Cost Estimate for House Plan of Mr. Bajrang Lal/Rameshwar Dayal, Rawatsar
Location - Shree Sidhi Vinayak Colony, Rampura Road, Rawatsar
Plot Size - 58.5*35 Sq-ft
S.No.
Particulars
1
2
3
E/W in excavation
E/W in filling soil upto foundation
Concrete in foundation walls (1:5:10)
For foundation walls main building
For foundation walls boundary building
For floor (Qty as per item RCC roof-deduction for walls)
L
261
57
Dimensions
B
2
33.5
D
4
4
261
98
34.75
6
15
12
9
15
6.25
17.75
9
2
2
34
5
12
11
7
14
9.75
18.75
5
0.5
4
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5
2
261
98
0.75
0.75
0.5
0.5
2
13
0.75
0.75
261.00
784.00
590.75
15.00
90.00
132.00
31.50
105.00
30.47
166.41
22.50
1183.63
195.75
36.75
232.50
14.63
261
261
261
25
7.5
3.5
98
98
98
14
1.5
1.13
0.75
0.75
0.75
0.75
1.5
1.13
0.75
0.75
1
1
11
8
5.5
2.5
1
1
7
7
391.50
294.93
2153.25
150.00
30.94
6.56
147.00
110.74
514.50
73.50
49
32
25
0.75
0.75
0.75
10
10
10
367.50
240.00
187.50
4
7
3.5
3.5
0.75
0.75
0.75
0.75
7
6
7
7
35
27.25
35
6
9.75
19.25
25.5
2.5
6
6.25
0.42
0.42
0.42
0.42
0.42
21.00
31.50
18.38
18.38
4056.67
282.98
291.85
36.75
15.12
25.59
570.86
1300.00
1330.10
334.80
81.90
1746.80
Nos.
2
4
5
6
Total
RCC Lintel at foundation and at door upper level (1:1.5:3)
Total
RCC Column in (1:1.5:3)
B/M for foundation and superstructure(1:6)
Foundation main building
Superstructure main building
Deduction Doors
Deduction Windows
Deduction Windows
Foundation boundary wall
Superstructure boundary wall
7
Deduction Doors
For Ist floor
Room
Pedka
Bathroom
Deduct for gate and window
Room gate
Window
Bathroom gate
Pedka gate
Total
RCC roof in 1:2:4
Chazza
Deduction
8
9
10
11
12
13
14
Total
Hire charges for shuttering & cenetring
Reinforcement for RCC roof work
For Lintel work
Total
Cement-sand plaster in 1:4
Walls
Deductions Doors
Deductions Windows
Deductions Windows
Outer boundary walls
Deduction for main gate
Total
POP under the roof
Laying of Tiles in floors
Electricity fitting cost
Sanitary fitting
For bathroom
For Kitchen
570.86
232.50
14.63
2
2
2
2
2
261
25
7.5
3.5
98
14
2.33
1.44
5.6
11
8
5.5
2.5
14.75
14.75
Quantity
Unit
Rate
Total Amount
2088.00
7638.00
Cu.ft.
Cu.ft.
4.47
2
9333.36
15276.00
Cu.ft.
97
114811.63
Cu.ft.
Cu.ft.
165
165
38362.50
2413.13
Cu.ft.
110
446233.70
Cu.ft.
Sq.ft.
151
24
86199.67
31200.00
Kg.
130
227084.12
5742.00
400.00
82.50
17.50
1445.50
206.50
6481.00
1408.50
1408.50
Sq.ft
Sq.ft
Sq.ft
13.5
18
105
87493.50
25353.00
147892.50
1370.00
Sq.ft
120
164400.00
30.00
63.00
Sq.ft
Sq.ft
3000
320
180000.00
20160.00
For other sanitry fitting
1
Nos.
10000
10000.00
Stairs steel railings
23.00
R-ft
400
9200.00
Doors and Windows (including iron chaugath and wooden doors with
paint etc. complete)
16
Doors
10
10.00
Nos
15000
150000.00
Windows
3
3.00
Nos
12000
36000.00
Iron fancy main gate big size
1
1.00
Nos
40000
40000.00
Iron fancy small size gate
1
1.00
Nos
9000
9000.00
Garage Centre Iron
1.00
Nos
20000
20000.00
TOTAL
1870413.10
Add extra for interior furniture, wall putty and colour (15%)
280561.96
Grand Total
2150975.06
Add extra for contingency (5%)
107548.75
Total Sum of Amount
2258523.81
Disclaimers:- All the dimensions are as per plan attached and rates of items used in the estimate are as per present market prices. Actual Dimensions of the house to be constructed
may be vary as per site conditions.
15
Assistant Engineer
WDSC, P.S. Rawatsar