145,000) ? $ 30,000 145,000 Change needed 175,000 12/31/2021 30,000 Fair value adjustment ...................................................... Gain on investments (unrealized, NI) (to balance) ........ 175,000 175,000 Solutions Manual, Vol.1, Chapter 12 12–55 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–18 Requirement 1 The sale of the A Corporation shares increased Harlon’s pretax earnings by $1 million. In prior periods Harlon would have recorded losses corresponding to the decline in the fair value of those securities from $20 to $14 million, and established a fair value adjustment with a credit balance of $6 million to reduce the carrying value from cost of $20 million to fair value of $14 million. The journal entries to record the sale would be: June 1, 2022 1) Update the fair value adjustment: Need to move from a fair value adjustment of ($6) to ($5): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 6/1/2022 ($15 − $20) Fair Value Adjustment 12/31/2021 Change needed 6/1/2022 Fair Value Adjustment $(6) ? $(5) 6 1 5 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) ................... 1 1 12–56 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–18 (concluded) 2) Record the sale transaction: ($ in millions) Cash………………………………………………….. Fair value adjustment (account balance)………………….. Investment in equity securities (cost)…………. 15 5 20 December 31, 2022: Update the fair value adjustment: The purchase of C Corporation shares would require recognizing any postpurchase unrealized gains or losses in 2022 earnings. The fair value of the C Corporation shares declined by $1, so Harlon needs to move from a fair value adjustment of 0 at purchase to ($1) as of 12/31/2022: Balance on 9/12/2022 ± Adjustment needed to update fair value Balance needed on 12/31/2022 ($14 − $15) Fair Value Adjustment 9/12/2022 Change needed 0 1 12/31/2022 1 Fair Value Adjustment $ 0 ? $(1) Loss on investments (unrealized, NI) (to balance) ....................... Fair value adjustment .............................................................. 1 1 Total effect on 2022 pretax earnings: gain of $1 + loss of ($1) = $0. Requirement 2 Harlon’s equity investment portfolio should be reported in its 2022 balance sheet at its fair value of $101 million. . Solutions Manual, Vol.1, Chapter 12 12–57 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–19 Requirement 1 The investment would be accounted for at fair value through net income: Purchase Investment in equity securities............................................. Cash ................................................................................ 480,000 480,000 Net income No entry Dividends Cash (20% × 400,000 shares × $0.25 per share) ........................... Dividend revenue ............................................................ 20,000 20,000 Adjusting entry Need to move from a fair value adjustment of $0 to $25,000: Balance at purchase ± Adjustment needed to update fair value Balance needed at year end ($505,000 – $480,000) Fair Value Adjustment 1/2/2021 Change needed 0 25,000 12/31/2021 25,000 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) .................... Fair Value Adjustment $ 0 ? $25,000 25,000 25,000 12–58 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–19 (concluded) Requirement 2 The investment would be accounted for using the equity method: Purchase Investment in equity affiliate ............................................... Cash ............................................................................... 480,000 480,000 Net income Investment in equity affiliate (20% × $250,000) .................... Investment revenue......................................................... Dividends Cash (20% × 400,000 shares × $0.25 per share) ........................... Investment in equity affiliate.......................................... 50,000 50,000 20,000 20,000 Adjusting entry No entry Solutions Manual, Vol.1, Chapter 12 12–59 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–20 Purchase Investment in equity affiliate .................................................. Cash .................................................................................... ($ in millions) 56 56 Net income Investment in equity affiliate (30% × $40 million) .................... Investment revenue ............................................................. Dividends Cash (30% × 8 million shares × $1.25 per share) ............................. Investment in equity affiliate .............................................. 12 12 3 3 Adjusting entry No entry 12–60 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–21 Requirement 1: Error discovered before the books are adjusted or closed in 2021. The journal entry the company made is: Cash ............................................................. Investment in equity affiliate ................... 100,000 100,000 The journal entry the company should have made is: Cash ............................................................. Investment in equity affiliate ................... Gain on investments ($100,000 – $75,000) . 100,000 75,000 25,000 Therefore, to get from what was done to what should have been done, the following entry is needed: Investment in equity affiliate (to balance) ..... Gain on investments ($100,000 – $75,000) . 25,000 25,000 Requirement 2: Error not discovered until early 2022. Investment in equity affiliate (to balance) ..... Retained earnings ($100,000 – $75,000) ..... 25,000 25,000 Solutions Manual, Vol.1, Chapter 12 12–61 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–22 Purchase ($ in millions) Investment in equity affiliate ............................................... Cash ................................................................................. 68 68 Net income Investment in equity affiliate (25% × $40 million) ................. Investment revenue .......................................................... Dividends Cash (4 million shares × $1 per share) ........................................ 10 10 4 Investment in equity affiliate ........................................... 4 Depreciation Adjustment ‡ Investment revenue ($8 million [calculation below ] ÷ 8 years) .. Investment in equity affiliate .......................................... 1 1 ‡ Calculations: Investee Identifiable Net Assets Cost Identifiable Net Assets Purchased Difference Attributed to: $68 Fair value: $224* × 25% = $56 Book value: $192 × 25% = $48 Goodwill:$12 Undervaluation of assets:$8 *[$192 + $32] = $224 Adjusting entry No entry to adjust for changes in fair value as this investment is accounted for under the equity method. 12–62 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–23 Requirement 1 Purchase ($ in millions) Investment in equity affiliate ............................................... Cash ................................................................................ 300 300 Net income Investment in equity affiliate (20% × $150 million) ............. 30 Investment revenue .......................................................... 30 Dividends Cash (20% × $30 million) ........................................................ 6 Investment in equity affiliate ........................................... Adjustment for depreciation 6 ‡ Investment revenue ($10 million [calculation below ] ÷ 10 years) Investment in equity affiliate ........................................... ‡ 1 1 calculation: Investee Identifiable Net Assets Identifiable Net Assets Purchased Difference Attributed to: Cost $300 Fair value: $120 $900 × 20% = $180 Book value: Goodwill: $800 × 20% = $160 Undervaluation of buildings ($10) and land ($10): $20 Solutions Manual, Vol.1, Chapter 12 12–63 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–23 (concluded) Requirement 2 a. Investment in Lake Construction shares ($ in millions) _______________________________________ Cost Share of net income Balance 300 30 6 Dividends 1 Depreciation adjustment _________________ 323 b. As net investment revenue in the income statement. $30 million (share of net income) – $1 million (depreciation adjustment) = $29 million net investment revenue c. Among investing activities in the statement of cash flows. $300 million outflow [Cash dividends received ($6 million) also are reported—as part of operating activities. If Cameron reports cash flows using the indirect method, the operating activities section of its statement of cash flows would include an adjustment of ($23 million) to get from the net income figure that includes $29 million of revenue to a cash flow number that should only include $6 million of cash flow.] 12–64 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–24 Requirement 1 Purchase ($ in millions) Investment in equity affiliate ............................................... Cash ................................................................................ 100.00 100.00 Net income Investment in equity affiliate (25% × $32 million) .................... Investment revenue .......................................................... 8.00 8.00 Dividends Cash (25% × $24 million) ........................................................ 6.00 Investment in equity affiliate ........................................... Amortization of differential 6.00 ‡ Investment revenue (calculation below ) ....................................... Investment in equity affiliate ........................................... ‡ 6.75 6.75 calculation: Investee Identifiable Net Assets Identifiable Net Assets Purchased Difference Attributed to: Cost $100 Fair value: $350 × 25% = $220 × 25% = $12.5 $87.5 Book value: Goodwill: $55 Total Undervaluation $32.5 inventory ($20 × 25% = $5), buildings ($80 × 25% = $20), and equipment ($30 × 25% = $7.5) Calculation of 2021 amortization of differential: Inventory (all sold in latter half of 2021, so entire differential expensed): Buildings ($20 ÷ 10 year remaining life × 0.5 year): Equipment ($7.5 ÷ 5 year remaining life × 0.5 year): Total: $5.00 1.00 0.75 $6.75 Solutions Manual, Vol.1, Chapter 12 12–65 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–24 (concluded) Requirement 2 a. Investment in VB shares ($ in millions) _______________________________________ Cost Share of net income Balance 100 8 6 Dividends 6.75 Amortization of differentials _________________ 95.25 b. As net investment revenue or loss in the income statement. $8 million (share of net income) – $6.75 million (adjustment for amortization purchase price differential) = $1.25 million net investment revenue c. Among investing activities in the statement of cash flows. $100 million outflow [Cash dividends received ($6 million) also are reported as part of operating activities. If Gupta reports cash flows using the indirect method, the operating activities section of its statement of cash flows would include an add back of $4.75 million to get from the net income figure that includes $1.25 million of income to a cash flow number that should include $6 million of cash flow.] 12–66 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–25 Requirement 1 Held to maturity at fair value Electing the fair value option for held-to-maturity securities requires accounting for those investments the same way Tanner-UNF would account for trading securities. The securities would be shown at fair value in Tanner-UNF’s balance sheet and unrealized gains and losses would be included in Tanner-UNF’s net income in the periods in which they arise. Requirement 2 Investment in bonds (face amount) ....................... Discount on bond investment (difference) ........ Cash (price of bonds) .......................................... Requirement 3 Cash (3% × $240 million) ....................................... Discount on bond investment (difference) ............ Interest revenue (4% × $200) .................................. ($ in millions) 240.0 40.0 200.0 7.2 0.8 8.0 Requirement 4 The amortized cost of the bonds is $240 – ($40 – $0.8) = $200.8. Therefore, to adjust to fair value of $210, Tanner-UNF would need a fair value adjustment of $210 – $200.8 = $9.2. Fair Value Adjustment Balance on 7/1/2021 $ 0 ± Adjustment needed to update fair value ? Balance needed on 12/31/2021 ($210 – $200.8) $9.2 Fair Value Adjustment 7/1/2021 0 Change needed 9.2 12/31/2021 9.2 Tanner-UNF would record the following journal entry: Fair value adjustment ......................................... Gain on investments (unrealized, NI) (to balance) 9.2 9.2 Solutions Manual, Vol.1, Chapter 12 12–67 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–25 (concluded) Requirement 5 Tanner-UNF reports its investment in the December 31, 2021, balance sheet at fair value of $210 million. Requirement 6 1) Update the fair value adjustment: Need to move from a fair value adjustment of $9.2 to ($10.8): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($190.0 – $200.8) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $ 9.2 ? $(10.8) 9.2 Change needed 1/2/2022 20 10.8 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 20.0 20.0 Note: the loss equals the difference between the proceeds ($190 million) and the carrying value of the investment ($210 million). 2) Record the sale transaction: ($ in millions) Cash (proceeds from sale) ....................................... Fair value adjustment (account balance) ................. Discount on bond investment (account balance) .... Investment in bonds (account balance) ............... 190.0 10.8 39.2 240.0 12–68 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–26 Requirement 1 a. July 1, 2021: Purchase Jackson bonds These are available for sale securities but when electing the fair value option Colah must account for the bonds with unrealized gains and losses recognized each period in net income and report the bond investment at fair value on the balance sheet. Investment in bonds ......................................................... Cash ............................................................................. 1,000,000 1,000,000 b. December 31, 2021: Recognize interest revenue Cash ............................................................................... Interest revenue ($1,000,000 × 5% × ½ year) .................. 25,000 25,000 c. December 31, 2021: Year-end adjusting entries Need to move from a fair value adjustment of $0 to $200,000: Balance on 7/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($1,200,000 − $1,000,000) Fair Value Adjustment 7/1/2021 Change needed 0 200,000 12/31/2021 200,000 Fair value adjustment ..................................................... Gain on investments (unrealized, NI) (to balance) ........ Fair Value Adjustment $ 0 ? $200,000 200,000 200,000 Solutions Manual, Vol.1, Chapter 12 12–69 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–26 (continued) d. June 30, 2022: Recognize interest revenue Cash ................................................................................ Interest revenue ($1,000,000 × 5% × ½ year) ................... 25,000 25,000 e. July 1, 2022: Any entries necessary upon sale of the Jackson bonds 1) Update the fair value adjustment: Need to move from a fair value adjustment of $200,000 to ($100,000): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 7/1/2022 ($1,000,000 – $900,000) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $ 200,000 ? $(100,000) 200,000 Change needed 300,000 7/1/2022 100,000 Loss on investments (unrealized, NI) (to balance) .................. 300,000 Fair value adjustment ................................................ 300,000 Note: The loss equals the difference between the proceeds ($900,000) and the carrying value of the investment ($1.2 million). 2) Record the sale transaction: Cash ....................................................................................... 900,000 Fair value adjustment ............................................................ 100,000 Investment in bonds (amortized cost) .............................. 1,000,000 12–70 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–26 (concluded) Requirement 2 2021 2022 Total Net Income $25,000 + $200,000 = $225,000 $25,000 – $300,000 = $(275,000) $225,000 + ($275,000) = $(50,000) OCI -0- -0- $0 $(275,000) $225,000 + $(275,000) = $(50,000) Comprehensive Income $225,000 Solutions Manual, Vol.1, Chapter 12 12–71 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–27 Requirement 1 Significant influence investment at fair value Electing the fair value option for significant influence investments requires the securities to be shown at fair value in the balance sheet and unrealized gains and losses to be included in net income in the periods in which they arise. However, the investments will still be classified as significant influence investments and shown either on the same line of the balance sheet as equity method investments (but with the amount at fair value indicated parenthetically) or on a separate line of the balance sheet. Requirement 2 (Prepared in the manner of equity investments that do not have significant influence.) Purchase ($ in millions) Investment in equity affiliate .................................................. Cash .................................................................................... 56 56 Net income No entry. Dividends Cash (30% × 8 million shares × $1.25 per share) ............................. 3 Dividend revenue ................................................................ 3 Adjusting entry ...................................................................................... Need to move from a fair value adjustment of $0 to ($4) million: Balance at purchase ± Adjustment needed to update fair value Balance needed at year end ($52 million – $56 million) Fair Value Adjustment $ 0 ? $(4) 12–72 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–27 (concluded) Fair Value Adjustment 1/1/2021 0 Change needed 4 12/31/2021 4 Florists would make the following journal entry: Loss on investments (unrealized, NI) to balance) ......................... Fair value adjustment .......................................................... 4 4 Note: A different approach to reach the same outcome would be for Florists to use equity method accounting throughout the year, and then at the end of the year make whatever adjustment to fair value is necessary to adjust the investment account to fair value. Under that approach, Florists would recognize 30% of Nursery’s $40 million of income ($12 million) as investment income, it would not recognize investment income associated with Nursery’s dividend, and would end up with an investment account containing $65 ($56 million + $12 million – $3 million). The company would need to make a fair value adjustment of $13 million ($65 million – $52 million). So the total amount of loss recognized would be $1 million ($12 million investment income – $13 million unrealized loss). Note that this alternative produces the same total amount of investment loss as is produced above: $1 million ($3 million dividend (investment revenue) – $4 million unrealized loss). Solutions Manual, Vol.1, Chapter 12 12–73 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–28 Requirement 1 Insurance expense (difference) ............................................... Cash surrender value of life insurance ($27,000 – $21,000) .... Cash (2021 premium) .......................................................... 64,000 6,000 70,000 Requirement 2 Cash (death benefit) ......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance) ........... 4,000,000 27,000 3,973,000 Exercise 12–29 Requirement 1 Insurance expense (difference) ....................................... Cash surrender value of life insurance ($4,600 – $2,500) Cash (premium) .......................................................... 22,900 2,100 25,000 Requirement 2 Cash (death benefit) ......................................................... Cash surrender value of life insurance (account balance) Gain on life insurance settlement (to balance) ........... 250,000 16,000 234,000 12–74 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–30 Requirement 1 For HTM investments, it is not relevant that Bloom believes it is more likely than not it will have to sell the investment before fair value recovers. Also for HTM investments, noncredit losses also are not relevant. Bloom must recognize credit losses toward net income as follows: Credit loss expense .......................................... Allowance for credit losses ............................. 250,000 250,000 In the income statement, the $250,000 will be shown as a credit loss expense. Requirement 2 Because it is not relevant that Bloom believes it is more likely than not it will have to sell the investment before fair value recovers, the answer for requirement 2 is the same as that given for requirement 1. Bloom must recognize credit losses toward net income as follows: Credit loss expense .......................................... Allowance for credit losses ............................. 250,000 250,000 In the income statement, the $250,000 will be shown as a credit loss expense. Solutions Manual, Vol.1, Chapter 12 12–75 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–31 Requirement 1: Assuming Bloom has not previously recorded a $100,000 loss Scenario 1: Bloom believes it is more likely than not it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is not relevant. Bloom must recognize the entire impairment in earnings. Bloom makes the following entry: Loss on impairment (NI) ................................... Discount on bond investment .......................... 400,000 400,000 In the income statement, the entire $400,000 will be shown as an impairment loss which will reduce net income. There is no effect on OCI, and the net effect is a $400,000 decrease in comprehensive income. Scenario 2: Bloom does not plan to sell the investment, and does not believe it is more likely than not that it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is relevant. Bloom must recognize the $250,000 of credit losses in earnings, and the other $150,000 as a reduction of OCI. Bloom makes the following entries: Credit loss expense ........................................... Allowance for credit losses ............................. 250,000 250,000 Loss on investments (unrealized, OCI) .............. Fair value adjustment ...................................... 150,000 150,000 In the income statement, $250,000 will be shown as a credit loss which will decrease net income. OCI will decrease by $150,000, and the net effect is a $400,000 decrease in comprehensive income. 12–76 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–31 (continued) Requirement 2: Assuming Bloom has previously recorded a $100,000 unrealized loss Scenario 1: Bloom believes it is more likely than not it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is not relevant. Bloom must recognize the entire impairment in net income. Bloom makes the following entry: Loss on impairment (NI) .................................. Discount on bond investment ......................... 400,000 400,000 At December 31, 2021, Bloom must reclassify out of OCI the loss that was recorded in the prior year 2020. Bloom would reverse that 2020 entry: Fair value adjustment ......................................... Reclassification adjustment (OCI) ................. 100,000 100,000 In the income statement, $400,000 will be shown as a loss on impairment which will decrease net income. OCI will increase by $100,000, and the net effect is a $300,000 decrease in comprehensive income. Note: The total effect of the decline in fair value is $400,000 of which $300,000 is recognized in comprehensive income in year 2021, and $100,000 was recognized in comprehensive income in the prior year of 2020 when Bloom would have made the following entry for the unrealized loss at December 31, 2020: Loss on investments (unrealized, OCI) ............. Fair value adjustment ...................................... 100,000 100,000 Solutions Manual, Vol.1, Chapter 12 12–77 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–31 (concluded) Scenario 2: Bloom does not plan to sell the investment, and does not believe it is more likely than not that it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is relevant. Bloom must recognize the $250,000 of credit losses in net income. Bloom also should recognize in OCI an additional $50,000 of unrealized losses on its AFS investment, as that loss has increased from $100,000 to $150,000: Credit loss expense.............................................. Allowance for credit losses ............................. Loss on investments (unrealized, OCI) .............. Fair value adjustment ...................................... 250,000 250,000 50,000 50,000 In the income statement, $250,000 will be shown as a credit loss expense which will decrease net income. OCI will be decreased by $50,000, and the net effect is a $300,000 decrease in comprehensive income. Note: Of the total $400,000 decline in fair value since the investment was purchased, $100,000 of decrease in OCI and comprehensive income occurred in 2020, when the $100,000 unrealized loss was recognized. 12–78 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Exercise 12–32 Requirement 1 Under IFRS No. 9, if there has not been a significant increase in credit risk, only 12-month credit losses are recognized as impairments: Loss on impairment (NI) .................................. Allowance for credit losses ............................. 750,000 750,000 Requirement 2 Under IFRS No. 9, if there has been a significant increase in credit risk, lifetime credit losses are recognized as impairments: Loss on impairment (NI) (€750,000 + €450,000) .. Allowance for credit losses ............................. 1,200,000 1,200,000 Requirement 3 Under IFRS No. 9, credit losses are eligible for reversal if they recover. In this case, because no significant increase in credit risk has occurred, only 12-month credit losses have been recognized as impairments, totaling €750,000. Now 12-month credit losses total €650,000, so the allowance should be reduced by €100,000: Allowance for credit losses ................................ Loss on impairment (NI) .............................. 100,000 100,000 Solutions Manual, Vol.1, Chapter 12 12–79 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. PROBLEMS Problem 12–1 Requirement 1 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... ($ in millions) 80.00 14.00 66.00 Requirement 2 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × $66) .................................... 3.20 0.10 Requirement 3 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × [$66 + $0.1]) ...................... 3.20 0.11 3.30 3.31 Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2021, balance sheet at its amortized cost; that is, its book value: Investment in bonds ........................................................... $80.00 Less: Discount on bond investment ($14 – $0.10 – $0.11 million) 13.79 Amortized cost ............................................................... $66.21 Increases and decreases in the fair value between the time a debt security is acquired and the day it matures to a prearranged maturity value are relatively unimportant if sale before maturity isn’t an alternative. For this reason, if an investor has the positive intent and ability to hold the securities to maturity, investments in debt securities are classified as held-to-maturity and reported at amortized cost rather than fair value in the balance sheet. 12–80 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–1 (concluded) Requirement 5 Fuzzy Monkey’s 2021 statement of cash flows would be affected as follows: Operating activities cash flows: Cash flow from interest received of $3.2 + $3.2 = $6.4 inflow. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 included in net income, so would have to include an adjustment of $6.4 – $6.61 = ($0.21) to get from net income to cash flow from operating activities.) Investing activities cash flows: Cash flow from purchase of investments = $66 outflow. Solutions Manual, Vol.1, Chapter 12 12–81 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–2 Requirement 1 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... ($ in millions) 80.00 14.00 66.00 Requirement 2 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × $66) .................................... 3.20 0.10 Requirement 3 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × [$66 + $0.1]) ...................... 3.20 0.11 3.30 3.31 Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2021, balance sheet at its fair value, $70 million. For investments in trading securities, changes in market values, and thus market returns, provide an indication of management’s success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or short-term securities. To do this, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds ........................................................... Less: Discount on bond investment ($14 – $0.10 – $0.11 million) Amortized cost ............................................................... $80.00 13.79 $66.21 Thus, Fuzzy Monkey needs to move from a fair value adjustment of $0 to $3.79 in order to reflect a fair value of $70 million: 12–82 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–2 (concluded) Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($70 – $66.21) Fair Value Adjustment 1/1/2021 0 Change needed 3.79 12/31/2021 3.79 Fair value adjustment (calculated above) ........................ Gain on investments (unrealized, NI) (to balance) .... Fair Value Adjustment $ 0 ? $3.79 3.79 3.79 Because these are trading securities, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2021 income statement. Requirement 5 Fuzzy Monkey’s 2021 statement of cash flows would be affected as follows: Operating activities cash flows: Cash flow from interest received of $3.2 + $3.2 = $6.4 inflow. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 and an unrealized holding gain of $3.79 included in net income, totaling $10.4, so would have to include an adjustment of $6.4 – $10.4 = ($4.0) to get from net income to cash flow from operating activities.) Fuzzy Monkey would also be likely to treat the cash flow from purchase of trading securities as an operating activities $66 cash outflow. Solutions Manual, Vol.1, Chapter 12 12–83 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–3 Requirement 1 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... ($ in millions) 80.00 14.00 66.00 Requirement 2 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × $66) .................................... 3.20 0.10 Requirement 3 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × [$66 + $0.1]) ...................... 3.20 0.11 3.30 3.31 Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2021, balance sheet at its fair value, $70 million. For investments in securities available-for-sale, changes in market values, and thus market returns, provide an indication of management’s success in deciding when to acquire the investment, when to sell it, whether to invest in fixed-rate or variable-rate securities, and whether to invest in long-term or short-term securities. To do this, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds ........................................................... Less: Discount on bond investment ($14 – $0.10 – $0.11 million) Amortized cost ............................................................... $80.00 13.79 $66.21 Thus, Fuzzy Monkey needs to move from a fair value adjustment of $0 to $3.79 in order to reflect a fair value of $70 million: 12–84 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–3 (concluded) Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($70 – $66.21) Fair Value Adjustment 1/1/2021 0 Change needed 3.79 12/31/2021 3.79 Fair value adjustment (calculated above) ........................ Gain on investments (unrealized, OCI) (to balance) . Fair Value Adjustment $ 0 ? $3.79 3.79 3.79 Because these are securities available for sale, the unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2021 other comprehensive income. They only would be recognized in net income in the period in which they are sold. Requirement 5 Fuzzy Monkey’s 2021 statement of cash flows would be affected as follows: Operating activities cash flows: Cash flow from interest received of $3.2 + $3.2 = $6.4 inflow. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have interest revenue of $3.30 + $3.31 = $6.61 included in net income, so would have to include an adjustment of $6.4 – $6.61 = ($0.21) to get from net income to cash flow from operating activities.) Investing activities cash flows: Cash flow from purchase of investments = $66 outflow. Solutions Manual, Vol.1, Chapter 12 12–85 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–4 Note: Because Fuzzy Monkey elected the fair value option, these investments will be accounted for similar to trading securities with regard to recognizing unrealized gains or losses on the investment in net income. Therefore, the answers to Requirements 1–3 are the same as for any type of investment in debt securities, and the answer to Requirement 4 follows that for trading securities in Problem 12–2. Requirement 1 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... ($ in millions) 80.00 14.00 66.00 Requirement 2 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × $66) .................................... 3.20 0.10 Requirement 3 Cash (4% × $80 million) ......................................... Discount on bond investment (difference) ............ Interest revenue (5% × [$66 + $0.10]) .................... 3.20 0.11 3.30 3.31 Requirement 4 Fuzzy Monkey reports its investment in the December 31, 2021, balance sheet at its fair value, $70 million. To determine the journal entry that Fuzzy Monkey must make, we first need to determine the investment’s amortized cost (or book value) at the end of the year: Investment in bonds ........................................................... Less: Discount on bond investment ($14 – $0.10 – $0.11 million) Amortized cost ............................................................... $80.00 13.79 $66.21 Thus, Fuzzy Monkey needs to move from a fair value adjustment of $0 to $3.79 in order to reflect a fair value of $70 million: 12–86 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–4 (continued) Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ($70 – $66.21) Fair Value Adjustment 1/1/2021 0 Change needed 3.79 12/31/2021 3.79 Fair value adjustment (calculated above) ........................ Gain on investments (unrealized, NI) (to balance) .... Fair Value Adjustment $ 0 ? $3.79 3.79 3.79 The unrealized holding gain of $3.79 would be recognized in Fuzzy Monkey’s 2021 income statement. Requirement 5 Fuzzy Monkey’s 2021 statement of cash flows would be affected as follows: Operating activities cash flows: Cash flow from interest received of $3.2 + $3.2 = $6.4 inflow. (Note: if Fuzzy Monkey prepares an indirect method statement of cash flows, it would have included in net income interest revenue of $3.30 + $3.31 = $6.61 and an unrealized holding gain of $3.79, totaling $10.4, so would have to include an adjustment of $6.4 – $10.4 = ($4.0) to get from net income to the correct operating activities cash flow.) Solutions Manual, Vol.1, Chapter 12 12–87 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. If Fuzzy Monkey anticipates holding these investments for a sufficiently long period, which seems likely given that it didn’t classify them as trading securities to begin with, it would report this $66 cash outflow as an investing activities cash flow. Note that if Fuzzy Monkey had instead anticipated holding the securities for a short period of time, it might treat the cash outflow as an operating activities cash flow, similar to how it would treat cash flows associated with a trading security. Investing activities cash flows: Cash flow from purchase of investments = $66 outflow 12–88 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–4 (concluded) Requirement 6 The answers to requirements 1–5 would not differ if the investment qualified for treatment as a held-to-maturity investment, because Fuzzy Monkey’s choice of the fair value option still requires accounting for the investment at fair value and recognizing unrealized gains or losses in net income. Solutions Manual, Vol.1, Chapter 12 12–89 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–5 Requirement 1 2021 March 31 for Distribution Transformer bonds Investment in bonds .................................................... Cash .......................................................................... 400,000 400,000 September 1 for American Instruments bonds Investment in bonds .................................................... Cash .......................................................................... 900,000 September 30 for Distribution Transformer bonds Cash .............................................................................. Interest revenue ($400,000 × 8% × 6/12) ...................... 16,000 900,000 16,000 October 2 for Distribution Transformer bonds 1) Update the fair value adjustment for Distribution Transformer bonds Need to move from a fair value adjustment of $0 to $25,000: Balance on 3/31/2021 ± Adjustment needed to update fair value Balance needed on 10/2/2021 ($425,000 – $400,000) Fair Value Adjustment 3/31/2021 0 Change needed 25,000 10/2/2021 25,000 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) ................... Fair Value Adjustment $ 0 ? $25,000 25,000 25,000 Note: The gain included in NI equals the difference between the proceeds ($425,000) and the carrying value of the investment ($400,000). 12–90 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–5 (continued) 2) Record the sale transaction for Distribution Transformer bonds Cash (proceeds) .............................................................. Investment in bonds (cost) ........................................ Fair value adjustment (account balance) ..................... November 1 for M&D bonds Investment in bonds .................................................... Cash ......................................................................... 425,000 400,000 25,000 1,400,000 1,400,000 Solutions Manual, Vol.1, Chapter 12 12–91 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–5 (continued) December 31 Adjusting entries: Accrue interest for American Instruments bonds Interest receivable ........................................................ Interest revenue ($900,000 × 10% × 4/12) ..................... 30,000 Accrue interest for M&D bonds Interest receivable ........................................................ Interest revenue ($1,400,000 × 6% × 2/12) .................... 14,000 30,000 14,000 Prepare fair value adjustment for remaining investments Trading Securities Investments M & D Corporation bonds American Instruments bonds Totals—Dec. 31, 2021 Accumulated Unrealized Cost Fair Value Gain (Loss) $1,400,000 $1,460,000 $60,000 900,000 850,000 (50,000) $2,300,000 $2,310,000 $10,000* Need to move from a fair value adjustment of $0 to $10,000: Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 Fair Value Adjustment 1/1/2021 0 Change needed 10,000 12/31/2021 10,000 Fair value adjustment (calculated above) ......................... Gain on investments (unrealized, NI) ..................... Fair Value Adjustment $ 0 ? $10,000 10,000 10,000 12–92 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–5 (concluded) Requirement 2 Income statement: Interest revenue ($16,000 + $30,000 + $14,000) Gain on investments ($25,000 + $10,000) Net Income $ $ Statement of comprehensive income: Net income Other comprehensive income Comprehensive income Balance sheet: Current Assets Interest receivable Investment in bonds Plus: Fair value adjustment $2,310,000 Shareholders’ Equity Retained Earnings ............................................... 60,000 35,000 95,000 $95,000 0 $95,000 $ 44,000 $2,300,000 10,000 $95,000 Solutions Manual, Vol.1, Chapter 12 12–93 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–6 Requirement 1 2021 March 31 for Distribution Transformer bonds Investment in bonds .................................................... Cash .......................................................................... 400,000 400,000 September 1 for American Instruments bonds Investment in bonds .................................................... Cash .......................................................................... 900,000 September 30 for Distribution Transformer bonds Cash .............................................................................. Interest revenue ($400,000 × 8% × 6/12) ...................... 16,000 900,000 16,000 October 2 for Distribution Transformer bonds 1) Update the fair value adjustment for Distribution Transformer bonds Need to move from a fair value adjustment from $0 to $25,000: Initial balance ± Adjustment needed to update fair value Balance needed on 10/2/2021 ($425,000 – $400,000) Fair Value Adjustment Initial 0 Change needed 25,000 10/2/2021 25,000 Fair value adjustment ................................................................. Gain on investments (unrealized, OCI) (to balance) ................. Fair Value Adjustment $ 0 ? $25,000 25,000 25,000 12–94 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–6 (continued) 2) Record any reclassification adjustment for Distribution Transformer bonds Need to move from a fair value adjustment from $25,000 to $0: Balance on 10/2/2021: ± Reclassification adjustment Balance needed to close fair value adjustment Fair Value Adjustment 10/2/2021 25,000 Change needed 10/2/2021 Fair Value Adjustment $25,000 ? $ 0 25,000 0 Reclassification adjustment (OCI) (to balance) ................ Fair value adjustment .............................................................. 25,000 25,000 3) Record the sale transaction for Distribution Transformer bonds Cash ............................................................................. Investment in bonds ................................................ Gain on investments (NI) ....................................... 425,000 400,000 25,000 Note: The gain included in NI equals the difference between the proceeds ($425,000) and the carrying value of the investment ($400,000). It also equals the amount of unrealized gain that had accumulated in AOCI and was removed from AOCI with the reclassification adjustment. November 1 for M&D bonds Investment in bonds .................................................... Cash ......................................................................... 1,400,000 1,400,000 Solutions Manual, Vol.1, Chapter 12 12–95 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–6 (continued) December 31 Adjusting entries: Accrue interest for American Instruments bonds Interest receivable ........................................................ Interest revenue ($900,000 × 10% × 4/12) ..................... 30,000 Accrue interest for M&D bonds Interest receivable ........................................................ Interest revenue ($1,400,000 × 6% × 2/12) .................... 14,000 30,000 14,000 Prepare fair value adjustment for remaining investments Available-for-Sale Securities M & D Corporation bonds American Instruments bonds Totals—Dec. 31, 2021 Accumulated Unrealized Cost Fair Value Gain (Loss) $1,400,000 $1,460,000 $60,000 900,000 850,000 (50,000) $2,300,000 $2,310,000 $10,000* Need to move from a fair value adjustment of $0 to $10,000 for the portfolio: Balance on 1/1/2021 ± Adjustment needed to update fair value * Balance needed on 12/31/2021 Fair Value Adjustment 1/1/2021 0 Change needed 10,000 12/31/2021 10,000 Fair value adjustment (calculated above) ......................... Gain on investments (unrealized, OCI) .................. Fair Value Adjustment $ 0 ? $10,000 10,000 10,000 12–96 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–6 (concluded) Requirement 2 Income statement: Interest revenue ($16,000 + $30,000 + $14,000)) Gain on investments Net income ............................................ Statement of comprehensive income: Net income Other comprehensive income: Gain on investments ($25,000 + $10,000) Reclassification adjustment Comprehensive income Balance sheet: Current Assets Interest receivable Noncurrent Assets Investment in bonds Plus: Fair value adjustment $2,310,000 Shareholders’ Equity Retained Earnings Accumulated other comprehensive income $ 60,000 25,000 $ 85,000 $ 85,000 $ 35,000 (25,000) 10,000 $95,000 $ 44,000 $2,300,000 10,000 $ 85,000 10,000 Solutions Manual, Vol.1, Chapter 12 12–97 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–7 Requirement 1 2021 March 31 for Distribution Transformer stock Investment in equity securities .................................... Cash .......................................................................... 400,000 400,000 September 1 for American Instruments stock Investment in equity securities .................................... Cash .......................................................................... 900,000 September 30 for Distribution Transformer stock Cash .............................................................................. Dividend revenue ..................................................... 16,000 900,000 16,000 October 2 for Distribution Transformer stock 1) Update the fair value adjustment for Distribution Transformer stock Need to move from a fair value adjustment of $0 to $25,000: Balance on 3/31/2021 ± Adjustment needed to update fair value Balance needed on 10/2/2021 ($425,000 – $400,000) Fair Value Adjustment 3/31/2021 0 Change needed 25,000 10/2/2021 25,000 Fair Value Adjustment $ 0 ? $25,000 Fair value adjustment ......................................................... 25,000 Gain on investments (unrealized, NI) (to balance) ..... 25,000 Note: The gain included in NI equals the difference between the proceeds ($425,000) and the carrying value of the investment ($400,000). 12–98 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–7 (continued) 2) Record the sale transaction for Distribution Transformer stock Cash (proceeds) .............................................................. Investment in equity securities (cost) ....................... Fair value adjustment (account balance) ................. November 1 for M&D stock Investment in equity securities .................................... Cash ......................................................................... 425,000 400,000 25,000 1,400,000 1,400,000 December 31 Adjusting entry: Prepare fair value adjustment for remaining investments Equity Securities M & D Corporation stock American Instruments stock Totals—Dec. 31, 2021 Accumulated Unrealized Cost Fair Value Gain (Loss) $1,400,000 $1,460,000 $60,000 900,000 850,000 (50,000) $2,300,000 $2,310,000 $10,000* *Need to move from a fair value adjustment of $0 to $10,000: Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 Fair Value Adjustment 1/1/2021 0 Change needed 10,000 12/31/2021 10,000 Fair value adjustment (calculated above) ........................ Gain on investments (unrealized, NI) ..................... Fair Value Adjustment $ 0 ? $10,000 10,000 10,000 Solutions Manual, Vol.1, Chapter 12 12–99 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–7 (concluded) Requirement 2 Income statement: Dividend revenue Gain on investments (unrealized) Gain on investments (sold) Net Income Statement of comprehensive income: Net income Other comprehensive income Comprehensive income Balance sheet: Noncurrent Assets Investments in equity securities Plus: Fair value adjustment $2,310,000 Shareholders’ Equity Retained Earnings ............................................... $16,000 10,000 25,000 $51,000 $51,000 ______0 $51,000 $2,300,000 10,000 $51,000 12–100 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 Requirement 1 2021 December 12 for FF&G bonds Investment in bonds ..................................................................... Cash .......................................................................................... December 13 for Ferry Intercommunications stock Investment in equity securities ..................................................... Cash .......................................................................................... ($ in millions) 12.0 12.0 22.0 22.0 December 15 for FF&G bonds 1) Update the fair value adjustment for FF&G bonds Need to move from a fair value adjustment of $0 to $0.1 million: Balance on 12/12/2021 ± Adjustment needed to update fair value Balance needed on 12/15/2021 ($12.1 – $12.0) Fair Value Adjustment 12/12/2021 0 Change needed 0.1 12/15/2021 0.1 Fair Value Adjustment $0 ? $0.1 million Fair value adjustment ............................................................................... 0.1 Gain on investments (unrealized, NI) (to balance) ................... 0.1 Note: The gain included in NI equals the difference between the proceeds ($12.1 million) and the carrying value of the investment ($12.0 million). Solutions Manual, Vol.1, Chapter 12 12–101 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (continued) 2) Record the sale transaction for FF&G bonds Cash ............................................................................................... Investment in bonds ................................................................. Fair value adjustment (account balance)....................................... December 22 for U.S. treasury bills and bonds Investment in bonds ..................................................................... Cash ........................................................................................... 12.1 12.0 0.1 121.0 121.0 December 23 for Ferry Intercommunications stock 1) Update the fair value adjustment for Ferry Intercommunications stock Need to move from a fair value adjustment of $0 to ($1.0) million: Balance on 12/13/2021 ± Adjustment needed to update fair value Balance needed on 12/23/2021 ($10.0 – $11.0) Fair Value Adjustment 12/13/2021 Fair Value Adjustment $ 0 ? ($1.0) 0 Change needed 1.0 12/23/2021 1.0 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 1.0 1.0 Note: The loss included in NI equals the difference between the proceeds ($10.0 million) and the carrying value of the investment ($11.0 million). 12–102 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (continued) 2) Record the sale transaction for Ferry Intercommunications stock Cash .............................................................................................. Fair value adjustment (account balance) .......................................... Investment in equity securities ................................................ 10.0 1.0 11.0 December 26 for U.S. Treasury bills 1) Update the fair value adjustment for U.S. Treasury bills Need to move from a fair value adjustment of $0 to $1.0 million: Balance on 12/22/2021 ± Adjustment needed to update fair value Balance needed on 12/26/2021 ($57 – 56) Fair Value Adjustment 12/22/2021 0 Change needed 1.0 12/26/2021 1.0 Fair Value Adjustment $ 0 ? $1.0 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) ................... 1.0 1.0 Note: The gain included in NI equals the difference between the proceeds ($57.0 million) and the carrying value of the investment ($56.0 million). Solutions Manual, Vol.1, Chapter 12 12–103 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (continued) 2) Record the sale transaction for U.S. Treasury bills Cash (selling price) ........................................................................... Fair value adjustment (account balance)....................................... Investment in bonds (account balance) ......................................... 57.0 1.0 56.0 December 27 for U.S. Treasury bonds 1) Update the fair value adjustment for U.S. Treasury bonds Need to move from a fair value adjustment of $0 to ($2) million: Balance on 12/22/2021 ± Adjustment needed to update fair value Balance needed on 12/27/2021 ($63.0 – $65.0) Fair Value Adjustment 12/22/2021 Change needed 0 2.0 12/27/2021 2.0 Fair Value Adjustment $0 ? $(2) Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 2.0 2.0 Note: The loss included in NI equals the difference between the proceeds ($63.0 million) and the carrying value of the investment ($65.0 million). 2) Record the sale transaction for U.S. Treasury bonds Cash (selling price) ........................................................................... Fair value adjustment (account balance)........................................... Investment in bonds (account balance) ......................................... 63 2 65 12–104 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (continued) December 28 for Ferry Intercommunications Cash .............................................................................................. Dividend revenue...................................................................... 0.2 0.2 December 31 Adjusting entry: Prepare fair value adjustment for Ferry Intercommunications (in millions) December 13 Cost of 2 million shares $ 22.0 December 23 Sale of 1 million shares, original cost (11.0) December 31 Cost of remaining 1 million shares $ 11.0 December 31 Fair value (1m shares × $10 per share December 31 Cost (from above) December 31 Fair value adjustment required $ 10.0 (11.0) ( 1.0) Loss on investments (unrealized, NI) .......................................... Fair value adjustment ............................................................... 1.0 1.0 Requirement 2 ($ in millions) Balance sheet: Current Assets Investments in equity securities Less: Fair value adjustment $ 11.0 ( 1.0) $ 10.0 Solutions Manual, Vol.1, Chapter 12 12–105 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (continued) Income statement: Other revenue (expenses): Interest revenue (11 months) Dividend revenue (December) Total interest and dividend revenue Gain(loss) on investments: Gain on investments (11 months) Loss on investments (11 months) FF&G bonds Ferry Intercommunications U.S. Treasury bills U.S. Treasury bonds Net loss on investments Total other revenue(expenses) $ 5.0 0.2 $ 5.2 $ 8.0 (11.0) 0.1 (2.0) 1.0 (2.0) (5.9) $(0.7) 12–106 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–8 (concluded) Requirement 3 2022 January 2 1) Update the fair value adjustment for Ferry Intercommunications: Need to move from a fair value adjustment of ($1.0) to ($0.8) million: Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/2/2022 ($10.2 – $11.0) Fair Value Adjustment 12/31/2021 Change needed 1/2/2022 Fair Value Adjustment $ (1) ? $(0.8) 1.0 0.2 0.8 Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) .................... 0.2 0.2 Note: The gain included in NI equals the difference between the proceeds ($10.2 million) and the carrying value of the investment ($10 million). 2) Record the sale transaction for Ferry Intercommunications: ($ in millions) Cash (selling price) .......................................................................... Fair value adjustment (account balance) .......................................... Investment in equity securities (account balance) ........................ January 5 for Warehouse Designs bonds Investment in bonds ..................................................................... Cash .......................................................................................... 10.2 0.8 11.0 34.0 34.0 Solutions Manual, Vol.1, Chapter 12 12–107 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–9 2021 ($ in millions) October 18 for Millwork Ventures stock Investment in equity securities...................................................... 58.0 Cash ........................................................................................... 58.0 October 31 for Kansas Abstractors bonds Cash ............................................................................................... Interest revenue ......................................................................... 1.5 November 1 for Holistic Entertainment bonds Investment in bonds ...................................................................... Cash ........................................................................................... 18.0 1.5 18.0 November 1 for Kansas Abstractors bonds 1) Update the fair value adjustment for Kansas Abstractors bonds: Need to move from a fair value adjustment of $0 to ($2) million: Balance on 5/1/2021 ± Adjustment needed to update fair value Balance needed on 11/1/2021 ($28 – $30) Fair Value Adjustment 5/1/2021 Fair Value Adjustment $ 0 ? $(2.0) 0 Change needed 2.0 11/1/2021 2.0 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 2.0 2.0 Note: The loss included in NI equals the difference between the proceeds ($28 million) and the carrying value of the investment ($30 million). 12–108 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–9 (continued) 2) Record the sale transaction for Kansas Abstractors bonds: Cash .............................................................................................. Fair value adjustment (account balance) .......................................... Investment in bonds (TS) ........................................................ 28.0 2.0 30.0 December 1 for Household Plastics bonds Investment in bonds ..................................................................... Cash .......................................................................................... 60.0 December 20 for U.S. Treasury bonds Investment bonds ......................................................................... Cash .......................................................................................... 5.6 December 21 for NXS Corporation stock Investment in equity securities ..................................................... Cash .......................................................................................... 44.0 60.0 5.6 44.0 December 23 for U.S. Treasury bonds 1) Update the fair value adjustment for U.S. Treasury bonds: Need to move from a fair value adjustment of $0 to $0.1 million: Balance on 12/20/2021 ± Adjustment needed to update fair value Balance needed on 12/23/2021 ($5.7 – $5.6) Fair Value Adjustment 12/20/2021 0 Change needed 0.1 12/23/2021 0.1 Fair Value Adjustment $ 0 ? $0.1 Solutions Manual, Vol.1, Chapter 12 12–109 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–9 (continued) Fair value adjustment .................................................................. Gain on investments (unrealized, NI) (to balance) ................... 0.1 0.1 Note: The gain included in NI equals the difference between the proceeds ($5.7 million) and the carrying value of the investment ($5.6 million). 2) Record the sale transaction for U.S. Treasury bonds: Cash ............................................................................................... Investment bonds ..................................................................... Fair value adjustment (account balance)....................................... 5.7 5.6 0.1 ($ in millions) December 29 for Millwork Ventures stock Cash ............................................................................................... Dividend revenue.................................................................... 3.0 3.0 December 31 Adjusting entries: Accrue interest for Holistic Entertainment bonds: Interest receivable ($18 million × 10% × 2/12) .................................. Interest revenue 0.3 Accrue interest for Household Plastics bonds Interest receivable ($60 million × 12% × 1/12) ................................... Interest revenue ..................................................................... 0.6 Prepare fair value adjustment for remaining investments (in millions) Investments in Securities Millwork Ventures stock NXS Corporation stock Totals—Dec. 31, 2021 Cost $ 58.0 44.0 $102.0 Fair Value $ 55.0 46.0 $101.0 0.3 0.6 Accumulated Unrealized Gain (Loss) $(3.0) 2.0 $(1.0)* Note: For held-to-maturity investments, there are no adjustments to fair value. 12–110 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–9 (continued) Need to move from a fair value adjustment of $0 to $(1.0 million) for the portfolio: Balance on 10/18/2021 ± Adjustment needed to update fair value *Balance needed on 12/31/2021 Fair Value Adjustment 10/18/2021 Fair Value Adjustment $ 0 ? $(1) 0 Change needed 1 12/31/2021 1 Loss on investments (unrealized, NI) (to balance) ......................... Fair value adjustment ............................................................ 1 1 Solutions Manual, Vol.1, Chapter 12 12–111 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–9 (concluded) 2022 January 7 for NXS Corporation stock 1) Update the fair value adjustment: Need to move from a fair value adjustment from $2 to $(1 million): Balance on 12/31/2021 ± Adjustment needed to update fair value Balance needed on 1/7/2022 ($43 cost – $44 fair value) Fair Value Adjustment 12/31/2021 Fair Value Adjustment $ 2 ? $ (1) 2 Change needed 3 1/7/2022 1 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................. 2) 3 3 Record the sale transaction: Cash .............................................................................. Fair value adjustment ................................................... Investment in equity securities................................. 43 1 44 Note: Because accounted for as fair value through net income, all gain or loss has already been recognized in NI as unrealized gains and losses, so no additional gain or loss is recognized in the transaction recording the sale. 12–112 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–10 Requirement 1 Purchase Investment in equity affiliate ........................................................ Cash ......................................................................................... 324 Net income Investment in equity affiliate (30% × $160 million) ........................ Investment revenue ................................................................... 48 Dividends Cash (10 million shares × $2 per share) ............................................... Investment in equity affiliate .................................................... 20 Depreciation adjustment Investment revenue ([30% × $80 million] ÷ 6 years) ......................... Investment in equity affiliate .................................................... 4 ($ in millions) 324 48 20 4 Adjusting entry No entry to recognize changes in the fair value of the Lavery investment, as Runyan is accounting for its investment under the equity method. Solutions Manual, Vol.1, Chapter 12 12–113 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–10 (concluded) Requirement 2 Purchase Investment in equity securities...................................................... Cash .......................................................................................... ($ in millions) 324 324 Net income No entry Dividends Cash (10 million shares × $2 per share) ............................................... Dividend revenue ...................................................................... 20 20 Adjusting entry Need to move from a fair value adjustment from $0 to ($14 million): Balance on 1/4/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ([10 × $31] – $324 ) Fair Value Adjustment 1/4/21 Fair Value Adjustment $ 0 ? $ (14) 0 Change needed 14 12/31/2021 14 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment ............................................................ 14 14 12–114 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–11 Note: The answer to P12-11 is the same as the answer to Requirement 2 of P12-10. Purchase Investment in equity securities ..................................................... Cash ......................................................................................... ($ in millions) 324 324 Net income No entry Dividends Cash (10 million shares × $2 per share) ............................................... Dividend revenue...................................................................... 20 20 Adjusting entry Need to move from a fair value adjustment from $0 to ($14 million): Balance on 1/4/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ([10 × $31] – $324) Fair Value Adjustment 1/4/21 Fair Value Adjustment $ 0 ? $ (14) 0 Change needed 14 12/31/2021 14 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment .............................................................. 14 14 Solutions Manual, Vol.1, Chapter 12 12–115 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–12 Requirement 1 Note: The journal entries for Requirement 1 of P12-12 are the same as the answer to Requirement 2 of P12-10 and the same as the answer to P12-11. Purchase Investment in equity securities...................................................... Cash .......................................................................................... ($ in millions) 324 324 Net income No entry Dividends Cash (10 million shares × $2 per share) ............................................... Dividend revenue ...................................................................... 20 20 Adjusting entry Need to move from a fair value adjustment from $0 to ($14 million): Balance on 1/4/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 ([10 × $31] – $324) Fair Value Adjustment 1/4/2021 Fair Value Adjustment $ 0 ? $ 14) 0 Change needed 14 12/31/2021 14 Loss on investments (unrealized, NI) (to balance) ........................ Fair value adjustment .............................................................. 14 14 12–116 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–12 (continued) Because Runyan is accounting for the Lavery investment under the fair value option, the unrealized holding loss would be included in 2021 net income. Therefore, the total effect on net income would be $20 of dividend – $14 of unrealized holding loss, or $6. The investment would be shown in the balance sheet at its fair value of $310. Requirement 2 Purchase Investment in in equity affiliate.................................................... Cash ......................................................................................... 324 Net income Investment in in equity affiliate (30% × $160 million) .................... Investment revenue ................................................................... 48 Dividends Cash (10 million shares × $2 per share) ............................................... Investment in Lavery Labeling shares...................................... 20 Depreciation adjustment Investment revenue ([30% × $80 million] ÷ 6 years) .......................... Investment in Lavery Labeling shares...................................... 4 ($ in millions) 324 48 20 4 Solutions Manual, Vol.1, Chapter 12 12–117 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–12 (concluded) Note: After the preceding journal entries are recorded, the balance in the Lavery Labeling investment account would be: Investment in Lavery Labeling shares _______________________________________ ($ in millions) Cost Share of net income Balance 324 48 20Dividends 4 Depreciation adjustment _________________ 348 At December 31, 2021, the fair value of that investment is $310 (= 10 million shares × $31/share), implying need for the following adjusting entry to adjust the $348 carrying value of the investment to fair value [$310 – $348 = ($38)]: Loss on investments (unrealized, NI) .................................................. Fair value adjustment ................................................................ 38 38 Because Runyan is accounting for the Lavery investment under the fair value option, the unrealized holding loss would be included in 2021 net income. Therefore, the total effect on net income would be $48 million for Runyan’s share of Lavery net income minus $4 million of depreciation adjustment and minus the $38 million unrealized holding loss, yielding a total of $6 million of income. The investment would be shown in the balance sheet at its fair value of $310 million. Note that the net income effect and the carrying value in the balance sheet are the same in requirements 1 and 2. 12–118 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–13 Requirement 1 Purchase Investment in equity affiliate ........................................................ Cash ......................................................................................... ($ in millions) 400.0 400.0 Net income Investment in equity affiliate (40% × $140 million) ........................ Investment revenue ................................................................... 56.0 Dividends Cash (40% × $30 million) ................................................................. Investment in equity affiliate .................................................... 12.0 Inventory adjustment Investment revenue ($5 million × 40%: all sold in 2021) .................... Investment in equity affiliate .................................................... 2.0 Depreciation adjustment ‡ Investment revenue ([$20 million × 40%] ÷ 16 years) ..................... Investment in equity affiliate .................................................... 0.5 56.0 12.0 2.0 0.5 ‡ Calculations: Investee Identifiable Net Assets Identifiable Net Assets Purchased Cost $400 Goodwill: $80 [plug] $800* × 40% =$320 Fair value: (5) × 40% inventory (20) × 40% plant facilities Book value: Difference Attributed to: $775 × 40% = Undervaluation of inventory: $2 Undervaluation of plant: $8 $310 * $775 + $5 + $20 Solutions Manual, Vol.1, Chapter 12 12–119 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–13 (concluded) Requirement 2 Investment Revenue ($ in millions) 56.0 Share of net income Inventory 2.0 Depreciation 0.5 _________________ Balance 53.5 Requirement 3 Investment in Equity Affiliate ($ in millions) Cost 400.0 Share of net income 56.0 Balance 12.0 Dividends 2.0 Inventory 0.5 Depreciation _________________ 441.5 Requirement 4 $400 million cash outflow in investing activities to purchase investment $12 million cash inflow in operating activities for dividends received Note: If Northwest uses the indirect method to report its cash flows from operating activities, it would need an adjustment of ($41.5) to get from the $53.5 included as investment revenue in net income to the $12 of cash actually received in dividends and needing to be shown in cash flow from operating activities. 12–120 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–14 Requirement 1 Miller’s management should decide whether it has the ability to exercise significant influence over operating and financial policies of the Marlon Company. Ability to exercise significant influence is presumed for investments of 20 percent or more of voting stock and presumed not to exist for investments of less than 20 percent, other things being equal. Evidence to the contrary should be considered, including participation on the board of directors, technological dependency, material intercompany transactions, or interchange of managerial personnel. Requirement 2 a. Income statement: ($ in millions) Investment revenue ($12 million × 1/6) Patent amortization adjustment ($4 million* ÷ 10) $2.0 (0.4) *([$24 million] × 1/6]) $1.6 b. Balance sheet: Investment in equity affiliate ($19 million + $2 million – $1 million – $0.4 million) $19.6* *Investment in Equity Affiliate ($ in millions) Cost 19.0 Share of net income 2.0 Balance 1.0 Dividends ($6 million × 1/6) 0.4 Amortization adjustment _________________ 19.6 Solutions Manual, Vol.1, Chapter 12 12–121 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–14 (concluded) c. Statement of cash flows: $19 million cash outflow in investing activities for purchase of investment $1 million cash inflow in operating activities for dividends received Note: If Marlon uses the indirect method to report its cash flows from operating activities, it would need an adjustment of ($0.6) to get from the $1.6 included as investment revenue in net income to the $1 of cash actually received in dividends and needing to be shown in cash flows from operating activities. 12–122 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–15 Item Reporting Category __F_ 1. 35% of the nonvoting preferred stock T. Trading securities of American Aircraft Company. M. Held-to-maturity __M_ 2. Treasury bills to be held-to-maturity. A. Available-for-sale __M_ 3. Two-year note receivable from affiliate.F. FV through NI __N_ 4. Accounts receivable. E. Equity method __M_ 5. Treasury bond maturing in one week. C. Consolidation __F_ 6. Common stock held in an investment N. None of these account for immediate resale. __T_ 7. Bonds acquired to profit from short-term differences in price. __F_ 8. 15% of the voting common stock of Computer Storage Devices Company. __C_ 9. 90% of the voting common stock of Affiliated Peripherals, Inc. __A_10. Corporate bonds of Primary Smelting Company to be sold if interest rates fall 1/2%. __E _11. 25% of the voting common stock of Smith Foundries Corporation: 51% family-owned by Smith family; fair value readily determinable. __ F_12. 17% of the voting common stock of Shipping Barrels Corporation: Investor’s CEO on the board of directors of Shipping Barrels Corporation. Solutions Manual, Vol.1, Chapter 12 12–123 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–16 Requirement 1 Bond Fair Value at 1/1/2021: Interest [($150,000 × 6%) ÷ 2] × 14.21240 * = Principal $150,000 x 0.50257 ** = Present value of the receivable * $ 63,956 75,386 $139,342 Present value of an ordinary annuity of $1: n = 20, i = 3.5% (= 7% ÷ 2) (from Table 4) ** Present value of $1: n = 20, i = 3.5% (= 7% ÷ 2) (from Table 2) January 1, 2021 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... 150,000 10,658 139,342 Requirement 2 January 1, 2021 Investment in bonds (face amount) ........................ Discount on bond investment (difference)......... Cash (price of bonds) .......................................... 150,000 10,658 139,342 June 30, 2021 Cash [($150,000 × 6%) ÷ 2] .................................... Discount on bond investment (difference) ............ Interest revenue [($150,000 – $10,658) × 7%] ÷ 2 4,500 377 December 31, 2021 Cash (6% ÷ 2 × $150,000) ....................................... Discount on bond investment (difference) ............ Interest revenue [{$150,000 – ($10,658 – $377)} × 7%] ÷ 2 4,500 390 4,877 4,890 Note: For held-to-maturity investments, there are no adjustments to fair value. 12–124 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–16 (continued) Requirement 3 January 1, 2021 Investment in bonds (face amount) ....................... Discount on bond investment (difference) ........ Cash (price of bonds) .......................................... 150,000 10,658 139,342 June 30, 2021 Cash ($150,000 × 6%) ÷ 2 ..................................... Discount on bond investment (difference) ............ Interest revenue [($150,000 – $10,658) × 7%] ÷ 2 Bond Fair Value at June 30, 2021: Interest [($150,000 × 6%) ÷ 2] × 13.13394 * Principal $150,000 × 0.47464 ** = Present value of the receivable 4,500 377 4,877 $ 59,103 71,196 $130,299 = *Present value of an ordinary annuity of $1: n = 19, i = 4% (= 8% ÷ 2) (from Table 4) **Present value of $1: n = 19, i = 4% (= 8% ÷ 2) (from Table 2) January 1 initial cost Increase from discount amortization June 30 amortized initial cost $139,342 377 $139,719 Comparing the amortized initial cost with the fair value of the bonds on that date provides the amount needed to adjust the investment to its fair value. June 30 amortized initial cost June 30 fair value Fair value adjustment needed $139,719 130,299 $ 9,420 Solutions Manual, Vol.1, Chapter 12 12–125 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–16 (continued) Need to move from a fair value adjustment from $0 to ($9,420): Balance on 1/1/2021 ± Adjustment needed to update fair value Balance needed on 6/30/2021 Fair Value Adjustment 1/1/2021 Fair Value Adjustment $ 0 ? $(9,420) 0 Change needed 9,420 6/30/2021 9,420 Loss on investments (unrealized, NI) .......................................... Fair value adjustment ........................................................... December 31, 2021 Cash ($150,000 × 6%) ÷ 2 ..................................... Discount on bond investment (difference) ............ Interest revenue [{$150,000 – ($10,658 – $377)} × 7%] ÷ 2 Bond Fair Value at December 31, 2021: Interest [($150,000 × 6%) ÷ 2] × 12.15999 * = Principal $150,000 × 0.45280 ** = Present value of the receivable 9,420 9,420 4,500 390 4,890 $ 54,720 67,920 $122,640 *Present value of an ordinary annuity of $1: n = 18, i = 4.5% (= 9% ÷ 2) (from Table 4) **Present value of $1: n = 18, i = 4.5% (= 9% ÷ 2) (from Table 2) 12–126 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–16 (concluded) June 30 amortized initial cost Increase from discount amortization Dec. 31 amortized initial cost $139,719 390 $140,109 Comparing the amortized initial cost with the fair value of the bonds on that date provides the amount needed to adjust the investment to its fair value. Dec. 31 amortized initial cost Dec. 31 fair value Fair value adjustment balance needed: debit/(credit) $140,109 122,640 $ (17,469) Need to move from a fair value adjustment from ($9,420) to ($17,469): Balance on 6/30/2021 ± Adjustment needed to update fair value Balance needed on 12/31/2021 Fair Value Adjustment 6/30/2021 Change needed 12/31/2021 Fair Value Adjustment $ ( 9,420) ? $(17,469) 9,420 8,049 17,469 Loss on investments (unrealized, NI) .......................................... Fair value adjustment .......................................................... 8,049 8,049 Solutions Manual, Vol.1, Chapter 12 12–127 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–17 Requirement 1 The Donald Company bonds include only interest and principal, so Feherty’s business purpose is relevant for the purpose of classification and reporting. Ten bonds are to be held to collect contractual cash flows over the life of the debt, so they would be accounted for at amortized cost. The remaining bonds would be accounted for at fair value through other comprehensive income (FVOCI), as Feherty is holding those bonds both to collect contractual cash flows and for sale. The Watson company stock would be accounted for at fair value through OCI (FVOCI) because that is what Feherty elected. Feherty can make that irrevocable election, but otherwise, because it does not qualify for the equity method, would account for the Watson equity investment as FVPL. Requirement 2 The Donald Company bonds would be reported as follows: a) 5 bonds are accounted for at amortized cost and were not sold. No unrealized gain or loss would be recognized in OCI or net income. Effect: $0 in net income $0 in other comprehensive income $0 in comprehensive income b) 5 of the amortized cost bonds were sold at a price of $1,040 per bond, yielding a realized gain on sale of 5 × ($1,040 – $1,000) = $200. Effect: $200 in net income $ 0 in other comprehensive income $200 in comprehensive income c) 30 bonds are accounted for at FVOCI and were not sold. Unrealized gains of 30 × ($1,040 – $1,000) = $1,200. Effect: $ 0 in net income $1,200 in other comprehensive income $1,200 in comprehensive income 12–128 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–17 (concluded) d) 10 of the FVOCI bonds were sold at a price of $1,040 per bond, yielding a realized gain on sale of 10 × ($1,040 – $1,000) = $400. Effect: $400 in net income $ 0 in other comprehensive income $400 in comprehensive income e) The Watson Company common stock investment is accounted for at FVOCI. Unrealized gain of $5,000 ($30,000 – $25,000). Effect: $ 0 in net income $5,000 in other comprehensive income $5,000 in comprehensive income Summary of effects: Net income: Realized gain on 5 bonds sold that were at amortized cost: Realized gain on 10 bonds sold that were at FVOCI: Total effect on net income .............................. $ 200 400 $ 600 Other comprehensive income (OCI): Unrealized gain on 30 bonds retained that are at FVOCI: Unrealized gain on Watson equity accounted for at FVOCI: Total effect on other comprehensive income . $1,200 5,000 $6,200 Comprehensive income = Net income + OCI = $6,800 Solutions Manual, Vol.1, Chapter 12 12–129 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–18 Bee Company Investment 2021: Stewart must recognize the $240,000 of credit losses in net income. The other $260,000 is ignored. Credit loss expense (NI) ..................................... Allowance for credit losses ............................. 240,000 240,000 2022: The credit loss is reduced from $240,000 to $140,000, so Stewart must recognize a $100,000 recovery of credit loss in 2022: Allowance for credit losses ................................. Credit loss expense (NI) .................................. 100,000 100,000 Oliver Corporation Investment 2021: Stewart accounts for the Oliver investment as a trading security, so impairment accounting is not relevant. Stewart continues to recognize in net income any unrealized gains and losses associated with fair value changes. Given that the bonds already have a negative fair value adjustment of $200,000, and need a negative fair value adjustment of $300,000 to adjust from amortized cost of $2,500,000 to fair value of $2,200,000, Stewart must recognize additional unrealized losses of $100,000 for 2021. Loss on investments (unrealized, NI) ......... ........... Fair value adjustment .............................. ........... 100,000 100,000 2022: Fair value increased to $2,700,000 during 2022, so Stewart needs to have a positive fair value adjustment of $200,000 in the balance sheet to adjust from amortized cost of $2,500,000 to fair value of $2,700,000. Therefore, Stewart must recognize an unrealized gain of $500,000 for 2022, moving the fair value adjustment from a negative $300,000 to a positive $200,000. Note that this is not a recovery of the impairment, but just normal ongoing accounting for a TS investment. Fair value adjustment .............................. ........... Gain on investments (unrealized, NI) ............. 500,000 500,000 12–130 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Problem 12–18 (concluded) Jones, Inc Investment 2021: Stewart does not plan to sell the Jones investment, and does not believe it is more likely than not that it will have to sell the investment before fair value recovers, so the portion of the impairment that consists of credit and noncredit losses is relevant. Stewart must recognize the $225,000 of credit losses in net income, as follows: Credit loss expense (NI) ................................... Allowance for credit losses ............................. 225,000 225,000 Stewart also must recognize a total of $575,000 of unrealized losses. Given that it already has an unrealized loss of $400,000, it can recognize an additional $175,000 of unrealized loss as a reduction of OCI: Loss on investments (unrealized, OCI) ............. Fair value adjustment...................................... 175,000 175,000 2022: Fair value has increased to $2,875,000, with the $625,000 difference between cost and fair value consisting of $125,000 of credit losses and $500,000 of noncredit losses. Stewart therefore should account for a $100,000 recovery of credit loss ($225,000 – $125,000) as well as a $75,000 unrealized gain associated with the noncredit loss portion of that difference ($575,000 – $500,000): Allowance for credit losses .............................. Credit loss expense (NI) ................................. Fair value adjustment ......................................... Gain on investments (unrealized, OCI) ......... 100,000 100,000 75,000 75,000 Solutions Manual, Vol.1, Chapter 12 12–131 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. DECISION MAKERS’ PERSPECTIVES CASES Real World Case 12–1 Requirement 1 Dec. 26, 2015 Dec. 31, 2016 Fair Value Adjustment, AFS Investments $2,710 gain – $14 loss 2,696 Increase during 2016 642 $3,372 gain – $34 loss 3,338 Given the T-account above, the fair value adjustment change during 2016 was an increase of $642 million. Requirement 2 Intel would record the following entry to account for unrealized holding gains and losses associated with its AFS investments: Fair value adjustment .............................................. Gain on investments (unrealized, OCI) ........... 1,170 1,170 Actually, Intel would have some gains and some losses recognized in OCI. This journal entry combines entries made for all AFS investments. The effect of that journal entry would be to debit (increase) the T-account of the fair value adjustment. 12–132 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Case 12–1 (concluded) Requirement 3 Intel would record the following entry to make its reclassification adjustment: Reclassification adjustment (OCI) ........................ Fair value adjustment ...................................... 530 530 The fair value adjustment is credited (reduced) by $530 because reclassification is removing unrealized gains from the fair value adjustment and from OCI. The effect of that journal entry would be to credit (decrease) the T-account of the fair value adjustment. Requirement 4 After considering these adjustments, the T-account appears as follows: Dec. 26, 2015 Fair Value Adjustment, AFS Investments $2,710 gain – $14 loss 2,696 Net unrealized holding gain 1,170 Reclassification adjustment Dec. 31, 2016 Plug $3,372 gain – $34 loss 530 2 3,338 One possible explanation for the debit plug of $2 is an impairment. As discussed in Appendix 12B, if an unrealized holding loss had been recognized previously, the fair value adjustment would have been reduced (credited) at that time to reduce the carrying amount of the AFS investment to its fair value. Recognizing that loss as an impairment would require removing it from the fair value adjustment by debiting that account and recognizing the loss in income, just as if it were a realized loss. Solutions Manual, Vol.1, Chapter 12 12–133 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Research Case 12–2 The note that describes an investment in securities “available-for-sale” may be headed by any one of a variety of captions or subsumed within another disclosure note. Likewise, the caption by which the investments are reported in the balance sheet can be reported separately as one of several asset titles or included within another asset caption. Investments in securities available-for-sale will be reported as current or noncurrent assets depending on the intent of management regarding the timing of their eventual sale. Realized gains or losses are reported in the income statement if any of these securities were sold during any year reported. Investments in securities available-for-sale are reported at fair value. Unrealized holding gains and losses from retaining securities during periods of price change are not included in the determination of net income for the period. Rather, they are accumulated and reported as accumulated other comprehensive income, a separate component of shareholders’ equity. This means an unrealized holding gain would increase shareholders’ equity and an unrealized holding loss would decrease shareholders’ equity. The amounts of unrealized gains and losses will be shown on a combined statement of comprehensive income that includes net income and other comprehensive income, or as a separate statement of comprehensive income, or summarized in the statement and detailed in the notes to the financial statements. By definition, securities available-for-sale are not acquired for the purpose of profiting from short-term market price changes, so gains and losses from holding these securities while prices change are not considered relevant performance measures to be included in earnings. Cash outflows from acquiring these investments or inflows from selling them are reported as investing activities in the company’s comparative statements of cash flows unless trading securities are included in the operating activities section. Whether they are specifically identifiable depends on the degree of detail the company uses in reporting its cash flows. Information on investing activities assists investors and creditors by indicating the direction the company is directing its funds. 12–134 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. International Case 12–3 Requirement 1 Satisfied by going to http://www.iasplus.com/standard/ias28.htm. Requirement 2 Renault’s decision appears appropriate, as the company has significant influence, but not control. Significant influence is indicated by a greater-than20% equity stake and seats on the Nissan board. Lack of control is indicated by Renault not owning a majority of voting rights or board seats and not having full rights to use assets or the obligations with respect to liabilities. Requirement 3 It is not surprising that Renault makes adjustments that take into account the fair value of Nissan’s assets and liabilities at the time Renault invested in Nissan. For example, if the fair value of Nissan’s fixed assets was greater than the book value of those assets on the date of Renault’s purchase, Renault would need to recognize additional depreciation over the life of those assets when applying the equity method. This is consistent with IFRS and also with U.S. GAAP. Requirement 4 Renault’s harmonization adjustments are required by IFRS, which requires that, “if the associate uses accounting policies that differ from those of the investor, the associate's financial statements should be adjusted to reflect the investor's accounting policies for the purpose of applying the equity method.” [IAS 28.27]. U.S. GAAP has no such requirement. Solutions Manual, Vol.1, Chapter 12 12–135 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. International Case 12–4 Requirement 1 P. 146 of the Annual Report includes the following note: Under the equity method, the investments are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit/(loss) and other comprehensive income/(loss) of the investee. The Group’s share of the investee’s profit/(loss) is recognized in the Consolidated Income Statement. Distributions received from an investee reduce the carrying amount of the investment. Postacquisition movements in Other comprehensive income/(loss) are recognized in Other comprehensive income/(loss) with a corresponding adjustment to the carrying amount of the investment. Unrealized gains on transactions between the Group and its joint ventures and associates are eliminated to the extent of the Group’s interest in the joint venture or associate. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Thus, FCA carries some equity investments as available-for-sale investments. Prior to ASU 2016-1, U.S. GAAP allowed classification of equity investments as AFS securities if those investments were not held for trading, but ASU 2016-1 requires equity investments to be accounted for at fair value through net income unless the investor can exert significant influence over the activities of the investee. Therefore, FCA’s approach is not consistent with GAAP in effect in 2018. 12–136 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Research Case 12–5 Answers to the questions will, of course, vary because students will research financial statements of different companies. The responses should identify securities held that are classified as trading securities, available-for-sale, or held-to-maturity. If the financial statements were issued in 2018 or after, there also may be equity investments accounted for as fair value through net income; if before 2018, those same equity investments could be classified as trading securities or available-for-sale securities. Although a company is not required to report individual amounts for the three categories of investments—held-to-maturity, available-for-sale, or trading—on the face of the balance sheet, that information should be presented in the disclosure notes. If securities available-for-sale are held, there may be accumulated unrealized gains or losses reported in AOCI in the shareholders’ equity section of the balance sheet. Investments in securities available-for-sale are reported at fair value, and holding gains or losses are not included in the determination of income for the period. Instead, they are reported as a separate component of shareholders’ equity. Unlike the treatment of securities available-for-sale, unrealized holding gains and losses are included in income for trading securities. There may also be gains or losses from the sale of investments during the year. There also will likely be interest revenue in the income statement. The statement of cash flows will report acquisitions or disposals of available for sale investments as investing activities. Acquisitions and disposals of trading securities typically are shown as operating activities. Interest revenue is an operating activity. Solutions Manual, Vol.1, Chapter 12 12–137 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Real World Case 12–6 Requirement 1 Note 5 lists a total fair value of $20,179 million of available-for-sale investments. Merck’s 2016 balance sheet lists $11,416 million of investments as non-current assets. It indicates that available-for-sale debt securities of $7.8 billion were included in short-term investments. That leaves $963 million (equal to $20,179 – (11,416 + 7,800)) unidentified. Requirement 2 Merck (in the summary of critical accounting policies) describes its policy regarding accounting for its investments: Accounting for unrealized gains and losses (both temporary and OTT): “Investments — Investments in marketable debt and equity securities classified as available-for-sale are reported at fair value. Fair values of the Company’s investments are determined using quoted market prices in active markets for identical assets or liabilities or quoted prices for similar assets or liabilities or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Changes in fair value that are considered temporary are reported net of tax in Other Comprehensive Income (OCI). 12–138 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Case 12–6 (concluded) Accounting for realized gains and losses: “Realized gains and losses for both debt and equity securities are included in Other (income) expense, net.” Requirement 3 Yes. Investments accounted for using the equity method are described in Note 8, “Joint Ventures and Other Equity Method Affiliates.” The company has ongoing joint ventures and other equity-method investments with Sanofi Pasteur MSD and others. Requirement 4 As indicated in the income statement and in Note 8, equity income recognized by Merck during 2016 was $86 million. Requirement 5 Yes. Operating activities section: Cash inflows from dividends are shown in operations on the statement of cash flows, and equal $16 million for 2016. Cash flows from interest income are included in net income, and given that Merck prepares an indirect-method statement of cash flows that starts the operating activities section with net income, interest income is included in operations via that number. Investing section: Cash outflows from acquiring investments or inflows from selling them are reported as investing activities in the company’s comparative statements of cash flows. Whether they are specifically identifiable depends on the degree of disaggregation the company uses in reporting its cash flows. Merck shows 2016 cash spent on “purchases of securities and other investments” of $(15,651) million, and cash received from “proceeds from sales of securities and other investments” of $14,353 million. Solutions Manual, Vol.1, Chapter 12 12–139 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Real World Case 12–7 Requirement 1 Fair value adjustment ($517 + $267) ............................................... Gain on investments (unrealized, OCI) (to balance) ................ 784 784 Requirement 2 Fair value adjustment ($1,633 + $880) .......................................... Reclassification adjustment (OCI) (to balance) ...................... 2,513 2,513 12–140 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. DATA ANALYTICS case Your Tableau analysis should produce the following bar chart: Solutions Manual, Vol.1, Chapter 12 12–1 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Data Analytics Case (concluded) Requirement 1 What is the percentage of noncurrent assets invested in equity securities for (a) Big Store and for (b) Discount Goods in 2021? In 2021, (a) Big Store invested 3% of its noncurrent assets in equity securities, while (b) Discount Goods invested only 0.5% of its noncurrent assets in equity securities. Requirement 2 Comparing the percentage of noncurrent assets invested in equity securities ratios over the most recent four-year period, is Discount Good’s equity investment (a) generally increasing, (b) roughly the same, or (c) generally decreasing from year to year? Comparing the percentage of noncurrent assets invested in equity securities ratios over the most recent four-year period, Discount Good’s equity investment is generally decreasing from year to year, declining from about 2 percent to just over one-half percent. Requirement 3 In general, which company invests the higher amount in equity securities as a percentage of its noncurrent asset during the most recent four-year period? In general, Big Store invests the higher amount in equity securities as a percentage of its noncurrent asset during the most recent four-year period, with an average of about 3% to an average of about 1% for Discount Goods. Continuing Cases Target Case Requirement 1 a. Per Note 1, the investments are classified as available-for-sale securities. b. Per the balance sheet, the investments had a balance of $111 and $87 at December 31, 2017 and 2016, respectively. Solutions Manual, Vol.1, Chapter 12 12–1 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. c. Per the statement of cash flows, $86 was spent to purchase investments, and $61 was received when investments matured. d. The T-account is: Short-term Investments _______________________________________ ($ in thousands) Beg. Bal. Purchases End. Bal. 87 86 61 Sales 1 Plug _________________ 111 It is not clear why the “plug” of $1 occurred. An unrealized loss of $1 during 2017 would increase the account balance, but none is noted. Requirement 2 a. CVS’s income would increase by CVS’s percentage share of Heartland’s income. b. CVS’s “investment in Heartland” asset would increase by CVS’s percentage share of Heartland’s income. 12–2 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Air France-KLM Case Requirement 1 a. Per note 23 (“Other financial assets”), the balance of investments accounted for at FVPL is $342 (including “Cash secured” portion) as of December 31, 2017, equal to $41 current marketable securities, $32 non-current marketable securities, and $269 current cash secured. b. Per note 23 (“Other financial assets”), $310 of the balance is classified as current, and $32 is classified as noncurrent. c. Per note 35.4 (“Valuation methods for financial assets and liabilities at their fair value”), $15 of the $342 balance is estimated using level 1 inputs, and the other $327 is estimated using level 2 inputs. Requirement 2 a. Per note 23 (“Other financial assets”), the balance of investments accounted for as available for sale is $400 as of December 31, 2017, including $102 available shares and $298 of shares secured. All $400 is included in the $1,242 amount of “Other financial assets” that appears in the balance sheet. b. Per note 23 and the balance sheet, all of that balance is classified as noncurrent. c. Per note 35.4 (“Valuation methods for financial assets and liabilities at their fair value”), $400 of the $400 is estimated using level 1 inputs, and none is estimated using level 2 inputs. Requirement 3 Their available for sale fair value estimates are more reliable, as they are entirely based on Level 1 inputs. Level 1 inputs to fair value estimates are the most reliable of the three levels of inputs, so these fair value estimates should be very reliable. Solutions Manual, Vol.1, Chapter 12 12–3 Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. Air France-KLM Case (concluded) Requirement 4 a. Per note 4.3, “In accordance with IAS 28 “Investments in Associates and Joint Ventures”, companies in which the Group has the ability to exercise significant influence on financial and operating policy decisions are also accounted for using the equity method. The ability to exercise significant influence is presumed to exist when the Group holds more than 20 per cent of the voting rights.” b. Per note 4.3, “In accordance with IFRS 11 “Join arrangements”, the Group applies the equity method to partnership over which it exercises control jointly with one or more partners (joint venture).” c. Per note 21 (“Equity affiliates”) and the balance sheet, the carrying value of AF’s equity-method investments on its December 31, 2017, balance sheet is $301. d. Per note 21 and the income statement, AF’s equity-method investments increased its net income from continuing operations by $10 during 2017. 12–4 Intermediate Accounting, 10/e Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.