Uploaded by nokuthula konstabula

industry analysis ratios group 8

advertisement
Microsoft
P/E ratio:
π‘€π‘Žπ‘Ÿπ‘˜π‘’π‘‘ π‘π‘Žπ‘π‘–π‘‘π‘Žπ‘™π‘–π‘ π‘Žπ‘‘π‘–π‘œπ‘›
πΈπ‘Žπ‘Ÿπ‘›π‘–π‘›π‘”π‘ 
Year
2020
2019
2018
2017
Market cap/earnings
1 543.3b/46 266.0
1 026.5b/34 926.0
757.6b/15 767.0
532.2b/20 542.0
PE ratio
33.4
29.4
48.1
25.9
EV/EBITDA
EV/EBITDA:
π‘’π‘›π‘‘π‘’π‘Ÿπ‘π‘Ÿπ‘–π‘ π‘’ π‘£π‘Žπ‘™π‘’π‘’
𝐸𝐡𝐼𝑇
Year
2020
2019
2018
2017
EV\EBIT
1 489.7b/64.091b
981.3b/51.846b
714b/44.068b
496.6b/33.189b
EV/EBITDA ratio
23.2
18.9
16.2
15.0
Price to book
π‘šπ‘Žπ‘Ÿπ‘˜π‘’π‘‘ π‘π‘Žπ‘
Price to book: π‘π‘œπ‘šπ‘šπ‘œπ‘› π‘’π‘žπ‘’π‘–π‘‘π‘¦
Year
Market cap/common
equity
757.6b/79.239
1026.5b/94 864.0
1 543.3b/114.501
2 040.3b/127 644.6
2020
2019
2018
2017
Price to book ratio
9.6
10.8
13.5
16.0
Price to sales
Price to sales:
Year
2020
2019
2018
2017
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
π‘ π‘Žπ‘™π‘’π‘  π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Stock price/sales per
share
201.16/$18.60
131.25/$16.22
110.68/$14.80
65.18/$12.32
Price to sales ratio
10.82
8.09
7.48
5.29
Price to free cash flow
Price to free cash flow:
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
𝐹𝐢𝐹 π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
Stock price/FCF per share
2020
2019
2018
2017
270.38/$7.38
201.16/$5.89
95.06/$4.14
65.18\$4.01
Price to free cash flow
ratio
34.17
26.60
22.97
16.27
Intel Corp
P/E ratio:
π‘€π‘Žπ‘Ÿπ‘˜π‘’π‘‘ π‘π‘Žπ‘π‘–π‘‘π‘Žπ‘™π‘–π‘ π‘Žπ‘‘π‘–π‘œπ‘›
πΈπ‘Žπ‘Ÿπ‘›π‘–π‘›π‘”π‘ 
Year
2020
2019
2018
2017
Market cap/earnings
PE ratio
204.2b/21 967.0
260.3b/1933.0
214.2b/15 171.0
216b/13 850
9.3
13.5
14.1
15.6
EV/EBITDA
EV/EBITDA:
π‘’π‘›π‘‘π‘’π‘Ÿπ‘π‘Ÿπ‘–π‘ π‘’ π‘£π‘Žπ‘™π‘’π‘’
Year
2020
2019
2018
2017
𝐸𝐡𝐼𝑇
EV\EBIT
215.6b/37 04.6b
269.2b/32.101
214.7b/31.323
210.1b/25.349
EV/EBITDA ratio
5.8
8.4
6.9
8.3
Price to book
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
Price to book: π‘π‘œπ‘œπ‘˜ π‘£π‘Žπ‘™π‘’π‘’ π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
2020
2019
2018
2017
Stock price/book value
per share
48.91/$19.95
57.34/$18.07
43.87/$16.51
42.10/$14.73
Price to book ratio
2.45
3.17
2.66
2.86
Price to sales
Price to sales:
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
π‘ π‘Žπ‘™π‘’π‘  π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
Stock price/sales per
share
48.91/$18.28
57.34/$16.02
43.87/$15.02
42.10/$12.96
2020
2019
2018
2017
Price to sales ratio
2.68
3.58
2.92
3.52
Price to free cash flow
Price to free cash flow:
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
𝐹𝐢𝐹 π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
Stock price/FCF per share
2020
2019
2018
2017
48.91/$4.95
57.34/$3.79
43.87/$3.03
42.10\$2.14
Price to free cash flow
ratio
9.89
15.15
14.47
19.70
Adobe systems
P/E ratio:
π‘€π‘Žπ‘Ÿπ‘˜π‘’π‘‘ π‘π‘Žπ‘π‘–π‘‘π‘Žπ‘™π‘–π‘ π‘Žπ‘‘π‘–π‘œπ‘›
πΈπ‘Žπ‘Ÿπ‘›π‘–π‘›π‘”π‘ 
Year
2020
2019
2018
2017
Market cap/earnings
PE ratio
229.2b/3861.5
149.8b/2778.2
122.5b/2414.1
89.454b/1592.0
59.4
53.9
50.7
56.2
EV/EBITDA
EV/EBITDA:
Year
2020
2019
2018
2017
π‘’π‘›π‘‘π‘’π‘Ÿπ‘π‘Ÿπ‘–π‘ π‘’ π‘£π‘Žπ‘™π‘’π‘’
𝐸𝐡𝐼𝑇
EV\EBIT
229b/4559
150b/3 691
119.4b/3.09
85.975b/2.318
EV/EBITDA ratio
50.2
40.7
38.6
37.1
Price to book
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
Price to book: π‘π‘œπ‘œπ‘˜ π‘£π‘Žπ‘™π‘’π‘’ π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
Stock price/book value
per share
478.47/$27.69
309.53/$21.80
250.89/$19.20
181.47/$17.22
2020
2019
2018
2017
Price to book ratio
17.28
14.20
13.07
10.54
Price to sales
Price to sales:
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
π‘ π‘Žπ‘™π‘’π‘  π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
2020
2019
2018
2017
Stock price/sales per
share
478.47/$26.49
309.53/$22.70
250.89/$18.13
181.47/$14.58
Price to sales ratio
18.06
13.64
13.84
12.44
Price to free cash flow
Price to free cash flow:
π‘ π‘‘π‘œπ‘π‘˜ π‘π‘Ÿπ‘–π‘π‘’
𝐹𝐢𝐹 π‘π‘’π‘Ÿ π‘ β„Žπ‘Žπ‘Ÿπ‘’
Year
Stock price/FCF per share
2020
2019
2018
2017
478.47/$10.94
309.53/$8.19
250.89/$7.55
181.47/$5.46
Price to free cash flow
ratio
43.72
37.82
33.21
33.25
EPS (earnings per share) diluted is given in the financial statements.
Year
2020
2019
2018
2017
Microsoft
$5.76
$5.06
$2.13
$3.35
Intel Corp
$4.94
$4.71
$4.48
$1.99
Adobe systems
$10.83
$6.00
$5.20
$3.38
Download