INCOME STATEMENT (also called PROFIT & LOSS ACCOUNT) Income Statement definition: financial statement that reports generated revenues and incurred expenses over an accounting period. GROSS PROFIT FORMULA: Revenue - cost of goods sold (COGS) = gross profit N.B. sometimes it is necessary to work out the COGS with opening and closing inventories. Use this formula: COGS = (Opening inventories + purchases of goods for sale) - Closing Inventories = cost of goods available for sale (how much I paid my inventory all together) (basically, a purchase of additional inventory that adds up to the existing one) Important: Leave out of the Income Statement voices such as: Cash in bank Equity Trade payables Trade receivables Loans These MUST NOT be included in the calculation. Example: prepare the income statement for Costa Coffee for the year 2019. Please note that the Motor van depreciated of 30% at 31.12.2018. Revenue 769,000 Inventories at 31.12.2018 (opening inventories!) 20,000 Cash in bank 100,000 Equity 50,000 Motor van 25,000 Telephone bill 3,000 Wages and salaries 150,000 Rent and rates 100,000 Purchases of goods for sale 68,000 Tax 50,000 Solution Depreciation of the van: 25,000 x 0.3 = 7,500 --- 25,000 - 7,500 = 17,500 value of Motor Van at 31.12.2018 20,000 + 68,000 = 88,000 Cost of goods available for sale (how much I paid my inventory all together) Revenue COGS Gross profit Selling and distribution expenses Administrative expenses Operating profit before tax (EBIT) Tax Net profit for year 2019 769,000 88,000 681,000 17,500 163,000 500,500 50,000 450,500 = = ADMINISTRATIVE EXPENSES example: Management salaries/wages Insurance Office supplies (stationery) Depreciation of furniture and fittings Depreciation of equipment Legal fees Lease (rent) of office equipment Licenses Telephone Heating and lighting Rent SELLING AND DISTRIBUTION EXPENSES example: Freight (transport) Repair and maintenance of delivery vehicles Depreciation of delivery vehicles Promotion Bad debts Basically expenses that I have to pay regardless of how much I sell per month! Basically expenses that affect my business based on how much I sell per month and strategies I use to sell! ACCRUED EXPENSES They are expenses for the period that are more than the cash paid during the same period. Example: Company A has an electricity bill of £ 4,000 for the year 2019. At the end of 2019 it paid only £ 3,000, as their final bill arrives in January 2020. Solution: we must add a voice called ‘Accrued Expenses’ of £ 1,000. PREPAID EXPENSES Amount of expenses paid during the period that are more for the period. Example: company A pays an insurance of £ 1000 that covers from October 2019 to April 2020. The company’s financial year ends on 31 December 2019, but the insurance goes until April 2020! Therefore, we must subtract what we have already paid for the 2020 and add a voice called ‘Prepaid Expenses’. Total cost of insurance 1,000 / Months covered by insurance 6 = Cost of insurance per month 166.6 x Months covered by insurance in 2020 3 = Prepaid expenses (insurance months in 2020) £ 499.8 DEPRECIATION Spreads the cost of an asset over its estimated useful life. Depreciation can be: Straight line - every year the asset loses the same value. Example: a van that loses £ 1,000 every year. Use this formula: Straight line depreciation = (cost of the asset - residual* value) / estimated life of the asset * also called scrap value The result is how much the asset loses per year. Reducing balance: the asset loses a fixed rate % every year. Example: an asset worth £ 10,000, with an estimated life of 5 years, that loses 50% every year: Year 1 10,000 %50 Year 2 NBV * 5,000 % 50 Year 3 NBV 2,500 %50 Year 4 NBV 1,250 % 50 Year 5 NBV 625 * Net Book Value: the value of an asset, taking into account depreciations, diminutions, or other accounting charges as recorded in the accounts of its owner. PROFIT MEASUREMENT AND INVENTORY COSTING METHODS FIFO: First in, first out (cost of sales based on earlier purchases. Year end inventory reflects latest prices). Example: January - Bought goods 10 units @£1,000 June - Bought goods 20 units @£1,200 December Sold 9 units @1,500 Cost of sales = 9x1,000 = £9,000 Inventory = (1x1,000) + (20x1,200) = £25,000 LIFO: Last in, first out (Cost of sales based on latest purchases. Year end inventory reflects earlier prices). Example: Cost of sales = 9x1,200 = £10,800 Inventory = 10x1,000 + 11x1,200 = £23,200 Weighted average cost (both cost of sales and year end inventory reflects average prices). Example: Weighted average unit cost = (10x1,000) + (20x£1,200) / (10 + 20) = £1,133.33 Cost of sales = 9x£1,133.33 = £10,200 Inventory = 21x£1,133.33 = £23,800