Grade Nine EMS: Recording the Transactions of a retailer Name: Class Grade 9 EMS – Booklet One Topics covered in this booklet: 1. The difference between a Service Rendering concern and a retailer 2. Trading Stock 3. Working with mark-up percentage 4. Source documents used by a retailer 4. Recording the purchase and sale of Trading Stock in the Cash Journals. 5. Recording the purchase and sale of Trading Stock on the Accounting Equation. 6. Posting the Cash Journals to the General Ledger. 7. The Trial Balance 2 "Give the trader without delay information as to his assets and liabilities." Luca Pacioli – ‘the father of accounting’ In this section of accounting we look at the differences between a business that provides a service and a business that buys goods in order to sell the goods at a profit (a retailer). Words and terms You have already learnt about businesses that generate income by performing a service, we call the main income earned by these businesses current income. The main expense that a service business has when performing their service is referred to as materials. Current Income: This is the income earned by service providers. As a retailer, you have a different focus to a service business. You buy trading stock from a wholesaler. You then add a profit to the cost of the stock and sell the stock at the higher price to your customers. All other aspects of the accounting process remain the same. Words and terms What accounting books are used to record cash transactions? Materials: The resources used up when providing a The Cash Receipts Journal and the Cash Payments Journal service. All your cash purchases (bought for cash) are recorded in the Cash Payments Journal, and all money received is recorded in the Cash Receipts Journal. Words and terms Wholesaler: A business that sells stock to retailers. 3 Activity 1.1 NO. Business 1 2 3 4 5 6 7 8 Service Trading Nu Metro Pick n Pay Pep Stores Takkie Town Jabo’s Taxi Old Mutual Life Insurance Co Capitec Bank Cash and Carry wholesalers THE DIFFERENCE BETWEEN SERVICE PROVIDER AND A TRADER: Words and terms Sales: This is the SERVICE RENDERING CONCERN: Income earned: (examples) Current Income Rent Income RETAILER: Income earned: (examples) Sales Rent Income Running costs (Expenses): Materials Wages Rent Electricity Advertising, etc. Running costs (Expenses): Cost of Sales Wages Rent Electricity Advertising, etc. You provide a service and charge a price that covers the above costs as well as providing you with a reasonable profit. When you own a trading business, there is an additional cost; this is the cost price of the article that is sold! You, the owner, must therefore charge an amount greater than the cost price. This must cover the cost price as well as the running costs, and ensure that you make a reasonable profit. main source of income earned by a retailer. It is calculated by adding profit to the cost price of an article sold. 4 As you can see from the above comparison, the accounts used in the accounting of a trader are very similar to those used in a service rendering concern. It is almost the same, except for three new General Ledger accounts. These are: Trading Stock Sales Cost of Sales Words and terms Trading Stock: This is an asset that is Did you know? Because you have new ledger accounts, you also have three new columns in your Cash Journals for these accounts. purchased with the intention of selling it at a profit. The effect of TRADING STOCK on the Accounting Equation: The accounting equation Assets = OE + Purchase Trading Stock for Cash, R8 000 + R8 000 Trading Stock - R8 000 Bank 0 Liabilities Words and terms 0 Profit: This is the difference between the The asset, Trading Stock, increases as more is purchased, while Bank decreases. cost price of an item and the selling price. The accounting equation Assets = OE + Sold Trading Stock that cost R500 for R750 - R500 Trading Stock - R500 Cost of Sales + R750 Bank + R750 Sales Liabilities 0 Trading stock is USED UP and therefore becomes and expense, Cost of Sales. The income earned is recorded as Sales (R750), and the money increases the Bank by R750. 5 Activity 1.2 Assets = Effect Reason + 200 000 Vehicles -200 000 Bank -8 500 The accounting equation OE + Effect Reason Bank -8 500 Wages + 500 Bank + 500 Current Income + 8 000 Trading Stock -8 000 Bank -1 000 Trading Stock -1 000 Cost of sales +1 500 Bank +1 500 Sales 6 Liabilities Effect Reason WORKING WITH MARK-UP PERCENTAGES: As a retailer, you buy trading stock from a wholesaler. The price that you pay them is called the cost price of the trading stock. You then have to add a profit mark-up to the cost price to get the selling price. Profit mark-up is expressed as a percentage of the cost price. Most businesses use a standard profit mark-up for all similar products. For example, most clothing retailers use a mark-up of 100 %; businesses that specialise in the sale of sports shoes normally use a mark-up of 66 %. Let’s look at an example: Topshoes CC buys sport shoes from wholesalers and sells them at a profit mark-up of 66 % on cost. Here is one of their invoices: Invoice no. 3431 Nike South Africa Order number: 34/2012 Customer: Topshoes CC Model Swoosh Price R499 Subtotal VAT @ 14 % Quantity 10 Price 4990 4990 698,60 Total 5688,60 5 % discount for accounts settled within 30 days. Topshoes CC now needs to add a 66 % profit mark-up to their cost price of R499 per unit. 7 To determine Topshoes CC’s selling price we use the following formula: Cost Price/100 x (100 + profit %) Therefore: 499/100 x 166 = R828,34 Sometimes we need to use the Selling Price to calculate the Cost Price. Then we need to use the following formula: Selling Price/(100 + profit %) x 100 = Cost Price Therefore: R828,34/166 x 100 = R499 Sometimes it is necessary to calculate the profit percentage. To do this we use the following formula: Profit in Rand/Cost Price x 100 = Profit % (mark-up) e.g. R828,34 – R499 = R329,34 profit Therefore: R329,34/499 x 100 = 66 % mark-up Activity 1.3 No. 1 2 3 4 5 6 7 8 9 10 Cost Price R500 R2 600 R3 400 R2 200 R750 R1 800 R5 400 R900 R6 300 R2 222 Mark-Up R30 R400 25 % 50 % 75 % 80 % 100 % 30 % 50 % 25 % 8 Selling Price R530 R3 000 R4 250 R3 300 R1 312.50 R3 240 R10 800 R1 170 R9 450 R2 777.50 Activity 1.4 No. 1 2 3 4 5 6 7 8 Cost Price R300 R1 400 R2 800 R4 700 R11 000 R23 500 R17 200 R4 850 Mark-Up 50% 75% 25% 100% 80% 40% 10% 20% Selling Price R450 R2 450 R3 500 R9 400 R19 800 R32 900 R18 920 R5820 Activity 1.5 No. 1 2 3 4 5 Cost Price R1 400 R373 R2 320 R850 R7 100 Mark-Up % 50 % 40.75 % 75 % 100 % 20 % Selling Price R2 100 R525 R4 060 R1 700 R8 520 Activity 1.6 No. 1 2 3 4 5 Cost Price R3 000 R400 R2 500 R900 R9 600 Mark-Up 50% 25% 20% 100% 33.3% 9 Selling Price R4 500 R500 R3 000 R1 800 R1 2796.80 Source Documents used by a retailer: Activity 1.7 No. 1 Analysis of Source Document Chlorine, French loaf, Cauliflower, Sweetcorn, Butterspread, Parmalat milk (Any two) 2 3 4 5 6 7 VAT Zero rated R136.04 The exact amount was paid for with a card. None No Cash purchases do not need to be followed up. The customer has paid and does not need to be tracked in the future. No – no proof of where the items were bought. The date of purchase may have been several months ago (expiry dates). 8 Activity 1.8 No. 1 2 3 4 5 Transaction Received money straight into the bank account Received money for sale of stock Paid a supplier money for stationery Received money for rent Bought equipment and paid via the internet 10 Source document Bank statement Cash Register Roll Cheque counterfoil Receipt EFT/Bank statement Recording cash transactions in the Cash Receipts and Cash Payments Journals. As you already know, the accounting system uses a double entry system; for every debit entry there is an equal credit entry. This double entry system starts in the books of first entry, the journals. We start off looking only at the cash journals, the cash receipts and the cash payments journals. Because we use a double entry system, we need to record the amount of each transaction twice in the journal. There is of course an exception to this rule, and that is recording the cost of sales portion of a sales transaction. This is explained in detail below. Recording in the Cash Receipts Journal Transactions for June 2012 3 Sold goods with a cost price of R200 for R300 cash. 31 Received this month’s rent from our tent, I.O. Yoo, R3500, issued receipt 23 R3 500. Received an amount of R34 from ABC bank for interest received, issued receipt 24. Doc 23 24 Day Details 3 Cash 31 I. O. Yoo ABC Bank Analysis 300 Bank Sales 300 3 500 34 300 Amount Details This is the cost of money. Interest is invested. It is also charged when money 200 34 Rent Income Interest Received The first transaction on the 3rd is an example of a sale, we can use a tick mark in the document column as we don’t issue a receipt for a sale, but rather record sales on the cash register roll. In details we write cash, as it is a cash transaction and we don’t really know the name of the customer! The analysis column is a part of the bank column, it is used to total cash amounts received on a particular day. Each amount received is recorded in the analysis column, but only the day’s total is shown in the bank column (as we deposit money once a day, the amount in the bank column must be the same as our daily deposit). You will notice that we underline the last amount received on a day, and put the total in the bank column. 11 Interest: money is Sundry accounts 3 500 3 534 terms earned when Cash Receipts Journal of EX ample Traders for June 2012 Cost of Sales Words and is owed to a creditor. Words and terms Contra account: If study the transaction on the 3rd, the new sales transaction, you will notice that the R300 sales amount is shown in the Bank Column (Debit) and the Sales Column (Credit) – this is a double entry. However the R200 cost price is only recorded once, in the Cost of Sales Column (Debit) – only one half of the double entry. This is because it is assumed that we know that the contra account is Trading Stock and because that account is getting smaller, it will be credited with whatever is in the Cost of Sales Column. The two accounts that are involved in a double entry are known as each other’s contra accounts. Activity 1.9 No. 1 Analysis of a Cash Receipts Journal The owner increased his capital contribution and goods were sold. 2 Cash Register Roll 3 Bank statement Receipt 4 Goods were sold for cash. 5 This indicates the value of the stock sold. 6 No – it is not money received in the bank. 7 92 225 – 52 700 = 38 525 38 525 / 52 700 x 100 = 75% 8 Cost of Sales Activity 1.10 (a) (b) (c) (d) I (f) (g) (h) (i) (j) (k) (l) 25 000 15 625 2 000 Rent income 20 000 18 000 11 250 Cash 22 600 22 600 250 026 (m) (n) (o) (p) (q) I (s) (t) (u) (v) (w) 4 000 4 000 Capital 20 400 24 650 20 400 12 750 92 250 86 000 53 750 6 250 12 Activity 1.11 Cash Receipts Journal of Motaung Stores – June 20.6 Doc Day CRR5663 6 Cash 231 8 A.Ncgobo CRR6474 11 Cash 11 300 Babba Bank 40 000 Cash/Babba Bank 50 232 B/S CRR7590 CRR9199 14 28 Details Analysis Bank Sales 18 500 18 500 18 500 3 250 3 250 11 300 Cost of Sales Sundry accounts Amount Details 14 800 3 250 Rent income 40 000 Loan 9 040 51 300 50 Cash 26 400 26 450 26 400 21 120 Cash 22 000 22 000 22 000 17 600 121 500 78 200 62 560 Interest income 43 300 Activity 1.12 1 Source Journal Acc 1 Document CRR CRJ Bank 2 Duplicate receipt CRJ Cost of sales Bank 3 B/S CRJ Bank 4 B/S CRJ Bank 5 Duplicate receipt CRJ Bank No. Acc 2 Sales Accounting Equation A OE L +8 300 +8 300 0 Trading -5 533 Stock Rent +4 200 income (received) Loan +10 000 -5 533 0 +4 200 0 0 +10 000 Interest received Capital +500 +500 0 +25 000 +25 000 0 13 Activity 1.13 (Transactions from activity 1.10 and 1.11) No. Source Document Journal Acc 1 Acc 2 1.10 6 CRR CRJ Bank Sales Cost of sales Trading stock Rent income Sales Trading stock Sales Trading stock Sales Trading stock 13 20 27 1.11 6 8 11 14 28 Duplicate Receipt CRR CRR CRJ Bank CRJ Bank Cost of sales Bank Cost of sales Bank Cost of sales CRJ CRR CRJ CRR CRJ CRR CRJ Duplicate receipt CRR CRJ Bank Cost of sales Bank CRJ Bank Sales Trading Stock Rent income Sales B/S CRJ Cost of sales Bank Trading stock Loan B/S CRJ Bank CRR CRJ Bank Interest received Sales CRJ Cost of sales Bank Trading stock Sales Cost of sales Trading stock CRR 14 Accounting Equation A OE L +25 000 +25 000 0 -15 625 -15 625 0 +2 000 +2 000 0 +18 000 +18 000 0 -11 250 -11 250 0 +22 600 +22 600 0 -14 125 -14 125 0 +20 400 +20 400 0 -12 750 -12 750 0 +18 500 +18 500 -14 800 -14 800 0 0 +3 250 +3 250 0 +11 300 +11 300 0 -9 040 -9 040 0 +40 000 0 +40 000 +50 +50 0 +26 400 +26 400 0 -21 120 -21 120 0 +22 000 +22 000 0 -17 600 0 -17 600 Recording in the Cash Payments Journal Transactions for June 2012. 7 Cashed cheque 345 for R550 to pay for wages. 9 Bought R400 worth of merchandise from TT Wholesalers, paid with cheque 346 Cash Payments Journal of EX ample Traders for June 2012 Details Trading Stock Doc Day Bank 345 7 Cash 550 346 9 TT Wholesalers 400 Wages Sundry accounts Amount Details 550 400 Words and terms Cheque Counterfoil: This is the source document for the CPJ. It is the part of the cheque that remains in the As you can see above, we extract important information from the transaction and record it on the journal. This includes the cheque number, the date of the transaction, who we paid, or we write ‘cash’ if we wrote a cash cheque. We then record the amount in the bank column – this is eventually credited to the bank account. We complete the double entry by showing what we bought or paid for – this will eventually be debited to the relevant account. The source document for these transactions is the cheque counterfoil, the part of the cheque that gets filled in when a cheque is issued, this remains in the cheque book. Cheque Counterfoil Actual Cheque 15 book once the cheque has been removed. all the information that is written on the cheque, is also recorded on the counterfoil. Activity 1.14 Cash Payments Journal of Xulu Stores for June 20.0 Doc Day Details 001 1 Young Stationers 002 2 003 004 Trading Stock Bank Sundry accounts Amount Details 165 165 Stationery ATL Furnishers 4 244 4 244 Equipment 5 Waterhouse Property 1 800 1 800 Rent expense 7 Cash 9 000 A4 Wholesalers 7 655 196 196 Consumable stores 98 98 Stationery 223 Consumable stores 005 006 10 Hero Dealers 007 12 Young Stationers 008 14 Cash 9 000 009 16 A4 Wholesalers 4 999 110 Wages 18 Geza Dealers 9 000 7 655 9 000 4 999 223 9 000 111 21 Cash 112 22 Zuma Stationers 160 160 Stationery 113 26 Mr Fix-It 548 548 Repairs 28 Cash 9 000 30 Mr Lewis 6 700 6 700 Salaries 116 Vodacom 629 629 Telephone 117 Municipality 498 498 Water and electricity 118 Ace High 2 500 2 500 Drawings 114 115 9 000 66 415 9 000 36 000 12 654 17 761 Activity 1.15 No. 1 2 3 4 5 Source Journal Document Cheque counterfoil Cheque counterfoil Cheque counterfoil Cheque counterfoil Cheque counterfoil Acc 1 Acc 2 Accounting Equation A OE L CPJ Bank Stationery -6 400 -6 400 0 CPJ Bank Telephone -500 -500 0 CPJ Bank 0 Bank +12 000 - 12000 -7 500 0 CPJ Trading stock Drawings -7 500 0 CPJ Bank Trading stock 0 0 - 16 +8 550 8 550 Activity 1.16 No. 01 05 07 22 26 Source Journal Document Cheque counterfoil Cheque counterfoil Cheque counterfoil Cheque counterfoil Cheque counterfoil Cheque counterfoil Acc 1 Acc 2 Accounting Equation A OE L CPJ Stationery Bank -165 -165 0 CPJ Rent expense Wages Bank -1 800 -1 800 0 Bank -9 000 -9 000 0 Bank 0 Bank +7 655 -7 655 -160 0 CPJ Trading stock Stationery -160 0 CPJ Repairs Bank -548 -548 0 CPJ CPJ 17 Summary of new transactions: 1. 2. 3. 18 Additional Activity Record the following transaction of Muster Traders in the cash journals for June 2012. You will need a Wages and Trading Stock columns in the Cash Payments Journal, and Sales and Cost of Sales columns in the Cash Receipts Journal. (Muster Traders uses a mark-up of 50 % on cost) Transactions for June 2012 1 C. Muster invested R100 000 Capital in his new business, Muster Traders, he issued himself receipt 001. Bought Equipment from Action Stores paid R1 500 with cheque 001. Bought merchandise to the value of R900 from Ndlovu Wholesalers, paid with cheque 002. 3 Sold stock with a cost price of R400 at a mark-up of 20 % 5 Cashed cheque 003 for Wages, R950. 8 Paid R2000 to Yellow Onion Adverts for Advertising, paid with cheque 004. 10 Bought stock from Polokwane Ltd, paid R5000 with cheque 005. 12 Sold stock for R2 100. 14 Paid wages, R950, cashed cheque 006. Bought Stationery from Draw Strores, issued cheque 007 for R500. 20 Sold stock for R1920 cash. Received a cheque from NBK Bank for R25 for interest, issued receipt 002. 27 Sent cheque 008 to the Polokwane Municipality for Water and Electricity, R340. Sent cheque 009 to our landlord, Peerless Properties, R3 500. 30 Sold stock with a cost price of R800. 19 Cash Payments Journal of Muster Traders for June 2012 Sundry accounts Doc Day 001 1 002 Details Bank Action Stores Trading Stock Wages Amount 1 500 Ndlovu Wholesalers 900 950 Details 1 500 Equipment 2 000 Advertising 900 003 5 Cash 004 8 Yellow Onion Adverts 2 000 005 10 Polokwane Ltd 5 000 006 14 Cash 950 Draw Stores 500 500 Stationery Polokwane Municipality 340 340 Water and Electri 3 500 3 500 Rent Paid 007 008 27 009 Peerless Properties 950 5 000 950 15 640 5 900 1 900 7 840 Cash Receipts Journal of Muster Traders for June 2012 Doc Day 001 1 C. Muster 3 Analysis Bank Sales Cost of Sales 100 000 100 000 Cash 480 480 480 400 12 Cash 2 100 2 100 2 100 1 400 20 Cash 1 920 1 920 1 280 002 Details NBK Bank 30 Cash Amount Details 100 000 25 1945 1 200 1 200 1 200 800 105 725 5 820 3 880 20 Sundry accounts 25 100 025 Capital Interest Receiv Additional Activity two Record the following transactions for JP Mokgethi Coffee Traders , for the month of July 2012. In the Cash Payments Journal you will need columns for Wages and Trading Stock, and in the Cash Receipts Journal you will need columns for Sales and Cost of Sales. JP has decided to use a 100 % mark-up. 1 3 4 7 10 11 14 17 21 25 27 28 29 30 JP Mokgethi after finishing his accounting studies opened a coffee roasting business and invested R200 000 into the bank account of the business, he issued himself receipt 001 JP went to Roasters Direct and bought R40 000’s worth of roasting equipment, he paid with cheque 001. After organizing his factory, JP paid Jimmy Tabasco R7000 for advertising with cheque 002. Bought stock from Beanery, R4 500 The first client arrived, JP earned R5000. JP Paid his assistant R800 for the week, cash. Bought stationery from PNA R230. Earned R1300 selling freshly roasted coffee. Paid the secretary, R800 for the week, cash. JP withdrew R2000 for his own use. Bought additional stationery from Clicks stationers, R67 Paid the weeks wages, R800. Purchased fresh beans from Colombia CC, R2 200. JP paid Telkom R900, of which R300 was for his personal home telephone. Paid the Month’s rent R5000 to Top Prop. Paid the secretary R800 plus an additional 7,5 % monthly bonus. Received R1000 for the sub-letting of a portion of the office. Earned R12 interest from ABSA on the money in the bank. 21 Cash Payments Journal of JP Mokgethi Coffee Traders for July 2012 Sundry accounts Doc Day Details Bank Trading Stock Wages Amount Details 001 1 Roasters Direct 40 000 40 000 Equipment 002 3 Jimmy Tabasco 7 000 7 000 Advertising The Beanery 4 500 230 Stationery 003 4 500 004 7 Cash 800 005 10 PNA 230 006 14 Cash 800 007 17 Cash 2 000 2 000 Drawings 67 67 Stationery 600 Telephone 300 Drawings 008 009 Clicks Stationers 21 010 011 Cash 27 Top Prop 013 28 Cash 800 2 200 Telkom 012 800 800 Columbia CC 25 800 2 200 900 5 000 5 000 860 Rent Expense 860 65 157 6 700 3 260 55 197 Cash Receipts Journal of JP Mokgethi Coffee Traders for July 2012 Doc Day Details 001 1 JP Mokgethi 4 Analysis Bank Sales Cost of Sales Sundry accounts Amount 200 000 200 000 Cash 5 000 5 000 5 000 2 500 11 Cash 1 300 1 300 1 300 650 002 29 Tenant 1 000 1 000 1 000 003 30 ABSA 12 12 12 207 312 22 200 000 6 300 3 150 201 012 Details Capital Rent Income Interest Received Topic Three: General Ledger and Trial Balance The accounting equation states the following: Assets = Owner’s Equity + Liabilities Let’s look at this in more detail… ASSETS Owner’s Equity Liabilities Assets are what This is the Liabilities are the business owner’s money what the owns, for invested in the business owes. example Vehicles, business. = + Equipment , and We will learn in the case of a Incomes increase about liabilities retailer, Trading owner’s equity, later on in the Stock. and expenses book decrease it. This is where the These two show us where the money has business has come from and how much the business spent its money. has to spend. Example 1: Buy Trading Stock (which is an asset) for R500, paid with cheque 098. The double entry for this is as follows: We credit this account to show that it is decreasing We debit this account to show that it is increasing Bank Account Trading Stock Account Trading Stock 500 Bank 500 We can also show this transaction on the accounting equation table: Assets = Owner’s Equity + Liabilities Effect Reason Effect Reason Effect Reason - R500 Bank decreases + R500 Trading Stock Increases 0 0 0 0 As you can see from the previous example, there is no change to the owner’s equity, or liabilities. This is because one asset (money reflected in the bank account) is simply traded for another asset, Trading Stock. 23 Example 2: Trading Stock which was bought for R300 is sold at a mark-up of 40 %. Step one: calculate the Selling Price R300/100 x 140 = R420 The double entry for this is as follows: Although there is only one transaction taking place here, you will notice that there is more than one double entry. This is because we need to record two effects, these are: The Sale (earning an income) The loss of the asset Trading Stock Trading Stock is used to make the sale. Things that we use up in the running of the business are classified as expenses. So when the stock is in our storeroom, it is classified as an asset (something we own that is of value to us), but when we sell the stock, we use it to make a profit, and thus need to convert it to the expense account Cost of Sales. We credit this account to show that it is decreasing We debit this account to show that it is increasing Bank Account Sales Sales Account 420 Bank We credit this account to show that it is decreasing We debit this account to show that it is increasing Trading Stock Cost of Sales Cost of Sales Account 300 Trading Stock 300 How much profit did the business make in the above example? R420 – R300 = R120 profit. (Which is 40 % of the cost price) 24 420 We can also show this transaction on the accounting equation table: Assets = Owner’s Equity + Liabilities Effect Reason Effect Reason Effect Reason -R300 Trading Stock Decreases -R300 Cost of Sales increases +R420 Bank Increases +R420 Sales Increases Did you know? There is an inverse relationship between owner’s equity and Expenses. As expenses increase, owner’s equity decreases. Sales, Cost of Sales and Trading Stock – the new columns! 1. Sales Dr (-) The Sales Account Cr (+) This is an INCOME account. It replaces the Current Income account, as that applies to businesses that render a service. Retailers sell stuff and therefore their main source of revenue is from SALES. Revenue is another word for income! Being an INCOME the account increases on the CREDIT side. Therefore when we post, we post the total of the SALES COLUMN to the CREDIT side of the SALES ACCOUNT 2. Cost of Sales Dr (+) The Cost of Sales Account Cost of Sales is an EXPENSE account. It is the cost of the stock USED to make a profit by selling it. NB! When stock is in the storeroom it is an ASSET, when we USE IT (i.e. Sell it) it becomes an EXPENSE. Therefore we take the stock out of Trading Stock (minus side) and put it into the Cost of Sales account. 25 Cr (-) 3. Trading stock Dr (+) The Trading Stock Account Trading Stock is an ASSET. It represents the stock that we have in our storeroom. When stock is in the storeroom, it is of value to us, therefore it is an ASSET. When we buy stock, we DEBIT the Trading Stock account as our ASSET is getting bigger (on the DEBIT side). The Buy stock side! 26 Cr (-) When a business sells something, in reality they remove it from the storeroom, and give it to the customer. They are therefore using the stock UP. The stock therefore changes from being an ASSET (as it is no longer ours) and becomes and EXPENSE (because we use it up). On paper (in our accounting books) we therefore need to take it out of Trading Stock account (CREDIT) and put it into the Cost of Sales account (DEBIT.) The sell stock side! Posting the Cash Journals to the General Ledger. ‘Try a thing you haven’t done three times. Once, to get over the fear of doing it. Twice, to learn how to do it. And a third time, to figure out whether you like it or not.’ Virgil Garnett Thomson The focus of this lesson is the posting of the Cash Receipts Journal to the General Ledger. Words and Previously we focused on recording transactions in the books of first entry, more specifically, the cash journals. The process of journalizing transactions organizes similar transactions into a specific format. The next step is to summarise the information, this is done by posting the information contained within journals to the General Ledger. The process of terms Posting: transferring information in the subsidiary journals to the General Ledger. The intention of In the Cash Receipts Journal, we record every transaction individually, thus the need to eventually summarise the information. We do this by posting or transferring the total of each column, and not each transaction. The only items that get posted individually are the entries in the Sundry Accounts section. To make posting easier, we will make use of some easy posting rules and a simple posting method. Posting Rule: Debit the Bank Account and Credit all other accounts, except for Cost of Sales. Debit Cost of Sales and Credit Trading Stock. Posting Method: Start by posting the Bank Column to the Bank Account, then move from left to right posting the columns to their accounts. Once that is done, post the sundry accounts column from top to bottom. (This way you won’t forget to post something.) 27 this is to summarise the information. Example 1: Cash Receipts Journal of EX Ample Traders for June 2012 Doc 22 23 Day Details Analysis Bank Cost of Sales Sales 3 Cash 300 300 300 200 7 Cash 600 600 600 400 14 E. Ample 25 000 25 000 24 Cash 1 200 1 200 30 I. O. Yoo 3 500 24 ABC Bank 34 1 200 Sundry accounts Amount 25 000 Capital 3 500 Rent Income 800 3 534 34 30 634 2 100 Dr Cr Details 1 400 Dr Cost of Sales and Cr Trading Stock Interest Received 28 534 Cr all these accounts General Ledegr of EX Ample Traders for the Month of July 2012 Balance Sheet Section Capital B1 Month Day Details Fol Amount Month June Day 22 Details Bank Fol CRJ Amount 25 000 Trading Stock B2 Month Day Details Fol Amount Month June Day 30 Details Cost of Sales Fol CRJ Amount 1 400 Bank B3 Month June Day 30 Details Total Receipts Fol CRJ Amount Month Day Details Fol Amount Day Details Fol Amount 30 634 Nominal Section Sales N1 Month Day Details Fol Amount Month June 30 Bank CRJ 2 100 Cost of Sales N1 Month June Day 30 Details Fol Trading Stock CRJ Amount Month 1400 28 Day Details Fol Amount Rent Income N3 Month Day Details Fol Amount Month June Day 30 Details Bank Fol CRJ Amount 3 500 Interest Received N4 Month Day Details Fol Amount Month June Day 30 Details Bank Fol CRJ Amount 34 The total of the bank column is posted to the debit side of the bank account. Money is being received and therefore the account is increasing. Assets increase on the debit side. The total of the sales column is posted to the credit side of the income account ‘sales’ more has been sold, therefore the account must be increased. Income accounts increase on the credit side. The total of the Cost of Sales column is posted to the debit side of the Cost of Sales account and the credit side of the Trading Stock account. The asset trading stock is being ‘used’ and must therefore be removed from the asset account on the credit (minus )side, and transferred to the Cost of Sales account on the debit (plus) side. The income amounts recorded in the sundry accounts section are posted to the credit side of the relevant account. These are income accounts that are increasing and therefore posted to the credit (plus)side of the account. Additional Activity Three Answer the following questions relating to posting: 1. 2. 3. 4. 5. 6. 1 2 Why is it necessary to post from the journals to the ledger? What is the posting rule for posting the Cash Receipts Journal of a retailer. What is the posting method for the Cash Receipts Journal? Why is necessary to use the posting method. What two sections is the General Ledger divided up into? Complete the following: ‘the double entry principle states that…’ Answers To summarise the information, this is done by posting the information contained within journals to the General Ledger. Debit the Bank Account and Credit all other accounts, except for Cost of Sales. Debit Cost of Sales and Credit Trading Stock. 29 3 Posting Method: Start by posting the Bank Column to the Bank Account, then move from left to right posting the columns to their accounts. Once that is done, post the sundry accounts column from top to bottom. 4 This way you won’t forget to post something. 5 Balance Sheet Section Nominal Section For every Debit entry there is a Credit entry. 6 Activity 7 You are provided with information from the books of Croxley Traders for the month of January 2012. Instructions: Post the Cash Receipts Journal of Croxley Traders to the General Ledger of Croxley Traders for the month of January 2012. Cash Receipts Journal of Croxley Traders for January 2012 Doc Day 001 3 J. Croxley 7 003 004 Details Analysis Bank Sales Cost of Sales 100 000 100 000 Cash 1 700 1 700 1 700 850 14 Cash 24 000 24 000 24 000 12 000 24 Cash 9 200 9 200 9 200 4 600 30 S. Coe 4 500 Barclays Bank 56 Sundry accounts Amount 100 000 4 500 4 556 139 456 Dr 56 34 900 Cr 30 17 450 Dr Cost of Sales and Cr Trading Stock Details Capital Rent Income Interest Received 104 556 Cr all these accounts General Ledegr of Croxley Traders for the Month of January 2012 Balance Sheet Section Capital B1 Month Day Details Fol Amount Month Jan Day 3 Details Bank Fol Amount CRJ 100 000 Fol Amount Trading Stock B2 Month Day Details Fol Amount Month Jan Day 31 Details Cost of Sales CRJ 17 450 Bank B3 Month Jan Day 31 Details Total Receipts Fol Amount CRJ 139 456 Month Day Details Fol Amount Day Details Fol Amount Nominal Section Sales N1 Month Day Details Fol Amount Month Jan 31 Bank CRJ 34 900 Cost of Sales N1 Month Jan Day 31 Details Fol Trading Stock CRJ Amount Month Day Details Fol Day Details Fol Amount 17 450 Rent Income N3 Month Day Details Fol Amount Month Jan 31 Bank CRJ Amount 4 500 Interest Received N4 Month Day Details Fol Amount Month Jan 31 Day 31 Details Bank Fol CRJ Amount 56 Psting of the Cash Payments Journal to the General Ledger. The double entry principle states that for every DEBIT there must be a CREDIT, we need to keep this in mind when posting the CPJ to the General Ledger. The bank account which is an asset is getting smaller, and therefore needs to be credited with the total of the bank column. All the other accounts involved are either expenses or assets, they are getting bigger because we are buying or paying for more of them, and therefore must be debited. (Assets and expenses get bigger on the debit side.) Balance Sheet Section Asset Accounts Get bigger on the DEBIT side. Nominal Section Income Accounts Get smaller on the CREDIT side Get smaller on the DEBIT side. Liability Accounts Get smaller on the DEBIT side. Get Bigger on the CREDIT side Expense Accounts Get Bigger on the CREDIT side Get bigger on the DEBIT side. Get smaller on the CREDIT side Once again we use a rule to make posting easier: Posting Rule: Credit the Bank Account and Debit all other accounts. Posting Method: Start by posting the Bank Column to the Bank Account, then move from left to right posting the columns to their accounts. Once that is done, post the sundry accounts column from top to bottom. (This is exactly the same method as used when posting the Cash Receipts Journal). 32 Cash Payments Journal of EX Ample Traders for June 2012 Details Trading Stock Doc Day Bank 001 1 M.mart 002 5 Pens n stuff 003 6 Cash 1 500 004 9 M.mart 4 500 005 14 Cash 1 500 006 19 E-Quip 1 850 007 23 PNA 250 008 25 Cape Lines 009 30 Peer & Co 6 000 Wages Stationery Sundry accounts Amount Details 6 000 156 156 1 500 4 500 1 500 1 850 Equipment 500 500 Advertising 2 000 2 000 Rent Expense 250 16 406 10 500 CR DR 3 000 DR 406 DR 2 500 DR all of these accounts General Ledegr of EX Ample Traders for the Month of July 2012 Balance Sheet Section Equipment B1 Month June Day 19 Details Bank Fol CPJ Amount Month Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount Total Payments CPJ Details Fol 1 850 Trading Stock B2 Month June Day 30 Details Bank Fol CPJ Amount Month 10 500 Bank B3 Month Day Details Fol Amount Month June 30 16 406 Nominal Section Wages N4 Month June Day 30 Details Bank Fol Amount Month CPJ 33 Day Amount Stationery N5 Month June Day 30 Details Bank Fol Amount Month Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount CPJ Advertising N6 Month June Day 25 Details Bank Fol CPJ Amount Month 500 Rent Expense N7 Month June Day 30 Details Bank Fol CPJ Amount Month 2 000 The total of the bank column which represents money spent is posted to the credit or minus side of the bank account. All assets get smaller on the credit side. The total of the trading stock column represents the total trading stock bought during the month. This total is posted to the debit (plus) side of the asset Trading Stock. The total of the wages column records the total wages (expense) for the month. This is posted to the wages account on the debit side. Expense accounts get bigger when more is paid. The total of the stationery column records the total stationery (expense) bought during the month. This is posted to the debit (plus) side of the stationery account, an expense. Expense accounts get bigger when more is paid, this is recorded on the debit side of the account. In the sundry column we record both the purchase of expenses and assets that do not have a column of their own. The amounts in the sundry column are all posted to the debit side of the relevant account. Both asset and expense accounts get bigger on the debit side. Additional Activity five 1. 2. 3. 4. 5. 6. 7. What is the common abbreviation for the Cash Payments Journal? What is the posting rule for posting the Cash Payments Journal of a retailer. What is the posting method for the Cash Payments Journal? What is the definition of an Asset? What type of accounts make up the Balance Sheet Section in the General Ledger? What type of accounts make up the Nominal Section in the General Ledger? What is the source document for the Cash Payments Journal? Answers 1 CPJ 34 2 Credit the Bank Account and Debit all other accounts. 3 Start by posting the Bank Column to the Bank Account, then move from left to right posting the columns to their accounts. Once that is done, post the sundry accounts column from top to bottom. 4 Things that belong to a business – have value. 5 Assets, Capital, Drawings, Liabilities 6 Income, Expenses 7 Cheque counterfoil Additional Activity Six Instructions: Post the Cash Payments Journal of Croxley Traders to the General Ledger of Croxley Traders for the month of January 2012. Cash Payments Journal of Croxley Traders for January 2012 Doc Day 001 1 002 Details Sooper Supplies Bank 5 000 Kantoor King 003 3 Steer Properties 004 5 DKMY Agents 005 7 Jiang Ming Exports 006 Cash Trading Stock Wages Stationery Sundry accounts Amount Details 5 000 300 300 80 000 80 000 Land and Buildings 1 500 1 500 Advertising Equipment 10 000 10 000 8 000 8 000 007 12 Office Suppliers 250 250 008 19 Sooper Supplies 6 500 009 25 Business Partners 2 500 2 500 010 27 Municipality 450 450 011 30 Cash 6 500 8 000 122 500 CR Water and Electricity 8 000 21 500 16 000 DR DR 35 550 DR 84 450 DR all of these accounts General Ledegr of Croxley Traders Month of January 2012 Balance Sheet Section Land and Buildings B3 Month Jan Day 3 Details Bank Fol CPJ Amount Month Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount Total Payments CPJ 122 500 Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount Details Fol Amount 80 000 Equipment B4 Month Jan Day 25 Details Bank Fol CPJ Amount Month 2 500 Trading Stock B5 Month Jan Day 31 Details Bank Fol CPJ Amount Month 21 500 Bank B6 Month Day Details Fol Amount Month Jan 31 Nominal Section Wages N4 Month Jan Day 31 Details Bank Fol CPJ Amount Month 16 000 Stationery N5 Month Jan Day 31 Details Bank Fol CPJ Amount Month 550 Advertising N6 Month Jan Day 5 Details Bank Fol CPJ Amount Month 1 500 Water and Electricity N7 Month Jan Day 27 Details Bank Fol CPJ Amount Month 450 36 Day Posting to the General Ledger from both the Cash Receipts and Cash Payments Journals. In the real world, a business would post both the Cash Receipts Journal and the Cash Payments Journal to the same General Ledger each month. This monthly posting accumulates into annual totals for each of the accounts. This will be explored in detail in the coming chapters. There is no real difference when posting both journals, we simply post one journal to completion, and then post the other. The same posting rules and methods apply. Study the example below, take note that the Bank and Trading Stock accounts have entries on both the debit and the credit sides. These entries will be shown opposite one another, on the same line. Both accounts are assets, and thus the debit entry shows an increase and the credit entry a decrease. Dealing with Cost of Sales and Trading Stock: This is one area of posting that learners often struggle with, but if you remember the basics and think about what is happening in the real world, you will be fine. In the real world, stock goes into the store room (when it is bought) and leaves the store room (when it is sold). This needs to be shown as a plus and a minus on the Trading Stock account. Trading Stock B5 Month June Day 30 Details Bank Fol CPJ Amount Month 12 000 June Day 30 Details Fol Cost of Sales CRJ Amount 8 540 Stock Sold Stock Bought The stock that is sold, is being used to make a profit, it therefore needs to be converted from an asset (Trading Stock) into the expense, Cost of Sales Cost of Sales N2 Month June Day 30 Details Fol Trading Stock CRJ Amount Month 8 540 37 Day Details Fol Amount Worked Example: Cash Receipts Journal of EX Ample Traders for July 2012 Doc 22 23 Day Details Analysis Bank Sales Cost of Sales 3 Cash 300 300 300 200 7 Cash 600 600 600 400 14 E. Ample 25 000 25 000 24 Cash 1 200 1 200 30 I. O. Yoo 3 500 24 ABC Bank 34 1 200 Sundry accounts Amount 25 000 Capital 3 500 Rent Income 800 3 534 34 30 634 2 100 Dr Cr Details 1 400 Dr Cost of Sales and Cr Trading Stock Interest Received 28 534 Cr all these accounts Cash Payments Journal of EX Ample Traders for 2012 Details Trading Stock Doc Day Bank 001 1 M.mart 002 5 Pens n stuff 003 6 Cash 1 500 004 9 M.mart 4 500 005 14 Cash 1 500 006 19 E-Quip 1 850 007 23 PNA 250 008 25 Cape Lines 009 30 Peer & Co 6 000 Wages Stationery Sundry accounts Amount Details 6 000 156 156 1 500 4 500 1 500 1 850 Equipment 500 500 Advertising 2 000 2 000 Rent Expense 250 16 406 10 500 CR DR 3 000 406 DR DR 2 500 DR all of these accounts General Ledegr of EX Ample Traders for the Month of July 2012 Balance Sheet Section Capital B1 Month Day Details Fol Amount Month June Day 14 Details Bank Fol CRJ Amount 25 000 Equipment B3 Month June Day 19 Details Bank Fol CPJ Amount Month 1 850 38 Day Details Fol Amount Trading Stock B2 Month June Day 30 Details Bank Fol CPJ Amount 10 500 Month June Day 30 Details Cost of Sales Fol CRJ Amount 1 400 Bank B3 Month June Day 30 Details Total Receipts Fol CRJ Amount 30 634 Month June Day 30 Details Total payments Fol CPJ Amount 16 406 Nominal Section Sales N1 Month Day Details Fol Amount Month June Day 30 Details Bank Fol CRJ Amount 2 100 Cost of Sales N1 Month June Day 30 Details Fol Trading Stock CRJ Amount Month Day Details Fol Amount 1400 Wages N4 Month June Day 30 Details Bank Fol CPJ Amount Month Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount Day Details Fol Amount 3 000 Stationery N5 Month June Day 30 Details Bank Fol CPJ Amount Month 406 Advertising N6 Month June Day 25 Details Bank Fol CPJ Amount Month 500 Rent Income N3 Month Day Details Fol Amount Month June 30 Bank CRJ 3 500 Interest Received N4 Month Day Details Fol Amount Month June 39 Day 30 Details Bank Fol CRJ Amount 34 Activity 10 You are provided with information from the Books of Dutch Traders, a new business started in November 2012. Instructions: Use the Cash Journals Provided to prepare the General Ledger of Dutch Traders for the month of November 2012. Cash Receipts Journal of Dutch Traders for November 2012 Doc Day 001 1 Van Dutch 3 002 Details Analysis Bank Sales Cost of Sales 150 000 150 000 Cash 5 800 5 800 5 800 4 000 6 Cash 3 770 3 770 3 770 2 600 15 Cash 8 700 8 700 8 700 6 000 20 I. O. Yoo 4 350 4 350 4 350 3 000 23 SABSA Bank 12.50 12.50 30 Cash 003 14 500 I.O. Yoo 4 000 Amount 150 000 14 500 Details Capital 12.50 Interest Received 4 000 Rent Income 10 000 18 500 191 132.50 Sundry accounts 37 120 25 600 154 012.50 Cash Payments Journal of Dutch Traders for November 2012 Doc Day 001 1 002 Details Bank Trading Stock Wages Stationery Sundry accounts Amount Details Smith Wholesale 7 500 Business Supplies 3 000 3 000 Stationery 2 500 2 500 Advertising 003 5 Media 25 004 6 Micro Manufactures 10 000 005 10 Baker Street 100 000 006 14 Cash 007 17 .Com Suppliers 850 008 18 Smith Wholesale 12 000 009 19 Eskom 010 21 Cash 011 30 Municipality 8 000 7 500 10 000 100 000 8 000 850 12 000 675 8 000 675 Water and Electricity 565 Rates and Services 8 000 565 153 090 Land and Buildings 16 000 40 29 500 850 106 740 General Ledger of Dutch Traders for the Month of November 2012 Balance Sheet Section Capital B1 Month Day Details Fol Amount Month Nov Day 1 Details Bank Fol Amount CRJ 150 000 Land and Buildings B3 Month Nov Day 10 Details Bank Fol Amount CPJ 100 000 Month Day Details Fol Amount Day Details Fol Amount Trading Stock B2 Month Nov Day 30 Details Bank Fol CPJ Amount Month 29 500 Nov 30 Cost of Sales CRJ 25 600 Bank B3 Month Nov Day 30 Details Total Receipts Fol CRJ Amount Month 191 132 Nov Day 30 Details Fol Amount Total Payments CPJ 153 090 Details Fol Amount Nominal Section Sales N1 Month Day Details Fol Amount Month Nov Day 30 Bank CRJ 37 120 Cost of Sales N1 Month Nov Day 30 Details Fol Trading Stock CRJ Amount Month Day Details Fol Amount 25 600 Wages N4 Month Nov Day 30 Details Bank Fol CPJ Amount Month Day Details Fol Amount Day Details Fol Amount 16 000 Stationery N5 Month Nov Day 30 Details Bank Fol CPJ Amount Month 3 850 41 Advertising N6 Month Nov Day 5 Details Bank Fol CPJ Amount Month Day Details Fol Amount Details Fol Amount Day Details Fol Amount Day Details Fol Amount 2 500 Water and Electricity N7 Month Nov Day 19 Details Bank Fol CPJ Amount Month Day 675 Rates and Services N8 Month Nov Day 30 Details Bank Fol CPJ Amount Month 565 Rent Income N9 Month Day Details Fol Amount Month Nov 30 Bank CRJ 4 000 Interest Received N10 Month Day Details Fol Amount Month Nov 42 Day 23 Details Bank Fol CRJ Amount 12.50 Activity 11 Study the ledger accounts provided and answer the questions that follow. Questions: 1. What Folio number has been assigned to the Trading Stock Account? B2 2. Are the Trading Stock and Bank examples of Income, Expense, Liability or Asset Accounts? Asset 3. How much Trading Stock was bought during the month? R16 800 4. How much trading stock was sold during the month? R9 865 5. How much trading stock is there left in the store room? R6 935 6. How much money did this business receive this month? R44 689 7. How much money did this business spend this month? R36 894 8. How much money does this business have in their bank account at the end of the current month? R7 795 9. Does the bank account tell us whether the business has made a profit? No. Company tax has not been deducted. 10. How much trading stock will this business have on 1 December 2012? R6 935 Trading Stock B2 Month Nov Day 30 Details Bank Fol Cpj Amount 16 800 Month Nov Day 30 Details Cost of Sales Fol Crj Amount 9 865 Bank B3 Month Nov Day 30 Details Total Receipts Fol Crj Amount 44 689 Month Day Details Fol Nov 30 Total Payments Cpj 43 Amount 36 894