Cedrick P. Dela Rosa Easy Problems Corolla Company incurred the following costs: Materials Storage costs Delivery to customers Irrecoverable Taxes 700,000 180,000 40,000 60,000 Materials 700,000 Irrecoverable Taxes 60,000 Total cost of Inventory 760,000 What amount should the inventory be measured? (Problem 26-5 , Practical Accounting 1, Valix 2016) - Cedrick P. Dela Rosa Bentirosa Company incurred the following costs in relation to a certain product: Direct Materials and Labor Variable production overhead Factory administrative costs Selling and Distribution costs 180,000 25,000 15,000 20,000 DM and DL VR production overhead Factory admin. Costs Correct Amount 180,000 25,000 15,000 220,000 What is the correct measurement of the product? (Problem 26-6 , Practical Accounting 1, Valix 2016) - Cedrick Dela Rosa Fenn Company provided the following information for the current year: Merchandise purchased for resale Freight In Freight Out Purchase Return Interest on inventory loan 4,000,000 100,000 50,000 20,000 200,000 What is the inventoriable cost of the purchase? (Problem 26-7 , Practical Accounting 1, Valix 2016) - Cedrick Dela Rosa Merchandise purchased for resale Freight In Purchase Return Inventoriable Costs 4,000,000 100,000 (20,000) 4,080,000 Moderate Ronna Company uses the perpetual inventory system. The entity reported the following inventory transactions for the month of August: Units Unit Cost Total Cost Jan. 1 Beg Balance Jan. 6 Purchase Feb. 5 Sale Mar. 5 Purchase Mar. 8 Purchase Return Apr. 10 Sale Apr. 30 Sales Return 8,000 3,000 10,000 11,000 800 7,000 300 70.00 70.50 560,000 211,500 73.50 73.50 808,500 58,800 March 5 purchases (4500 x 73.50) 330,750 If the FIFO cost flow method is used, what is the cost of the inventory on April 30? (Problem 29-3, Practical Accounting 1, Valix 2016) - Cedrick P. Dela Rosa Mamamiya Company uses the weighted average inventory system. The entity reported the following inventory transactions for the month of August: Units Unit Cost Jan. 1 Beg Balance 8,000 70.00 Jan. 6 Purchase 3,000 70.50 Jan. 15 Sale 10,000 Jan. 18 Purchase 11,000 73.50 Jan. 22 Purchase Return 800 73.50 Jan. 25 Sale 7,000 Jan. 30 Sales Return 300 TGAS 8000 x 70 = 560,000 3000 x 70.50= 211500 10200 x 73.50 = 749700 21200 x 71.75 = 1521200 4500 x 71.75 = 322,875 What is the cost of the inventory on Jan 30? (Problem 29-7, Practical Accounting 1, Valix 2016) - Cedrick P. Dela Rosa Hero Company reported inventory on December 31, 2016 at P6,000,000 based on a physical count of goods priced at cost and before any necessary year-end adjustments relating to the following: Included in the physical count were goods billed to a customer FOB shipping point on December 30, 2016. These goods had a cost of P125,000 and were picked up by the carrier on January 7,2017. Goods shipped FOB shipping point on December 28, 2016, from a vendor to Hero were received and recorded on January 4, 2017. The invoice cost was P300,000. Physical count 6,000,000 Goods shipped FOB sp to Hero 300,000 What amount should be reported as inventory on December 31, 2016? 6,300,000 (Problem 27-1 , Practical Accounting 1, Valix 2016) - Cedrick Dela Rosa Difficult Harutin mo ako Company provided the following data: Items included in the bodega 4,000,000 Items included in the specifically segregated per sale on contract 100,000 Items in receiving department, returned by customer, in good condition 50,000 Items ordered and in the receiving department 400,000 Items ordered, invoice received but goods not received. Freight is on account on seller 300,000 Items shipped today, invoice mailed, FOB shipping point 250,000 Items shipped today, invoice mailed, FOB destination 150,000 Items currently being used for window display 200,000 Items on counter for sale 800,000 Items in receiving department, refused because of damage 50,000 Items in the shipping Department 250,000 What is the correct amount of inventory? (Problem 26-1, Practical Accounting 1, Valix, 2016) – Cedrick Dela Rosa Sana Ako Nalang Company has incurred the following costs during the current year: Items included in the bodega 4,000,000 Items included in the specifically segregated (100,000) Items in receiving department, returned by customer, in good condition 50,000 Items ordered and in the receiving department 400,000 Items shipped today, invoice mailed, FOB destination 150,000 Items currently being used for window display 200,000 Items on counter for sale 800,000 Damage and unsalable items included in count (50,000) Items in the shipping Department 250,000 Answer: 5,700,000 Cost of purchases based On vendors’ invoices 5,000,000 Trade discounts on purchases already deducted from vendors’ invoices 500,000 Import duties 400,000 Freight & insurance on purchases 1,000,000 Other handling costs relating to imports 100,000 Salaries of accounting department 600,000 Brokerage commission paid to agents for arranging imports 200,000 Sales commission paid to sales agents 300,000 After-sales warranty costs 250,000 Cost of purchases 5,000,000 Import duties 400,000 Freight and insurance 1,000,000 Other handling costs 100,000 Brokerage commission 200,000 Total cost of purchases 6,700,000 What is the total cost of purchases? (Problem 26-4, Practical Accounting 1, Valix 2016) – Cedrick P. Dela Rosa Umasa Company provided the following information at the end of current year. Finished goods in storeroom, at cost, including overhead of P400,000 or 20% Finished goods in transit, including freight charge of P20,000, FOB shipping point Finished goods held by salesmen, at selling price, cost, P100,000 Goods in process, at cost of materials and direct labor Materials Materials in transit, FOB destination Defective materials returned to suppliers Shipping supplies Gasoline and oil for testing finished goods Finished goods FG held by salesmen at cost Goods in process Materials Factory supplies: Gasoline and oil Machine lubricants Correct inventory 2,000,000 100,000 900,000 1,000,000 110,000 60,000 4,170,000 Machine lubricants What is the correct amount of inventory? (Problem 26-3, Practical Accounting 1, Valix 2016) – Cedrick Dela Rosa Dianna P. Pastrana Audit of Inventory Problem Solution Easy: 1. Ram Company provided the following information at the end of current year. Finished goods in storeroom, at cost, including overhead of P400,000 or 20% Finished goods in transit, including freight charge of P20,000, FOB shipping point Finished goods held by salesmen, at selling price, cost, P100,000 Goods in process, at cost of materials and direct labor Materials Materials in transit, FOB destination Defective materials returned to suppliers Shipping supplies Gasoline and oil for testing finished goods Machine lubricants Answer: 4,170,000 2,000,000 250,000 140,000 720,000 1,000,000 50,000 100,000 20,000 110,000 60,000 Finished goods FG held by salesmen at cost Goods in process Materials 1,000,000 Factory supplies: Gasoline and oil Machine lubricants Correct inventory Goods in process, incl. OH Overhead Goods in process, excl. OH 2,000,000 100,000 900,000 110,000 60,000 4,170,000 100% 20% 80% Total cost of GIP (720,000/80%) 900,000 What is the correct amount of inventory? (Practical Accounting by Valix, Problem 26-3, page 307) 2. Corolla Company incurred the following costs: Materials Storage costs of finished goods Delivery to customers Irrecoverable purchase taxes Answer: 760,000 700,000 180,000 Materials Irrecoverable Historical cost 40,000 Total cost of inventory 60,000 700,000 60,000 760,000 At what amount should the inventory be measured? (Practical Accounting by Valix, Problem 26-5, page 309) 3. Bakun Company began operations late in 2015. For the first quarter ended March 31, 2016, the entity provided the following information: Total merchandise purchased through March 15, 2016 recorded at net Answer: 6,000,000 Purchase (4,900,000/98%) Inv., beg. (1,500,000/150%) 4,900,000 5,000,000 1,000,000 Merchandise inventory on January 1, 2016, at selling price Total gross amt. to be paid 6,000,000 1,500,000 All merchandise was acquired on credit and no payments have been made on accounts payable since the inception of the entity. All merchandise is marked to sell at 50% above invoice cost before time discounts of 2/10, n/30. No sales were made in 2016. What amount of cash is required to eliminate the current balance in accounts payable? (Practical Accounting by Valix, Problem 27-11, page 327) Moderate 1. Leila Company conducted a physical count on December 31, 2016 which revealed a total cost of P3,600,000. However, the following items were excluded from the count: Goods sold to a customer are being held for the customer to call for at the customer’s convenience Inv. Per physical count Inv. “hold for shipping inst.” Goods in process inventory Goods shipped FOB seller 200,000 Correct inventory A packing case containing a product standing in the shipping room when the physical count was taken was not included in the inventory because it was marked “hold for shipping instructions” 80,000 Good in process held by an outside processor for further processing 300,000 Good shipped by a vendor FOB seller on Dec. 28, 2016 and received by Leila Company on January 10, 2017 Answer: 4,030,000 3,600,000 80,000 300,000 50,000 4,030,000 50,000 What is the correct inventory on December 31,2016? (Practical Accounting by Valix, Problem 27-5, page 322) 2. Kew Co. reported accounts payable on December 31, 2016 at P2,200,000 before considering the following data: Goods shipped to Kew FOB shipping point on December 22, 2016, were lost in transit. The invoice cost of P40,000 was not recorded by Kew. On January 7,2017, Kew filed a P40,000 claim against the Answer: 2,670,000 A/P per book Goods shipped FOB SP on Dec. 22,2016 and lost Purchase returns 2,200,000 40,000 (70,000) common carrier. Advance payment error entry Adjusted A/P 500,000 2,670,000 On December 27,2016, a vendor authorized Kew to return, for full credit, goods shipped and billed at P70,000 on December 3,2016. The returned goods were shipped by Kew on December 28,2016. A P70,000 credit memo was received and recorded by Kew on January 5,2017. On December 31,2016, Kew has a P500,000 debit balance in accounts payable to Ross, a supplier, resulting from a P500,000 advance payment for goods to be manufactured. What amount should be reported as accounts payable on December 31, 2016? (Practical Accounting by Valix, Problem 27-7, page 324) 3. On October 31,2016, Pamela Company reported that a flood caused severe damage to the entire inventory. Based on recent history, the entity has a gross profit of 25% of sales. The following information is available from the records for ten months ended October 31, 2016: Inventory, January 1 Purchases Purchase returns Sales Sales returns Sales allowances 520,000 4,120,000 60,000 5,600,000 400,000 100,000 Answer: 3,900,000 Sales Sales returns Net sales 5,600,000 (400,000) 5,200,000 Cost ratio (100%-25%) COGS (75%*5,200,000) 75% 3,900,000 A physical inventory disclosed usable goods which can be sold for P70,000. What is the estimated cost of goods sold for the ten months ended October 31, 2016? (Practical Accounting by Valix, Problem 32-4, page 378) Difficult Answer: 2,500,000 1. Baritone Company counted and reported the ending inventory on December 31, 2016 at P2,000,000. None of the following items were included when the total amount of the ending inventory was computed: Reported Inventory Goods sold in Transit, FOB D Purchased in Transit, FOB SP Correct amount of Inventory 2,000,000 200,000 300,000 2,500,000 Goods located in the entity’s warehouse that are on consignment from another entity 150,000 Goods sold by the entity and shipped on December 30 FOB destination were in transit on December 31,2016 and received by the customer on January 2,2017 200,000 Goods purchased by the entity and shipped on December 30 FOB shipping point in transit on December 31, 2016 and received by the entity on January 2, 2017 300,000 Goods sold by the entity and shipped on December 30 FOB shipping point were in transit on December 31, 2016 and received by customer on January 2, 2017 400,000 What is the correct amount of inventory on December 31, 2016? (Practical Accounting by Valix, Problem 27-3, page 320) 2. Joy Co. conducted a physical count on December 31, 2016 which revealed inventory with a cost of P4,410,000. The following items were excluded from the physical count: Merchandise held by Joy on consignment 610,000 Merchandise shipped by Joy FOB destination to a customer on December 31, 2016 and was received by the customer on January 5, 2017 380,000 Merchandise shipped by Joy FOB shipping point to a customer on December 31, 2016 and was received by the customer on January 5, 2017 460,000 Merchandise shipped by a vendor FOB destination on December 31, 2016 was received by the entity on January 5, 2017 830,000 Merchandise purchased FOB shipping point was shipped by the supplier on December 31, 2016 and received by Joy on January 5, 2017 510,000 Answer: 5,300,000 Physical count Goods sold in transit, FOB D. Goods purchased, FOB SP Adjusted inventory 4,410,000 380,000 510,000 5,300,000 What is the correct amount of inventory on December 31, 2016? (Practical Accounting by Valix, Problem 27-4, page 321) 3.Emco Co had the following transactions in 2016: Emco sold goods to a customer for P50,000, FOB shipping point on December 30,2016. Emco sold three pieces of equipment on a contract over a threeyear period. The sale price of each piece of equipment is P100,000. Delivery of each piece of equipment is on February 10 of each year In 2016, the customer paid a P200,000 down payment, and will pay P50,000 per year in 2017 and 2018. Collectability is reasonably assured. On June 1, 2016, Emco signed a contract for P200,000 for goods to be sold on account. Payment is to be made in two installments of P100,000 each on December 1, 2016 and December 1,2017. The goods are delivered on October 1, 2016. Collection is reasonably assured and the goods may not be returned. Emco sold goods to a customer on July 1, 2016 for P500,000. If the customer does not sell the goods to retail customers by December 31,2017, the goods can be returned to Emco. The customer sold the goods to retail customers on October 1, 2017. What amount of sales revenue should be reported in the income statement for 2016? (Practical Accounting by Valix, Problem 28-10, page 333) Answer: 350,000 Goods sold FOB SP Delivery of 1 equip. 02/10/16 Goods sold on account Total sales revenue 50,000 100,000 200,000 350,000 Harriet Ramos (AUDITING IN INVENTORIES) PROBLEMS SOLUTIONS Easy Easy 1. Corolla Company incurred the following costs: Materials Storage costs of finished goods Delivery to customers Irrecoverable purchase taxes 700,000 180,000 40,000 60,000 Materials Irrecoverable purchase taxes 700,000 60,000 Total cost of inventory 760,000 At what amount should the inventory be measured? a. b. c. d. 880,000 760,000 980,000 940,000 All costs are inventoriable. (Practical Financial Accounting, V1, pg. 309) 240,000 2. Eagle Company incurred the following costs in relation to a certain product: Direct materials and labor Variable production overhead Factory administrative costs Fixed production costs 180,000 25,000 15,000 20,000 What is the correct measurement of the product? a. 205,000 b. 225,000 c. 195,000 d. 240,000 (Practical Financial Accounting, V1, pg. 309) 3. Fen Company provided the following information for the current year: Merchandise purchased for resale Freight in Freight out Purchase returns Interest on inventory loan Merchandise purchased Freight in Purchase returns 4,000,000 100,000 ( 20,000 ) Inventor able cost 4,080,000 4,000,000 100,000 50,000 20,000 200,000 What is the inventoriable cost of the purchase? a. b. c. d. 4,280,000 4,030,000 4,080,000 4,130,000 (Practical Financial Accounting, V1, pg. 310) Moderate Moderate 1. On December 28, 2016, Kerr Company purchased goods costing P500,000 FOB Destination. These goods were received on December 31, 2016. The costs incurred in connection with the sale and delivery of goods were: Packaging for shipment Shipping Special handling charges 10,000 15,000 25,000 On December 31, 2016, what total cost should be included in inventory? a. b. c. d. 545,000 535,000 520,000 500,000 (Practical Financial Accounting, V1, pg. 310) Answer: 500,000 When goods are purchased FOB Destination, the seller is responsible for cost incurred in transporting the goods to the buyer. 2. Venice Company included the following in inventory at year end: Merchandise out on consignment at sales price, including 40% markup om sales Goods purchased in transit, shipped FOB Shipping point Goods held on consignment by Venice Markup on goods on consignment (1,400,000 x 40%) Goods held on consignment Total reduction 560,000 900,000 1,460,000 1,400,000 1,200,000 900,000 At what amount should the inventory be reduced? a. b. c. d. 1,460,000 3,500,000 2,300,000 1,740,000 (Practical Financial Accounting, V1, pg. 310) 3. Harris Company provided the following information for an inventory at year end: Historical cost Estimated selling price Estimated completion and selling cost Replacement cost What amount should be reported as inventory at year end? a. b. c. d. 1,100,000 1,150,000 1,200,000 1,300,000 (Practical Financial Accounting, V1, pg. 358) Historical cost Net realizable value (1,300,000-150,000) 1,200,000 1,150,000 LCNRV 1,150,000 Difficult Difficult 1. Joy Company conducted a physical count on December 31, 2016 which revealed inventory with a cost of P4, 410,000. The following items were excluded from physical count: Merchandise held by Joy on consignment Merchandise shipped by Joy FOB Destination to a customer on December 31, 2016 and was received by the customer on January 5, 2017 Merchandised shipped by Joy FOB shipping point to a customer On December 31, 2016 and was Received by the customer on January 5, 2017 Merchandise shipped by the vendor FOB destination on December 31, 2016 was received by Joy on January 5, 2017 Merchandise purchased FOB shipping point by the supplier on December 31, 2016 and received by Joy on Jan 5, 2017 610,000 380,000 460,000 830,000 510,000 What is the correct amount of inventory on December 31, 2016? a. 5,300,000 b. 4,690,000 c. 3,800,000 d. 4,920,000 (Practical Financial Accounting, V1, pg. 321) Physical count 4,410,000 Goods sold in transit, FOB DP 380,000 Goods purchased in transit, FOB SP 510,000 Adjusted inventory 5,300,000 2. Leila Company conducted a physical count on December 31, 2016 which revealed total cost of P3,600,000. However the following items were excluded from the count; Inventory per physical count 3,600,000 Inventory marked “hold for shipping Instructions” 80,000 Goods in process inventory 300,000 Goods shipped FOB seller 50,000 Correct inventory Goods sold to a customer are being held for the customer to call for at the customer’s convenience A packing case containing a product standing room when the physical count was taken was not included in the invent tory because it was marked “hold for shipping instructions” Goods in process held by an outside processor for further processing Goods shipped by a vendor FOB seller on December 28, 2016 and received by Leila Company on Jan 10, 2017 4,030,000 The term FOB seller is the same as FOB shipping point 200,000 80,000 300,000 50,000 What is the correct inventory on December 31, 2016? a. 4,180,000 b. 4,230,000 c. 3,980,000 d. 4,030,000 (Practical Financial Accounting, V1, pg. 322) 3. Brilliant Company has incurred the following costs during the current year: Cost of purchases based on 5,000,000 vendor’s invoices Trade discounts on purchases already deducted from vendor’s invoices 500,000 Import duties 400,000 Freight and insurance on purchases 1,000,000 Other handling costs relating to imports 100,000 Salaries of accounting dept. 600,000 Brokerage commission paid 200,000 to agents for arranging imports Sales commission paid to sales agent 300,000 After sales warranty costs 250,000 What is the total cost of purchases? a. b. c. d. 5,700,000 6,100,000 6,700,000 6,500,000 (Practical Financial Accounting, V1, pg. 308) Cost of purchases Import duties Freight and insurance Other handling cost Brokerage commission Total cost of purchases 5,000,000 400,000 1,000,000 100,000 200,000 6,700,000 The salaries of accounting department, sales commission and after sales warranty costs are not inventor able but should be expensed immediately. Simon, Chenah Mae V. Easy PROBLEM 1 Hero Company reported inventory on December 31, 2016 at P6,000,000 based on a physical count of goods priced at cost and before any necessary year-end adjustments relating to the following: Included in the physical count were goods billed to a customer FOB shipping point on December 30, 2016. These goods had a cost of P125,000 and were picked up by the carrier on January 7,2017. Goods shipped FOB shipping point on December 28, 2016, from a vendor to Hero were received and recorded on January 4, 2017. The invoice cost was P300,000. What amount should be reported as inventory on December 31, 2016? -Practical 1 Valix Page 318 Solution to problem 1 Physical count Goods shipped FOB sp to Hero PROBLEM 2 Chris company provided the following information for the current year: Merchandise purchased for resale P4,000,000 Freight in 100,000 Freight out 50,000 Purchase returns 20,000 Interest on inventory loan 200,000 What is the inventoriable cost of the purchase? -Practical 1 Valix Page 310 Solution to problem 2 PROBLEM 3 On December 28, 2016, Kerr Company purchased goods costing P500,000 FOB destination. These goods were received on December 31, 2016. The costs incurred in connection with the sale and delivery of the goods were: 6,000,000 300,000 6,300,000 Merchandise purchased P4,000,000 Freight in 100,000 Purchase returns (200,000) 4,080,000 Solution to problem 3 P500,000 Packaging for shipments Shipping Special handling 10,000 15,000 25,000 On December 31, 2016, what total cost should be included in inventory? -Practical 1 Valix Page 310 Moderate PROBLEM 1 Venice Company included the following in inventory at year-end: - Merchandise out on consignment at sale price, including 40% markup on sales P1,400,000. - Goods purchased in transit, shipped FOB shipping point P1,200,000. - Goods held on consignment by Venice P900,000. At what amount should the inventory be reduced? Solution to problem 1 Markup on goods on Consignment Goods held on consignment 560,000 900,000 1,460,000 -Practical 1 Valix Page 314 PROBLEM 2 Lin Company sells merchandise at a gross profit of 30%. On June 30, 2016, all of the inventory was destroyed by fire. The following figures pertain to the operations for the six months ended June 30, 2016: Net sales Beginning inventory Net purchases 8,000,000 2,000,000 5,200,000 What is the estimated cost of the destroyed inventory? -Practical 1 Valix Page 374 PROBLEM 3 Mae Company reported during the current Solution to problem 2 Beginning inventory Net purchases CGAS COGS (8M x 70%) Ending Inv. Destroyed by fire 2,000,000 5,200,000 7,200,000 (5,600,000) 1,600,000 year: Beginning inventory Net purchases Net sales 500,000 2,500,000 3,200,000 A physical count at year-end resulted in an inventory of P575,000. The gross profit on sales had remained constant at 25%. Solution to problem 3 Beg. Inv. Net purchases CGAS COGS (3.2M x 75%) Ending inventory Physical inventory Missing Inventory 500,000 2,500,000 3,000,000 (2,400,000) 600,000 575,000 25,000 The entity suspected that some inventory may have been taken by a new employee. What is the estimated cost of missing inventory at year-end? -Practical 1 Valix Page 375 Hard Calasiao, Inc., owner of a trading company, engaged your services as auditor. There is a discrepancy between the company’s income and the sales volume. The owner suspects that the staff is committing theft. You are to determine whether or not this is true your investigations revealed the following: 1. Physical inventory, taken December 31, 2010 under your observation showed that cost was P265,000 and net realizable value, P244,000. The inventory on January 1, 2010 showed cost of P390,000 and net realizable value of P375,000. It is the corporation’s practice to value inventory at “lower of cost or NRV.” Any loss between cost and NRV is included in “Other expenses.” 2. The average gross profit rate was 40% of net sales. 3. The accounts receivable as of January 1, 2010 were P135,000. During 2010, accounts receivable written off during the year amounted to P10,000. Accounts receivable as of December Solution to # 1 A/R, 12/31/10 Accounts written off Collections A/R, 1/1/10 Sales in 2010 375,000 10,000 3,000,000 (135,000) 3,250,000 Solution to #2 A/P, 12/31/10 Payments A/P, 1/1/10 Purchases in 2010 300,000 2,000,000 (375,000) 1,925,000 Solution # 3 Inventory, 1/1/10 (at cost) 390,000 Add purchases 1,925,000 CGAS 2,315,000 Less Cost of sales (3,250,000 x 60%) (1,950,000) Estimated inv., 12/31/10 at cost 365,000 Inv., 12/31/10 per physical 31, 2010 were P375,000/ 4. Outstanding purchase invoices amounted to P300,000 at the end of 2010. At the beginning of 2010 they were P375,000. 5. Receipts from customers during 2010 amounted to P3,000,000. 6. Disbursements to merchandise creditors amounted to P2,000,000. Based on the above and the result of your audit, determine the following: 1. The total sales in 2010 2. The total purchases in 2010 3. The amount of inventory shortage as of December 31, 2010 -Reviewer in Auditing problems by Ocampo Page 180 count at cost Inventory shortage (265,000) 100,000 OSTULANO, ELGENEROSE B. EASY: Problem 1 Solution: In connection with your audit of the Lake Unshipped goods P 100,000 Company, you reviewed its inventory as of Purchased merchandise shipped 700,000 December 31, 2006 and found the following items: FOB shipping point (a) A packing case containing a product costing Goods used as collateral for a 500,000 P100,000 was standing in the shipping room when loan the physical inventory was taken. It was not Total P 1,300,000 included in the inventory because it was marked “Hold for shipping instructions.” The customer’s order was dated December 18, but the case was shipped and the costumer billed on January 10, 2007. (b) Merchandise costing P600,000 was received on December 28, 2006, and the invoice was recorded. The invoice was in the hands of the purchasing agent; it was marked “On consignment”. (c) Merchandise received on January 6, 2007, costing P700,000 was entered in purchase register on January 7. The invoice showed shipment was made FOB shipping point on December 31, 2006. Because it was not on hand during the inventory count, it was not included. (d) A special machine costing P200,000, fabricated to order for a particular customer, was finished in the shipping room on December 30. The customer was billed for P300,000 on that date and the machine was excluded from inventory although it was shipped January 4, 2007. (e) Merchandise costing P200,000 was received on January 6, 2007, and the related purchase invoice was recorded January 5. The invoice showed the shipment was made on December 29, 2006, FOB destination. (f) Merchandise costing P150,000 was sold on an installment basis on December 15. The customer took possession of the goods on that date. The merchandise was included in inventory because Alcala still holds legal title. Historical experience suggests that full payment on installment sale is received approximately 99% of the time. (g) Goods costing P500,000 were sold and delivered on December 20. The goods were included in the inventory because the sale was accompanied by a purchase agreement requiring Alcala to buy back the inventory in February 2007. Question: Based on the above and the result of your audit, how much of these items should be included in the inventory balance at December 31, 2006? a. P1,300,000 b. P 800,000 c. P1,650,000 d. P1,050,000 Problem 2 Presented below is a list of items that may or may not reported as inventory in a company’s December 31 balance sheet: (a) Goods out on consignment at another company’s store P 800,000 (b) Goods sold on installment basis 100,000 (c) Goods purchased f.o.b. shipping point that are in transit at December 31 120,000 (d) Goods purchased f.o.b. destination that are in transit at December 31 200,000 (e) Goods sold to another company, for which our company has signed an agreement to repurchase at a set price that covers all costs related to the inventory 300,000 (f) Goods sold where large returns are predictable 280,000 (g) Goods sold f.o.b. shipping point that are in transit December 31 120,000 (h) Freight charges on goods purchased 80,000 (i) Factory labor costs incurred on goods still unsold 50,000 (j) Interest cost incurred for inventories that are routinely manufactured 40,000 (a) Goods out on consignment at another company’s store P 800,000 (c) Goods purchased f.o.b. shipping point that are in transit at December 31 120,000 (e) Goods sold to another company, for which our company has signed an agreement to repurchase at a set price that covers all costs related to the inventory 300,000 (h) Freight charges on goods purchased 80,000 (i) Factory labor costs incurred on goods still unsold 50,000 (l) Materials on hand not yet placed into production 350,000 (n) Raw materials on which a the company has started production, but which are not completely processed 280,000 (o) Factory supplies 20,000 (q) Costs identified with units completed but not yet sold 260,000 (r) Goods sold f.o.b. destination that are in transit at December 31 40,000 Total P 2,300,000 (k) Costs incurred to advertise goods held for resale 20,000 (l) Materials on hand not yet placed into production 350,000 (m) Office supplies 10,000 (n) Raw materials on which a the company has started production, but which are not completely processed 280,000 (o) Factory supplies 20,000 (p) Goods held on consignment from another company 450,000 (q) Costs identified with units completed but not yet sold 260,000 (r) Goods sold f.o.b. destination that are in transit at December 31 40,000 (s) Temporary investment in stocks and bonds that will be resold in the near future 500,000 Question: How much of these items would typically be reported as inventory in the financial statements? a. P2,300,000 b. P2,000,000 c. P2,260,000 d. P2,220,000 Problem 3 Ocean Company provided the following data with respect to its inventory: (a) Items counted in the bodega P 4,000,000 (b) Items included in the count specifically segregated per sale contract 100,000 (c) Items in receiving department, returned by customer in good condition 50,000 (d) Items ordered and in the receiving Solution: (a) Items counted in the bodega P 4,000,000 (b) Items included in the count specifically segregated per sale contract ( 100,000) (c) Items in receiving department, returned by customer in good condition 50,000 (d) Items ordered and in the receiving department, invoice not received 400,000 department, invoice not received 400,000 (e) Items ordered, invoice received but goods not received. Freight is on the account of seller 300,000 (f) Items shipped today, invoice mailed, FOB shipping point 250,000 (g) Items shipped today, invoice mailed, FOB destination 150,000 (h) Items currently being used for window Display 200,000 (i) Items on counter for sale 800,000 (j) Items in receiving department, refused by Ocean Company because of damage 180,000 (k) Items included in count, damaged and unsalable 50,000 (l) Items in the shipping department 250,000 (g) Items shipped today, invoice mailed, FOB destination 150,000 (h) Items currently being used for window Display 200,000 (i) Items on counter for sale 800,000 (k) Items included in count, damaged and unsalable ( 50,000) (l) Items in the shipping department 250,000 Total P 5,700,000 Question: What is the correct amount of inventory? a. P5,700,000 b. P6,000,000 c. P5,800,000 d. P5,150,000 MODERATE: Problem 1 On August 1 of the current year, River Company recorded purchases of inventory of P800,000 and P1,000,000 under credit terms of 2/15, net 30. The payment due on the P800,000 purchase was remitted on August 16. The payment due on the P1,000,000 purchase was remitted on August 31. Under the net method and the gross method, these purchases should be included at what respective amounts in the determination of cost of goods available for sale? Net Method a. P 1,784,000 Gross Method P 1,764,000 Solution: Net Method: Purchases (800,000 + 1,000,000) 1,800,000 Purchase discount taken (2% x 800,000) ( 16,000) Purchases (800,000 + 1,000,000) ( 20,000) Net amount 1,764,000 Gross Method: Purchases 1,800,000 b. P 1,764,000 c. P 1,764,000 d. P 1,800,000 P 1,800,000 P 1,784,000 P 1,764,000 Problem 2 You obtained the following information connection with your audit of Sea Corporation: Cost Retail Beginning inventory P1,987,200 P2,760,000 Sales 7,812,000 Purchases 4,688,640 6,512,000 Freight in 94,560 Mark ups 720,000 Mark up cancellations 120,000 Markdown 240,000 Markdown cancellations 40,000 Purchase discount taken 16,000) Net 1,764,000 ( purchases Solution: in Cost Retail Beginning inventory P1,987,200 P2,760,000 Purchases 4,688,640 6,512,000 Freight in 94,560 Net mark up (P720,000 - P120,000) 720,000 Net mark down (P240,000 - P40,000) 120,000 Goods available for sale P6,770,400 P9,672,000 Cost Ratio (P6,770,400/P9,672,000) = 70% Sea Corp. uses the retail inventory method in estimating the values of its inventories and costs. The cost ratio to be used considering the provisions of PAS 2 is ___. a. 68.58% b. 69.20% c. 70.00% d. 75.78% Problem 3 A physical count on December 31, 2017 revealed that Gulf Company had inventory with a cost of P4,410,000. The audit identified that the following items were excluded from this amount: (a) Merchandise of P610,000 is held by Gulf on consignment. (b) Merchandise costing P380,000 was shipped by Gulf FOB destination to a customer on December 31, 2017. The customer was expected to receive the goods on January 5, 2018. (c) Merchandise costing P460,000 was shipped by Solution: Physical count 4,410,000 Golds sold in transit, FOB destination 380,000 Goods purchased in transit, FOB shipping point 510,000 Adjusted inventory 5,300,000 Gulf FOB shipping point to a customer on December 29, 2017. The customer was expected to receive the goods on January 5, 2018. (d) Merchandise costing P830,000 shipped by a vendor FOB destination on December 31, 2017 was received by Gulf on January 5, 2018. (e) Merchandise costing P510,000 purchased FOB shipping point was shipped by the supplier on December 31, 2017 and received by Gulf on January 5, 2018. Question: What is the correct amount of inventory on December 31, 2017? a. P5,300,000 b. P4,690,000 a. P3,800,000 b. P4,920,000 DIFFICULT: Problem: The Bay Co. values its inventory at the lower of FIFO cost or net realizable value (NRV). The inventory accounts at December 31, 2017, had the following balances: Solutions: Question No. 1 Estimated selling price P24,000 Less refinishing costs 6,800 Raw materials P Net realizable value 650,000 17,200 Work in process Less normal profit 1,200, 3,200 000 Valuation of repossessed inventory Finished goods P14,000 1,640, 000 Question No. 2 Estimated selling price (NRV) The following are some of the transactions that P6,400 affected the inventory of the Bay Company during Less normal profit (6,400 x 25%) 2018. 1,600 Valuation of trade-in inventory Jan. 8 Bay Co. purchased raw materials with a list P4,800 price of P200,000 and was given a trade discount of 20% and 10%; terms 2/15, n/30. Question No. 3 Bay values inventory at the net invoice price. Accounts receivable (P59,200 – P8,000) Feb. 14 Bay Co. repossessed an inventory item from a P51,200 customer who was overdue in making Trade-in inventory payment. The unpaid balance on the sale is 4,800 P15,200. The repossessed merchandise is to Sales be refinished and placed on sale. It is P56,000 expected that the item can be sold for P24,000 after estimated refinishing costs of P6,800. The normal profit for this item is considered to be P3,200. Mar. 1 Refinishing costs of P6,400 were incurred on the repossessed item. Apr. 3 The repossessed item was resold for P24,000 on account, 20% down. Aug. 30 A sale on account was made of finished goods that have a list price of P59,200 and a cost P38,400. A reduction of P8,000 off the list price was granted as a trade-in allowance. The trade-in item is to be priced to sell at P6,400 as is. The normal profit on this type of inventory is 25% of the sales price. Questions: Based on the above and the result of your audit, answer the following: (Assume the client is using perpetual inventory system) 1. The repossessed inventory on Feb. 14 is most likely to be valued at _____. 2. The trade-in inventory on Aug. 30 is most likely to be valued at _____. 3. How much will be recorded as Sales on Aug. 30? References: Practical Accounting One by Valix Cebu CPAR Center, Inc. Jimerezel Loyde A. Lara PROBLEMS SOLUTIONS A. EASY A. EASY 1)Candy Company incurred the following costs: Materials 700,000 Storage costs 180,000 Delivery to customers 40,000 Irrecoverable purchase taxes 60,000 At what amount should the inventory be measured? (Problem 26-5, Practical Accounting Volume 1 by Conrado T. Valix) 2) Unique Company incurred the following costs in relation to a certain product: Direct materials and labor Variable production overhead Factory administrative costs Fixed production costs 1) Materials Irrecoverable purchase Taxes Total cost of inventory 700,000 60,000 760,000 2) Direct materials and labor Variable production overhead Factory administrative costs Fixed production costs Product measurement 180,000 25,000 15,000 20,000 240,000 180,000 25,000 15,000 20,000 What is the correct measurement of the product? (Problem 26-6, Practical Accounting Volume 1 by Conrado T. Valix) 3) Ferb Company provided the following information for the current year: Merchandise purchased For resale 4,000,000 Freight in 100,000 Freight out 50,000 Purchase returns 20,000 Interest on inventory loan 200,000 What is the inventoriable cost of the purchase? (Problem 26-7, Practical Accounting 3) Merchandise purchased Freight in Purchase returns Inventoriable cost 4,000,000 100,000 (20,000) 4,080,000 Volume 1 by Conrado T. Valix) B. MODERATE B. MODERATE 1) ABC Company has incurred the following costs during the current year: Cost of purchases based On vendors’ invoices 5,000,000 Trade discounts on purchases already deducted from vendors’ invoices 500,000 Import duties 400,000 Freight & insurance on purchases 1,000,000 Other handling costs relating to imports 100,000 Salaries of accounting department 600,000 Brokerage commission paid to agents for arranging imports 200,000 Sales commission paid to sales agents 300,000 After-sales warranty costs 250,000 1) Cost of purchases 5,000,000 Import duties 400,000 Freight and insurance 1,000,000 Other handling costs 100,000 Brokerage commission 200,000 Total cost of purchases 6,700,000 What is the total cost of purchases? (Problem 26-4, Practical Accounting Volume 1 by Conrado T. Valix) 2) Chill Company commenced operations during the year as large importer and exporter of seafood. The imports were all 2) from one country overseas. The entity Percent of inventory reported the following data: at year end (3,000,000/12,000 purchases) Purchases during year 12,000,000 Inventoriable shipping costs Shipping costs from from overseas Overseas 1,500,000 (25% x 1500,000) Shipping costs to export Customers 1,000,000 .25 375,000 Inventory at year end 3,000,000 What amount of shipping cost be included in the year-end inventory valuation? (Problem 26-14, Practical Accounting Volume 1 by Conrado T. Valix) 3) Blonde Company shipped inventory on consignment to Heart Company with original cost to 500,000. Heart paid 3) Consignment sales 320,000 12,000 for advertising that was Cost of goods sold reimbursable from Blonde. (40% x 500,000) (200,000) Advertising (12,000) At the end of the year 40% of the Commission inventory was sold for 320,000. The (10% x 320,000) (32,000) agreement stated that a commission of Net income from consignment 76,000 10% will be provided to Heart for all sales. What should amount be reported as net income from the consignment? (Problem 26-13, Practical Accounting Volume 1 by Conrado T. Valix) C. Difficult 1) Daya Company reported inventory on Dec. 31, 2016 at 6,000,000 based on a physical count of goods priced at cost and before any necessary year-end adjustments relating to the following: Included in the physical count were goods billed to a customer FOB shipping point on Dec. 30, 2016. These goods had a cost of 125,000 and were picked up by the carrier on Jan 7, 2017 Goods shipped FOB shipping point on Dec. 28, 2016 from a vendor to Daya were received and recorded on Jan. 4, 2017. The invoice cost was 300,000. C. Difficult 1) Physical count 6,000,000 Goods shipped FOB shipping point on Dec. 30, 2016 to Daya and received Jan. 4, 2017 300,000 Inventory, Dec. 31, 2016 6,300,000 What amount should be reported as inventory on Dec. 31, 2016? (Problem 27-1, Practical Accounting Volume 1 by Conrado T. Valix) 2) Soprano Company counted and reported the ending inventory on Dec. 31,2016 at 2,000,000 None of the following items were included when the total amount of the ending inventory was computed: Goods located in the entity’s warehouse that are on consignment from another entity 150,000 Goods sold by the entity and shipped on Dec. 30 FOB destination were in transit on Dec 31 2016 and received by the customer on Jan 2 2017 200,000 Goods purchased by the entity and shipped on Dec 30 FOB shipping point were in transit on Dec 31 2016 and received by the entity on Jan 2 2017 300,000 Goods sold by the entity and shipped on Dec 30 FOB shipping point were in transit on Dec 31 2016 and received by customer on Jan 2 2017 400,000 What is the correct amount of inventory on Dec 31 2016? (Problem 27-3, Practical Accounting Volume 1 by Conrado T. Valix) 3) Saya lang Company conducted a 2) Reported inventory 2,000,000 Goods sold in transit FOB destination 200,000 Goods purchased in transit, FOB shipping point 300,000 Correct amount of Inventory 2,500,000 physical cout on Dec 31 2016 which revealed inventory with a cost of 4,410,000. The following items were excluded from the physical count: Merchandise held by Saya lang on consignment 610,000 Merchandise shipped by Saya lang FOB destination to a customer on Dec 31 2016 and was received by the customer on Jan 5 2017 380,000 Merchandise shipped by Saya lang FOB shipping point to a customer on Dec 31 2016 and was received by the customer on Jan 5 2017 460,000 Merchandise shipped by a vendor FOB destination on Dec. 31 2016 was received by Saya lang on Jan 5 2017 830,000 Merchandise purchased FOB shipping Point was shipped by the supplier On Dec 31 2016 and received by Joy on Jan 5 2017 510,000 What is the correct amount of inventory on December 31, 2016? (Problem 27-4, Practical Accounting Volume 1 by Conrado T. Valix) 3) Physical count 4,410,000 Goods sold in transit, FOB destination 380,000 Goods purchased in transit FOB shipping point 510,000 Adjusted inventory 5,300,000 Renz A. Repollo PROBLEMS EASY 1. Stone Company had the following transactions during December 2016: Inventory shipped in consignment to Beta Company 1,800,000 Freight prepaid by stone 90,000 Inventory received on consignment from Alpha company 1,200,000 Freight paid by Alpha 50,000 SOLUTION Inventory shipped in consignment to Beta Company Freight prepaid by stone What amount should be included in inventory on December 31, 2016? (Problem 26-9, Practical Accounting 1, Valix, 2016) 1,800,000 90,000 1,890,000 Renz A. Repollo 2. On December 28, 2016, Kerr Company purchased goods costing 500,000 FOB Destination. These goods were received on December 31, 2016. The costs incurred in connection with the sale and delivery of goods were: Packaging for shipment Shipping Special handling charges 10,000 15,000 25,000 Purchased cost 500,000 On December 31, 2016, what total cost should be included in inventory? (Problem 26-8, Practical Accounting 1, Valix, 2016) Renz A. Repollo 3. Fenn Company provided the following information for the current year: Merchandise purchased for resale 4,000,000 Freight in 100,000 Freight out 50,000 Purchase returns 20,000 Interest on inventory loan 200,000 What is the inventoriable cost of the purchase? (Problem 26-7, Practical Accounting 1, Valix, 2016) Merchandise purchased Freight in Purchase returns Inventoriable cost 4,000,000 100,000 (20,000) 4,080,000 Renz A. Repollo MODERATE 1. Aman Company provided the following data: Items included in the bodega 4,000,000 Items included in the specifically segregated per sale on contract 100,000 Items in receiving department, returned by customer, in good condition 50,000 Items ordered and in the receiving department 400,000 Items ordered, invoice received but goods not received. Freight is on account on seller 300,000 Items shipped today, invoice mailed, FOB shipping point 250,000 Items shipped today, invoice mailed, FOB destination 150,000 Items currently being used for window display 200,000 Items on counter for sale 800,000 Items in receiving department, refused because of damage 50,000 Items in the shipping Department 250,000 Items included in the bodega 4,000,000 Items included in the specifically segregated (100,000) Items in receiving department, returned by customer, in good condition 50,000 Items ordered and in the receiving department 400,000 Items shipped today, invoice mailed, FOB destination 150,000 Items currently being used for window display 200,000 Items on counter for sale 800,000 Damage and unsalable items included in count (50,000) Items in the shipping Department 250,000 5,700,000 What is the correct amount of inventory? (Problem 26-1, Practical Accounting 1, Valix, 2016) Renz A. Repollo 2. Lunar Company included the following items under inventory: Materials 1,400,000 Advances for materials ordered 200,000 Goods in process 650,000 Unexpired insurance on inventory 60,000 advertising catalogs and shipping cartons 150,000 Finished goods in factory 2,000,000 Finished goods in entity-owned retail store, including 50% profit cost 750,000 Materials 1,400,000 Goods in process 650,000 Finished goods in factory 2,000,000 Finished goods in entity-owned retail store (750k/150%) 500,000 Finished goods in hand of consignees (400k x 60%) 240,000 Finished goods in transit to customers, shipped FOB destination at cost 250,000 Finished goods out on approval , at cost 100,000 Materials in transit (330k + 30k) 360,000 Correct inventory 5,500,000 Finished goods in hand of consignees including 40% profit on sales 400,000 Finished goods in transit to customers, shipped FOB destination at cost 250,000 Finished goods out on approval , at cost 100,000 Unsalable finished goods, at cost 50,000 Office supplies 40,000 Materials in transit, shipped FOB shipping point, excluding freight of 30,000 330,000 Goods held on consignment, at sales price, cost 100,000 200,000 What is the correct inventory? (Problem 26-2, Practical Accounting 1, Valix, 2016) Renz A. Repollo 3. Brilliant Company has incurred the following costs during the current year: Cost of purchases based on vendor’s invoices 5,000,000 Trade discounts on purchases already deducted from vendor’s invoices 500,000 Import duties 400,000 Freight and insurance on purchases 1,000,000 Other handling costs relating to imports 100,000 Salaries of accounting department 600,000 Brokerage commission paid to agents for arranging imports 200,000 Sales commission paid to sales agent 300,000 After-sales warranty costs 250,000 What is the total cost of purchases? (Problem 26-4, Practical Accounting 1, Valix, 2016) Renz A. Repollo DIFFICULT 1. Hero Company reported inventory on Cost of purchases based on vendor’s invoices 5,000,000 Import duties 400,000 Freight and insurance on purchases 1,000,000 Other handling costs relating to imports 100,000 Brokerage commission paid to agents for arranging imports 200,000 Total cost of purchase 6,700,000 December 31, 2016 at 6,000,000 based on physical count of goods priced at cost and before any necessary year-end adjustments relating to the following: Included in the physical count were goods billed to a customer FOB shipping point on December 30, 2016. These goods had a cost of 125,000 and were picked up by the carrier on January 7, 2017. Goods shipped FOB shipping point on December 28, 2016 form vendor to Hero were received and recorded on January 4, 2017. The invoice cost was 300,000. What amount should be reported as inventory on December 31, 2016? (Problem 27-1, Practical Accounting 1, Valix, 2016) Physical count Goods shipped FOB shipping point Inventory, Dec. 31, 2016 6,000,000 Physical count Inventory marked “hold for shipping instructions” Correct amt. of inv. 5,000,000 300,000 6,300,000 Renz A. Repollo 2. Reverend Company conducted a physical count on December 31, 2016 which revealed merchandise with total cost of 5,000,000. However, further investigation revealed that the following items were excluded from the count: Goods sold to a customer, which are being for the customer to call at the customer’s convenience with a cost of 200,000. A packaging case containing a product costing 500,000 was standing in the shipping room when the physical inventory was taken. It was not included in the inventory because it was marked “hold for shipping instructions”. 500,000 5,500,000 The investigations revealed that the customer’s order was dated December 28, 2016, but that the case was shipped and the customer billed on January 4, 2017. A special machine costing 250,000, fabricated to order for a customer, was finished and specifically segregated at the back part of shipping room on December 31, 2016. The customer was billed on that date and the machine was excluded from inventory although it was not shipped on January 2, 2017. What is the correct amount of inventory that should be reported on December 31, 2016? (Problem 27-2, Practical Accounting 1, Valix, 2016) Renz A. Repollo 3. Leila Company conducted a physical count on December 31, 2016 which revealed total cost of 3,600,000. However, the following items were excluded from the count: Goods sold to a customer are being held for the customer to call for at the customer’s convenience. 200,0000 A packaging case containing a product standing in the shipping room when the physical count was taken was not included in the inventory because it was marked “hold for shipping instructions” 80,000 Goods in process held by an outside processor for further processing 300,000 Good shipped bt a vendor FOB seller on December 28, 2016 and received by Leila Company Physical count 3,600,000 Inventory marked “hold for shipping instructions” 80,000 Goods in process inventory 300,000 Goods shipped FOB seller 50,000 Correct amt. of inventory 4,030,000 on January 10, 2017. What is the correct inventory on December 31, 2016? (Problem 27-5, Practical Accounting 1, Valix, 2016) Renz A. Repollo GAGATAM, CHRISTIANETH N. BSA-IV AUDITING PROBLEM (INVENTORY) EASY: VALIX PROBLEM 26-5 (IFRS) SOLUTIONS: 1.Corolla Co. incurred the following costs: Q: At what amount should the inventory be measured? Materials Materials 700,000 Storage costs of finished goods 180,000 Irrecoverable purchase taxes 60,000 Delivery to customers 40,000 Total cost of inventory 760,000 Irrecoverable purchase taxes 60,000 700,000 2.Eagle Co. incurred the following costs in relation to a certain product: Q: What is the correct measurement of the product? Direct materials and labor Ans. All costs are inventoriable. 180,000 240,000 Variable production overhead 25,000 Factory administrative costs 15,000 Fixed production costs 20,000 3.Fenn Co. provided the following information for the current year: Q: What is the inventoriable cost of the purchase? Merchandise purchased for resale Merchandise purchased 4,000,000 4,000,000 Freight in 100,000 Freight in 100,000 Freight out 50,000 Purchase returns (20,000) Purchase returns 20,000 Ans. Inventoriable cost 4,080,000 Interest on inventory loan 200,000 MODERATE: VALIX 1.Neth Co. had sales of ₱ 5,000,000 during December. Q: What amount should be reported for net Experience had shown that merchandise equaling 7% sales in the income statement for the of sales will be returned within 30 days and an month of December? additional 3% will be returned within 90 days. Gross sales 5,000,000 Returned merchandise is readily resalable. In addition, Estimated sales returns (500,000) merchandise equaling 15% of sales will be exchanged (10% * 5,000,000) for merchandise of equal or greater value. Ans. Net sales 4,500,000 2.Belgica Co. allowed customers to return goods within 90days of purchase. The entity estimated that 5% of sales will be returned within the 90-period . During the month, the entity had sales of ₱ 2,000,000 of returns sales made in prior months of ₱ 50,000. Q: What amount should be recorded as net sales revenue for new sales made during the month? Sales for the month 2,000,000 Estimated sales returns (5% * 2,000,00) (100,000) Ans. Net sales revenue 1,900,000 3.On July 1, 2016, Loveluck Co., a manufacturer of office furniture, supplied goods to Kaye Co. for ₱ 1,200,000 on condition that this amount is paid in full on July 1, 2017. Kaye had earlier rejected an alternative offer from Loveluck whereby it could have bought the same goods by paying cash of ₱ 1,080,000 on July 1, 2016. Q: What amount should be recognized as sales revenue on July 1, 2016? Sales price 1,200,000 Cash price 1,080,000 Ans. Implied interest income 120,000 DIFFICULT: VALIX 1.John Co. used the perpetual system. The following information has been extracted from the records about one product: Jan. UNITS UNIT COST TOTAL COST 1 Beginning balance 8,000 70.00 560,000 6 Purchases 3,000 70.50 211,500 Feb. 5 Sale 10,000 Mar. 5 Purchase 11,000 73.50 808,500 Mar. 8 Purchase return 800 73.50 58,800 Apr. 10 Sale 7,000 Apr. 30 Sale return 300 Q: If the FIFO cost flow method is used, what is the cost of the inventory on April 30? Ans. From March 5 purchase (4,500 units * 73.50) 330,750 2. Mildred Co. is a wholesaler of office supplies. The FIFO periodic inventory is used. The entity reported the following activity for inventory of calculators during the month of August: UNITS COST August 1 Inventory 20,000 36.00 7 Purchase 30,000 37.20 12 Sale 36,000 21 Purchase 48,000 22 Sale 38,000 29 Purchase 16,000 38.00 38.60 Q: What is the ending inventory on August 31? Ans. Beginning inventory Purchase (30,000+48,000+16,000) Total units available Sales (36,000+38,000) Ending inventory in units From August 21 purchase (24,000*38.00) From August 29 purchase (16,000*38.60) Total cost of inventory, August 31 20,000 94,000 114,000 (74,000) 40,000 912,000 617,600 1,529,600 3.Mark Co. provided the following inventory card during February: PURCHASE PRICE UNITS Jan. 10 100 20,000 31 Feb. 8 UNITS BALANCE USED UNITS 20,000 10,000 110 30,000 9 Returns from factory (Jan. 10 lot) 10,000 40,000 (1,000) 41,000 28 11,000 30,000 Q:Using the weighted average method, what is the cost of inventory on February 28? UNITS Jan. Feb. 10 8 UNIT COST 20,000 100 30,000 110 50,000 Weighted average unit cost (5,300,000/50,000) Cost of inventory (30,000*106) TOTAL COST 2,000,000 3,300,000 5,300,000 106 3,180,000 Peter Neil Madjus AUDIT OF INVENTORIES EASY 1. Stone Company had the following transactions during December 2017: Answer: D Solution: Inventory shipped on consignment to Beta Company Freight paid by Stone Inventory received on consignment From Alpha Company Freight paid by Alpha 1,800,000 90,000 1,200,000 50,000 Inventory shipped on consignment to Beta Freight paid by Stone Total cost of consigned inv. 1,800,000 90,000 1,890,000 No sales of consigned goods were made in December 2017. What amount should be included in inventory on Dec 31, 2017? a. 1,200,000 c. 1,800,000 b. 1,250,000 d. 1,890,000 Peter Neil B. Madjus Source: Conrado & Christian Valix 2. Hero Company reported inventory on December 31, Answer: D 2016 at P6,000,000 based on a physical count of goods priced at cost and before any necessary year-end Solution: adjustments relating to the following: Physical count Included in the physical count were goods billed to Goods shipped FOB shipping point on December 30, 2016 a customer FOB shipping point on December 30, 2016. These goods had a cost of P125,000 and were to Hero and received January 4, 2017 picked by the carrier on January 7, 2017. Inventory, Dec. 31, 2016 Goods shipped FOB shipping point on December 28, 2016, from a vendor to Hero were received and recorded on January 4, 2017. The invoice cost was P300,000. What amount should be reported as inventory on December 31, 2016? a. 5,875,000 c. 6,175,000 b. 6,000,000 d. 6,300,000 Peter Neil B. Madjus Source: Conrado & Christian Valix 3. Leila Company conducted a physical count on December Answer: D 6,000,000 300,000 6,300,000 31, 2016 which revealed total cost of P3,600,000. However, the following items were excluded from the count: Goods sold to a customer are being held for the customer to call for at the customer’s convenience 200,000 A packing case containing a product standing in the shipping room when the physical count was taken was not included in the inventory because it was marked “hold for shipping instructions” Goods in process held by an outside processor for further processing 80,000 Solution: Inventory per physical count Inventory marked “hold for shipping instructions” Goods in process inventory Goods shipped FOB Seller Correct inventory 3,600,000 80,000 300,000 50,000 4,030,000 The term FOB seller is the same as FOB shipping point. 300,000 Goods shipped by a vendor FOB Seller on Dec. 28, 2016 and received by Leila Company on January 10, 2017. 50,000 What is the correct inventory on December 31, 2016? a. 4,180,000 c. 3,980,000 b. 4,230,000 d. 4,030,000 Peter Neil B. Madjus Source: Conrado & Christian Valix AVERAGE 1. The following information was provided by the Answers: bookkeeper of COW, INC.: 1. A 1. Sales for the month of June totaled 286,000 units. 2. C 2. The following purchases were made in June: Date Quantity Unit Cost Solutions: June 4 50,000 P 13.00 1. Inventory quantity, June 1 8 62,500 12.50 Add: Units purchased 11 75,000 12.00 during June 24 70,000 12.40 Units Available for sale Less: Units sold during June 3. There were 108,500 units on hand on June 1 with a total Inventory quantity, June 30 cost of P1,450,000. Cow, Inc. uses a periodic FIFO costing system. The company’s gross profit for June was P2,058,750. 1. How many units were on hand on June 30? 108,500 257,500 366,000 286,000 80,000 a. 80,000 c. 28,500 b. 177,500 d. 149,000 2. What is the FIFO cost of the company’s inventory 2.FIFO cost of June 30 inventory: on June 30? From Quantity Unit Cost a. P1,025,000 c. P988,000 Amount b. P1,016,000 d. P1,069,124 6/24 purchase 70,000 P12.40 P868,000 6/11 purchase 10,000 12.00 120,000 Peter Neil B. Madjus 80,000 Source: Gerardo S. Roque P988,000 2. Mildred Company is a wholesaler of office supplies. The Answer: D FIFO periodic inventory is used. The entity reported the following activity for inventory of calculators during the Solution: month of August: Units Cost Beginning inventory 20,000 Aug. 1 Inventory 20,000 36.00 Purchases 7 Purchase 30,000 37.20 (30,000 + 48,000 + 16,000) 94,000 12 Sale 36,000 Total units available 114,000 21 Purchase 48,000 38.00 Sales (36,000 + 38,000) ( 74,000) 22 Sale 38,000 Ending inventory in units 40,000 29 Purchase 16,000 38.60 From Aug. 21 purchase What is the ending inventory on August 31? (24,000 x 38.00) 912,000 a. 1,500,800 c. 1,522,880 From Aug. 29 purchase b. 1,501,600 d. 1,529,600 (16,000 x 38.60) 617,600 Total cost of inv., Aug. 31 1,529,600 Peter Neil B. Madjus Source: Conrado & Christian Valix 3. Monkey Co.’s annual net income for the period 2012 – Answer: C 2016 is as follows: Solution: Year Net income (loss) 2012 2013 2014 2012 P150,000 Unadjusted 2013 340,000 net income 2014 645,000 (loss) P150,000 P350,000 2015 (100,000) P645,000 2016 250,000 A review of the company’s records reveals the following 2012 end inv. inventory errors: overstatement (3,000) 3,000 2012 P3,000 overstatement, end of year 2013 6,000 understatement, end of year 2013 end inv. 2015 4,500 understatement, end of year Understatement 6,000 2016 11,000 understatement, end o year (6,000) Adjusted net 1. What is the adjusted net income in 2014? Income P147,000 P349,000 a. P651,000 c. P639,000 P639,000 b. P648,000 d. P645,000 Peter Neil B. Madjus Source: Gerardo S. Roque DIFFICULT 1. SHARK, INC. was organized on January 1, 2015. On December 31, 2016 the company lost most of its inventory in a warehouse fire just before the year-end count of inventory was to take place. The company’s records disclosed the following data: 2015 2106 Inventory, January 1 P 0 P204,000 Purchases 860,000 692,000 Purchase returns and allowances 46,120 64,600 Sales 788,000 836,000 Sales returns and allowances 16,000 20,000 Answers: 1. A 2. A Solutions: 1.Gross profit rate in 2016 Net sales (P788,000 – P16,000) P772,000 Cost of goods sold: Net purchases (P860,000 – P46,120) P813,880 Less: Inventory, 12/31/15 204,000 609,880 On January 1, 2016, Shark’s pricing policy was changed so Gross Profit P162,120 that the gross profit rate would be three percentage higher than the one earned in 2015. Gross profit rate – 2015 (P162,120 ÷ P772,000) 21% Salvage undamaged merchandise was marked to sell at Add: Increase in gross profit rate 3% P24,000 while damaged merchandise marked to sell at Gross profit rate – 2016 24% P16,000 had an estimated realizable value of P3,600. 2.Inventory fire loss 1. What is the company’s gross profit rate beginning Inventory, Jan. 1, 2016 P204,000 January 1, 2016? Add: Net Purchase a. 24% c. 17% (P692,000 – 64,600) 627,400 b. 21% d. 20% Goods available for sale 831,400 2. How much is the inventory fire loss? Less: COGS a. P189,400 c. P164,920 Net sales b. P183,640 d. P254,000 (836,000 – 20,000) P816,000 COS ratio (100 – 24%) x76% 620,160 Estimated ending inv. 211,240 Less: Salvaged undamaged merchandise (24,000 x76%) P18,240 Peter Neil B. Madjus NRV of damaged merchan. 3,600 21,840 Source: Gerardo S. Roque Inventory fire loss P189,400 2. CHEETAH CORPORATION is a wholesale distributor of Answer: kitchen utensils. Unadjusted balances obtained from 1. D Cheetah’s accounting records are as follows: 2. C Inventory (based on physical count 3. A of goods in Cheetah’s warehouse at December 31) P432,000 Accounts payable, Dec. 31: Vendor Terms Amount Zonrox,Inc Net 30 P36,000 Yeba Corp Xak, Inc Wais Co. Velma, Inc Sales Net 30 Net 30 Net 30 Net 30 28,000 83,000 - Solutions: P147,000 P2,600,000 The following additional information was also obtained: 1. Goods held on consignment from Zonrox, Inc., the consignor, valued at P13,000 were included in the physical count of goods in Cheetah’s warehouse at December 31, and in Accounts Payable balance as of December 31, 2016. 2. Goods costing P26,400 that were purchased from Wais Co. and paid for in December were sold in the last week of the current year. The sale was properly recorded at P58,000 in December. Because the goods were in the shipping area of Cheetah’s warehouse to be picked up by the customer they were included in the physical count at December 31 inventory Unadjusted balances P2,600,000 Item No. 1 2 3 4 Adjusted Balances P2,600,000 3. Retailers were holding goods costing P25,000 (retail price is P35,700) shipped by Cheetah under consignment term 4. Goods were in transit from Velma, Inc. to Cheetah on December 31. The cost of these goods was P23,500 and they were shipped FOB shipping point on December 28 Based on the preceding information, compute the adjusted balances of the following 1. Inventory a. P417,600 b. P416,100 2. Accounts Payable a. P134,000 b. P136,500 3. Sales a. P2,600,000 b. P2,635,700 c. P467,500 d. P441,100 c. P157,500 d. P170,500 c. P2,564,300 d. P2,625,000 Peter Neil B. Madjus Source: Gerardo S. Roque 3. In conducting your audit of Mangatarem Corporation, Answers: a company engaged in import and wholesale business, for 1. D the fiscal year ended June 30, 2010 instead of at June 30, 2. C 2010. 3. D Accounts Payable P432,000 (13,000) (26,400) 25,000 23,500 Sales P147,000 (13,000) 23,500 P441,100 P157,500 You obtained the following information from the company’s general ledger. Sales for eleven months ended 5/31/10 P1,344,000 Sales for the fiscal year ended 6/30/10 1,536,000 Purchases for eleven months ended 5/31/2010 (before audit adjustments) 1,080,000 Purchases for the fiscal year ended 6/30/10 1,280,000 Inventory, July 1, 2009 140,000 Physical inventory, 5/31/10 220,000 Your audit disclosed the following additional information. 1. Shipments costing P12,000 were received in May and included in the physical inventory but recorded as June purchases. 2. Deposit of P4,000 made with vendor and charged to purchases in April 2010. Product was shipped in July 2010. 3. A shipment in June was damaged through the carelessness of the receiving department. This shipment was later sold in June at its cost of P16,000. 1. The gross profit ratio for eleven months ended May 31, 2010 is a. 20% c. 30% b. 35% d. 25% 2. The cost of goods sold during the month of June, 2010 using the gross profit ratio method is a. P132,000 c.P148,000 b. P144,000 d.P160,000 3. The June 30, 2010 inventory using the gross profit method is a. P264,000 c. P268,000 b. P340,000 d.P260,000 Solutions: 1. Sales for 11 months Ended 5/31/10 P1,344,000 Less cost of sales for 11 months ended 5/31/10: P140,000 Inventory, July 1, 2009 Add adjusted purchases: Unadjusted P1,080,000 Item no. 1 12,000 Item no. 2 (4,000) 1,088,000 Good available for sale P1,288,000 Less inv.,5/31/10 220,000 1,008,000 Gross profit 336,000 Divide by sales for 11 mos. Ended 5/31/10 1,344,000 Gross profit rate for 11 mos. Ended 5/31/10 25% 2. Sales for the fiscal year ended June 30, 2010 P1,536,000 Less sales for 11 mos. ended May 31, 2010 1,344,000 Sales for June, 2010 192,000 Less sales without profit 16,000 Sales with profit 176,000 Multiply by cost ratio (100% - 25%) 75% Cost of sales with profit 132,000 Add cost of sales without profit 16,000 Total COS for June, 2010 P 148,000 3. Inventory, 7/1/09 P 140,000 Add adjusted purchases: Unadjusted P1,280,000 Item no. 2 (4,000) 1,276,000 TGAS 1,416,000 Less cost of sales: Sales w/out profit 16,000 Sales with profit [(P1,536,000 -P16,000) Peter Neil B. Madjus × 75%] 1,140,000 1,156,000 Source: Reynaldo R. Ocampo Inventory, 6/30/10 P 260,000 Audit of Inventories Chastyn V. Ramos Questions Easy: 1. The following information was provided by the book keeper of COW, INC.: a. Sales for the month of June totalled 286,000 units b. The following purchases were made on june: Date Quantity Unit cost June 4 50,000 13 8 62,500 12.50 11 75,000 12 24 70,000 12.40 c. There were 108,500 units on hand on June 1 with a total cost of 1,450,000. Cow Inc. uses a periodic FIFO costing system. The company’s gross profit for the month of June was 2,058,750. How many units were on hand on June 30? Source: Auditing Problems (Gerardo S. Roque) 2. What is the FIFO cost of the company’s inventory on June 30? Source: Auditing Problems (Gerardo S. Roque) 3. The 286,000 units sold in June had a unit selling price of? Source: Auditing Problems (Gerardo S. Roque) Moderate: 1. The following information was taken from the audited financial statements of HORSE CO.: Solutions Inventory, June 1 Units purchased during June Units available for sale Units sold during June Inventory, June 30 108,500 257,500 366,000 286,000 80,000 Date 06/24 06/11 Quantity Unit cost Amount 70,000 12.40 868,000 10,000 12 120,000 80,000 988,000 Gross Profit 2,058,750 COGS 3,661,250 Sales 5,720,000 Divide by units sold 286,000 Sales price per unit 20 Inventory turnover= COGS/ Ave. Inventory 2015 turnover= 4,246,000 732,400 Inventories: 12/31/16 12/31/15 12/31/14 2016 Sales 10,832,000 COGS 4,482,000 Net Profit 952,800 791,000 744,000 720,800 = 5.80 2015 10,053,400 4,246,000 734,800 Based on the preceeding information, compute for: 2015 inventory turnover Source: Auditing Problems (Gerardo S. Roque) 2. 2015 average days to sell inventory Source: Auditing Problems (Gerardo S. Roque) 3. 2016 average days to sell inventory Source: Auditing Problems (Gerardo S. Roque) 2015 Ave days to sell inventory = 365 days / 5.80 = 62.9 days 2016 Ave days to sell inventory = 365 days / (4,482,000 / 767,500) = 365 days / 5.84 = 62.5 days Difficult: 1. Giaval, INC. sells electric stoves. It uses the perpetual inventory system and allocates cost to inventory on a FIFO basis. The company’s Sales reporting date is December 31. At December 1, 2016, inventory on COGS hand consisted of 350 stoves at Gross Profit P820 each and 43 stoves at P850 each. During the month ended December 31, 2016, the ff inventory transactions occurred (all purchases and sales transactions are on credit): 2016 Dec. 1 – sold 300 stoves for 1,200 each 3 – Five stoves were returned by customers. They had originally cost 820 each and were sold at 545,100 (367,230) 177,870 1200 each. 9 – Purchased 55 stoves at 910 each 10 – Purchased 76 stoves at 960 each 15 – Sold 86 stoves for 1350 each 17 – returned one damaged stove to the supplier. This stove had been purchased on December 9. 22- sold 60 stoves for 1250 each 26 – purchased 72 stoves at 980 each What is Giaval’s Profit in December 2016? Source: Auditing Problems (Gerardo S. Roque) 2. If net realizable value of Giaval’s inventory on December 31, 2016, falls to 920, the inventory value should be reduced by? Source: Auditing Problems (Gerardo S. Roque) 3. The following audited balances pertain to OWL COMPANY. Accounts Payable: 1/1/16 12/31/16 286,924 737,824 Inventory Balance: 1/1/16 12/31/16 815,386 488,874 COGS – 2016 1,859,082 How much was paid by Owl Company to its suppliers in 2016? Source: Auditing Problems (Gerardo S. Roque) Cost of inv, 12/31/16 NRV ( 920 x 154 ) Decline in Value COGS – 2016 Inv, 12/31/16 GAS Inv, 1/1/16 Purchases A/P, 1/1/16 Total A/P, 12/31/16 Amount paid to suppliers 148,980 141,680 7,300 1,859,082 488,874 2,347,956 (815,386) 1,532,570 286,924 1,819,494 (737,824) 1,081,670 Kimberly Leduna PROBLEMS EASY 1. Terry Company had the following transactions during December 2016: Inventory shipped on consignment to Irene Company 1,800,000 Freight paid by Terry 90,000 Inventory received on consignment from Suzette Company 1,200,000 Freight paid by Suzette 50,000 SOLUTIONS EASY Inventory shipped on consignment to Irene 1,800,000 Freight paid by Terry 90,000 Total cost of consigned inventory 1,890,000 What amount should be included in inventory on December 31,2016? 2. Venice Company included the following inventory at year end: Merchandise out of consignment at sale price, Including 40% mark up on sales 1,400,000 Goods purchased in transit, shipped FOB shipping point 1,200,000 Goods held on consignment by Venice n 900,000 At what amount should the inventory be reduced? Mark up on goods out on consignment ( 1,400,000 x 40% ) 560,000 Goods held in consignment 900,000 Total Reduction 1,460,000 3. Seafood Company commenced operations during the year as large importer and exporter of seafood. The imports were all from one country overseas. The entity reported the following data: Purchases during the year 12,000,000 Shipping costs from overseas 1,500,000 Shipping costs to export customers 1,000,000 Inventory at year- end 3,000,000 What amount of shipping costs should be included in the year- end inventory valuation? MODERATE 1. Bakun Company began operations late in 2015. For the first quarter ended March 31,2016, the entity provided the following information: Total merchandise purchased Through March 15,2016 Percent of inventory at year- end ( 3,000,000 / 12,000,000 purchases ) 25% Inventoriable shipping costs from overseas ( 25% x 1,500,000 ) 375,000 MODERATE Purchases through March 15,2016 ( 4,900,000/ 98%) Inventory- 1/1/2016, at cost (1,500,000/150% ) Total Gross amount to be paid 5,000,000 1,000,000 6,000,000 recorded at net 4,900,000 Merchandise inventory on January 1,2016, at selling price 1,500,000 All merchandise was acquired on credit and no payments have been made on accounts payable since the inception of the entity. All merchandise is marked to sell at 50% above invoice cost before time discounts of 2/10, n/30. No sales were made in 2016. What amount of cash is required to eliminate the current balance in accounts payable? 2. Acne Company reported accounts payable of P850,000 on December 31,2016 before necessary year- end adjustments related to the following information: On December 31,2016, Acne has a P50,000 debit balance in accounts payable resulting from a payment to a supplier for goods to be manufactured to Acne’s specifications. Goods shipped FOB destination on December 20,2016 were received and recorded by Acne on January 2,2017. The invoice cost was P45,000. On December 31,2016, what amount should be reported as accounts payable? 3. Marsh Company had 150,000 units of product A on hand at January 1, costing P21 each. Purchases of product A during the month of January were as follows: Units unit cost January 10 200,000 22 18 250,000 23 28 100,000 24 A physical count on January 31 shows 250,000 units of product A on hand. What is the cost of the inventory on January 31, under the FIFO method? Adjusted accounts payable ( 850,000 + 50,000) January 18 28 Total FIFO cost Units Unit cost 150,000 23 100,000 24 250,000 900,000 Total cost 3,450,000 2,400,000 5,850,000 DIFFICULT Lagoon Company accumulated the following data for the current year. DIFFICULT Raw materials- beginning inventory 90,000 units@ P7.00 Purchases 75,000 units @ P8.00 Purchases 120,000 units@ P8.50 The entity transferred 195,000 units of raw materials to work in process during the year. Work in process- beginning inventory 50,000 units@ P14.00 Direct labor 3,100,000 Manufacturing Overhead 2,950,000 Work in process – ending inventory 48,000 units@ P15.00 The entity used the FIFO method for valuing inventory. 1. What is the cost of raw materials used? Purchases ( 75,000 x 8.00 ) Purchases ( 120,000 x 8.50 ) Total purchases 600,000 1,020,000 1,620,000 Beginning raw materials (90,000 x 7 ) Purchases Raw materials available for use Ending raw materials ( 90,000 x 8.50 ) Raw materials used 630,000 1,620,000 2,250,000 ( 765,000) 1,485,000 Beginning raw materials of 90,000 units plus purchases of 75,000 and 120,000 minus 195,000 units transferred equals 90,000 ending raw materials. 2. What is the total manufacturing cost? Raw materials used Direct labor Manufacturing overhead Total manufacturing cost 3. Total manufacturing cost Beginning work in process ( 50,000 x 14 ) What is the cost of goods manufactured for the current year? 1,485,000 3,100,000 2,950,000 7, 535,000 7,535,000 700,000 Total work in process Ending work in process ( 48,000 x 15 ) Cost of goods manufactured 8,235,000 (720,000) 7,515,000