BIRLA INSTITUTE OF TECHNOLOGY AND SCIENCE, PILANI, K.K. BIRLA GOA CAMPUS FIRST SEMESTER (2018-19) MID- SEM EXAMANITATION Course No.: FIN F315/ECON 315 Course - Title: FINANCIAL MANAGEMENT MAXIMUM MARKS: 30 Date: 09-10-2018 DURATION: 90 MINUTES Time: 2:00 PM -3:30 PM Q.1. Fine chemical Ltd, manufactures a special Epoxy curing agent.( C-32) They are thinking of replacing the existing plant which is facing environmental issues with a new plant. The new plant will save Rs 15 lac per annum that the company presently spends on pollution control. The present plant has a book value of Rs 7.2 lac and market value of Rs 9 lacs. but for tax purpose it may be treated as fully depreciated. The supplier of the new plant is willing to buy the old plant at Rs 10. Lacs. The new plant will cost Rs 60 lacs and will have as scrap value of Rs 9 lacs at the end of its life of 6 years and dismantling charge at the end would be Rs 5 lacs. Presently the company sells 80,000kgs of C-32 at price Rs 800 per kg. with the installation of the new plant company will be able to sell 1,00,000kgs per year at Rs 780 per kg The following is the unit cost structure of C-32 Material Wages Supervision Repairs Power and fuel Depreciation Allocated corporate overhead Total Existing Plant (80,000 kgs) Rs. 300 210 80 45 60 1 40 736 New Plant(1,00,000 kgs) Rs. 260 150 100 30 55 20 50 665 In addition to the above, Company has to spent Rs 20 lacs in the first year towards training of the workers For the new plant Company requires additional working capital of Rs 50 lac at the beginning 90% of which will be released at the end. Subsidy of 20% of the original cost of the plant will be available at the end of the second year. Corporate tax rate is 30% and capital gain tax is 20%. Page 1 of 3 Depreciation is provided at 30% on written down value. ( Take depreciation base as Rs 60 lacs). Company has other profitable segments. Also stimate the incremental cash flow associated with new plant and advise the management on the Net Present Value basis assuming the cost of capital as 15%. Ignore the inflation. [8 Marks] Q.2. M. Company’s Central Services Department is evaluating new copying machines to replace the firm’s current copier, which is worn out. The analysis of alternative machines has been narrowed to three and the estimated costs of operating them are shown below: Materials cost Labour cost Annual lease cost Cost per 10 copies Machine A Rs. 60 80 30,000 Machine B Rs. 40 30 58,000 Machine C Rs. 20 20 1,00,000 Required i) Compute the cost indifference points for the three alternatives. ii) What do the cost indifference points suggest as a course of action in this regard? iii) If the management expects to need 87,000 copies next year, which copier would be most economical? [6 Marks] Q.3. (a) Following details of X Ltd as of 31st March 2018 are available Equity shares capital - 20,00,000 shares @ Rs. 10/- each fully paid (8,00,000 fully paid shares were issued on 1st October 2017) 10% preference shares - 10,00,000 shares @ Rs. 20/- each ( Each Convertible into 2 equity shares @ Rs. 10/- each) Profit Before Tax - Rs. 50,00,000/Tax Rate - 30%. Calculate the Basic EPS & Diluted EPS. [4 Marks] (b) An insurance agent is trying to sell you an immediate-retirement annuity, which for a single amount paid today will provide you Rs 1.2 lacs at the end of each year for next 25 years You currently earn 9% on risk free investments comparable to the retirement annuity. Ignoring the taxes, what is the most you would pay for this annuity? [2 Marks] Page 2 of 3 (c) Finance manager of a company wants to buy an asset costing Rs 100 lacs at the end of 10 years. He requests you to find out the annual payment required, if the savings earn an interest rate of 12 per cent per annum. [2 Marks] Q.4. From the following Balance sheet of ABC Ltd. Prepare a Cash Flow Statement in the format prescribed. Liabilities 31.12.2016 Rs. 31.12.2017 Rs. Assets 31.12.2016 Rs. 31.12.2017 Rs. Equity Share Capital 3,00,000 4,00,000 Land & Buildings 2,00,000 1,70,000 Preference Share capital 1,50,000 1,00,000 Patent 1,15,000 90,000 General Reserve 40,000 70,000 Plant & Machinery 80,000 2,00,000 Profit & Loss 30,000 48,000 Accounts Receivables 1,60,000 2,00,000 Proposed Dividend 42,000 50,000 Inventory 77,000 1,09,000 Creditors 55,000 83,000 Notes Receivable 20,000 30,000 Notes Payable 20,000 16,000 Long term investment 15,000 10,000 Provision for Taxation 40,000 50,000 Cash at Bank 10,000 8,000 6,77,000 8,17,000 6,77,000 8,17,000 Additional Information: (a) Depreciation of Rs. 40,000 and Rs. 30,000 have been charged on Plant and Land and Buildings in 2017. (b) An interim dividend of Rs. 20,000 was paid in 2017. (c) Rs. 45,000 Income Tax was paid during 2017. (d) Preference Shares have been redeemed at a premium of 10%. (e) Investment were sold at a profit of Rs. 3000/(f) A machine having a book value of Rs. 10,000/- was sold for Rs. 8,000/- [8 Marks] ******************* Page 3 of 3