CHAPTER 4 INTERCOMPANY TRANSACTIONS SUMMARY OF ITEMS BY TOPIC Basic intercompany transaction concepts Basic intercompany plant asset transactions Downstream intercompany plant asset transactions, elimination in year of transaction Downstream intercompany plant asset transactions, elimination in subsequent year Basic intercompany inventory transactions Downstream intercompany inventory transactions, elimination in year of transaction Downstream intercompany inventory transactions, elimination in subsequent year Basic intercompany longterm debt transactions Downstream intercompany long-term debt transactions, elimination in year of transaction Downstream intercompany long-term debt transactions, elimination in subsequent year TrueFalse 1-5 Conceptual Multiple Choice 32, 34-37 6-16 38-39 17-18 19-23 Problems 46-48, 50-52, 54-56, 58-61, 63-66, 68-71 292-299 49, 53, 57, 62, 67, 72-81 300-307 33, 40 24 25-31 Computational Multiple Choice Short Answer 436-444, 453 445-449 450-452, 454-456 82-96 308-319 97-112 320-331 41-45 457-460 113-133 332-347 134-148 348-363 Upstream intercompany plant asset transactions, elimination in year of transaction Upstream intercompany plant asset transactions, elimination in subsequent year Upstream intercompany inventory transactions, elimination in year of transaction Upstream intercompany inventory transactions, elimination in subsequent year Upstream intercompany long-term debt transactions, elimination in year of transaction Upstream intercompany long-term debt transactions, elimination in subsequent year 149-152, 155158, 161-164, 167-171, 174178, 181-185 153-154, 159160, 165-166, 172-173, 179180, 186-199 200-219 364-371 220-243 392-403 244-270 404-419 271-291 420-435 372-379 380-391 True-False Statements 1. An intercompany transaction occurs when one unit of an entity is involved in a transaction with another unit of the same entity. 2. An intercompany transaction must involve the parent and a subsidiary. 3. An intercompany transaction flowing from the parent to the subsidiary is called a downstream transaction. 4. An intercompany transaction flowing from one subsidiary to another subsidiary is called an upstream transaction. 5. An intercompany transaction flowing from the subsidiary to the parent is called a realized transaction. 6. When an intercompany plant asset transaction occurs, the historical cost of the asset on the consolidated balance sheet will be the cost of the asset to the original owner. 7. In the period of an intercompany plant asset transaction, the gain or loss on the sale of the plant asset will be completely eliminated from the consolidated income statement. 8. In the period of an intercompany plant asset transaction, the accumulated depreciation account will be completely eliminated. 9. If the intercompany sale of plant assets occurs at the end of the accounting period, there will not be an adjustment to depreciation expense when the consolidation worksheet eliminations are prepared. 10. If the intercompany sale of plant assets occurs at the end of the accounting period, there will not be an adjustment to accumulated depreciation when the consolidation worksheet eliminations are prepared. 11. The worksheet elimination to a plant asset account resulting from an intercompany transaction is the same regardless of when the intercompany transaction occurs. 12. When an intercompany plant transaction occurs during the period, there will likely be two income statement accounts in the worksheet elimination. 13. When there is an intercompany sale of plant assets, the purchaser of the plant assets must keep the same remaining economic life as the seller. 14. Consolidated depreciation expense on an asset sold internally is based on the original owner’s cost and estimated life before the intercompany transaction date and the new owner’s cost and estimated life after the intercompany transaction date. 15. When there is an intercompany sale of plant assets during the period, the depreciation expense recognized prior to the sale has no impact on the worksheet elimination to remove the intercompany sale from the consolidated financial statements. 16. The worksheet elimination to the accumulated depreciation account will get smaller every period until it reaches zero at the date the machine is fully depreciated. 17. The worksheet elimination to the plant asset account in periods subsequent to a downstream sale of a plant asset will be the same dollar amount as the worksheet elimination to the plant asset account at the date of the sale. 18. The retained earnings worksheet elimination is created at the dollar amount of the gain or loss on the sale of plant assets in the preceding period and the worksheet elimination will remain at the same dollar amount until the asset is sold to an unrelated party or discarded. 19. A worksheet elimination is not required when an intercompany inventory transaction occurs at cost. 20. If inventory is sold to a related party at an amount different than cost, the cost of goods sold account must be adjusted in the period of the intercompany transaction and in the period when the inventory is sold to an unrelated party. 21. The entire intercompany sale of inventory must be eliminated regardless of whether any of the inventory has been sold to an unrelated party before the end of the accounting period. 22. The cost of goods sold worksheet elimination resulting from the intercompany sale of inventory is always the cost of the inventory sold by one party to a related entity, regardless of whether any of the inventory has been sold to an unrelated party or not. 23. In the period of an intercompany inventory transaction, a maximum of three accounts will exist in the worksheet elimination. 24. In periods subsequent to the downstream sale of inventory, the adjustment to retained earnings represents the unrealized profit on the intercompany sale. 25. All types of intercompany debt transactions involve an unrelated party. 26. The purchase of the parent’s debt instrument from an unrelated party by the subsidiary is viewed by the consolidated entity as an early retirement of debt. 27. On the date of a parent’s acquisition of a subsidiary’s debt from an unrelated party, both the parent and the subsidiary will record a journal entry pertaining to the parent’s purchase of the debt. 28. When one party acquires a debt instrument of a related party from an unrelated party, the consolidated entity views the transaction as an early retirement of debt. 29. The worksheet elimination pertaining to an indirect intercompany debt transaction eliminates the gain or loss on the early retirement of debt. 30. The recognized Interest Revenue resulting from an intercompany debt transaction is always completely eliminated from the consolidated income statement. 31. The Investment in Bonds account created as a result of an intercompany debt transaction is always completely eliminated from the consolidated balance sheet. True-False Statement Solutions 1. T 2. F, Intercompany transactions can also occur between two subsidiaries. 3. T 4. F, An intercompany transaction flowing from one subsidiary to another subsidiary is called a lateral transaction. 5. F, An intercompany transaction flowing from the subsidiary to the parent is called an upstream transaction. 6. T 7. T 8. F, The accumulated depreciation account will be recreated to the amount that would have existed had the asset not been sold internally 9. T 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. F, The accumulated depreciation account must be reestablished to the amount that existed before the intercompany transaction occurred T T F, The estimated remaining economic life of plant assets can change when an intercompany transaction occurs. F, The consolidated depreciation expense before the intercompany transaction date is based on the original owner’s cost and estimated life and after the intercompany transaction depreciation expense is based on the original owner’s cost and the new owner’s estimated remaining life. T F, The worksheet elimination to the accumulated depreciation account will change in value each period, either getting larger or smaller, until it reaches the dollar amount of the worksheet elimination to the plant asset account. This occurs when the plant asset is fully depreciated. T F, The retained earnings worksheet elimination dollar amount is the gain or loss eliminated at the date of sale reduced by the cumulative difference between the depreciation expense recognized by the new owner of the plant asset and the depreciation expense for that plant asset on the consolidated income statement. F, Regardless of the dollar amount of an intercompany inventory transaction, sales and cost of goods sold are misstated if the transaction is not eliminated. T T F, The complete cost of goods sold internally must be eliminated. However, when the inventory is sold to an unrelated party, an additional amount of cost of goods sold must be eliminated because the entity selling to the unrelated party is recognizing cost of goods sold based on a different cost basis than will be recognized by the consolidated entity. T T F, Indirect intercompany debt transactions involve an unrelated party but direct intercompany debt transactions do not. T F, The parent will record the acquisition of an investment but the subsidiary will not record an entry pertaining to the parent’s investment. From the subsidiary’s perspective, the debt instrument is still outstanding; there has just been a change of ownership. T F, The loss or gain on early retirement of debt is created, not eliminated, in the worksheet elimination. T T Conceptual Multiple Choice Questions 32. Which of the following is not an intercompany transaction? a. The parent company acquires inventory from the subsidiary b. The subsidiary purchases a machine from another subsidiary c. d. The parent purchases inventory from a supplier The subsidiary purchases the parent’s bond payable from an independent investor 33. The parent acquires inventory from a subsidiary. On whose financial records is this intercompany transaction recorded? a. The books of the subsidiary only because the subsidiary made the sale and the consolidated financial statements are prepared for the parent company stockholders b. The books of the parent only because the parent knows the subsidiary’s identity so the parent knows it is an intercompany transaction c. Neither the parent nor the subsidiary would record the transaction because it is an intercompany transaction d. The parent and the subsidiary both record the transaction and it is eliminated during the consolidation process 34. The sale of inventory from the parent to the subsidiary is called what type of transaction? a. Downstream intercompany transaction b. Upstream intercompany transaction c. Lateral intercompany transaction d. Realized intercompany transaction 35. The sale of equipment from the subsidiary to the parent is called what type of transaction? a. Downstream intercompany transaction b. Upstream intercompany transaction c. Lateral intercompany transaction d. Realized intercompany transaction 36. The purchase of a subsidiary’s bond payable from an independent investor by another subsidiary is called what type of transaction? a. Downstream intercompany transaction b. Upstream intercompany transaction c. Lateral intercompany transaction d. Realized intercompany transaction 37. When there is an intercompany transaction, how much of any profit or loss created as a result of the transaction is eliminated during the consolidation process? a. None of the profit or loss is eliminated b. All of the profit or loss is eliminated c. The parent’s ownership interest in the profit or loss is eliminated d. It is not possible to determine how much of the profit or loss is eliminated without knowing whether the transaction is upstream or downstream 38. In the period of an intercompany asset transaction, the consolidated balance sheet will present what amount in the asset account? a. The purchase price by the new owner b. The purchase price by the original owner c. d. The purchase price by the original owner plus the parent’s ownership percentage of the gain or loss on the sale recognized at the time of the intercompany transaction The purchase price by the original owner plus the noncontrolling interests’ percentage of the gain or loss on the sale recognized at the time of the intercompany transaction 39. What amount of gain or loss from the intercompany sale of plant assets is included in the consolidated income statement? a. The entire gain or loss is recognized b. The parent’s ownership interest in the gain or loss is recognized c. The seller’s portion of the gain or loss is recognized d. There is no gain or loss recognized 40. When an intercompany inventory transaction occurs at a price greater than cost, what account on the purchaser’s financial records is initially affected because of the gross profit on the sale? a. Sales b. Cost of Goods Sold c. Gross Profit d. Inventory 41. Sampson Company is having a cash flow problem. Sampson borrows $500,000 from its parent, Nelson Group. What is this type of transaction called? a. Lateral debt transaction b. Indirect intercompany debt transaction c. Direct intercompany debt transaction d. Negotiated transfer 42. What is the transaction called when the parent acquires a subsidiary’s debt instrument from an unrelated party? a. Direct intercompany debt transaction b. Indirect intercompany debt transaction c. Negotiated transfer d. Lateral debt transaction 43. On the date when a subsidiary acquires some of the parent’s outstanding debt from an unrelated party, which entity records a journal entry with respect to the long-term debt? a. Subsidiary b. Parent c. Parent and subsidiary d. Neither party records a journal entry 44. At the date when the parent acquires some of the subsidiary’s outstanding debt from an unrelated party, how is the debt instrument viewed by the parties? a. The parent views the debt instrument as an investment b. The consolidated entity views the transaction as retired c. The subsidiary views the debt instrument as an outstanding liability d. 45. All of the above are correct Over time, what will happen to the dollar amount of the discount or premium included in a worksheet elimination of an indirect intercompany debt transaction? a. The discount or premium worksheet elimination amount will not change in value over time b. The discount or premium worksheet elimination amount will get larger in value over time c. The discount or premium worksheet elimination amount will get smaller over time d. It is not possible to determine what will happen to the dollar amount of the discount or premium worksheet elimination amount Conceptual Multiple Choice Question Difficulty and Solutions 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. 43. 44. 45. easy easy easy easy easy easy easy easy moderate easy easy easy easy moderate c d a b c b b d d c b a d c Computational Multiple Choice Questions 46. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005. At that date, the equipment has a cost and accumulated depreciation on the parent’s financial records of $40,000 and $10,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $15,000 credit b. $15,000 debit c. $12,000 credit d. $12,000 debit 47. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005. At that date, the equipment has a cost and accumulated depreciation on the parent’s financial records of $40,000 and $10,000, respectively. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. b. c. d. $5,000 credit $5,000 debit $4,000 credit $4,000 debit 48. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005. At that date, the equipment has a cost and accumulated depreciation on the parent’s financial records of $40,000 and $10,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $8,000 credit b. $8,000 debit c. $10,000 credit d. $10,000 debit 49. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005. At that date, the equipment has a cost and accumulated depreciation on the parent’s financial records of $40,000 and $10,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $5,000 debit b. $5,000 credit c. $4,000 debit d. $4,000 credit 50. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for $160,000. At that date, the equipment has a cost and accumulated depreciation on the parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $21,000 credit b. $21,000 debit c. $30,000 credit d. $30,000 debit 51. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for $160,000. At that date, the equipment has a cost and accumulated depreciation on the parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. $90,000 credit b. $90,000 debit c. $63,000 credit d. $63,000 debit 52. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for $160,000. At that date, the equipment has a cost and accumulated depreciation on the parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $60,000 credit b. $60,000 debit c. $42,000 credit d. $42,000 debit 53. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for $160,000. At that date, the equipment has a cost and accumulated depreciation on the parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $63,000 credit b. $63,000 debit c. $90,000 credit d. $90,000 debit 54. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005. At that date, the machine has a cost and accumulated depreciation on the parent’s financial records of $80,000 and $30,000, respectively. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2005? a. $20,000 debit b. $20,000 credit c. $12,000 debit d. $12,000 credit 55. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005. At that date, the machine has a cost and accumulated depreciation on the parent’s financial records of $80,000 and $30,000, respectively. What is the worksheet elimination to the gain or loss on sale of machine account if consolidated financial statements are prepared on December 31, 2005? a. $10,000 credit b. $10,000 debit c. $6,000 credit d. $6,000 debit 56. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005. At that date, the machine has a cost and accumulated depreciation on the parent’s financial records of $80,000 and $30,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $18,000 credit b. $18,000 debit c. $30,000 credit d. $30,000 debit 57. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005. At that date, the machine has a cost and accumulated depreciation on the parent’s financial records of $80,000 and $30,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $10,000 debit b. $10,000 credit c. $6,000 debit d. $6,000 credit 58. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May 1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s financial records of $60,000 and $31,200, respectively. The equipment had a remaining life of four years on Aztec’s books and was assigned a life of six years by Navajo. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $21,600 credit b. $21,600 debit c. $24,000 credit d. $24,000 debit 59. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May 1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s financial records of $60,000 and $31,200, respectively. The equipment had a remaining life of four years on Aztec’s books and was assigned a life of six years by Navajo. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. $7,200 credit b. $7,200 debit c. $6,480 credit d. $6,480 debit 60. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May 1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s financial records of $60,000 and $31,200, respectively. The equipment had a remaining life of four years on Aztec’s books and was assigned a life of six years by Navajo. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $1,200 credit b. $1,200 debit c. $800 credit d. $800 debit 61. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May 1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s financial records of $60,000 and $31,200, respectively. The equipment had a remaining life of four years on Aztec’s books and was assigned a life of six years by Navajo. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $30,400 credit b. $30,400 debit c. $31,200 credit d. $31,200 debit 62. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May 1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s financial records of $60,000 and $31,200, respectively. The equipment had a remaining life of four years on Aztec’s books and was assigned a life of six years by Navajo. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $6,000 debit b. $6,000 credit c. $6,400 debit d. $6,400 credit 63. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on October 1, 2005 for $640,000. At that date, the building has a cost and accumulated depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building had a remaining life of six years on Phoenix’s books and was assigned a life of ten years by Scottsdale. What is the worksheet elimination to the building account if consolidated financial statements are prepared on December 31, 2005? a. $140,000 credit b. $140,000 debit c. $112,000 credit d. $112,000 debit 64. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on October 1, 2005 for $640,000. At that date, the building has a cost and accumulated depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building had a remaining life of six years on Phoenix’s books and was assigned a life of ten years by Scottsdale. What is the worksheet elimination to the gain or loss on sale of building account if consolidated financial statements are prepared on December 31, 2005? a. $490,000 credit b. $490,000 debit c. $392,000 credit d. $392,000 debit 65. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on October 1, 2005 for $640,000. At that date, the building has a cost and accumulated depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building had a remaining life of six years on Phoenix’s books and was assigned a life of ten years by Scottsdale. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $9,750 credit b. $9,750 debit c. d. $12,250 credit $12,250 debit 66. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on October 1, 2005 for $640,000. At that date, the building has a cost and accumulated depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building had a remaining life of six years on Phoenix’s books and was assigned a life of ten years by Scottsdale. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $340,250 debit b. $340,250 credit c. $337,750 debit d. $337,750 credit 67. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on October 1, 2005 for $640,000. At that date, the building has a cost and accumulated depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building had a remaining life of six years on Phoenix’s books and was assigned a life of ten years by Scottsdale. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $477,750 debit b. $477,750 credit c. $441,000 debit d. $441,000 credit 68. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for $90,000 on April 1, 2005. At that date, the machine has a cost and accumulated depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The machine had a remaining life of eight years on Farley’s books and was assigned a life of ten years by GolfWorld. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2005? a. $49,000 debit b. $49,000 credit c. $70,000 debit d. $70,000 credit 69. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for $90,000 on April 1, 2005. At that date, the machine has a cost and accumulated depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The machine had a remaining life of eight years on Farley’s books and was assigned a life of ten years by GolfWorld. What is the worksheet elimination to the gain or loss on sale of machine account if consolidated financial statements are prepared on December 31, 2005? a. $10,000 debit b. $10,000 credit c. $7,000 debit d. $7,000 credit 70. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for $90,000 on April 1, 2005. At that date, the machine has a cost and accumulated depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The machine had a remaining life of eight years on Farley’s books and was assigned a life of ten years by GolfWorld. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $750 debit b. $750 credit c. $1,000 debit d. $1,000 credit 71. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for $90,000 on April 1, 2005. At that date, the machine has a cost and accumulated depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The machine had a remaining life of eight years on Farley’s books and was assigned a life of ten years by GolfWorld. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $59,250 debit b. $59,250 credit c. $60,750 debit d. $60,750 credit 72. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for $90,000 on April 1, 2005. At that date, the machine has a cost and accumulated depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The machine had a remaining life of eight years on Farley’s books and was assigned a life of ten years by GolfWorld. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $9,250 debit b. $9,250 credit c. $9,000 debit d. $9,000 credit 73. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company, its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment has a five-year remaining life on Ronald’s books and was assigned a life of seven years by Matz. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2006? a. $21,000 credit b. $21,000 debit c. $36,000 credit d. $36,000 debit 74. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company, its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment has a five-year remaining life on Ronald’s books and was assigned a life of seven years by Matz. What is the depreciation expense on the 2006 consolidated income statement? a. $7,000 b. $15,000 c. $12,000 d. $21,000 75. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company, its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment has a five-year remaining life on Ronald’s books and was assigned a life of seven years by Matz. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $20,500 b. $17,500 c. $14,000 d. $16,400 76. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation on Most’s books were $430,000 and $136,000, respectively. The machine has a sevenyear remaining life on Most’s books and was assigned a life of ten years by Ruggle. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2006? a. $160,000 debit b. $160,000 credit c. $24,000 debit d. $24,000 credit 77. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation on Most’s books were $430,000 and $136,000, respectively. The machine has a sevenyear remaining life on Most’s books and was assigned a life of ten years by Ruggle. What is the depreciation expense on the 2006 consolidated income statement? a. $43,000 b. $29,400 c. $27,000 d. $41,000 78. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation on Most’s books were $430,000 and $136,000, respectively. The machine has a sevenyear remaining life on Most’s books and was assigned a life of ten years by Ruggle. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $136,000 b. $133,000 c. $139,000 d. $140,800 79. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June 1, 2005 for $150,000. On that date, the machine and accumulated depreciation on Piazza’s books were $320,000 and $140,000, respectively. The machine has an eightyear remaining life on Piazza’s books and was assigned a life of ten years by Scott. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2006? a. $50,000 debit b. $50,000 credit c. $170,000 debit d. $170,000 credit 80. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June 1, 2005 for $150,000. On that date, the machine and accumulated depreciation on Piazza’s books were $320,000 and $140,000, respectively. The machine has an eightyear remaining life on Piazza’s books and was assigned a life of ten years by Scott. What is the depreciation expense on the 2006 consolidated income statement? a. $3,000 b. $32,000 c. $15,000 d. $18,000 81. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June 1, 2005 for $150,000. On that date, the machine and accumulated depreciation on Piazza’s books were $320,000 and $140,000, respectively. The machine has an eightyear remaining life on Piazza’s books and was assigned a life of ten years by Scott. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $135,250 b. $144,750 c. $140,000 d. $98,525 82. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary (Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $0 b. $20,000 c. $17,500 d. $25,000 83. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary (Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $14,000 b. c. d. $20,000 $25,000 $17,500 84. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary (Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $20,000 c. $5,000 d. $14,000 85. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary (Hale Company) on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $0 b. $75,000 c. $60,000 d. $56,000 86. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary (Hale Company) on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $56,000 b. $0 c. $75,000 d. $44,800 87. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary (Hale Company) on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $56,000 c. $11,200 d. $19,000 88. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $42,000 b. $60,000 c. $81,700 d. $91,000 89. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $51,600 b. $46,000 c. $5,600 d. $40,400 90. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $16,000 b. $0 c. $8,400 d. $4,200 91. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary (Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent of this inventory to unrelated parties for $23,000. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $26,000 b. $38,600 c. $39,800 d. $49,000 92. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary (Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent of this inventory to unrelated parties for $23,000. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $20,000 b. $38,200 c. $18,200 d. $24,200 93. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary (Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent of this inventory to unrelated parties for $23,000. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $1,800 c. $6,000 d. $7,800 94. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary (Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this inventory to unrelated parties for $35,000. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $63,000 b. $70,000 c. $105,000 d. $98,000 95. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary (Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this inventory to unrelated parties for $35,000. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $90,000 b. $55,800 c. $65,200 d. $97,000 96. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary (Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this inventory to unrelated parties for $35,000. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $4,800 b. $0 c. $3,200 d. $21,000 97. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary (Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated parties for $72,000. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $15,000 b. $12,000 c. $13,500 d. $10,800 98. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary (Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated parties for $72,000. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $72,000 b. $13,500 c. $0 d. $10,800 99. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary (Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated parties for $72,000. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $0 b. $15,000 c. $12,000 d. $13,500 100. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary (Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated parties for $72,000. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $1,500 c. $1,350 d. $1,200 101. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary (Focus Company) on December 22, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $25,000. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $8,400 b. $7,200 c. $12,000 d. $20,400 102. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary (Focus Company) on December 22, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $25,000. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $46,000 b. $25,000 c. $15,000 d. $0 103. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary (Focus Company) on December 22, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $25,000. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $7,200 b. c. d. $12,000 $0 $8,400 104. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary (Focus Company) on December 22, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $25,000. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $4,800 c. $3,600 d. $27,600 105. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary (Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $16,000 b. $9,600 c. $14,400 d. $8,640 106. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary (Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $80,000 b. $42,000 c. $0 d. $118,000 107. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary (Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $9,600 b. $33,000 c. $0 d. $14,400 108. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary (Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $26,000 b. $6,400 c. $9,600 d. $0 109. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90 percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of this inventory is sold to unrelated parties for $37,000. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $11,200 b. $16,000 c. $14,400 d. $9,600 110. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90 percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of this inventory is sold to unrelated parties for $37,000. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $51,000 b. $71,000 c. $0 d. $57,000 111. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90 percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of this inventory is sold to unrelated parties for $37,000. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $0 b. $16,000 c. $22,200 d. $9,600 112. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90 percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of this inventory is sold to unrelated parties for $37,000. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $1,600 c. d. $16,000 $9,600 113. Belden Corporation acquires $200,000 of Caldwell’s (parent) outstanding bonds payable on December 31 for $215,000. At that date, the bonds have a $6,000 unamortized discount on Caldwell’s financial records. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $15,000 b. $6,000 c. $21,000 d. $4,000 114. Miami Corporation acquires $300,000 of Tampa’s (parent) outstanding bonds payable on December 31 for $295,000. At that date, the bonds have a $4,000 unamortized premium on Tampa’s financial records. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $9,000 b. $5,000 c. $4,000 d. $1,000 115. Skaler Corporation acquires $400,000 of Avery’s (parent) outstanding bonds payable on December 31 for $375,000. At that date, the bonds have an $18,000 unamortized discount on Avery’s financial records. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $25,000 b. $18,000 c. $19,000 d. $7,000 116. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $18,000 credit b. $18,000 debit c. $8,000 credit d. $8,000 debit 117. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $150,000 b. $160,000 c. $158,000 d. $142,000 118. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the discount on bonds payable account? a. $7,500 b. $7,300 c. $8,000 d. $8,700 119. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $160,000 b. $150,000 c. $158,500 d. $159,125 120. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $11,200 b. $10,500 c. $6,825 d. $7,325 121. National Corporation acquires $150,000 of Regional’s (parent) 7 percent outstanding bonds payable on May 31, 2005 for $160,000. At that date, the bonds have an $8,000 unamortized discount on Regional’s financial records and a remaining life of 80 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $5,250 b. $9,625 c. $10,500 d. $7,000 122. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $33,000 credit b. c. d. $33,000 debit $18,000 credit $18,000 debit 123. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $282,000 b. $315,000 c. $300,000 d. $315,000 124. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the premium on bonds payable account? a. $15,000 b. $12,000 c. $18,000 d. $14,000 125. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $283,200 b. $282,000 c. $285,600 d. $280,800 126. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $18,000 b. $5,000 c. $6,000 d. $15,000 127. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000 unamortized premium on Canner’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $18,000 b. $21,600 c. $9,600 d. $7,200 128. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $22,500 credit b. $22,500 debit c. $16,500 credit d. $16,500 debit 129. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $644,000 b. $650,000 c. $627,500 d. $656,000 130. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the discount on bonds payable account? a. $5,120 b. $880 c. $960 d. $5,040 131. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $644,880 b. $650,000 c. $630,800 d. $627,500 132. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $34,870 b. $35,750 c. $36,630 d. $39,880 133. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000 unamortized discount on Apex’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $35,750 b. $32,450 c. $42,600 d. $39,050 134. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000 unamortized discount on Ghost’s financial records and a remaining life of 64 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the retained earnings? a. $29,700 credit b. $29,700 debit c. $16,200 credit d. $16,200 debit 135. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000 unamortized discount on Ghost’s financial records and a remaining life of 64 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the discount on bonds payable account? a. $10,500 b. $16,000 c. $13,500 d. $13,000 136. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000 unamortized discount on Ghost’s financial records and a remaining life of 64 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $250,000 b. $266,200 c. $269,200 d. $262,600 137. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000 unamortized discount on Ghost’s financial records and a remaining life of 64 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $15,000 b. $15,500 c. $18,000 d. $14,040 138. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000 unamortized discount on Ghost’s financial records and a remaining life of 64 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $11,400 b. $16,152 c. $10,500 d. $8,900 139. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000 unamortized premium on Prestige’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the retained earnings account? a. $33,060 debit b. $33,060 credit c. $26,100 debit d. $26,100 credit 140. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000 unamortized premium on Prestige’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the premium on bonds payable account? a. $11,250 b. $15,000 c. $14,250 d. $12,000 141. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000 unamortized premium on Prestige’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $380,200 b. c. d. $381,190 $385,150 $384,160 142. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000 unamortized premium on Prestige’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $24,000 b. $27,000 c. $24,750 d. $21,000 143. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000 unamortized premium on Prestige’s financial records and a remaining life of 60 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $20,040 b. $24,000 c. $27,960 d. $6,990 144. Schmidt Corporation acquires $500,000 of Peterson’s (parent) 9 percent outstanding bonds payable on June 1, 2005 for $579,200. At that date, the bonds have a $23,760 unamortized discount on Peterson’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the retained earnings account? a. $75,790 debit b. $75,790 credit c. $92,950 debit d. $92,950 credit 145. Schmidt Corporation acquires $500,000 of Peterson’s (parent) 9 percent outstanding bonds payable on June 1, 2005 for $579,200. At that date, the bonds have a $23,760 unamortized discount on Peterson’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the discount on bonds payable account? a. $17,490 b. $23,760 c. $19,800 d. $21,450 146. Schmidt Corporation acquires $500,000 of Peterson’s (parent) 9 percent outstanding bonds payable on June 1, 2005 for $579,200. At that date, the bonds have a $23,760 unamortized discount on Peterson’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $600,100 b. $579,200 c. $566,000 d. $558,300 147. Schmidt Corporation acquires $500,000 of Peterson’s (parent) 9 percent outstanding bonds payable on June 1, 2005 for $579,200. At that date, the bonds have a $23,760 unamortized discount on Peterson’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $48,960 b. $45,000 c. $28,560 d. $41,040 148. Schmidt Corporation acquires $500,000 of Peterson’s (parent) 9 percent outstanding bonds payable on June 1, 2005 for $579,200. At that date, the bonds have a $23,760 unamortized discount on Peterson’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $58,200 b. $31,800 c. $18,550 d. $45,000 149. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $63,000 credit b. $63,000 debit c. $90,000 credit d. $90,000 debit 150. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. $30,000 credit b. $30,000 debit c. $21,000 credit d. $21,000 debit 151. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $60,000 credit b. $60,000 debit c. $42,000 credit d. $42,000 debit 152. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the income to noncontrolling interest in 2005? a. $78,000 b. $96,000 c. $87,000 d. $203,000 153. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $30,000 debit b. $30,000 credit c. $21,000 debit d. $21,000 credit 154. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $30,000 credit b. $30,000 debit c. $9,000 credit d. $9,000 debit 155. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $104,000 debit b. $104,000 credit c. $130,000 debit d. $130,000 credit 156. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. $50,000 debit b. $50,000 credit c. $40,000 debit d. $40,000 credit 157. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $144,000 credit b. $144,000 debit c. $180,000 credit d. $180,000 debit 158. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the income to noncontrolling interest in 2005? a. $513,000 b. $102,600 c. $413,000 d. $82,600 159. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $40,000 credit b. $40,000 debit c. $50,000 credit d. $50,000 debit 160. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells equipment to Campbell for $270,000. At that date, the equipment has a cost and accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively. Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $10,000 debit b. $10,000 credit c. $50,000 debit d. $50,000 credit 161. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2005? a. $20,000 credit b. $20,000 debit c. $12,000 credit d. $12,000 debit 162. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the worksheet elimination to the gain or loss on sale of machine account if consolidated financial statements are prepared on December 31, 2005? a. $36,000 credit b. $36,000 debit c. $60,000 credit d. $60,000 debit 163. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $80,000 debit b. $80,000 credit c. $48,000 debit d. $48,000 credit 164. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the income to noncontrolling interest in 2005? a. $346,200 b. $274,200 c. $182,800 d. $230,800 165. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $60,000 debit b. $60,000 credit c. $36,000 debit d. $36,000 credit 166. Townsend is a 60 percent subsidiary of Caldwell. On December 31, 2005, Townsend sells a machine to Caldwell for $230,000. At that date, the machine has a cost and accumulated depreciation on Townsend’s financial records of $250,000 and $80,000, respectively. Townsend and Caldwell have income in 2005 of $517,000 and $736,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $24,000 credit b. $24,000 debit c. $60,000 credit d. $60,000 debit 167. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2005? a. $21,600 credit b. $21,600 debit c. $24,000 credit d. $24,000 debit 168. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the gain or loss on sale of equipment account if consolidated financial statements are prepared on December 31, 2005? a. $12,600 debit b. $12,600 credit c. $11,340 debit d. $11,340 credit 169. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $840 credit b. $840 debit c. $2,520 credit d. $2,520 debit 170. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $35,760 debit b. $35,760 credit c. $34,080 debit d. $34,080 credit 171. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the income to noncontrolling interest in 2005? a. $22,956 b. $25,476 c. $23,124 d. $23,040 172. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $10,584 debit b. $10,584 credit c. $11,760 debit d. $11,760 credit 173. Gilbert is a 90 percent subsidiary of Ferrante. On September 1, 2005, Gilbert sells Ferrante equipment for $72,000. At that date, the equipment has a cost and accumulated depreciation on Gilbert’s financial records of $96,000 and $36,600, respectively. The equipment had a remaining life of six years on Gilbert’s books and was assigned a life of five years by Ferrante. Gilbert and Ferrante have income in 2005 of $243,000 and $523,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $1,176 credit b. $1,176 debit c. $1,260 credit d. $1,260 debit 174. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the building account if consolidated financial statements are prepared on December 31, 2005? a. $192,000 debit b. $192,000 credit c. $240,000 debit d. $240,000 credit 175. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the gain or loss on sale of building account if consolidated financial statements are prepared on December 31, 2005? a. $11,600 debit b. $11,600 credit c. $14,400 debit d. $14,400 credit 176. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $1,200 debit b. $1,200 credit c. $1,000 debit d. $1,000 credit 177. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $253,400 debit b. $253,400 credit c. $255,400 debit d. $255,400 credit 178. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the income to noncontrolling interest in 2005? a. $102,290 b. $103,320 c. $109,080 d. $108,680 179. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $10,720 debit b. $10,720 credit c. $13,400 debit d. $13,400 credit 180. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation on Cooley’s books of $600,000 and $254,400, respectively. The building had a remaining life of ten years on Cooley’s books and was assigned a life of 12 years by Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $3,080 debit b. $3,080 credit c. $2,680 debit d. $2,680 credit 181. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2005? a. $366,000 debit b. $366,000 credit c. $256,200 debit d. $256,200 credit 182. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the gain or loss on sale of machine account if consolidated financial statements are prepared on December 31, 2005? a. $40,320 credit b. $40,320 debit c. $57,600 credit d. $57,600 debit 183. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the depreciation expense account if consolidated financial statements are prepared December 31, 2005? a. $5,760 credit b. $5,760 debit c. $3,360 credit d. $3,360 debit 184. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2005? a. $311,760 credit b. $311,760 debit c. $218,232 credit d. $218,232 debit 185. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the income to noncontrolling interest in 2005? a. $192,288 b. $155,712 c. $157,728 d. $190,272 186. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the retained earnings account if consolidated financial statements are prepared on December 31, 2006? a. $37,968 debit b. $37,968 credit c. $40,320 debit d. $40,320 credit 187. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to Prater for $384,000. At that date, the machine has a cost and accumulated depreciation on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively. What is the worksheet elimination to the noncontrolling interest account if consolidated financial statements are prepared on December 31, 2006? a. $16,272 credit b. $16,272 debit c. $17,280 debit d. $17,280 credit 188. Fairfield is an 80 percent subsidiary of Patterson. Patterson acquired equipment from Fairfield on May 1, 2005 for $63,000. On that date, the equipment and accumulated depreciation on Fairfield’s books were $95,000 and $19,400, respectively. The equipment has a five-year remaining life on Fairfield’s books and was assigned a life of seven years by Patterson. Fairfield and Patterson have income in 2006 of $238,000 and $530,000, respectively. What is the worksheet elimination to the equipment account if consolidated financial statements are prepared on December 31, 2006? a. $32,000 credit b. $32,000 debit c. $25,600 credit d. $25,600 debit 189. Fairfield is an 80 percent subsidiary of Patterson. Patterson acquired equipment from Fairfield on May 1, 2005 for $63,000. On that date, the equipment and accumulated depreciation on Fairfield’s books were $95,000 and $19,400, respectively. The equipment has a five-year remaining life on Fairfield’s books and was assigned a life of seven years by Patterson. Fairfield and Patterson have income in 2006 of $238,000 and $530,000, respectively. What is the depreciation expense on the 2006 consolidated income statement? a. $10,800 b. $15,120 c. $12,600 d. $9,000 190. Fairfield is an 80 percent subsidiary of Patterson. Patterson acquired equipment from Fairfield on May 1, 2005 for $63,000. On that date, the equipment and accumulated depreciation on Fairfield’s books were $95,000 and $19,400, respectively. The equipment has a five-year remaining life on Fairfield’s books and was assigned a life of seven years by Patterson. Fairfield and Patterson have income in 2006 of $238,000 and $530,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $22,400 b. $16,400 c. $17,920 d. $13,120 191. Fairfield is an 80 percent subsidiary of Patterson. Patterson acquired equipment from Fairfield on May 1, 2005 for $63,000. On that date, the equipment and accumulated depreciation on Fairfield’s books were $95,000 and $19,400, respectively. The equipment has a five-year remaining life on Fairfield’s books and was assigned a life of seven years by Patterson. Fairfield and Patterson have income in 2006 of $238,000 and $530,000, respectively. What is the income to noncontrolling interest in 2006? a. $47,600 b. $47,240 c. $47,960 d. $49,760 192. Gibson Corporation is a 90 percent subsidiary of Kemsley Company. Gibson sold a machine to Kemsley on February 1, 2005 for $120,000. On that date, the machine and accumulated depreciation on Gibson’s books were $170,000 and $35,600 respectively. The machine has an eight-year remaining life on Gibson’s books and was assigned a life of ten years by Kemsley. Gibson and Kemsley have income in 2006 of $192,000 and $302,000, respectively. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2006? a. $45,000 credit b. $45,000 debit c. $50,000 credit d. $50,000 debit 193. Gibson Corporation is a 90 percent subsidiary of Kemsley Company. Gibson sold a machine to Kemsley on February 1, 2005 for $120,000. On that date, the machine and accumulated depreciation on Gibson’s books were $170,000 and $35,600 respectively. The machine has an eight-year remaining life on Gibson’s books and was assigned a life of ten years by Kemsley. Gibson and Kemsley have income in 2006 of $192,000 and $302,000, respectively. The machine has a seven-year remaining life on Gibson’s books and was assigned a life of ten years by Kemsley. What is the depreciation expense on the 2006 consolidated income statement? a. $19,200 b. $17,280 c. $13,440 d. $12,096 194. Gibson Corporation is a 90 percent subsidiary of Kemsley Company. Gibson sold a machine to Kemsley on February 1, 2005 for $120,000. On that date, the machine and accumulated depreciation on Gibson’s books were $170,000 and $35,600 respectively. The machine has an eight-year remaining life on Gibson’s books and was assigned a life of ten years by Kemsley. Gibson and Kemsley have income in 2006 of $192,000 and $302,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $32,840 b. $38,360 c. $29,556 d. 34,524 195. Gibson Corporation is a 90 percent subsidiary of Kemsley Company. Gibson sold a machine to Kemsley on February 1, 2005 for $120,000. On that date, the machine and accumulated depreciation on Gibson’s books were $170,000 and $35,600 respectively. The machine has an eight-year remaining life on Gibson’s books and was assigned a life of ten years by Kemsley. Gibson and Kemsley have income in 2006 of $192,000 and $302,000, respectively. What is the income to noncontrolling interest in 2006? a. $19,056 b. $171,504 c. $172,800 d. $19,200 196. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine has a five-year remaining life on Cook’s books and was assigned a life of eight years by Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000, respectively. What is the worksheet elimination to the machine account if consolidated financial statements are prepared on December 31, 2006? a. $111,160 debit b. $111,160 credit c. $158,800 debit d. $158,800 credit 197. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine has a five-year remaining life on Cook’s books and was assigned a life of eight years by Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000, respectively. What is the depreciation expense on the 2006 consolidated income statement? a. $21,000 b. $30,000 c. $26,400 d. $18,480 198. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine has a five-year remaining life on Cook’s books and was assigned a life of eight years by Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000, respectively. What is the worksheet elimination to the accumulated depreciation account if consolidated financial statements are prepared on December 31, 2006? a. $135,700 b. $133,990 c. $124,300 d. $126,010 199. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine has a five-year remaining life on Cook’s books and was assigned a life of eight years by Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000, respectively. What is the income to noncontrolling interest in 2006? a. $175,280 b. $75,120 c. $180,320 d. $77,280 200. Runyan Company is a 70 percent subsidiary of Young Corporation. Runyan sells $65,000 of inventory for $73,000 to Young on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. Runyan and Young have income in 2005 of $162,000 and $285,000, respectively. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $73,000 b. $8,000 c. $0 d. $65,000 201. Runyan Company is a 70 percent subsidiary of Young Corporation. Runyan sells $65,000 of inventory for $73,000 to Young on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. Runyan and Young have income in 2005 of $162,000 and $285,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $0 b. $8,000 c. $65,000 d. $73,000 202. Runyan Company is a 70 percent subsidiary of Young Corporation. Runyan sells $65,000 of inventory for $73,000 to Young on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. Runyan and Young have income in 2005 of $162,000 and $285,000, respectively. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $3,500 c. $1,500 d. $8,000 203. Runyan Company is a 70 percent subsidiary of Young Corporation. Runyan sells $65,000 of inventory for $73,000 to Young on December 10, 2005. None of the inventory is sold to unrelated parties before year-end. Runyan and Young have income in 2005 of $162,000 and $285,000, respectively. What is the income to noncontrolling interest in 2005? a. $48,600 b. $46,200 c. $51,000 d. $43,000 204. Krogstad Company is an 80 percent subsidiary of Carter Corporation. Krogstad sells $86,000 of inventory for $98,000 to Carter on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. Krogstad and Carter have income in 2005 of $274,000 and $640,000. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $0 b. $86,000 c. $98,000 d. $78,400 205. Krogstad Company is an 80 percent subsidiary of Carter Corporation. Krogstad sells $86,000 of inventory for $98,000 to Carter on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. Krogstad and Carter have income in 2005 of $274,000 and $640,000. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $0 b. $86,000 c. $68,800 d. $78,400 206. Krogstad Company is an 80 percent subsidiary of Carter Corporation. Krogstad sells $86,000 of inventory for $98,000 to Carter on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. Krogstad and Carter have income in 2005 of $274,000 and $640,000. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $12,000 b. $0 c. $9,600 d. $15,000 207. Krogstad Company is an 80 percent subsidiary of Carter Corporation. Krogstad sells $86,000 of inventory for $98,000 to Carter on December 15, 2005. None of the inventory is sold to unrelated parties before year-end. Krogstad and Carter have income in 2005 of $274,000 and $640,000. What is the income to noncontrolling interest in 2005? a. $45,200 b. $57,200 c. $52,400 d. $54,800 208. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60 percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $0 b. $52,000 c. $70,000 d. $49,000 209. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60 percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $52,000 b. $62,800 c. d. $41,200 $47,200 210. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60 percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $18,000 c. $5,040 d. $7,200 211. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60 percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income in 2005 of $157,000 and $229,000, respectively. What is the income to noncontrolling interest in 2005? a. $47,100 b. $41,700 c. $44,940 d. $50,340 212. Tearney Company is a 60 percent subsidiary of Capone, Incorporated. Tearney sells $34,000 of inventory for $41,000 to Capone on December 2, 2005. By the end of 2005, Capone sells 80 percent of this inventory to unrelated parties for $50,000. Tearney and Capone have income in 2005 of $210,000 and $520,000, respectively. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $0 b. $50,000 c. $71,000 d. $41,000 213. Tearney Company is a 60 percent subsidiary of Capone, Incorporated. Tearney sells $34,000 of inventory for $41,000 to Capone on December 2, 2005. By the end of 2005, Capone sells 80 percent of this inventory to unrelated parties for $50,000. Tearney and Capone have income in 2005 of $210,000 and $520,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $34,000 b. $39,600 c. $5,600 d. $28,400 214. Tearney Company is a 60 percent subsidiary of Capone, Incorporated. Tearney sells $34,000 of inventory for $41,000 to Capone on December 2, 2005. By the end of 2005, Capone sells 80 percent of this inventory to unrelated parties for $50,000. Tearney and Capone have income in 2005 of $210,000 and $520,000, respectively. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $7,000 c. $1,400 d. $5,600 215. Tearney Company is a 60 percent subsidiary of Capone, Incorporated. Tearney sells $34,000 of inventory for $41,000 to Capone on December 2, 2005. By the end of 2005, Capone sells 80 percent of this inventory to unrelated parties for $50,000. Tearney and Capone have income in 2005 of $210,000 and $520,000, respectively. What is the income to noncontrolling interest in 2005? a. $83,440 b. $84,000 c. $81,200 d. $86,240 216. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells 40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have income in 2005 of $320,000 and $698,000, respectively. What is the amount of the worksheet elimination to sales when the 2005 consolidated financial statements are prepared? a. $94,000 b. $141,000 c. $115,000 d. $180,000 217. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells 40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have income in 2005 of $320,000 and $698,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2005 consolidated financial statements are prepared? a. $140,000 b. $120,000 c. $94,000 d. $102,400 218. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells 40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have income in 2005 of $320,000 and $698,000, respectively. What is the amount of the worksheet elimination to inventory when the 2005 consolidated financial statements are prepared? a. $0 b. $12,600 c. d. $21,000 $46,000 219. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells 40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have income in 2005 of $320,000 and $698,000, respectively. What is the income to noncontrolling interest in 2005? a. $30,740 b. $32,840 c. $32,000 d. $33,260 220. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $32,000 b. $25,600 c. $9,600 d. $7,680 221. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the amount of the worksheet elimination to noncontrolling interest when the 2006 consolidated financial statements are prepared? a. $32,000 b. $18,600 c. $6,400 d. $25,000 222. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $93,000 b. $125,000 c. $170,000 d. $0 223. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $22,400 b. $25,600 c. $0 d. $65,100 224. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $6,400 c. $9,600 d. $27,900 225. Wendell Company is an 80 percent subsidiary of King Corporation. Wendell sells $93,000 of inventory for $125,000 to King on December 23, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 70 percent of this inventory is sold to unrelated parties for $170,000. Wendell and King have income in 2006 of $293,000 and $802,000, respectively. What is the income to noncontrolling interest in 2006? a. $63,080 b. $54,120 c. $53,480 d. $58,600 226. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $9,000 b. $2,700 c. $5,400 d. $6,300 227. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the amount of the worksheet elimination to noncontrolling interest when the 2006 consolidated financial statements are prepared? a. $3,600 b. $2,700 c. $9,000 d. $6,300 228. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $0 b. $33,000 c. $8,027 d. $9,000 229. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $3,000 b. $5,400 c. $2,400 d. $6,300 230. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $2,000 c. $3,600 d. $1,600 231. Brown Company is a 70 percent subsidiary of Denison Corporation. Brown sells $28,000 of inventory for $37,000 to Denison on December 27, 2005. None of this inventory was sold to unrelated parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated parties for $33,000. Brown and Denison have income in 2006 of $184,000 and $298,000, respectively. What is the income to noncontrolling interest in 2006? a. $53,580 b. $56,820 c. $55,200 d. $71,080 232. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $8,400 b. $7,560 c. $5,600 d. $5,040 233. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the amount of the worksheet elimination to noncontrolling interest when the 2006 consolidated financial statements are prepared? a. $1,400 b. $840 c. $560 d. 5,040 234. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $40,800 b. $5,600 c. $26,000 d. $0 235. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $8,400 b. $5,600 c. $0 d. $26,000 236. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $5,600 b. $26,000 c. $8,400 d. $0 237. Johnson Company is a 90 percent subsidiary of Kline Corporation. Johnson sells $84,000 of inventory for $98,000 to Kline on November 13, 2005. Sixty percent of this inventory is sold to unrelated parties for $102,000 by the end of 2005. During 2006, the remaining 40 percent is sold to unrelated parties for $65,000. Johnson and Kline have income in 2006 of $372,000 and $928,000, respectively. What is the income to noncontrolling interest in 2006? a. $37,200 b. $36,640 c. $37,760 d. $35,800 238. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the amount of the worksheet elimination to retained earnings when the 2006 consolidated financial statements are prepared? a. $11,700 b. $9,360 c. $14,040 d. $3,510 239. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the amount of the worksheet elimination to noncontrolling interest when the 2006 consolidated financial statements are prepared? a. $1,300 b. $1,560 c. $1,040 d. $910 240. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the amount of the worksheet elimination to sales when the 2006 consolidated financial statements are prepared? a. $65,000 b. $56,000 c. $80,000 d. $0 241. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the amount of the worksheet elimination to cost of goods sold when the 2006 consolidated financial statements are prepared? a. $9,100 b. $13,000 c. $11,700 d. $0 242. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the amount of the worksheet elimination to inventory when the 2006 consolidated financial statements are prepared? a. $0 b. $3,900 c. $1,300 d. $10,400 243. Hartman Company is a 90 percent subsidiary of Tobin Corporation. Hartman sells $52,000 of inventory for $65,000 to Tobin on December 1, 2005. Twenty percent of this inventory is sold to unrelated parties for $22,000 by the end of 2005. During 2006, another 70 percent of this inventory is sold to unrelated parties for $80,000. Hartman and Tobin have income in 2006 of $312,000 and $539,000, respectively. What is the income to noncontrolling interest in 2006? a. $30,290 b. $32,110 c. $31,200 d. $30,030 244. Sevin is a 70 percent subsidiary of Klein. Klein acquires $300,000 of Sevin’s outstanding bonds payable on December 31 for $320,000. At that date, the bonds have a $4,000 unamortized discount on Sevin’s financial records. Sevin and Klein have income of $138,000 and $294,000, respectively. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $0 b. $24,000 c. $20,000 d. $16,000 245. Sevin is a 70 percent subsidiary of Klein. Klein acquires $300,000 of Sevin’s outstanding bonds payable on December 31 for $320,000. At that date, the bonds have a $4,000 unamortized discount on Sevin’s financial records. Sevin and Klein have income of $138,000 and $294,000, respectively. What is the income to noncontrolling interest? a. $34,200 b. $114,000 c. $79,800 d. $48,600 246. Ratliff is a 90 percent subsidiary of Arnold. Arnold acquires $100,000 of Ratliff outstanding bonds payable on December 31 for $98,000. At that date, the bonds have a $3,000 unamortized premium on Ratliff’s financial records. Ratliff and Arnold have income of $129,000 and $293,000, respectively. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $1,000 b. $4,500 c. $5,000 d. $0 247. Ratliff is a 90 percent subsidiary of Arnold. Arnold acquires $100,000 of Ratliff outstanding bonds payable on December 31 for $98,000. At that date, the bonds have a $3,000 unamortized premium on Ratliff’s financial records. Ratliff and Arnold have income of $129,000 and $293,000, respectively. What is the income to noncontrolling interest? a. $12,900 b. $12,400 c. $13,000 d. $13,400 248. Trotter is an 80 percent subsidiary of White. White acquires $200,000 of Trotter’s outstanding bonds payable on December 31 for $193,000. At that date, the bonds have a $3,000 unamortized discount on Trotter’s financial records. Trotter and White have income of $429,000 and $974,000, respectively. What is the dollar amount of gain or loss that would be disclosed on the consolidated income statement with regard to this transaction? a. $0 b. $10,000 c. $3,200 d. $4,000 249. Trotter is an 80 percent subsidiary of White. White acquires $200,000 of Trotter’s outstanding bonds payable on December 31 for $193,000. At that date, the bonds have a $3,000 unamortized discount on Trotter’s financial records. Trotter and White have income of $429,000 and $974,000, respectively. What is the income to noncontrolling interest? a. $85,000 b. $85,160 c. $86,600 d. $85,800 250. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $18,900 credit b. $18,900 debit c. $31,500 debit d. $31,500 credit 251. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $150,000 b. $250,000 c. $100,000 d. $241,000 252. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the discount on bonds payable account? a. $9,000 b. $5,112 c. $8,520 d. $21,300 253. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $271,300 b. $273,700 c. $251,200 d. $271,000 254. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $4,520 b. $14,520 c. $15,480 d. $5,480 255. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $6,200 b. $3,800 c. $13,800 d. $16,200 256. Kelly Company is a 60 percent subsidiary of Hughes Corporation. Hughes acquires $250,000 of Kelly’s 6 percent outstanding bonds payable on August 31, 2005 for $272,500. At that date, the bonds have a $9,000 unamortized discount on Kelly’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Kelly and Hughes have income in 2005 of $375,000 and $820,000, respectively. What is the income to noncontrolling interest in 2005? a. $242,892 b. $138,072 c. $161,928 d. $207,108 257. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $36,960 debit b. $36,960 credit c. $25,872 debit d. $25,872 credit 258. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $315,000 b. $436,080 c. $473,040 d. $450,000 259. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the premium on bonds payable account? a. $21,360 b. $23,040 c. $14,952 d. $16,128 260. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $435,065 b. $437,095 c. $450,000 d. $437,820 261. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $25,920 b. $19,320 c. $22,080 d. $22,680 262. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $25,160 b. $24,000 c. $22,840 d. $22,015 263. Lampe Company is a 60 percent subsidiary of Finkler Corporation. Finkler acquires $450,000 of Lampe’s 8 percent outstanding bonds payable on June 1, 2005 for $436,080. At that date, the bonds have a $23,040 unamortized premium on Lampe’s financial records and a remaining life of 96 months. Discounts and premiums are amortized straight-line. Lampe and Finkler have income in 2005 of $493,000 and $1,930,000, respectively. What is the income to noncontrolling interest in 2005? a. $213,600 b. $210,368 c. $210,906 d. $210,752 264. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the gain or loss on early debt retirement account? a. $5,292 debit b. $5,292 credit c. $7,560 debit d. $7,560 credit 265. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the bonds payable account? a. $590,760 b. $583,200 c. $600,000 d. $420,000 266. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the discount on bonds payable account? a. $6,160 b. $8,800 c. $8,910 d. $6,237 267. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the investment in bonds account? a. $600,000 b. $583,200 c. $584,200 d. $584,000 268. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the interest expense account? a. $16,950 b. $18,050 c. $13,560 d. $14,440 269. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the December 31, 2005 worksheet elimination to the interest revenue account? a. $14,800 b. $14,000 c. $13,200 d. $18,500 270. Hall Company is a 70 percent subsidiary of Benjamin Corporation. Benjamin acquires $600,000 of Hall’s 7 percent outstanding bonds payable on September 1, 2005 for $583,200. At that date, the bonds have a $9,240 unamortized discount on Hall’s financial records and a remaining life of 84 months. Discounts and premiums are amortized straight-line. Hall and Benjamin have income in 2005 of $392,000 and $529,000, respectively. What is the income to noncontrolling interest in 2005? a. $119,976 b. $119,760 c. $115,224 d. $115,440 271. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the retained earnings? a. $19,840 debit b. $19,840 credit c. $15,872 debit d. $15,872 credit 272. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the noncontrolling interest? a. $3,968 debit b. $3,968 credit c. $3,782 debit d. $3,782 credit 273. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the discount on bonds payable account? a. $4,160 b. $5,200 c. $6,400 d. $5,120 274. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $210,920 b. $216,800 c. $168,736 d. $173,440 275. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $8,640 b. $10,560 c. $10,800 d. $13,200 276. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $14,520 b. $9,480 c. $11,616 d. $7,584 277. Vogel Company is an 80 percent subsidiary of Maser Corporation. Maser acquires $200,000 of Vogel’s 6 percent outstanding bonds payable on November 1, 2005 for $213,860. At that date, the bonds have a $6,600 unamortized discount on Vogel’s financial records and a remaining life of 66 months. Discounts and premiums are amortized straight-line. Vogel and Maser have income in 2006 of $247,000 and $632,000, respectively. What is the income to noncontrolling interest in 2006? a. $50,144 b. $48,656 c. $46,052 d. $44,564 278. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the retained earnings account? a. $26,520 credit b. $26,520 debit c. $18,564 credit d. $18,564 debit 279. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the noncontrolling interest? a. $7,956 credit b. $7,956 debit c. $8,073 credit d. $8,073 debit 280. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the premium on bonds payable account? a. $7,056 b. $10,080 c. $12,960 d. $9,072 281. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $281,520 b. $284,880 c. $287,400 d. $288,240 282. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $18,840 b. $21,000 c. $23,160 d. $20,280 283. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $18,480 b. $16,464 c. $21,000 d. $23,520 284. Boyd Company is a 70 percent subsidiary of Kissinger Corporation. Kissinger acquires $300,000 of Boyd’s 7 percent outstanding bonds payable on August 31, 2005 for $284,880. At that date, the bonds have a $12,960 unamortized premium on Boyd’s financial records and a remaining life of 72 months. Discounts and premiums are amortized straight-line. Boyd and Kissinger have income in 2006 of $370,000 and $827,000, respectively. What is the income to noncontrolling interest in 2006? a. $120,828 b. $118,020 c. $112,404 d. $109,596 285. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the retained earnings account? a. $73,500 credit b. $73,500 debit c. $58,800 credit d. $58,800 debit 286 Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the noncontrolling interest? a. $14,700 credit b. $14,700 debit c. $19,862 credit d. $19,862 debit 287. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the discount on bonds payable account? a. $19,952 b. $24,940 c. $30,960 d. $24,510 288. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the investment in bonds account? a. $635,960 b. $643,400 c. $637,200 d. $652,080 289. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest expense account? a. $42,528 b. $53,160 c. $48,000 d. $42,840 290. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the December 31, 2006 worksheet elimination to the interest revenue account? a. $44,352 b. $55,440 c. $40,560 d. $32,448 291. Gerber Company is an 80 percent subsidiary of Clark Corporation. Clark acquires $600,000 of Gerber’s 8 percent outstanding bonds payable on November 1, 2005 for $644,640. At that date, the bonds have a $30,960 unamortized discount on Gerber’s financial records and a remaining life of 72 months. Gerber and Clark have income in 2006 of $520,000 and $928,000, respectively. Discounts and premiums are amortized straight-line. What is the income to noncontrolling interest in 2006? a. $91,400 b. $101,480 c. $86,360 d. $106,520 Computational Multiple Choice Question Difficulty and Solutions 46. easy b $40,000 - $25,000 = $15,000 debit 47. moderate a $25,000 - ($40,000 - $10,000) = $5,000 loss (credit) 48. easy c 49. 50. 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. 61. 62. 63. 64. 65. 66. 67. 68. 69. 70. 71. $10,000 credit, entire accumulated depreciation is reestablished moderate b $25,000 - ($40,000 - $10,000) = $5,000 loss (credit) easy c $160,000 - $130,000 = $30,000 credit moderate b $160,000 - ($130,000 - $60,000) = $90,000 gain (debit) easy a $60,000 credit, entire accumulated depreciation is reestablished moderate d $160,000 - ($130,000 - $60,000) = $90,000 gain (debit) easy a $80,000 - $60,000 = $20,000 debit moderate b $60,000 - ($80,000 - $30,000) = $10,000 gain (debit) easy c $30,000 credit, entire accumulated depreciation is reestablished moderate a $60,000 - ($80,000 - $30,000) = $10,000 gain (debit) easy d $60,000 - $36,000 = $24,000 debit moderate b $36,000 - ($60,000 - $31,200) = $7,200 gain (debit) difficult c ($36,000/6)(8/12) - [($60,000 - $31,200)/6](8/12) = $800 credit difficult a $31,200 - {($36,000/6)(8/12) - [($60,000 - $31,200)/6](8/12)} = $30,400 credit difficult c $36,000 - ($60,000 - $31,200) = $7,200 gain (debit) ($36,000/6)(8/12) - [($60,000 - $31,200)/6](8/12) = $800 credit easy a $640,000 - $500,000 = $140,000 credit moderate b $640,000 - ($500,000 - $350,000) = $490,000 gain (debit) difficult c ($640,000/10)(3/12) - [($500,000 - $350,000)/10](3/12) = $12,250 credit difficult d $350,000 - {($640,000/10)(3/12) - [($500,000 - $350,000)/10](3/12)} = $337,750 credit difficult a $640,000 - ($500,000 - $350,000) = $490,000 gain (debit) ($640,000/10)(3/12) - [($500,000 - $350,000)/10](3/12) = $12,250 credit easy c $160,000 - $90,000 = $70,000 debit moderate b $90,000 - ($160,000 - $60,000) = $10,000 loss (credit) difficult a ($90,000/10)(9/12) - [($160,000 - $60,000)/10](9/12) = $750 debit difficult d 72. 73. 74. 75. 76. 77. 78. 79. 80. 81. 82. 83. 84. 85. 86. 87. 88. 89. 90. 91. 92. 93. 94. 95. 96. 97. 98. $60,000 + ($90,000/10)(9/12) - [($160,000 - $60,000)/10](9/12) = $60,750 credit difficult b $90,000 - ($160,000 - $60,000) = $10,000 loss (credit) ($90,000/10)(9/12) - [($160,000 - $60,000)/10](9/12) = $750 debit easy d $120,000 - $84,000 = $36,000 debit moderate b ($120,000 - $15,000)/7 = $15,000 difficult a $15,000 + {[($120,000 - $15,000)/7](22/12) - ($84,000/7)(22/12) easy a $430,000 - $270,000 = $160,000 debit moderate b ($430,000 - $136,000)/10 = $29,400 difficult c $136,000 + {[($430,000 - $136,000)/10](15/12) - ($270,000/10)(15/12) easy c $320,000 - $150,000 = $170,000 debit moderate d ($320,000 - $140,000)/10 = $18,000 difficult b $140,000 + {[($320,000 - $140,000)/10](19/12) - ($150,000/10)(19/12) easy d easy b easy c $25,000 - $20,000 = $5,000 easy b easy a easy d $75,000 - $56,000 = $19,000 easy b moderate a $46,000 + ($60,000 - $46,000).4 moderate c ($60,000 - $46,000) .6 easy a moderate d $20,000 + ($26,000 - $20,000).7 moderate b ($26,000 - $20,000) .3 easy b moderate c $62,000 + ($70,000 - $62,000).4 moderate a ($70,000 - $62,000) .6 easy a $65,000 - $50,000 easy c 99. 100. 101. 102. 103. 104. 105. 106. 107. 108. 109. 110. 111. 112. 113. 114. 115. 116. 117. 118. 119. 120. 121. 122. 123. 124. moderate d ($65,000 - $50,000) .9 moderate b ($65,000 - $50,000) .1 easy c $46,000 - $34,000 easy d moderate a ($46,000 - $34,000) .6 moderate b ($46,000 - $34,000) .4 moderate b ($80,000 - $64,000) - ($80,000 - $64,000) .4 easy c moderate a ($80,000 - $64,000) .6 easy d moderate a ($51,000 - $35,000) - ($51,000 - $35,000) .3 easy c moderate d ($51,000 - $35,000) .6 moderate b ($51,000 - $35,000) - ($51,000 - $35,000) (.30 + .60) moderate c $215,000 - $194,000 = $21,000 loss moderate a $295,000 - $304,000 = $9,000 gain moderate d $375,000 - $382,000 = $7,000 gain moderate b $160,000 - $148,000 = $18,000 loss easy a The face value of the bonds payable is eliminated moderate b $8,000 - ($8,000/80)7 = $7,300 moderate d $160,000 - [($160,000 - $150,000)/80]7 = $159,125 difficult c ($150,000 x .07)(7/12) + ($8,000/80)7 = $6,825 difficult a ($150,000 x .07)(7/12) - [($160,000 - $150,000)/80]7 = $5,250 moderate a $282,000 - $315,000 = $33,000 gain easy c The face value of the bonds payable is eliminated moderate d $15,000 - ($15,000/60)4 = $14,000 125. 126. 127. 128. 129. 130. 131. 132. 133. 134. 135. 136. 137. 138. 139. 140. 141. 142. 143. 144. 145. 146. 147. 148. moderate a $282,000 + [($300,000 - $282,000)/60]4 = $283,200 difficult b ($300,000 x .06)(4/12) - ($15,000/60)4 = $5,000 difficult d ($300,000 x .06)(4/12) + [($300,000 - $282,000)/60]4 = $7,200 moderate c $644,000 - $627,500 = $16,500 gain easy b The face value of the bonds payable is eliminated moderate a $6,000 - ($6,000/75)11 = $5,120 moderate c $627,500 + [($650,000 - $627,500)/75]11 = $630,800 difficult c ($650,000 x .06)(11/12) + ($6,000/75)11 = $36,630 difficult d ($650,000 x .06)(11/12) + [($650,000 - $627,500)/75]11 = $39,050 difficult b ($269,200 - $234,000)(64-10)/64 = $29,700 debit moderate a $16,000 x (64-10-12)/64 = $10,500 moderate d $269,200 - [($269,200 - $250,000)/64](10 + 12) = $262,600 moderate c ($250,000 x .06) + ($16,000/64)12 = $18,000 moderate a ($250,000 x .06) - [($269,200 - $250,000)/64]12 = $11,400 difficult b ($415,000 - $380,200)(60-3)/60 = $33,060 credit moderate a $15,000 x [(60-3-12)/60] = $11,250 moderate c $380,200 + [($400,000 - $380,200)/60](3 + 12) = $385,150 moderate d ($400,000 x .06) - ($15,000/60)12 = $21,000 moderate c ($400,000 x .06) + [($400,000 - $380,200)/60]12 = 27,960 difficult c ($579,200 - $476,240)(72-7)/72 = $92,950 debit moderate a $23,760 x (72-7-12)/72 = $17,490 moderate d $579,200 - [($579,200 - $500,000)/72](7 + 12) = $558,300 moderate a ($500,000 x .09) + ($23,760/72)12 = $48,960 moderate b ($500,000 x .09) - [($579,200 - $500,000)/72]12 = $31,800 149. 150. 151. 152. 153. 154. 155. 156. 157. 158. 159. 160. 161. 162. 163. 164. 165. 166. 167. 168. 169. 170. 171. easy d $170,000 - $80,000 = $90,000 debit moderate a $80,000 - ($170,000 - $60,000) = $30,000 loss (credit) easy a $60,000 credit, entire accumulated depreciation is reestablished moderate b $80,000 - ($170,000 - $60,000) = $30,000 ($290,000 + $30,000) .3 = $96,000 moderate d [$80,000 - ($170,000 - $60,000)].7 = $21,000 credit moderate c [$80,000 - ($170,000 - $60,000)].3 = $9,000 credit easy c $400,000 - $270,000 = $130,000 debit moderate a $270,000 - ($400,000 - $180,000) = $50,000 gain (debit) easy c $180,000 credit, entire accumulated depreciation is reestablished moderate d $270,000 - ($400,000 - $180,000) = $50,000 ($463,000 - $50,000) .2 = $82,600 moderate b [$270,000 - ($400,000 - $180,000)].8 = $40,000 debit moderate a [$270,000 - ($400,000 - $180,000)].2 = $10,000 debit easy b $250,000 - $230,000 = $20,000 debit moderate d $230,000 - ($250,000 - $80,000) = $60,000 gain (debit) easy b $80,000 credit, entire accumulated depreciation is reestablished moderate c $230,000 - ($250,000 - $80,000) = $60,000 ($517,000 - $60,000) .4 = $182,800 moderate c [$230,000 - ($250,000 - $80,000)].6 = $36,000 debit moderate b [$230,000 - ($250,000 - $80,000)].4 = $24,000 debit easy d $96,000 - $72,000 = $24,000 debit moderate a $72,000 - ($96,000 - $36,600) = $12,600 gain (debit) difficult a ($72,000/5)(4/12) - [($96,000 - $36,600)/5](4/12) = $840 credit difficult b $36,600 - {($72,000/5)(4/12) - [($96,000 - $36,600)/5](4/12)} = $35,760 credit difficult c 172. 173. 174. 175. 176. 177. 178. 179. 180. 181. 182. 183. 184. 185. 186. 187. ($72,000/5)(4/12) - [($96,000 - $36,600)/5](4/12) = $840 {$243,000 - [$72,000 - ($96,000 - $36,600)] + $840} .1 = $23,124 difficult a $72,000 - ($96,000 - $36,600) = $12,600 gain (debit) ($72,000/5)(4/12) - [($96,000 - $36,600)/5](4/12) = $840 (credit) ($12,600 - $840) .9 = $10,584 debit difficult b $72,000 - ($96,000 - $36,600) = $12,600 gain (debit) ($72,000/5)(4/12) - [($96,000 - $36,600)/5](4/12) = $840 (credit) ($12,600 - $840) .1 = $1,176 debit easy d $600,000 - $360,000 = $240,000 credit moderate c $360,000 - ($600,000 - $254,400) = $14,400 gain (debit) difficult d ($360,000/12)(10/12) - [($600,000 - $254,400)/12](10/12) = $1,000 credit difficult b $254,400 - {($360,000/12)(10/12) - [($600,000 - $254,400)/12](10/12)} = $253,400 credit difficult b ($360,000/12)(10/12) - [($600,000 - $254,400)/12](10/12) = $1,000 {$530,000 - [$360,000 - ($600,000 - $254,400)] + $1,000} .2 = $103,320 difficult a $360,000 - ($600,000 - $254,400) = $14,400 gain (debit) ($360,000/12)(10/12) - [($600,000 - $254,400)/12](10/12) = $1,000 credit ($14,400 - $1,000) .8 = $10,720 debit difficult c $360,000 - ($600,000 - $254,400) = $14,400 gain (debit) ($360,000/12)(10/12) - [($600,000 - $254,400)/12](10/12) = $1,000 credit ($14,400 - $1,000) .2 = $2,680 debit easy a $750,000 - $384,000 = $366,000 debit moderate c $384,000 - ($750,000 - $308,400) = $57,600 loss (credit) difficult d ($384,000/10)(7/12) - [($750,000 - $308,400)/10](7/12) = $3,360 debit difficult a $308,400 + ($384,000/10)(7/12) - [($750,000 - $308,400)/10](7/12) = $311,760 credit difficult d $384,000 - ($750,000 - $308,400) = $57,600 ($384,000/10)(7/12) - [($750,000 - $308,400)/10](7/12) = $3,360 ($580,000 + $57,600 - $3,360) .3 = $190,272 difficult b $384,000 - ($750,000 - $308,400) = $57,600 loss (credit) ($384,000/10)(7/12) - [($750,000 - $308,400)/10](7/12) = $3,360 debit ($57,600 -$3,360) .7 = $37,968 credit difficult a $384,000 - ($750,000 - $308,400) = $57,600 loss (credit) 188. 189. 190. 191. 192. 193. 194. 195. 196. 197. 198. 199. 200. 201. 202. 203. 204. 205. 206. 207. 208. 209. 210. 211. ($384,000/10)(7/12) - [($750,000 - $308,400)/10](7/12) = $3,360 debit ($57,600 -$3,360) .3 = $16,272 credit easy b $95,000 - $63,000 = $32,000 debit moderate a ($95,000 - $19,400)/7 = $10,800 difficult a $19,400 + {[($95,000 - $19,400)/84](20) - ($63,000/84)(20) = $22,400 difficult b [($95,000 - $19,400)/7] - ($63,000/7) = $1,800 ($238,000 - $1,800) .2 = $47,240 easy d $170,000 - $120,000 = $50,000 debit moderate c ($170,000 - $35,600)/10 = $13,440 difficult b $35,600 + {[($170,000 - $35,600)/120](23) - ($120,000/120)(23)} moderate a [($170,000 - $35,600)/10] - ($120,000/10) = $1,440 ($192,000 - $1,440) .1 = $19,056 easy c $370,000 - $211,200 = $158,800 debit moderate b ($370,000 - $130,000)/8 = $30,000 difficult a $130,000 + {[($370,000 - $130,000)/96](19) - ($211,200/96)(19)} difficult b [($370,000 - $130,000)/8] - ($211,200/8) = $3,600 ($254,000 - $3,600) .3 = $75,120 easy a easy c easy d $73,000 - $65,000 = $8,000 moderate b [$162,000 - ($73,000 - $65,000)] .3 = $46,200 easy c easy b easy a $98,000 - $86,000 = $12,000 moderate c [$274,000 - ($98,000 - $86,000)] .2 = $46,200 easy c moderate b $52,000 + ($70,000 - $52,000).6 moderate d ($70,000 - $52,000) .4 moderate c [$157,000 - ($70,000 - $52,000) + ($70,000 - $52,000).6] .3 = $44,940 212. 213. 214. 215. 216. 217. 218. 219. 220. 221. 222. 223. 224. 225. 226. 227. 228. 229. 230. 231. 232. 233. 234. 235. 236. 237. 238. easy d moderate b $34,000 + ($41,000 - $34,000).8 moderate c ($41,000 - $34,000) .2 moderate a [$210,000 - ($41,000 - $34,000) + ($41,000 - $34,000) .8].4 = $83,440 easy c moderate d $94,000 + ($115,000 - $94,000).4 moderate b ($115,000 - $94,000) .6 moderate a [$320,000 - ($115,000 - $94,000) + ($115,000 - $94,000) .4] .1 = $30,740 moderate b ($125,000 - $93,000) .8 = $25,600 moderate c ($125,000 - $93,000) .2 = $6,400 easy d moderate a ($125,000 - $93,000) .7 moderate c ($125,000 - $93,000) .3 moderate a [$293,000 + ($125,000 - $93,000) .7] .2 = $63,080 moderate d ($37,000 - $28,000) .7 = $6,300 moderate b ($37,000 - $28,000) .3 = $2,700 easy a moderate b ($37,000 - $28,000) .6 moderate c ($37,000 - $28,000) .4 moderate b [$184,000 + ($37,000 - $28,000) .6] .3 = $56,820 difficult d [($98,000 - $84,000) - ($98,000 - $84,000) .6] .9 = $5,040 difficult c [($98,000 - $84,000) - ($98,000 - $84,000) .6] .1 = $560 easy d moderate b ($98,000 - $84,000) .4 easy a moderate c [$372,000 + ($98,000 - $84,000) .4] .1 = $37,760 moderate b [($65,000 - $52,000) - ($65,000 - $52,000) .2] .9 = $9,360 239. 240. 241. 242. 243. 244. 245. 246. 247. 248. 249. 250. 251. 252. 253. 254. 255. 256. 257. 258. 259. 260. 261. moderate c [($65,000 - $52,000) - ($65,000 - $52,000) .2] .1 = $1,040 easy d moderate a ($65,000 - $52,000) .7 moderate c ($65,000 - $52,000) - ($65,000 - $52,050) (.20 + .70) moderate b [$312,000 + ($65,000 - $52,000) .7] .1 = $32,110 moderate b $320,000 - $296,000 = $24,000 loss moderate a [$138,000 - ($320,000 - $296,000)] .3 moderate c $98,000 - $103,000 = $5,000 gain moderate d [$129,000 + ($103,000 - $98,000)] .1 = $13,400 moderate d $193,000 - $197,000 = $4,000 gain moderate c [$429,000 + ($197,000 - $193,000)] .2 = $86,600 moderate c $272,500 - $241,000 = $31,500 loss easy b The face value of the bonds payable is eliminated moderate c $9,000 - ($9,000/75)4 = $8,520 moderate a $272,500 - [($272,500 - $250,000)/75]4 = $271,300 difficult d ($250,000 x .06)(4/12) + ($9,000/75)4 = $5,480 difficult b ($250,000 x .06)(4/12) - [($272,500 - $250,000)/75]4 = $3,800 difficult b $272,500 - $241,000 = $31,500 loss ($250,000 x .06)(4/12) + ($9,000/75)4 = $5,480 interest expense ($250,000 x .06)(4/12) - [($272,500 - $250,000)/75]4 = $3,800 interest revenue ($375,000 - $31,500 + $5,480 - $3,800) .4 = $138,072 moderate b $473,040 - $436,080 = $36,960 gain easy d The face value of the bonds payable is eliminated moderate a $23,040 - ($23,040/96)7 = $21,360 moderate b $436,080 + [($450,000 - $436,080)/96]7 = $437,095 difficult b ($450,000 x .08)(7/12) - ($23,040/96)7 = $19,320 262. 263. 264. 265. 266. 267. 268. 269. 270. 271. 272. 273. 274. 275. 276. 277. 278. 279. 280. 281. difficult d ($450,000 x .08)(7/12) + [($450,000 - $436,080)/96]7 = $22,015 difficult c $473,040 - $436,080 = $36,960 gain ($450,000 x .08)(7/12) - ($23,040/96)7 = $19,320 interest expense ($450,000 x .08)(7/12) + [($450,000 - $436,080)/96]7 = $22,015 interest revenue ($493,000 + $36,960 + $19,320 - $22,015) .4 = $210,906 moderate d ($600,000 - $9,240) - $583,200 = $7,560 gain easy c The face value of the bonds payable is eliminated moderate b $9,240 - ($9,240/84)4 = $8,800 moderate d $583,200 + [($600,000 - $583,200)/84]4 = $584,000 difficult d ($600,000 x .07)(4/12) + ($9,240/84)4 = $14,440 difficult a ($600,000 x .07)(4/12) + [($600,000 - $583,200)/84]4 = $14,800 difficult b ($600,000 - $9,240) - $583,200 = $7,560 gain ($600,000 x .07)(4/12) + ($9,240/84)4 = $14,440 interest expense ($600,000 x .07)(4/12) + [($600,000 - $583,200)/84]4 = $14,800 interest revenue ($392,000 + $7,560 + $14,440 - $14,800) .3 = $119,760 difficult c [($213,860 - $193,400)(66-2)/66] .8 = $15,872 debit difficult a [($213,860 - $193,400)(66-2)/66] .2 = $3,968 debit moderate b $6,600 x (66-2-12)/66 = $5,200 moderate a $213,860 - [($213,860 - $200,000)/66](2 + 12) = $210,920 moderate d ($200,000 x .06) + (6,600/66)12 = $13,200 moderate b ($200,000 x .06) - [($213,860 - $200,000)/66]12 = $9,480 difficult a ($200,000 x .06) + (6,600/66)12 = $13,200 interest expense ($200,000 x .06) - [($213,860 - $200,000)/66]12 = $9,480 interest revenue ($247,000 - $9,480 + $13,200) .2 = $50,144 difficult c [($312,960 - $284,880)(72-4)/72] .7 = $18,564 credit difficult a [($312,960 - $284,880)(72-4)/72] .3 = $7,956 credit moderate b $12,960 x [(72-4-12)/72] = $10,080 moderate d $284,880 + [($300,000 - $284,880)/72](4 + 12) = $288,240 282. 283. 284. 285. 286 287. 288. 289. 290. 291. moderate a ($300,000 x .07) - ($12,960/72)12 = $18,840 moderate d ($300,000 x .07) + [($300,000 - $284,880)/72]12 = $23,520 difficult d ($300,000 x .07) - ($12,960/72)12 = $18,840 interest expense ($300,000 x .07) + [($300,000 - $284,880)/72]12 = $23,520 interest revenue ($370,000 + $18,840 - $23,520) .3 = $109,596 difficult d {[$644,640 - ($600,000 - $30,960)][(72-2)/72]} .8 = $58,800 debit difficult b {[$644,640 - ($600,000 - $30,960)][(72-2)/72]} .2 = $14,700 debit moderate b $30,960 x (72-2-12)/72 = $24,940 moderate a $644,640 - [($644,640 - $600,000)/72](2 + 12) = $635,960 moderate b ($600,000 x .08) + ($30,960/72)12 = $53,160 moderate c ($600,000 x .08) - [($644,640 - $600,000)/72]12 = $40,560 difficult d ($600,000 x .08) + ($30,960/72)12 = $53,160 interest expense ($600,000 x .08) - [($644,640 - $600,000)/72]12 = $40,560 interest revenue ($520,000 - $40,560 + $53,160) .2 = $106,520 Problems 292. (10 Points) easy Patton Corporation sells a machine to its 70 percent subsidiary, Lisko Enterprises for $180,000 December 31, 2005. At that date, the machine and accumulated depreciation accounts on Patton’s financial records are $300,000 and $90,000, respectively. The machine has a remaining life of six years for Patton and is assigned a life of ten years when acquired by Lisko. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Lisko has reported net income of $170,000. Answer: Part a. Machine ($300,000 - $180,000) Loss on Sale of Machine [$180,000 - ($300,000 $90,000)] Accumulated Depreciation Part b. 120,000 30,000 90,000 Income to Noncontrolling Interest = $170,000 x .3 = $51,000 293. (10 Points) easy Janson Corporation sells equipment to its 90 percent subsidiary, Miami Enterprises for $300,000 on December 31, 2005. At that date, the equipment and accumulated depreciation accounts on Janson’s financial records are $550,000 and $200,000, respectively. The equipment has a remaining life of five years for Janson and is assigned a life of six years when acquired by Miami. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Miami has reported net income of $69,000. Answer: Part a. Machine ($550,000 - $300,000) 250,000 Loss on Sale of Equipment [$300,000 - ($550,000 $200,000)] Accumulated Depreciation 50,000 200,000 Part b. Income to Noncontrolling Interest = $69,000 x .1 = $6,900 294. (10 Points) easy Hamilton Corporation sells a machine to its 80 percent subsidiary, Gregory Enterprises for $40,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Hamilton’s financial records are $60,000 and $35,000, respectively. The machine has a remaining life of five years for Hamilton and is assigned a life of four years when acquired by Gregory. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Gregory has reported net income of $328,000? Answer: Part a. Machine ($60,000 - $40,000) 20,000 Gain on Sale of Machine [$40,000 - ($60,000 - $35,000)] 15,000 Accumulated Depreciation Part b. Income to Noncontrolling Interest = $328,000 x .2 = $65,600 295. (10 Points) easy 35,000 Chong Corporation sells a building to its 70 percent subsidiary, James Enterprises for $540,000 on December 31, 2005. At that date, the building and accumulated depreciation accounts on Chong’s financial records are $480,000 and $90,000, respectively. The building has a remaining life of seven years for Chong and is assigned a life of nine years when acquired by James. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if James has reported net income of $273,000? Answer: Part a. Gain on Sale of Building [$540,000 - ($480,000 $90,000)] Building ($540,000 - $480,000) Accumulated Depreciation 150,000 60,000 90,000 Part b. Income to Noncontrolling Interest = $273,000 x .3 = $81,900 296. (15 Points) moderate Jensen Corporation sells a machine to its 80 percent subsidiary, Dukes Enterprises for $120,000 on March 1, 2005. At that date, the machine and accumulated depreciation accounts on Jensen’s financial records are $260,000 and $80,000, respectively. The machine has a remaining life of six years for Jensen and is assigned a life of ten years when acquired by Dukes. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Dukes has reported net income of $184,000? Answer: Part a. Machine ($260,000 - $120,000) Depreciation Expense [($120,000/120) 10] – [($260,000 - $80,000)/120] 10 Loss on Sale of Machine [$120,000 - ($260,000 $80,000)] Accumulated Depreciation ($80,000 + $5,000) 140,000 5,000 Part b. Income to Noncontrolling Interest = $184,000 x .2 = $36,800 297. (15 Points) moderate 60,000 85,000 Flexor Corporation sells equipment to its 70 percent subsidiary, Tubing Enterprises for $210,000 on May 1, 2005. At that date, the equipment and accumulated depreciation accounts on Flexor’s financial records are $680,000 and $282,500, respectively. The equipment has a remaining life of seven years for Flexor and is assigned a life of five years when acquired by Tubing. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Tubing has reported net income of $327,000? Answer: Part a. Machine ($680,000 - $210,000) 470,000 Depreciation Expense ($210,000/5)(8/12) - [($680,000 25,000 $282,500)/5](8/12) Loss on Sale of Equipment [$210,000 - ($680,000 $282,500)] Accumulated Depreciation ($282,500 + $25,000) 187,500 307,500 Part b. Income to Noncontrolling Interest = $327,000 x .3 = $98,100 298. (15 Points) moderate Burnaby Corporation sells a machine to its 90 percent subsidiary, Flagstone Enterprises for $24,000 on October 1, 2005. At that date, the machine and accumulated depreciation accounts on Burnaby’s financial records are $65,000 and $45,000, respectively. The machine has a remaining life of five years for Burnaby and is assigned a life of four years when acquired by Flagstone. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Flagstone has reported net income of $126,000? Answer: Part a. Machine ($65,000 - $24,000) 41,000 Gain on Sale of Machine [$24,000 - ($65,000 - $45,000)] 4,000 Depreciation Expense ($24,000/4)(3/12) [($65,000 - $45,000)/4](3/12) Accumulated Depreciation ($45,000 - $250) Part b. Income to Noncontrolling Interest = $126,000 x .1 = $12,600 250 44,750 299. (15 Points) moderate Chip Corporation sells a building to its 60 percent subsidiary, Dale Enterprises for $356,400 on February 1, 2005. At that date, the building and accumulated depreciation accounts on Chip’s financial records are $500,000 and $197,600, respectively. The building has a remaining life of seven years for Chip and is assigned a life of nine years when acquired by Dale. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Dale has reported net income of $483,000? Answer: Part a. Building ($500,000 - $356,400) Gain on Sale of Building [$356,400 - ($500,000 $197,600)] Depreciation Expense ($356,400/9)(11/12) [($500,000 - $197,600)/9](11/12) Accumulated Depreciation ($197,600 - $5,500) 143,600 54,000 5,500 192,100 Part b. Income to Noncontrolling Interest = $483,000 x .4 = $193,200 300. (20 Points) moderate Garvey Company sells a machine to its 80 percent subsidiary, Marks Enterprises for $80,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Garvey’s financial records are $180,000 and $60,000, respectively. The machine has a remaining life of six years for Garvey and is assigned a life of ten years when acquired by Marks. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Marks has reported net income of $193,000? Answer: Part a. Machine ($180,000 - $80,000) 100,000 Depreciation Expense ($80,000/10) - [($180,000 4,000 $60,000)]/10 Retained Earnings [$80,000 - ($180,000 - $60,000)] Accumulated Depreciation ($60,000 + $4,000) Part b. Income to Noncontrolling Interest = $193,000 x .2 = $38,600 40,000 64,000 301. (20 Points) moderate Roller Corporation sells equipment to its 90 percent subsidiary, Bearing Enterprises for $160,000 on December 31, 2005. At that date, the equipment and accumulated depreciation accounts on Roller’s financial records are $250,000 and $50,000, respectively. The equipment has a remaining life of five years for Roller and is assigned a life of eight years when acquired by Bearing. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Bearing has reported net income of $285,000? Answer: Part a. Machine ($250,000 - $160,000) 90,000 Depreciation Expense ($160,000/8) - [$250,000 5,000 $50,000)/8] Retained Earnings [$160,000 - ($250,000 - $50,000)] Accumulated Depreciation ($50,000 + $5,000) 40,000 55,000 Part b. Income to Noncontrolling Interest = $285,000 x .1 = $28,500 302. (20 Points) moderate Langly Corporation sells a machine to its 60 percent subsidiary, Pentagon Enterprises for $250,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Langly’s financial records are $350,000 and $140,000, respectively. The machine has a remaining life of seven years for Langly and is assigned a life of five years when acquired by Pentagon. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Pentagon has reported net income of $320,000? Answer: Part a. Machine ($350,000 - $250,000) 100,000 Retained Earnings [$250,000 - ($350,000 - $140,000)] 40,000 Depreciation Expense ($250,000/5) - [($350,000 $140,000)/5] Accumulated Depreciation ($140,000 - 8,000) Part b. Income to Noncontrolling Interest = $320,000 x .4 = $128,000 8,000 132,000 303. (20 Points) moderate Cesar Company sells a building to its 80 percent subsidiary, Brutus Enterprises for $660,000 on December 31, 2005. At that date, the building and accumulated depreciation accounts on Cesar’s financial records are $720,000 and $180,000, respectively. The building has a remaining life of eight years for Cesar and is assigned a life of ten years when acquired by Brutus. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Brutus has reported net income of $215,000? Answer: Part a. Building ($720,000 - $660,000) 60,000 Retained Earnings [$660,000 - ($720,000 - $180,000)] 120,000 Depreciation Expense ($660,000/10) - [($720,000 $180,000)/10] Accumulated Depreciation ($180,000 - $12,000) 12,000 168,000 Part b. Income to Noncontrolling Interest = $215,000 x .2 = $43,000 304. (20 Points) difficult Kenned Company sells a machine to its 70 percent subsidiary, Eyeware Enterprises for $90,000 on June 1, 2005. At that date, the machine and accumulated depreciation accounts on Kenned’s financial records are $210,000 and $75,000, respectively. The machine has a remaining life of six years for Kenned and is assigned a life of ten years when acquired by Eyeware. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Eyeware has reported net income of $135,000? Answer: Part a. Machine ($210,000 - $90,000) 120,000 Depreciation Expense ($90,000/10) - [($210,000 4,500 $75,000)/10] Retained Earnings [$90,000 - ($210,000 - $75,000)] ($90,000/10) (7/12) - [($210,000 - $75,000)/10] (7/12)} Accumulated Depreciation $75,000 + {($90,000/10) (7/12) - [($210,000 - $75,000)/10] (7/12)} + $4,500 42,375 82,125 Part b. Income to Noncontrolling Interest = $135,000 x .3 = $40,500 305. (20 Points) difficult Bear Corporation sells equipment to its 90 percent subsidiary, Tiger Enterprises for $160,000 on October 1, 2005. At that date, the equipment and accumulated depreciation accounts on Bear’s financial records are $300,000 and $120,000, respectively. The equipment has a remaining life of six years for Bear and is assigned a life of eight years when acquired by Tiger. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Tiger has reported net income of $361,000? Answer: Part a. Machine ($300,000 - $160,000) 140,000 Depreciation Expense [($300,000 - $120,000)/8] 2,500 ($160,000/8) Retained Earnings [$160,000 - ($300,000 $120,000)] - {($160,000/8)(3/12) - [($300,000 $120,000)/8](3/12)} Accumulated Depreciation ($120,000 + {($160,000/8) (3/12) - [($300,000 - $120,000)8](3/12)} + $2,500) 19,375 123,125 Part b. Income to Noncontrolling Interest = $361,000 x .1 = $36,100 306. (25 Points) difficult Pearson Company sells a machine to its 80 percent subsidiary, Shreck Enterprises for $244,800 on May 1, 2005. At that date, the machine and accumulated depreciation accounts on Pearson’s financial records are $320,000 and $122,000, respectively. The machine has a remaining life of eight years for Pearson and is assigned a life of six years when acquired by Shreck. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Shreck has reported net income of $186,000? Answer: Part a. Machine ($320,000 - $244,800) Retained Earnings [$244,800 - ($320,000 - $122,000)] {[($244,800/6)(8/12)] - [($320,000 - $122,000)/6](8/12)} 75,200 41,600 Depreciation Expense ($244,800/6) - [($320,000 $122,000)/6] Accumulated Depreciation $122,000 - {[($244,800/6) (8/12)] - [($320,000 - $122,000)/6](8/12)} - $7,800 7,800 109,000 Part b. Income to Noncontrolling Interest = $186,000 x .2 = $37,200 307. (15 Points) difficult O’Keefe Corporation sells a building to its 90 percent subsidiary, Collins Enterprises for $480,000 on September 1, 2005. At that date, the building and accumulated depreciation accounts on O’Keefe’s financial records are $600,000 and $204,000, respectively. The building has a remaining life of fifteen years for O’Keefe and is assigned a life of twenty years when acquired by Collins. Required: a. Record the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Collins has reported net income of $217,000? Answer: Part a. Building ($600,000 - $480,000) 120,000 Retained Earnings [$480,000 - ($600,000 - $204,000)] 82,600 {[($480,000/20)(4/12)] - [($600,000 - 204,000)/20](4/12)} Depreciation Expense ($480,000/20) - [($600,000 $204,600)/20] Accumulated Depreciation $204,000 - {[($480,000/20) (4/12)] - [($600,000 - $204,000)/20](4/12)} - $4,200 4,200 198,400 Part b. Income to Noncontrolling Interest = $217,000 x .1 = $21,700 308. (5 Points) easy King Corporation owns 100 percent of Joker Company’s stock. On December 29, 2005, King sells inventory with a cost of $30,000 to Joker for $35,000. Assuming none of this inventory is sold to an unrelated party by the end of 2005, prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold Inventory 309. (5 Points) easy 35,000 30,000 5,000 Large Corporation sells inventory costing $48,000 to its 100 percent subsidiary (Tiny Company) on December 21, 2005 for $55,000. None of this inventory is sold to an unrelated party by the end of 2005. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold Inventory 310. 55,000 48,000 7,000 (10 Points) easy Wasp Corporation owns 80 percent of Stinger Company’s stock. On December 30, 2005, Wasp sells inventory with a cost of $63,000 to Stinger for $75,000. Required: a. Assuming none of this inventory is sold to an unrelated party by the end of 2005, prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Stinger has reported net income of $263,000? Answer: Part a. Sales Cost of Goods Sold Inventory 75,000 63,000 12,000 Part b. Income to Noncontrolling Interest = $263,000 x .2 = $52,600 311. (10 Points) easy Pristine Corporation sells inventory costing $15,000 to its 70 percent subsidiary (Slim Company) on December 15, 2005 for $18,000. None of this inventory is sold to an unrelated party by the end of 2005. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Slim has reported net income of $152,000? Answer: Part a. Sales Cost of Goods Sold Inventory Part b. 18,000 15,000 3,000 Income to Noncontrolling Interest = $152,000 x .3 = $45,600 312. (10 Points) moderate Agri Corporation owns 100 percent of Commodity Company’s stock. On November 29, 2005, Agri sells inventory with a cost of $70,000 to Commodity for $92,000. Assume that 60 percent of this inventory is sold to an unrelated party by the end of 2005 for $72,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold [$70,000 + ($92,000 $70,000) .6] Inventory ($92,000 - $70,000) .4 313. 83,200 8,800 (10 Points) moderate Marine Corporation sells inventory costing $50,000 to its 100 percent subsidiary (Terry Company) on October 28, 2005 for $65,000. Terry sells 30 percent of this inventory to an unrelated party by the end of 2005 for $24,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold [$50,000 + ($65,000 $50,000) .3] Inventory ($65,000 - $50,000) .7 314. 92,000 65,000 54,500 10,500 (10 Points) moderate Wyoming Corporation owns 90 percent of Colorado Company’s stock. On December 1, 2005, Wyoming sells inventory with a cost of $62,000 to Colorado for $80,000. Assume that 70 percent of this inventory is sold to an unrelated party by the end of 2005 for $60,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Colorado has reported net income of $326,000? Answer: Part a. Sales Cost of Goods Sold [$62,000 + ($80,000 $62,000) .7] Inventory ($80,000 - $62,000) .3 80,000 Part b. Income to Noncontrolling Interest = $326,000 x .1 = $32,600 74,600 5,400 315. (10 Points) moderate Elastic Corporation sells inventory costing $31,000 to its 80 percent subsidiary (Ribbon Company) on September 15, 2005 for $40,000. Ribbon sells 90 percent of this inventory to an unrelated party by the end of 2005 for $46,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Ribbon has reported net income of $203,000? Answer: Part a. Sales Cost of Goods Sold [$31,000 - ($40,000 $31,000) .9] Inventory ($40,000 - $31,000) .1 40,000 39,100 900 Part b. Income to Noncontrolling Interest = $203,000 x .2 = $40,600 316. (5 Points) easy Whaler Corporation owns 100 percent of Scrod Company’s stock. On August 29, 2005, Whaler sells inventory with a cost of $35,000 to Scrod for $47,000. Assume that this entire inventory is sold to an unrelated party by the end of 2005 for $65,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold 317. 47,000 (5 Points) easy Jacobs Corporation sells inventory costing $56,000 to its 100 percent subsidiary (Son Company) on September 28, 2005 for $65,000. Son sells this entire inventory to an unrelated party by the end of 2005 for $90,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold 318. 47,000 65,000 65,000 (5 Points) easy Casper Corporation owns 70 percent of Larimar Company’s stock. On November 10, 2005, Casper sells inventory with a cost of $27,000 to Larimar for $31,000. Assume that this entire inventory is sold to an unrelated party by the end of 2005 for $40,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Larimar has reported net income of $168,000? Answer: Part a. Sales Cost of Goods Sold 31,000 31,000 Part b. Income to Noncontrolling Interest = $168,000 x .3 = $50,400 319. (5 Points) easy Whisper Corporation sells inventory costing $62,000 to its 90 percent subsidiary (Shout Company) on October 22, 2005 for $80,000. Shout sells this entire inventory to an unrelated party by the end of 2005 for $96,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Shout has reported net income of $389,000. Answer: Part a. Sales Cost of Goods Sold 80,000 80,000 Part b. Income to Noncontrolling Interest = $389,000 x .1 = $38,900 320. (10 Points) moderate Paul Corporation owns 100 percent of Sally Company’s stock. On December 29, 2005, Paul sells inventory with a cost of $15,000 to Sally for $18,000. Assuming none of this inventory is sold to an unrelated party by the end of 2005 and 40 percent is sold to an unrelated party in 2006 for $9,500, prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($18,000 - $15,000) Cost of Goods Sold ($18,000 - $15,000) .4 Inventory ($18,000 - $15,000) .6 321. 3,000 1,200 1,800 (10 Points) moderate Car Corporation sells inventory costing $70,000 to its 100 percent subsidiary (Van Company) on December 18, 2005 for $88,000. None of this inventory is sold to an unrelated party by the end of 2005. However, 80 percent is sold to unrelated parties in 2006 for $79,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($88,000 - $70,000) Cost of Goods Sold ($88,000 - $70,000) .8 Inventory ($88,000 - $70,000) .2 322. 18,000 14,400 3,600 (15 Points) moderate Atlanta Corporation owns 80 percent of Montgomery Company’s stock. On December 28, 2005, Atlanta sells inventory with a cost of $59,000 to Montgomery for $73,000. Assume that none of this inventory is sold to an unrelated party by the end of 2005 and 70 percent is sold to unrelated parties in 2006. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Montgomery has reported net income of $242,000? Answer: Part a. Retained Earnings ($73,000 - $59,000) Cost of Goods Sold ($73,000 - $59,000) .7 Inventory ($73,000 - $59,000) .3 14,000 9,800 4,200 Part b. Income to Noncontrolling Interest = $242,000 x .2 = $48,400 323. (15 Points) moderate Quantum Corporation sells inventory costing $63,000 to its 80 percent subsidiary (Time Company) on December 10, 2005 for $78,000. None of this inventory is sold to an unrelated party by the end of 2005. However, 90 percent is sold to unrelated parties in 2006 for $82,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Time has reported net income of $436,000? Answer: Part a. Retained Earnings ($78,000 - $63,000) Cost of Goods Sold ($78,000 - $63,000) .9 Inventory ($78,000 - $63,000) .1 15,000 13,500 1,500 Part b. Income to Noncontrolling Interest = $436,000 x .2 = $87,200 324. (10 Points) moderate Able Corporation owns 100 percent of Door Company’s stock. On October 29, 2005, Able sells inventory with a cost of $37,000 to Door for $52,000. Assume that 60 percent of this inventory is sold to unrelated parties by the end of 2005 for $42,000 and the remainder is sold to unrelated parties in 2006 for $27,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($52,000 - $37,000) - ($52,000 $37,000) .6 Cost of Goods Sold ($52,000 - $37,000) .4 325. 6,000 (10 Points) moderate Claire Corporation sells inventory costing $60,000 to its 100 percent subsidiary (Sled Company) on October 15, 2005 for $70,000. Sled sells 70 percent of this inventory to unrelated parties by the end of 2005 for $58,000 and the remainder is sold to unrelated parties in 2006 for $29,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($70,000 - $60,000) - ($70,000 $60,000) .7 Cost of Goods Sold ($70,000 - $60,000) .3 326. 6,000 3,000 3,000 (15 Points) moderate Portland Corporation owns 60 percent of Seattle Company’s stock. On December 12, 2005, Portland sells inventory with a cost of $24,000 to Seattle for $35,000. Assume that 20 percent of this inventory is sold to unrelated parties by the end of 2005 for $9,500 and the remainder is sold to unrelated parties in 2006 for $31,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Seattle has reported net income of $225,000? Answer: Part a. Retained Earnings ($35,000 - $24,000) - ($35,000 $24,000) .2 Cost of Goods Sold ($35,000 - $24,000) .8 8,800 Part b. Income to Noncontrolling Interest = $225,000 x .4 = $90,000 8,800 327. (15 Points) moderate Dallas Corporation sells inventory costing $76,000 to its 90 percent subsidiary (Houston Company) on September 1, 2005 for $93,000. Houston sells 70 percent of this inventory to unrelated parties by the end of 2005 for $81,000 and the remainder is sold to unrelated parties by the end of 2006 for $35,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Houston has reported net income of $256,000? Answer: Part a. Retained Earnings ($93,000 - $76,000) - ($93,000 $76,000) .7 Cost of Goods Sold ($93,000 - $76,000) .3 5,100 5,100 Part b. Income to Noncontrolling Interest = $256,000 x .1 = $25,600 328. (10 Points) moderate Philadelphia Corporation owns 100 percent of Sacramento Company’s stock. On November 29, 2005, Philadelphia sells inventory with a cost of $82,000 to Sacramento for $112,000. Assume that 10 percent of this inventory is sold to unrelated parties by the end of 2005 for $17,000 and that an additional 70 percent is sold to unrelated parties in 2006 for $94,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($112,000 - $82,000) - ($112,000 $82,000) .1 Cost of Goods Sold ($112,000 - $82,000) .7 Inventory ($112,000 - $82,000) .2 329. 27,000 21,000 6,000 (10 Points) moderate Chicago Corporation sells inventory costing $70,000 to its 100 percent subsidiary (Milwaukee Company) on November 15, 2005 for $92,000. Milwaukee sells 20 percent of this inventory to unrelated parties by the end of 2005 for $38,000 and an additional 70 percent is sold to unrelated parties in 2006 for $71,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($92,000 - $70,000) - ($92,000 $70,000) .2 Cost of Goods Sold ($92,000 - $70,000) .7 Inventory ($92,000 - $70,000) .1 17,600 15,400 2,200 330. (15 Points) moderate Nationwide Corporation owns 70 percent of Regional Company’s stock. On December 12, 2005, Nationwide sells inventory with a cost of $34,000 to Regional for $41,000. Assume that 20 percent of this inventory is sold to unrelated parties by the end of 2005 for $10,000 and an additional 70 percent is sold to unrelated parties in 2006 for $33,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Regional has reported net income of $218,000? Answer: Part a. Retained Earnings ($41,000 - $34,000) - ($41,000 $34,000) .2 Cost of Goods Sold ($41,000 - $34,000) .7 Inventory ($41,000 - $34,000) .1 5,600 4,900 700 Part b. Income to Noncontrolling Interest = $218,000 x .3 = $65,400 331. (15 Points) moderate Denver Corporation sells inventory costing $54,000 to its 80 percent subsidiary (Laramie Company) on December 1, 2005 for $72,000. Laramie sells 10 percent of this inventory to unrelated parties by the end of 2005 for $8,000 and an additional 70 percent is sold to unrelated parties by the end of 2006 for $56,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Laramie has reported net income of $324,000? Answer: Part a. Retained Earnings ($72,000 - $54,000) - ($72,000 $54,000) .1 Cost of Goods Sold ($72,000 - $54,000) .7 Inventory ($72,000 - $54,000) .2 16,200 12,600 3,600 Part b. Income to Noncontrolling Interest = $324,000 x .2 = $64,800 332. (5 Points) easy Gordon Enterprises purchases $80,000 of Meyer’s (parent) outstanding bonds payable for $77,000 on December 31, 2005. At that date, the bonds have a $5,000 unamortized discount on Meyer’s financial records and a remaining life of five years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 333. 2,000 6,000 142,000 200,000 15,000 5,000 210,000 (5 Points) easy Giroux Corporation purchases $90,000 of Holt’s (parent) outstanding bonds payable for $94,000 on December 31, 2005. At that date, the bonds have a $3,500 unamortized discount on Holt’s financial records and a remaining life of four years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 336. 150,000 (5 Points) easy Tucker Corporation purchases $200,000 of Wade’s (parent) outstanding bonds payable for $210,000 on December 31, 2005. At that date, the bonds have a $5,000 unamortized discount on Wade’s financial records and a remaining life of ten years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 335. 5,000 77,000 (5 Points) easy Euske Enterprises purchases $150,000 of Frank’s (parent) outstanding bonds payable for $142,000 on December 31, 2005. At that date, the bonds have a $6,000 unamortized discount on Frank’s financial records and a remaining life of four years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Gain on Early Retirement of Debt Discount on Bonds Payable Investment in Bonds 334. 80,000 2,000 90,000 7,500 3,500 94,000 (5 Points) easy Johnson Corporation purchases $140,000 of Pearson’s (parent) outstanding bonds payable for $138,000 on December 31, 2005. At that date, the bonds have a $3,000 unamortized premium on Pearson’s financial records and a remaining life of five years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 337. 9,000 246,000 150,000 12,000 4,000 158,000 (5 Points) easy Lehman Corporation purchases $200,000 of Cappel’s (parent) outstanding bonds payable for $210,000 on December 31, 2005. At that date, the bonds have a $6,000 unamortized premium on Cappel’s financial records and a remaining life of six years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable Loss on Early Debt Retirement Investment in Bonds 340. 250,000 5,000 (5 Points) easy Smith Corporation purchases $150,000 of Rude’s (parent) outstanding bonds payable for $158,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized premium on Rude’s financial records and a remaining life of ten years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 339. 5,000 138,000 (5 Points) easy Mitchell Corporation purchases $250,000 of Osborne’s (parent) outstanding bonds payable for $246,000 on December 31, 2005. At that date, the bonds have a $5,000 unamortized premium on Osborne’s financial records and a remaining life of ten years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 338. 140,000 3,000 200,000 6,000 4,000 210,000 (15 Points) moderate LaPlante Enterprises purchases $40,000 of Chen’s (parent) 6 percent outstanding bonds payable for $37,480 on May 1, 2005. At that date, the bonds have a $3,360 unamortized discount on Chen’s financial records and a remaining life of seven years. Discounts and premiums are amortized straight-line. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable 40,000 Loss on Early Debt Retirement [$37,480 - ($40,000 840 $3,360)] Interest Revenue ($40,000 x .06) (8/12) + ($40,000 1,840 $37,480) (8/84) Interest Expense ($40,000 x .06) (8/12) + ($3,360 x 8/84) Discount on Bonds Payable ($3,360 x 76/84) Investment in Bonds [$37,480 + ($40,000 - $37,480) (8/84)] 341. 3,040 37,720 (15 Points) moderate Gray Enterprises purchases $150,000 of Teeter’s (parent) 4 percent outstanding bonds payable for $132,720 on November 1, 2005. At that date, the bonds have a $12,000 unamortized discount on Teeter’s financial records and a remaining life of 8 years. Discounts and premiums are amortized straight-line. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Interest Revenue ($150,000 x .04)(2/12) + ($150,000 $132,720) (2/96) Interest Expense ($150,000 x .04)(2/12) + ($12,000 x 2/96) Gain on Early Debt Retirement ($150,000 $12,000) - $132,720 Discount on Bonds Payable ($12,000 x 94/96) Investment in Bonds [$132,720 + ($150,000 $132,720) (2/96)] 342. 1,920 150,000 1,360 1,250 5,280 11,750 133,080 (15 Points) moderate Kamen Corporation purchases $50,000 of Otte’s (parent) 6 percent outstanding bonds payable for $52,880 on May 31, 2005. At that date, the bonds have a $2,160 unamortized discount on Otte’s financial records and a remaining life of six years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Loss on Early Debt Retirement [$52,880 - ($50,000 $2,160)] Interest Revenue [($50,000 x .06)(7/12) - ($52,880 $50,000) (7/72)] Interest Expense ($50,000 x .06)(7/12) + ($2,160/72)7 50,000 5,040 1,470 1,960 Discount on Bonds Payable ($2,160/72)65 Investment in Bonds {$52,880 - [($52,880 $50,000)/72]7} 343. (15 Points) moderate Miller Corporation purchases $100,000 of Prensky’s (parent) 9 percent outstanding bonds payable for $102,160 on May 31, 2005. At that date, the bonds have a $1,800 unamortized discount on Prensky’s financial records and a remaining life of six years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Loss on Early Debt Retirement [$102,160 - ($100,000 $1,800)] Interest Revenue ($100,000 x .09)(7/12) - ($102,160 $100,000) (7/72) Interest Expense ($100,000 x .09)(7/12) + $1,800 x 7/72 Discount on Bonds Payable $1,800 x 65/72 Investment in Bonds [$102,160 - ($102,160 $100,000) 7/72] 344. 100,000 3,960 5,040 5,425 1,625 101,950 (15 Points) moderate Bryan Corporation purchases $300,000 of Melton’s (parent) 6 percent outstanding bonds payable for $275,040 on October 31, 2005. At that date, the bonds have a $17,280 unamortized premium on Melton’s financial records and a remaining life of eight years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable ($17,280 x 94/96) Interest Revenue [($300,000 x .06) (2/12) + [($300,000 $275,040) 2/96)] Interest Expense [($300,000 x .06) (2/12) ($17,280 x 2/96)] Gain on Early Debt Retirement [$275,040 ($300,000 + $17,280)] Investment in Bonds {$275,040 + [($300,000 $275,040) 2/96)]} 345. 1,950 52,600 300,000 16,920 3,520 2,640 42,240 275,560 (15 Points) moderate Hays Corporation purchases $150,000 of Mapp’s (parent) 7 percent outstanding bonds payable for $145,500 on September 30, 2005. At that date, the bonds have a $6,000 unamortized premium on Mapp’s financial records and a remaining life of five years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable 150,000 Premium on Bonds Payable ($6,000 x 57/60) Interest Revenue ($150,000 x .07 x 3/12) + ($150,000 $145,500) (3/60) Interest Expense [($150,000 x .07) (3/12) ($6,000 x 3/60)] Gain on Early Debt Retirement [$145,500 ($150,000 + $6,000)] Investment in Bonds {$145,500 + [($150,000 $145,500) 3/60} 346. 10,500 145,725 200,000 6,450 14,400 14,250 1,440 205,160 (15 Points) moderate Wright Enterprises purchases $200,000 of Berman’s (parent) 6 percent outstanding bonds payable for $224,000 on May 1, 2005. At that date, the bonds have a $19,200 unamortized premium on Berman’s financial records and a remaining life of ten years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable ($19,200 x 112/120) Loss on Early Debt Retirement [$224,000 - ($200,000 + $19,200)] Interest Revenue ($200,000 x .06 x 8/12) - ($224,000 $200,000) (8/120) Interest Expense [($200,000 x .06) (8/12) ($19,200 x 8/120)] Investment in Bonds {$224,000 - [($224,000 $200,000) 8/120]} 348. 2,325 (15 Points) moderate Jones Corporation purchases $200,000 of Mauldin’s (parent) 9 percent outstanding bonds payable for $205,760 on March 1, 2005. At that date, the bonds have a $7,200 unamortized premium on Mauldin’s financial records and a remaining life of eight years. Prepare the worksheet elimination for December 31, 2005. Answer: Bonds Payable Premium on Bonds Payable ($7,200 x 86/96) Interest Revenue ($200,000 x .09 x 10/12) - ($205,760 $200,000) (10/96) Interest Expense [($200,000 x .09) (10/12) ($7,200 x 10/96)] Gain on Early Debt Retirement [$205,760 ($200,000 + $7,200)] Investment in Bonds {$205,760 - [($205,760 $200,000) 10/96]} 347. 5,700 2,850 (20 Points) moderate 200,000 17,920 4,800 6,400 6,720 222,400 Brown Enterprises (80 percent subsidiary) purchases $100,000 of Hanwell’s (parent) outstanding 9 percent bonds payable for $96,160 on December 31, 2005. At that date, the bonds have a $5,280 unamortized discount on Hanwell’s financial records and a remaining life of eight years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Brown has reported net income of $68,000? Answer: Part a. Bonds Payable Interest Revenue [$100,000 x .09 + ($100,000 $96,160/8)] Retained Earnings [$96,160 - ($100,000 - $5,280)] Discount on Bonds Payable ($5,280 x 7/8) Interest Expense [$100,000 x .09 + ($5,280/8)] Investment in Bonds [$96,160 + ($100,000 $96,160/8)] 100,000 9,480 1,440 4,620 9,660 96,640 Part b. Income to Noncontrolling Interest = $68,000 x .2 = $13,600 349. (20 Points) moderate Farmer Corporation (70 percent subsidiary) purchases $250,000 of Dock’s (parent) outstanding 8 percent bonds payable for $242,000 on December 31, 2005. At that date, the bonds have a $6,400 unamortized discount on Dock’s financial records and a remaining life of eight years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Farmer has reported net income of $116,000? Answer: Part a. Bonds Payable 250,000 Interest Revenue [$250,000 x .08 + ($250,000 21,000 $242,000/8)] Retained Earnings ($250,000 - $6,400) - $242,000 Discount on Bonds Payable [$6,400 x 7/8)] Interest Expense ($250,000 x .08 + $6,400/8) Investment in Bonds [$242,000 + ($250,000 $242,000/8)] Part b. Income to Noncontrolling Interest = $116,000 x .3 = $34,800 1,600 5,600 20,800 243,000 350. (20 Points) moderate Braun Enterprises (60 percent subsidiary) purchases $300,000 of Wier’s (parent) outstanding 7 percent bonds payable for $313,000 on December 31, 2005. At that date, the bonds have an $8,600 unamortized discount on Wier’s financial records and a remaining life of four years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Braun has reported net income of $54,000? Answer: Part a. Bonds Payable Interest Revenue [$300,000 x .07 - ($313,000 $300,000/4)] Retained Earnings $313,000 - ($300,000 - $8,600) Discount on Bonds Payable ($8,600 x 3/4) Interest Expense [$300,000 x .07 + ($8,600/4)] Investment in Bonds [$313,000 - ($313,000 $300,000/4)] 300,000 17,750 21,600 6,450 23,150 309,750 Part b. Income to Noncontrolling Interest = $64,000 x .4 = $25,600 351. (20 Points) moderate Jamal Corporation (80 percent subsidiary) purchases $200,000 of Krause’s (parent) outstanding 4 percent bonds payable for $213,000 on December 31, 2005. At that date, the bonds have a $9,200 unamortized discount on Krause’s financial records and a remaining life of five years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Jamal has reported net income of $136,000? Answer: Part a. Bonds Payable 200,000 Interest Revenue [$200,000 x .04 - ($213,000 5,400 $200,000/5)] Retained Earnings $213,000 - ($200,000 - $9,200) 22,200 Discount on Bonds Payable [$9,200 x 4/5)] Interest Expense ($200,000 x .04 + $9,200/5) Investment in Bonds [$213,000 - ($213,000 - $200,000/5)] Part b. 7,360 9,840 210,400 Income to Noncontrolling Interest = $136,000 x .2 = $27,200 352. (20 Points) moderate Wells Enterprises (90 percent subsidiary) purchases $80,000 of Drexel’s (parent) outstanding 6 percent bonds payable for $77,000 on December 31, 2005. At that date, the bonds have a $2,500 unamortized premium on Drexel’s financial records and a remaining life of five years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Wells has reported net income of $216,000? Answer: Part a. Bonds Payable 80,000 Premium on Bonds Payable ($2,500 x 4/5) 2,000 Interest Revenue [$80,000 x .06 + ($80,000 - $77,000/5)] 5,400 Retained Earnings ($80,000 + $2,500) - $77,000 Interest Expense [$80,000 x .06 - ($2,500/5)] Investment in Bonds [$77,000 + ($80,000 – $77,000/5)] 5,500 4,300 77,600 Part b. Income to Noncontrolling Interest = $216,000 x .1 = $21,600 353. (20 Points) moderate Chester Corporation (70 percent subsidiary) purchases $300,000 of Denison’s (parent) outstanding 5 percent bonds payable for $284,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized premium on Denison’s financial records and a remaining life of eight years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Chester has reported net income of $152,000? Answer: Part a. Bonds Payable 300,000 Premium on Bonds Payable [$12,000 x 7/8)] 10,500 Interest Revenue [$300,000 x .05 + ($300,000 17,000 $284,000/8)] Retained Earnings ($300,000 + $12,000) - $284,000 28,000 Interest Expense ($300,000 x .05 - $12,000/8) Investment in Bonds [$284,000 + ($300,000 – $284,000/8)] 13,500 286,000 Part b. Income to Noncontrolling Interest = $152,000 x .3 = $45,600 354. (20 Points) moderate Zeff Enterprises (70 percent subsidiary) purchases $100,000 of Roy’s (parent) outstanding 8 percent bonds payable for $118,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized premium on Roy’s financial records and a remaining life of three years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Zeff has reported net income of $263,000? Answer: Part a. Bonds Payable 100,000 Premium on Bonds Payable ($12,000 x 2/3) 8,000 Retained Earnings $118,000 - ($100,000 + $12,000) 6,000 Interest Revenue [$100,000 x .08 - ($118,000 – 2,000 $110,000/3)] Interest Expense [$100,000 x .08 - ($12,000/3)] 4,000 Investment in Bonds [$118,000 - ($118,000 – 112,000 $100,000/3)] Part b. Income to Noncontrolling Interest = $263,000 x .3 = $78,900 355. (15 Points) moderate Chase Corporation (90 percent subsidiary) purchases $350,000 of Lawson’s (parent) outstanding 6 percent bonds payable for $383,000 on December 31, 2005. At that date, the bonds have a $46,000 unamortized premium on Lawson’s financial records and a remaining life of 10 years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Chase has reported net income of $188,000? Answer: Part a. Bonds Payable 350,000 Premium on Bonds Payable [$46,000 x 9/10)] 41,400 Interest Revenue [$350,000 x .06 - ($383,000 17,700 $350,000/10)] Retained Earnings ($350,000 + $46,000) - $383,000 13,000 Interest Expense ($350,000 x .06 - $46,000/10) 16,400 Investment in Bonds [$383,000 - ($383,000 - $350,000/10)] 379,700 Part b. Income to Noncontrolling Interest = $188,000 x .1 = $18,800 356. (25 Points) difficult Shaw Enterprises (70 percent subsidiary) purchases $150,000 of Cunningham’s (parent) outstanding 6 percent bonds payable for $146,040 on June 1, 2005. At that date, the bonds have a $5,760 unamortized discount on Cunningham’s financial records and a remaining life of six years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Shaw has reported net income of $268,000? Answer: Part a. Bonds Payable Interest Revenue [($150,000 x .06) + ($150,000 $146,040/6)] Retained Earnings {[$146,040 - ($150,000 - $5,760)] ($1,800 x 7/72)} Discount on Bonds Payable ($5,760 x 53/72) Interest Expense [$150,000 x .06 + ($5,760/6)] Investment in Bonds [$146,040 + ($150,000 $146,040) (19/72)] 150,000 9,660 1,625 4,240 9,960 147,085 Part b. Income to Noncontrolling Interest = $268,000 x .3 = $80,400 357. (25 Points) difficult Rigoli Corporation (90 percent subsidiary) purchases $400,000 of Whitaker’s (parent) outstanding 6 percent bonds payable for $376,000 on September 30, 2005. At that date, the bonds have a $15,000 unamortized discount on Whitaker’s financial records and a remaining life of 10 years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Rigoli has reported net income of $629,000? Answer: Part a. Bonds Payable Interest Revenue [$400,000 x .06 + ($400,000 $376,000/10)] Retained Earnings {[$376,000 - ($400,000 - 400,000 26,400 8,775 $15,000)] + ($9,000 x 3/120)} Discount on Bonds Payable [$15,000 x 105/120)] Interest Expense ($400,000 x .06 + $15,000/10) Investment in Bonds [$376,000 + ($400,000 $376,000) (15/120)] 13,125 25,500 379,000 Part b. Income to Noncontrolling Interest = $629,000 x .1 = $62,900 358. (25 Points) difficult Krull Enterprises (70 percent subsidiary) purchases $100,000 of Austin’s (parent) outstanding 9 percent bonds payable for $103,600 on March 1, 2005. At that date, the bonds have a $2,520 unamortized discount on Austin’s financial records and a remaining life of five years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Krull has reported net income of $219,000? Answer: Part a. Bonds Payable Interest Revenue [$100,000 x .09 - ($103,600 $100,000/5)] Retained Earnings [$103,600 - ($100,000 - $2,520)] ($6,120 x 10/60) Discount on Bonds Payable ($2,520 x 38/60) Interest Expense [$100,000 x .09 + ($2,520/5)] Investment in Bonds [$103,600 - ($103,600 $100,000) (22/60)] 100,000 8,280 5,100 1,596 9,504 102,280 Part b. Income to Noncontrolling Interest = $219,000 x .3 = $65,700 359. (25 Points) difficult Reed Corporation (60 percent subsidiary) purchases $200,000 of Carlin’s (parent) outstanding 6 percent bonds payable for $215,360 on August 31, 2005. At that date, the bonds have a $12,480 unamortized discount on Carlin’s financial records and a remaining life of eight years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Reed has reported net income of $538,000? Answer: Part a. Bonds Payable Interest Revenue [$200,000 x .06 - ($215,360 $200,000/8)] Retained Earnings {$215,360 - ($200,000 - $12,480) ($27,840 x 4/96)} Discount on Bonds Payable [$12,480 x 80/96)] Interest Expense ($200,000 x .06 + $12,480/8) Investment in Bonds [$215,360 - ($215,360 $200,000) (16/96)] 200,000 10,080 26,680 10,400 13,560 212,800 Part b. Income to Noncontrolling Interest = $538,000 x .4 = $215,200 360. (25 Points) difficult Vance Enterprises (80 percent subsidiary) purchases $360,000 of Moore’s (parent) outstanding 5 percent bonds payable for $342,720 on July 31, 2005. At that date, the bonds have a $5,760 unamortized premium on Moore’s financial records and a remaining life of 12 years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Vance has reported net income of $374,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($5,760 x 127/144) Interest Revenue [$360,000 x .05 + ($360,000 $342,720/12] Retained Earnings [$342,720 - ($360,000 + $5,760)] + ($23,040 x 5/144) Interest Expense [$360,000 x .05 - ($5,760/12)] Investment in Bonds [$342,720 + ($360,000 $342,720) (17/144)] 360,000 5,080 19,440 22,240 17,520 344,760 Part b. Income to Noncontrolling Interest = $374,000 x .2 = $74,800 361. (25 Points) difficult Crain Corporation (80 percent subsidiary) purchases $255,000 of Braun’s (parent) outstanding 8 percent bonds payable for $244,200 on February 1, 2005. At that date, the bonds have a $16,560 unamortized premium on Braun’s financial records and a remaining life of six years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Crain has reported net income of $229,000? Answer: Part a. Bonds Payable Premium on Bonds Payable [$16,560 x 49/72)] Interest Revenue [$255,000 x .08 + ($255,000 $244,200/6)] Retained Earnings [$244,200 - ($255,000 + $16,560)] + ($27,360 x 11/72) Interest Expense ($255,000 x .08 - $16,560/6) Investment in Bonds [$244,200 + ($255,000 $244,200) (23/72)] 255,000 11,270 22,200 23,180 17,640 247,650 Part b. Income to Noncontrolling Interest = $229,000 x .2 = $45,800 362. (25 Points) difficult Green Enterprises (80 percent subsidiary) purchases $300,000 of Brown’s (parent) outstanding 7 percent bonds payable for $318,480 on July 31, 2005. At that date, the bonds have a $13,440 unamortized premium on Brown’s financial records and a remaining life of seven years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Green has reported net income of $392,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($13,440 x 67/84) Retained Earnings [$318,480 - ($300,000 + $13,440)] ($5,040 x 5/84) Interest Revenue [$300,000 x .07 - ($318,480 $300,000/7)] Interest Expense [$300,000 x .07 - ($13,440/7)] Investment in Bonds [$318,480 - ($318,480 $300,000) (17/84)] 300,000 10,720 4,740 18,360 19,080 314,740 Part b. Income to Noncontrolling Interest = $392,000 x .2 = $78,400 363. (20 Points) difficult Fischer Corporation (80 percent subsidiary) purchases $120,000 of Booth’s (parent) outstanding 8 percent bonds payable for $123,600 on November 30, 2005. At that date, the bonds have a $5,100 unamortized premium on Booth’s financial records and a remaining life of five years. Required: a. Prepare the worksheet elimination for December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Fischer has reported net income of $194,000? Answer: Part a. Bonds Payable Premium on Bonds Payable [$5,100 x 47/60)] Interest Revenue [$120,000 x .08 - ($123,600 $120,000/5)] Retained Earnings [$123,600 - ($120,000 + $5,100)] + ($1,500 x 1/60) Interest Expense ($120,000 x .08 - $5,100/5) 120,000 3,995 8,880 1,475 8,580 Investment in Bonds [$123,600 - ($123,600 $120,000) (13/60)] 122,820 Part b. Income to Noncontrolling Interest = $194,000 x .2 = $38,800 364. (10 Points) easy Anderson Corporation (a 70 percent subsidiary) sells a machine to its parent, Turetsky Enterprises, for $65,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Anderson’s financial records are $140,000 and $60,000, respectively. The machine has a remaining life of five years for Anderson and is assigned a life of eight years when acquired by Turetsky. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Anderson has reported net income of $243,000? Answer: Part a, Machine ($140,000 - $65,000) Loss on Sale of Machine [$65,000 - ($140,000 - $60,000)] Accumulated Depreciation 75,000 Part b. Income to Noncontrolling Interest = ($243,000 + $15,000) .2 = $51,600 365. (10 Points) easy 15,000 60,000 Willard Corporation (a 90 percent subsidiary) sells equipment to its parent, Brock Enterprises, for $250,000 on December 31, 2005. At that date, the equipment and accumulated depreciation accounts on Willard’s financial records are $460,000 and $170,000, respectively. The equipment has a remaining life of six years for Willard and is assigned a life of five years when acquired by Brock. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Willard has reported net income of $178,000? Answer: Part a. Equipment ($460,000 - $250,000) 210,000 Loss on Sale of Equipment [$250,000 - ($460,000 $170,000)] Accumulated Depreciation 40,000 170,000 Part b. Income to Noncontrolling Interest = ($178,000 + $40,000) .1 = $21,800 366. (10 Points) easy Martin Corporation (an 80 percent subsidiary) sells a machine to its parent, Carnes Enterprises, for $70,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Martin’s financial records are $90,000 and $32,000, respectively. The machine has a remaining life of five years for Martin and is assigned a life of four years when acquired by Carnes. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Martin has reported net income of $320,000? Answer: Part a. Machine ($90,000 - $70,000) 20,000 Gain on Sale of Machine [$70,000 - ($90,000 - $32,000)] 12,000 Accumulated Depreciation 32,000 Part b. Income to Noncontrolling Interest = ($320,000 - $12,000) .2 = $61,600 367. (10 Points) easy Dearden Corporation (a 70 percent subsidiary) sells a building to its parent, Cox Enterprises, for $370,000 on December 31, 2005. At that date, the building and accumulated depreciation accounts on Dearden’s financial records are $350,000 and $110,000, respectively. The building has a remaining life of ten years for Dearden and is assigned a life of fifteen years when acquired by Cox. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Dearden has reported net income of $548,000? Answer: Part a. Gain on Sale of Building [$370,000 - ($350,000 $110,000)] Building ($370,000 - $350,000) Accumulated Depreciation 130,000 20,000 110,000 Part b. Income to Noncontrolling Interest = ($548,000 - $130,000) .3 = $125,400 368. (15 Points) moderate Bailey Corporation (an 80 percent subsidiary) sells a machine to its parent, Prentice Enterprises, for $159,000 on May 1, 2005. At that date, the machine and accumulated depreciation accounts on Bailey’s financial records are $400,000 and $114,400, respectively. The machine has a remaining life of eight years for Bailey and is assigned a life of ten years when acquired by Prentice. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Bailey has reported net income of $253,000? Answer: Part a. Machine ($400,000 - $159,000) Depreciation Expense [($159,000/120) 8] - [($400,000 $114,400)/120] 8 Loss on Sale of Machine [$159,000 - ($400,000 $114,400)] Accumulated Depreciation ($114,400 + $8,440) 241,000 8,440 126,600 122,840 Part b. Income to Noncontrolling Interest = ($253,000 + $126,600 - $8,440) .2 = $74,232 369. (15 Points) moderate Swindle Corporation (a 70 percent subsidiary) sells equipment to its parent, Valentine Enterprises, for $324,000 on August 1, 2005. At that date, the equipment and accumulated depreciation accounts on Swindle’s financial records are $750,000 and $404,400, respectively. The equipment has a remaining life of eight years for Swindle and is assigned a life of six years when acquired by Valentine. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Swindle has reported net income of $278,000? Answer: Part a. Machine ($750,000 - $324,000) Depreciation Expense [($324,000/72)5] - [($750,000 $404,400)/72]5 Loss on Sale of Equipment [$324,000 ($750,000 - $404,400)] Accumulated Depreciation ($404,400 + $1,500) 426,000 1,500 21,600 405,900 Part b. Income to Noncontrolling Interest = ($278,000 + $21,600 - $1,500) .3 = $89,430 370. (15 Points) moderate Stockard Corporation (a 90 percent subsidiary) sells a machine to its parent, Howell Enterprises, for $51,000 on October 1, 2005. At that date, the machine and accumulated depreciation accounts on Stockard’s financial records are $65,000 and $20,000, respectively. The machine has a remaining life of six years for Stockard and is assigned a life of five years when acquired by Howell. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Stockard has reported net income of $157,000? Answer: Part a. Machine ($65,000 - $51,000) 14,000 Gain on Sale of Machine [$51,000 - ($65,000 - $20,000)] 6,000 Depreciation Expense [($51,000/60)3] [($65,000 - $20,000)/60] 3 Accumulated Depreciation ($20,000 - $300) 300 19,700 Part b. Income to Noncontrolling Interest = ($157,000 - $6,000 + $300) .1 = $15,130 371. (15 Points) moderate Brenan Corporation (a 60 percent subsidiary) sells a building to its parent, Rasch Enterprises, for $432,000 on February 1, 2005. At that date, the building and accumulated depreciation accounts on Brenan’s financial records are $620,000 and $242,000, respectively. The building has a remaining life of seven years for Brenan and is assigned a life of nine years when acquired by Rasch. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2005. b. What is the income to noncontrolling interest in 2005 if Brenan has reported net income of $847,000? Answer: Part a. Building ($620,000 - $432,000) Gain on Sale of Building [$432,000 - ($620,000 $242,000)] Depreciation Expense ($432,000/108) (11) [($620,000 - $242,000)/108] (11) Accumulated Depreciation ($242,000 - $5,500) 188,000 54,000 5,500 236,500 Part b. Income to Noncontrolling Interest = ($847,000 - $54,000 + $5,500) .4 = $319,400 372. (15 Points) moderate Alexander Company (an 80 percent subsidiary) sells a machine to its parent, Gurley Enterprises, for $121,800 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Alexander’s financial records are $260,000 and $129,800, respectively. The machine has a remaining life of seven years for Alexander and is assigned a life of ten years when acquired by Gurley. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Alexander has reported net income of $214,000? Answer: Part a. Machine ($260,000 - $121,800) Depreciation Expense ($121,800/10) - [($260,000 $129,800)]/10 Retained Earnings [$121,800 - ($260,000 $129,800)] .8 Noncontrolling Interest [$121,800 - ($260,000 $129,800)] .2 Accumulated Depreciation ($129,800 + $840) 138,200 840 Part b. Income to Noncontrolling Interest = ($214,000 - $840) .2 = $42,632 6,720 1,680 130,640 373. (15 Points) moderate Wolff Corporation (a 90 percent subsidiary) sells equipment to its parent, Hartman Enterprises, for $144,000 on December 31, 2005. At that date, the equipment and accumulated depreciation accounts on Wolff’s financial records are $200,000 and $50,000, respectively. The equipment has a remaining life of eight years for Wolff and is assigned a life of six years when acquired by Hartman. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Wolff has reported net income of $362,000? Answer: Part a. Machine ($200,000 - $144,000) Depreciation Expense ($144,000/6) - [$200,000 $50,000)/6] Retained Earnings [$144,000 - ($200,000 $50,000)] .9 Noncontrolling Interest [$144,000 - ($200,000 $50,000)] .1 Accumulated Depreciation ($50,000 + $1,000) 56,000 1,000 5,400 600 51,000 Part b. Income to Noncontrolling Interest = ($362,000 - $1,000) .1 = $36,100 374. (15 Points) moderate Brannan Corporation (a 60 percent subsidiary) sells a machine to its parent, Jones Enterprises, for $288,000 on December 31, 2005. At that date, the machine and accumulated depreciation accounts on Brannan’s financial records are $400,000 and $130,000, respectively. The machine has a remaining life of ten years for Brannan and is assigned a life of five years when acquired by Jones. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Brannan has reported net income of $426,000? Answer: Part a. Machine ($400,000 - $288,000) 112,000 Retained Earnings [$288,000 - ($400,000 - $130,000)] .6 10,800 Noncontrolling Interest [$288,000 - ($400,000 7,200 $130,000)] .4 Depreciation Expense ($288,000/5) - [($400,000 - 3,600 $130,000)/5] Accumulated Depreciation ($130,000 - 3,600) 126,400 Part b. Income to Noncontrolling Interest = ($426,000 + $3,600) .4 = $171,840 375. (15 Points) moderate Craig Company (an 80 percent subsidiary) sells a building to its parent, Ashton Enterprises, for $540,000 on December 31, 2005. At that date, the building and accumulated depreciation accounts on Craig’s financial records are $610,000 and $154,000, respectively. The building has a remaining life of eight years for Craig and is assigned a life of ten years when acquired by Ashton. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Craig has reported net income of $257,000? Answer: Part a. Building ($610,000 - $540,000) 70,000 Retained Earnings [$540,000 - ($610,000 - $154,000)] .8 67,200 Noncontrolling Interest [$540,000 - ($610,000 16,800 $154,000)] .2 Depreciation Expense ($540,000/10) - [($610,000 $154,000)/10] Accumulated Depreciation ($154,000 - $8,400) 8,400 145,600 Part b. Income to Noncontrolling Interest = ($257,000 + $8,400) .2 = $53,080 376. (20 Points) difficult Shanahan Company (a 70 percent subsidiary) sells a machine to its parent, Hatch Enterprises, for $126,000 on June 1, 2005. At that date, the machine and accumulated depreciation accounts on Shanahan’s financial records are $210,000 and $78,000, respectively. The machine has a remaining life of six years for Shanahan and is assigned a life of ten years when acquired by Hatch. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Shanahan has reported net income of $134,000? Answer: Part a. Machine ($210,000 - $126,000) 84,000 Depreciation Expense ($126,000/10) - [($210,000 $78,000)/10] Retained Earnings {[$126,000 - ($210,000 $78,000)] - {($126,000/120) (7) - [($210,000 $78,000)/120] (7)}} .7 Noncontrolling Interest {[$126,000 - ($210,000 $78,000)] - {($126,000/120) (7) - [($210,000 $78,000)/120] (7)}} .3 Accumulated Depreciation $78,000 + {($126,000/120) (7) - [($210,000 $78,000)/120] (7)} + $600 600 3,955 1,695 78,950 Part b. Income to Noncontrolling Interest = ($134,000 - $600) .3 = $40,020 377. (20 Points) difficult Miller Corporation (a 90 percent subsidiary) sells equipment to its parent, Huss Enterprises, for $180,000 on October 1, 2005. At that date, the equipment and accumulated depreciation accounts on Miller’s financial records are $350,000 and $134,000, respectively. The equipment has a remaining life of six years for Miller and is assigned a life of five years when acquired by Huss. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Miller has reported net income of $146,000? Answer: Part a. Machine ($350,000 - $180,000) 170,000 Depreciation Expense [($350,000 - $134,000)/5] 7,200 ($180,000/5) Retained Earnings {[$180,000 - ($350,000 30,780 $134,000)] - {($180,000/60)(3) - [($350,000 $134,000)/60](3)}}.9 Noncontrolling Interest {[$180,000 - ($350,000 3,420 $134,000)] - {($180,000/60)(3) - [($350,000 $134,000)/60](3)}.1 Accumulated Depreciation {$134,000 + 143,000 {[($350,000 - $134,000)/60](3) ($180,000/60) (3)} + $7,200} Part b. Income to Noncontrolling Interest = ($146,000 - $7,200) .1 = $13,880 378. (20 Points) difficult Grant Company (an 80 percent subsidiary) sells a machine to its parent, Krissek Enterprises, for $331,200 on May 1, 2005. At that date, the machine and accumulated depreciation accounts on Grant’s financial records are $400,000 and $119,200, respectively. The machine has a remaining life of eight years for Grant and is assigned a life of six years when acquired by Krissek. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Grant has reported net income of $273,000? Answer: Part a. Machine ($400,000 - $331,200) 68,800 Retained Earnings {[$331,200 - ($400,000 - $119,200)] - 35,840 {[($331,200/72)(8)] - [($400,000 - $119,200)/72](8)}}.8 Noncontrolling Interest {[$331,200 - ($400,000 8,960 $119,200)] - {[($331,200/72)(8)] - [($400,000 $119,200)/72](8)}}.2 Depreciation Expense ($331,200/6) - [($400,000 $119,200)/6] Accumulated Depreciation $119,200 {[($331,200/72) (8)] - [($400,000 $119,200)/72] (8)} - $8,400 8,400 105,200 Part b. Income to Noncontrolling Interest = ($273,000 + $8,400) .2 = $56,280 379. (20 Points) difficult Jensen Corporation (a 90 percent subsidiary) sells a building to its parent, May Enterprises, for $390,000 on September 1, 2005. At that date, the building and accumulated depreciation accounts on Jensen’s financial records are $500,000 and $140,000, respectively. The building has a remaining life of fifteen years for Jensen and is assigned a life of twenty years when acquired by May. Required: a. Prepare the worksheet elimination for the intercompany transaction assuming that the consolidation occurs on December 31, 2006. b. What is the income to noncontrolling interest in 2006 if Jensen has reported net income of $152,000? Answer: Part a. Building ($500,000 - $390,000) 110,000 Retained Earnings {[$390,000 - ($500,000 - $140,000)] - 26,550 {[($390,000/240) (4)] - [($500,000 - 140,000)/240] (4)}}.9 Noncontrolling Interest {[$390,000 - ($500,000 2,950 $140,000)] - {[($390,000/240) (4)] - [($500,000 140,000)/240] (4)}}.1 Depreciation Expense ($390,000/20) - [($500,000 - $140,000)/20] Accumulated Depreciation $140,000 {[($390,000/240) (4)] - [($500,000 $140,000)/240] (4)} - $1,500 1,500 138,000 Part b. Income to Noncontrolling Interest = ($152,000 + $1,500) .1 = $15,350 380. (5 Points) easy Jones Corporation owns 100 percent of Davis Company’s stock. On December 29, 2005, Davis sells inventory with a cost of $70,000 to Jones for $82,000. Assuming none of this inventory is sold to an unrelated party by the end of 2005, prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold Inventory 381. 70,000 12,000 (5 Points) easy Snow Corporation (100 percent subsidiary) sells inventory costing $42,000 to its parent (Barbor Company) on December 21, 2005 for $47,000. None of this inventory is sold to an unrelated party by the end of 2005. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold Inventory 382. 82,000 47,000 42,000 5,000 (10 Points) easy Billings Corporation owns 80 percent of Ewing Company’s stock. On December 30, 2005, Ewing sells inventory with a cost of $86,000 to Billings for $95,000. None of this inventory is sold to an unrelated party by the end of 2005. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Ewing has reported net income of $253,000? Answer: Part a. Sales Cost of Goods Sold 95,000 86,000 Inventory 9,000 Part b. Income to Noncontrolling Interest = ($253,000 - $95,000 + $86,000) .2 = $48,800 383. (10 Points) easy Michelman Corporation (a 70 percent subsidiary) sells inventory costing $23,000 to its parent (Cottrill Company) on December 15, 2005 for $28,000. None of this inventory is sold to an unrelated party by the end of 2005. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Michelman has reported net income of $73,000? Answer: Part a. Sales Cost of Goods Sold Inventory 28,000 23,000 5,000 Part b. Income to Noncontrolling Interest = ($73,000 - $28,000 + $23,000) .3 = $20,400 384. (10 Points) moderate Thorne Corporation owns 100 percent of Schilder Company’s stock. On November 15, 2005, Schilder sells inventory with a cost of $68,000 to Thorne for $80,000. Assume that 70 percent of this inventory is sold to an unrelated party by the end of 2005 for $64,000. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold [$68,000 + ($80,000 $68,000) .7] Inventory ($80,000 - $68,000) .3 385. 80,000 76,400 3,600 (10 Points) moderate Heitger Corporation (a 100 percent subsidiary) sells inventory costing $53,000 to its parent (Goodson Company) on October 22, 2005 for $73,000. Goodson sells 40 percent of this inventory to an unrelated party by the end of 2005 for $34,000. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold [$53,000 + ($73,000 - 73,000 61,000 $53,000) .4] Inventory ($73,000 - $53,000) .6 386. 12,000 (15 Points) moderate Henry Corporation owns 90 percent of Smith Company’s stock. On December 4, 2005, Smith sells inventory with a cost of $56,000 to Henry for $62,000. Assume that 70 percent of this inventory is sold to an unrelated party by the end of 2005 for $49,000. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Henry has reported net income of $81,000? Answer: Part a. Sales Cost of Goods Sold [$56,000 + ($62,000 $56,000) .7] Inventory ($62,000 - $56,000) .3 62,000 60,200 1,800 Part b. Income to Noncontrolling Interest = ($81,000 - $62,000 + $60,200) .1 = $7,920 387. (15 Points) moderate Kovar Corporation (an 80 percent subsidiary) sells inventory costing $76,000 to its parent (Healy Company) on September 26, 2005 for $88,000. Healy sells 90 percent of this inventory to an unrelated party by the end of 2005 for $103,000. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Kovar has reported net income of $152,000? Answer: Part a. Sales Cost of Goods Sold [$76,000 - ($88,000 $76,000) .9] Inventory ($88,000 - $76,000) .1 88,000 86,800 1,200 Part b. Income to Noncontrolling Interest = ($152,000 - $88,000 + $86,800) .2 = $30,160 388. (5 Points) easy Meeting Corporation owns 100 percent of Frasier Company’s stock. On August 16, 2005, Frasier sells inventory with a cost of $47,000 to Meeting for $53,000. Assume that this entire inventory is sold to an unrelated party by the end of 2005 for $62,000. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold 389. 53,000 (5 Points) easy Skelly Corporation (a 100 percent subsidiary) sells inventory costing $80,000 to its parent (Goran Company) on September 19, 2005 for $87,000. Goran sells this entire inventory to an unrelated party by the end of 2005 for $94,000. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. Answer: Sales Cost of Goods Sold 390. 53,000 87,000 87,000 (10 Points) easy White Corporation owns 70 percent of Shockley Company’s stock. On November 13, 2005, Shockley sells inventory with a cost of $38,000 to White for $41,000. Assume that this entire inventory is sold to an unrelated party by the end of 2005 for $46,000. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Shockley has reported net income of $97,000? Answer: Part a. Sales Cost of Goods Sold 41,000 41,000 Part b. Income to Noncontrolling Interest = ($97,000 - $41,000 + $41,000) .3 = $29,100 391. (10 Points) easy Hardy Corporation (a 90 percent subsidiary) sells inventory costing $69,000 to its parent (Larson Company) on October 14, 2005 for $77,000. Larson sells this entire inventory to an unrelated party by the end of 2005 for $82,000. Required: a. Prepare the worksheet elimination for this intercompany transaction for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Hardy has reported net income of $88,000? Answer: Part a. Sales Cost of Goods Sold 77,000 77,000 Part b. Income to Noncontrolling Interest = ($88,000 - $77,000 + $77,000) .1 = $8,800 392. (10 Points) moderate Norgaard Corporation owns 100 percent of Kelly Company’s stock. On December 29, 2005, Kelly sells inventory with a cost of $37,000 to Norgaard for $46,000. Assuming none of this inventory is sold to an unrelated party by the end of 2005 and 60 percent is sold to an unrelated party in 2006 for $31,000, prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($46,000 - $37,000) Cost of Goods Sold ($46,000 - $37,000) .6 Inventory ($46,000 - $37,000) .4 393. 5,400 3,600 (10 Points) moderate Harden Corporation (a 100 percent subsidiary) sells inventory costing $81,000 to its parent (Luna Company) on December 16, 2005 for $89,000. None of this inventory is sold to an unrelated party by the end of 2005. However, 70 percent is sold to unrelated parties in 2006 for $75,000. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($89,000 - $81,000) Cost of Goods Sold ($89,000 - $81,000) .7 Inventory ($89,000 - $81,000) .3 394. 9,000 8,000 5,600 2,400 (15 Points) moderate Wehrley Corporation owns 80 percent of Rupert Company’s stock. On December 19, 2005, Rupert sells inventory with a cost of $52,000 to Wehrley for $61,000. None of this inventory is sold to an unrelated party by the end of 2005 and 70 percent is sold to unrelated parties in 2006. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Rupert has reported net income of $58,000? Answer: Part a. Retained Earnings ($61,000 - $52,000) .8 7,200 Noncontrolling Interest ($61,000 - $52,000) .2 Cost of Goods Sold ($61,000 - $52,000) .7 Inventory ($61,000 - $52,000) .3 1,800 6,300 2,700 Part b. Income to Noncontrolling Interest = ($58,000 + $6,300) .2 = $12,860 395. (15 Points) moderate Schwartz Corporation (an 80 percent subsidiary) sells inventory costing $83,000 to its parent (Whitmore Company) on December 17, 2005 for $88,000. None of this inventory is sold to an unrelated party by the end of 2005. However, 90 percent is sold to unrelated parties in 2006 for $91,000. Required: a. Prepare the intercompany transaction worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Schwartz has reported net income of $168,000? Answer: Part a. Retained Earnings ($88,000 - $83,000) .8 Noncontrolling Interest ($88,000 - $83,000) .2 Cost of Goods Sold ($88,000 - $83,000) .9 Inventory ($88,000 - $83,000) .1 4,000 1,000 4,500 500 Part b. Income to Noncontrolling Interest = ($168,000 + $4,500) .2 = $34,500 396. (10 Points) moderate Patton Corporation owns 100 percent of Bolin Company’s stock. On October 22, 2005, Bolin sells inventory with a cost of $29,000 to Patton for $41,000. Assume that 40 percent of this inventory is sold to unrelated parties by the end of 2005 for $20,000 and the remainder is sold to unrelated parties in 2006 for $31,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($41,000 - $29,000) - ($41,000 $29,000) .4 Cost of Goods Sold ($41,000 - $29,000) .6 397. 7,200 7,200 (10 Points) moderate Smith Corporation (a 100 percent subsidiary) sells inventory costing $56,000 to its parent (Nelson Company) on October 15, 2005 for $62,000. Nelson sells 70 percent of this inventory to unrelated parties by the end of 2005 for $48,000 and the remainder is sold to unrelated parties in 2006 for $23,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($62,000 - $56,000) - ($62,000 $56,000) .7 Cost of Goods Sold ($62,000 - $56,000) .3 398. 1,800 1,800 (15 Points) moderate Miller Corporation owns 70 percent of Simon Company’s stock. On December 1, 2005, Simon sells inventory with a cost of $29,000 to Miller for $36,000. Assume that 20 percent of this inventory is sold to unrelated parties by the end of 2005 for $9,000 and the remainder is sold to unrelated parties in 2006 for $34,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Simon has reported net income of $58,000? Answer: Part a. Retained Earnings [($36,000 - $29,000) - ($36,000 3,920 $29,000) .2] .7 Noncontrolling Interest [($36,000 - $29,000) - ($36,000 - 1,680 $29,000) .2] .3 Cost of Goods Sold ($36,000 - $29,000) .8 5,600 Part b. Income to Noncontrolling Interest = ($58,000 + $5,600) .3 = $19,080 399. (15 Points) moderate Kang Corporation (a 90 percent subsidiary) sells inventory costing $70,000 to its parent (Johnson Company) on September 18, 2005 for $83,000. Johnson sells 70 percent of this inventory to unrelated parties by the end of 2005 for $60,000 and the remainder is sold to unrelated parties by the end of 2006 for $32,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Kang has reported net income of $160,000? Answer: Part a. Retained Earnings [($83,000 - $70,000) - ($83,000 3,510 $70,000) .7] .9 Noncontrolling Interest [($83,000 - $70,000) - ($83,000 390 $70,000) .7] .1 Cost of Goods Sold ($83,000 - $70,000) .3 3,900 Part b. Income to Noncontrolling Interest = ($160,000 + $3,900) .1 = $16,390 400. (10 Points) moderate Freeman Corporation owns 100 percent of Teather Company’s stock. On November 26, 2005, Teather sells inventory with a cost of $80,000 to Freeman for $92,000. Assume that 10 percent of this inventory is sold to unrelated parties by the end of 2005 for $15,000 and that an additional 70 percent is sold to unrelated parties in 2006 for $72,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($92,000 - $80,000) - ($92,000 $80,000) .1 Cost of Goods Sold ($92,000 - $80,000) .7 Inventory ($92,000 - $80,000) .2 401. 8,400 2,400 (10 Points) moderate Danile Corporation (a 100 percent subsidiary) sells inventory costing $75,000 to its parent (Jennings Company) on November 13, 2005 for $86,000. Jennings sells 20 percent of this inventory to unrelated parties by the end of 2005 for $24,000 and an additional 70 percent is sold to unrelated parties in 2006 for $67,000. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. Answer: Retained Earnings ($86,000 - $75,000) - ($86,000 $75,000) .2 Cost of Goods Sold ($86,000 - $75,000) .7 Inventory ($86,000 - $75,000) .1 402. 10,800 8,800 7,700 1,100 (15 Points) moderate Broden Corporation owns 70 percent of Kelly Company’s stock. On December 15, 2005, Kelly sells inventory with a cost of $37,000 to Broden for $45,000. Assume that 10 percent of this inventory is sold to unrelated parties by the end of 2005 for $13,000 and an additional 65 percent is sold to unrelated parties in 2006 for $36,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Kelly has reported net income of $153,000? Answer: Part a. Retained Earnings [($45,000 - $37,000) - ($45,000 $37,000) .1] .7 Noncontrolling Interest [($45,000 - $37,000) - 5,040 2,160 ($45,000 - $37,000) .1] .3 Cost of Goods Sold ($45,000 - $37,000) .65 Inventory ($45,000 - $37,000) .25 5,200 2,000 Part b. Income to Noncontrolling Interest = ($153,000 + $5,200) .3 = $47,460 403. (15 Points) moderate Steed Corporation (an 80 percent subsidiary) sells inventory costing $57,000 to its parent (Pant Company) on December 3, 2005 for $65,000. Pant sells 10 percent of this inventory to unrelated parties by the end of 2005 for $8,000 and an additional 75 percent is sold to unrelated parties by the end of 2006 for $72,000. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Steed has reported net income of $205,000? Answer: Part a. Retained Earnings [($65,000 - $57,000) - ($65,000 $57,000) .1] .8 Noncontrolling Interest [($65,000 - $57,000) ($65,000 - $57,000) .1] .2 Cost of Goods Sold ($65,000 - $57,000) .75 Inventory ($65,000 - $57,000) .15 5,760 1,440 6,000 1,200 Part b. Income to Noncontrolling Interest = ($205,000 + $6,000) .2 = $42,200 404. (10 Points) easy Brown Enterprises purchases $100,000 of Grey’s (70 percent subsidiary) outstanding bonds payable for $96,000 on December 31, 2005. At that date, the bonds have a $5,000 unamortized discount on Grey’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Grey has reported net income of $180,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 100,000 1,000 5,000 96,000 Part b. Income to Noncontrolling Interest = ($180,000 - $1,000) .3 = $53,700 405. (10 Points) easy Alexander Enterprises purchases $50,000 of Shaker’s (60 percent subsidiary) outstanding bonds payable for $48,000 on December 31, 2005. At that date, the bonds have a $1,200 unamortized discount on Shaker’s financial records and a remaining life of four years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Shaker has reported net income of $125,000? Answer: Part a. Bonds Payable Gain on Early Retirement of Debt Discount on Bonds Payable Investment in Bonds 50,000 800 1,200 48,000 Part b. Income to Noncontrolling Interest = ($125,000 + $800) .4 = $50,320 406. (10 Points) easy Perry Corporation purchases $150,000 of Reed’s (80 percent subsidiary) outstanding bonds payable for $168,000 on December 31, 2005. At that date, the bonds have a $4,500 unamortized discount on Reed’s financial records and a remaining life of three years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Reed has reported net income of $268,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 150,000 22,500 Part b. Income to Noncontrolling Interest = ($268,000 - $22,500) .2 = $49,100 407. (10 Points) easy 4,500 168,000 Heel Corporation purchases $70,000 of Shoe’s (70 percent subsidiary) outstanding bonds payable for $76,000 on December 31, 2005. At that date, the bonds have a $2,400 unamortized discount on Shoe’s financial records and a remaining life of four years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Shoe has reported net income of $180,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement Discount on Bonds Payable Investment in Bonds 70,000 8,400 2,400 76,000 Part b. Income to Noncontrolling Interest = ($180,000 - $8,400) .3 = $51,480 408. (10 Points) easy Brewer Corporation purchases $90,000 of Wilson’s (90 percent subsidiary) outstanding bonds payable for $88,000 on December 31, 2005. At that date, the bonds have a $5,000 unamortized premium on Wilson’s financial records and a remaining life of five years Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Wilson has reported net income of $128,000? Answer: Part a. Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 90,000 5,000 7,000 88,000 Part b. Income to Noncontrolling Interest = ($128,000 + $7,000) .1 = $13,500 409. (10 Points) easy Tahoe Corporation purchases $250,000 of Reno’s (80 percent subsidiary) outstanding bonds payable for $242,000 on December 31, 2005. At that date, the bonds have a $15,000 unamortized premium on Reno’s financial records and a remaining life of ten years. Required: a. b. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. What is the income to noncontrolling interest in 2005 if Reno has reported net income of $290,000? Answer: Part a. Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 250,000 15,000 23,000 242,000 Part b. Income to Noncontrolling Interest = ($290,000 + $23,000) .2 = $62,600 410. (10 Points) easy Pasta Corporation purchases $200,000 of Spaghetti’s (70 percent subsidiary) outstanding bonds payable for $212,000 on December 31, 2005. At that date, the bonds have a $16,000 unamortized premium on Spaghetti’s financial records and a remaining life of eight years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Spaghetti has reported net income of $272,000? Answer: Part a. Bonds Payable Premium on Bonds Payable Gain on Early Debt Retirement Investment in Bonds 200,000 16,000 4,000 212,000 Part b. Income to Noncontrolling Interest = ($272,000 + $4,000) .3 = $82,800 411. (10 Points) easy Regna Corporation purchases $300,000 of Dudley’s (60 percent subsidiary) outstanding bonds payable for $340,000 on December 31, 2005. At that date, the bonds have a $30,000 unamortized premium on Dudley’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Dudley has reported net income of $352,000? Answer: Part a. Bonds Payable Premium on Bonds Payable Loss on Early Debt Retirement Investment in Bonds 300,000 30,000 10,000 340,000 Part b. Income to Noncontrolling Interest = ($352,000 - $10,000) .4 = $136,800 412. (20 Points) moderate Clark Enterprises purchases $50,000 of Bishop’s (80 percent subsidiary) 9 percent outstanding bonds payable for $47,000 on March 1, 2005. At that date, the bonds have a $4,200 unamortized discount on Bishop’s financial records and a remaining life of five years. Discounts and premiums are amortized straight-line. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Bishop has reported net income of $163,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement [$47,000 - ($50,000 $4,200)] Interest Revenue ($50,000 x .09) (10/12) + ($50,000 $47,000) (10/60) Interest Expense ($50,000 x .09) (10/12) + ($4,200 x 10/60) Discount on Bonds Payable ($4,200 x 50/60) Investment in Bonds [$47,000 + ($50,000 $47,000) (10/60)] 50,000 1,200 4,250 4,450 3,500 47,500 Part b. Income to Noncontrolling Interest = ($163,000 - $1,200 - $4,250 + $4,450) .2 = $32,400 413. (20 Points) moderate Aaron Enterprises purchases $300,000 of Spelling’s (90 percent subsidiary) 6 percent outstanding bonds payable for $282,000 on August 1, 2005. At that date, the bonds have a $15,000 unamortized discount on Spelling’s financial records and a remaining life of 75 months. Discounts and premiums are amortized straight-line. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Spelling has reported net income of $251,000. Answer: Part a. Bonds Payable Interest Revenue ($300,000 x .06)(5/12) + ($300,000 $282,000) (5/75) Interest Expense ($300,000 x .06)(5/12) + ($15,000 x 5/75) Gain on Early Debt Retirement ($300,000 $15,000) - $288,000 Discount on Bonds Payable ($15,000 x 70/75) Investment in Bonds [$282,000 + ($300,000 - $282,000) (5/75)] 300,000 8,700 8,500 3,000 14,000 283,200 Part b. Income to Noncontrolling Interest = ($251,000 + $3,000 + 8,500 - $8,700) .1 = $25,380 414. (20 Points) moderate East Coast Corporation purchases $250,000 of Midwest’s (80 percent subsidiary) 4 percent outstanding bonds payable for $275,500 on September 30, 2005. At that date, the bonds have a $12,000 unamortized discount on Midwest’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Midwest has reported net income of $384,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement [$275,500 - ($250,000 - $12,000)] Interest Revenue [($250,000 x .04)(3/12) - ($275,500 $250,000) (3/60)] Interest Expense ($250,000 x .04)(3/12) + ($12,000/60) 3 Discount on Bonds Payable ($12,000/60) 57 Investment in Bonds {$275,500 - [($275,500 $250,000)/60] 3} 250,000 37,500 1,225 3,100 11,400 274,225 Part b. Income to Noncontrolling Interest = ($384,000 - $37,500 - $1,225 + $3,100) .2 = $69,675 415. (20 Points) moderate Flagstone Corporation purchases $200,000 of Quary’s (90 percent subsidiary) 5 percent outstanding bonds payable for $218,000 on March 31, 2005. At that date, the bonds have a $10,800 unamortized discount on Quary’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Quary has reported net income of $315,000? Answer: Part a. Bonds Payable Loss on Early Debt Retirement [$218,000 ($200,000 - $10,800)] Interest Revenue ($200,000 x .05)(9/12) ($218,000 - $200,000) (9/72) Interest Expense ($200,000 x .05)(9/12) + $10,800 x 9/72 Discount on Bonds Payable $10,800 x 63/72 Investment in Bonds [$218,000 - ($218,000 $200,000) 9/72] 200,000 28,800 5,250 8,850 9,450 215,750 Part b. Income to Noncontrolling Interest = ($315,000 - $28,800 - $5,250 + $8,850) .1 = $28,980 416. (20 Points) moderate Milton Corporation purchases $200,000 of McDermott’s (60 percent subsidiary) 6 percent outstanding bonds payable for $180,800 on May 31, 2005. At that date, the bonds have a $4,800 unamortized premium on McDermott’s financial records and a remaining life of four years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if McDermott has reported net income of $184,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($4,800 x 41/48) Interest Revenue [($200,000 x .06) (7/12) + [($200,000 - $180,800) 7/48)] Interest Expense [($200,000 x .06) (7/12) - 200,000 4,100 9,800 6,300 ($4,800 x 7/48)] Gain on Early Debt Retirement [$180,800 ($200,000 + $4,800)] Investment in Bonds {$180,800 + [($200,000 $180,800) 7/48)]} 24,000 183,600 Part b. Income to Noncontrolling Interest = ($184,000 + $24,000 + $6,300 - $9,800) .4 = $81,800 417. (20 Points) moderate Cooper Corporation purchases $100,000 of Gardner’s (80 percent subsidiary) 5 percent outstanding bonds payable for $94,000 on September 30, 2005. At that date, the bonds have a $9,000 unamortized premium on Gardner’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Gardner has reported net income of $163,000? Answer: Part a. Bonds Payable 100,000 Premium on Bonds Payable ($9,000 x 57/60) 8,550 Interest Revenue ($100,000 x .05 x 3/12) + 1,550 ($100,000 - $94,000) (3/60) Interest Expense [($100,000 x .05) (3/12) ($9,000 x 3/60)] Gain on Early Debt Retirement [$94,000 ($100,000 + $9,000)] Investment in Bonds {$94,000 + [($100,000 - $94,000) 3/60} 800 15,000 94,300 Part b. Income to Noncontrolling Interest = ($163,000 + $15,000 + $800 - $1,550) .2 = $35,450 418. (20 Points) moderate Kelley Corporation purchases $150,000 of Green’s (90 percent subsidiary) 9 percent outstanding bonds payable for $160,800 on November 1, 2005. At that date, the bonds have an $18,000 unamortized premium on Green’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Green has reported net income of $82,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($18,000 x 70/72) Interest Revenue ($150,000 x .09 x 2/12) ($160,800 - $150,000) (2/72) Interest Expense [($150,000 x .09) (2/12) ($18,000 x 2/72)] Gain on Early Debt Retirement [$160,800 ($150,000 + $18,000)] Investment in Bonds {$160,800 [($160,800 - $150,000) 2/72]} 150,000 17,500 1,950 1,750 7,200 160,500 Part b. Income to Noncontrolling Interest = ($82,000 + $7,200 + $1,750 - $1,950) .1 = $8,900 419. (20 Points) moderate Mangold Enterprises purchases $300,000 of Joyce’s (80 percent subsidiary) 10 percent outstanding bonds payable for $360,000 on March 1, 2005. At that date, the bonds have a $45,000 unamortized premium on Joyce’s financial records and a remaining life of ten years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2005 consolidated financial statements. b. What is the income to noncontrolling interest in 2005 if Joyce has reported net income of $640,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($45,000 x 110/120) Loss on Early Debt Retirement [$360,000 ($300,000 + $45,000)] Interest Revenue ($300,000 x .10 x 10/12) ($360,000 - $300,000) (10/120) Interest Expense [($300,000 x .10) (10/12) ($45,000 x 10/120)] Investment in Bonds {$360,000 - [($360,000 $300,000) 10/120]} 300,000 41,250 15,000 20,000 21,250 355,000 Part b. Income to Noncontrolling Interest = ($640,000 - $15,000 - $20,000 + $21,250) .2 = $125,250 420. (20 Points) moderate CCRI Enterprises purchases $200,000 of Simone’s (80 percent subsidiary) outstanding 9 percent bonds payable for $191,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized discount on Simone’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Simone has reported net income of $248,000? Answer: Part a. Bonds Payable Interest Revenue [$200,000 x .09 + ($200,000 $191,000/6)] Retained Earnings [$191,000 - ($200,000 - $12,000)] .8 Noncontrolling Interest [$191,000 - ($200,000 $12,000)] .2 Discount on Bonds Payable [$12,000 ($12,000/6)] Interest Expense [$200,000 x .09 + ($12,000/6)] Investment in Bonds [$191,000 + ($200,000 $191,000/6)] 200,000 19,500 2,400 600 10,000 20,000 192,500 Part b. Income to Noncontrolling Interest = ($248,000 - $19,500 + $20,000) .2 = $49,700 421. (20 Points) moderate El Paso Corporation purchases $150,000 of Santa Fe’s (70 percent subsidiary) outstanding 6 percent bonds payable for $147,000 on December 31, 2005. At that date, the bonds have a $2,400 unamortized discount on Santa Fe’s financial records and a remaining life of 12 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Santa Fe has reported net income of $341,000? Answer: Part a. Bonds Payable Interest Revenue [$150,000 x .06 + ($150,000 $147,000/12)] Retained Earnings [$147,000 - ($150,000 - 150,000 9,250 420 $2,400)] .7 Noncontrolling Interest [$147,000 - ($150,000 $2,400)] .3 Discount on Bonds Payable [$2,400 x 11/12)] Interest Expense ($150,000 x .06 + $2,400/12) Investment in Bonds [$147,000 + ($150,000 $147,000/12)] 180 2,200 9,200 147,250 Part b. Income to Noncontrolling Interest = ($341,000 - $9,250 + $9,200) .3 = $102,285 422. (20 Points) moderate Benjamin Enterprises purchases $500,000 of Simpson’s (60 percent subsidiary) outstanding 8 percent bonds payable for $524,000 on December 31, 2005. At that date, the bonds have a $15,000 unamortized discount on Simpson’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Simpson has reported net income of $405,000? Answer: Part a. Bonds Payable Interest Revenue [$500,000 x .08 - ($524,000 $500,000/5)] Retained Earnings [$524,000 - ($500,000 - $15,000)] .6 Noncontrolling Interest [$524,000 - ($500,000 $15,000)] .4 Discount on Bonds Payable ($15,000 x 4/5) Interest Expense [$500,000 x .08 + ($15,000/5)] Investment in Bonds [$524,000 - ($524,000 $500,000/5)] 500,000 35,200 23,400 15,600 12,000 43,000 519,200 Part b. Income to Noncontrolling Interest = ($405,000 - $35,200 + $43,000) .4 = $165,120 423. (20 Points) moderate Parks Corporation purchases $250,000 of Schmidt’s (80 percent subsidiary) outstanding 8 percent bonds payable for $270,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized discount on Schmidt’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Schmidt has reported net income of $138,000? Answer: Part a. Bonds Payable Interest Revenue [$250,000 x .08 - ($270,000 $250,000/10)] Retained Earnings [$270,000 - ($250,000 - $12,000)] .8 Noncontrolling Interest [$270,000 - ($250,000 $12,000)] .2 Discount on Bonds Payable [$12,000 x 9/10)] Interest Expense ($250,000 x .08 + $12,000/10) Investment in Bonds [$270,000 - ($270,000 $250,000/10)] 250,000 18,000 25,600 6,400 10,800 21,200 268,000 Part b. Income to Noncontrolling Interest = ($138,000 - $18,000 + $21,200) .2 = $28,240 424. (20 Points) moderate Macklin Enterprises purchases $100,000 of Berry’s (90 percent subsidiary) outstanding 6 percent bonds payable for $94,000 on December 31, 2005. At that date, the bonds have a $12,000 unamortized premium on Berry’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Berry has reported net income of $186,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($12,000 x 5/6) Interest Revenue [$100,000 x .06 + ($100,000 $94,000/6)] Retained Earnings [$94,000 - ($100,000 + $12,000)] .9 Noncontrolling Interest [$94,000 - ($100,000 + $12,000)] .1 Interest Expense [$100,000 x .06 ($12,000/6)] Investment in Bonds [$94,000 + ($100,000 $94,000/6)] 100,000 10,000 7,000 16,200 1,800 4,000 95,000 Part b. Income to Noncontrolling Interest = ($186,000 - $7,000 + $4,000) .1 = $18,300 425. (20 Points) moderate Werley Corporation purchases $200,000 of Krause’s (70 percent subsidiary) outstanding 7 percent bonds payable for $187,000 on December 31, 2005. At that date, the bonds have a $9,000 unamortized premium on Krause’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Krause has reported net income of $184,000? Answer: Part a. Bonds Payable Premium on Bonds Payable [$9,000 x 9/10)] Interest Revenue [$200,000 x .07 + ($200,000 $187,000/10)] Retained Earnings [$187,000 - ($200,000 + $9,000)] .7 Noncontrolling Interest [$187,000 - ($200,000 + $9,000)] .3 Interest Expense ($200,000 x .07 $9,000/10) Investment in Bonds [$187,000 + ($200,000 $187,000/10)] 200,000 8,100 15,300 15,400 6,600 13,100 188,300 Part b. Income to Noncontrolling Interest = ($184,000 - $15,300 + $13,100) .3 = $54,540 426. (20 Points) moderate Judd Enterprises purchases $300,000 of McKnight’s (70 percent subsidiary) outstanding 8 percent bonds payable for $324,000 on December 31, 2005. At that date, the bonds have a $15,000 unamortized premium on McKnight’s financial records and a remaining life of six years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if McKnight has reported net income of $438,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($15,000 x 5/6) Retained Earnings [$324,000 - ($300,000 + $15,000)] .7 300,000 12,500 6,300 Noncontrolling Interest [$324,000 - ($300,000 + $15,000)] .3 Interest Revenue [$300,000 x .08 - ($324,000 $300,000/6)] Interest Expense [$300,000 x .08 ($15,000/6)] Investment in Bonds [$324,000 - ($324,000 $300,000/6)] 2,700 20,000 21,500 320,000 Part b. Income to Noncontrolling Interest = ($438,000 - $20,000 + $21,500) .3 = $131,850 427. (20 Points) moderate Griffin Corporation purchases $150,000 of Sullivan’s (90 percent subsidiary) outstanding 9 percent bonds payable for $165,000 on December 31, 2005. At that date, the bonds have a $19,000 unamortized premium on Sullivan’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Sullivan has reported net income of $285,000? Answer: Part a. Bonds Payable Premium on Bonds Payable [$19,000 x 9/10)] Interest Revenue [$150,000 x .09 - ($165,000 $150,000/10)] Retained Earnings [$165,000 - ($150,000 + $19,000)] .9 Noncontrolling Interest [$165,000 - ($150,000 + $19,000)] .1 Interest Expense ($150,000 x .09 $19,000/10) Investment in Bonds [$165,000 - ($165,000 $150,000/10)] 150,000 17,100 12,000 3,600 400 11,600 163,500 Part b. Income to Noncontrolling Interest = ($285,000 - $12,000 + $11,600) .1 = $28,460 428. (25 Points) difficult Lexington Enterprises purchases $100,000 of Frankfort’s (70 percent subsidiary) outstanding 3 percent bonds payable for $97,900 on July 31, 2005. At that date, the bonds have a $3,900 unamortized discount on Frankfort’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Frankfort has reported net income of $129,000? Answer: Part a. Bonds Payable Interest Revenue [($100,000 x .03) + ($100,000 $97,900/5)] Retained Earnings {[$97,900 - ($100,000 $3,900)] - ($1,800 x 5/60)} .7 Noncontrolling Interest {[$97,900 - ($100,000 $3,900)] - ($1,800 x 5/60)} .3 Discount on Bonds Payable ($3,900 x 43/60) Interest Expense [$100,000 x .03 + ($3,900/5)] Investment in Bonds [$97,900 + ($100,000 $97,900) (17/60)] 100,000 3,420 1,155 495 2,795 3,780 98,495 Part b. Income to Noncontrolling Interest = ($129,000 - $3,420 + $3,780) .3 = $38,808 429. (25 Points) difficult Dallas Corporation purchases $250,000 of Houston’s (90 percent subsidiary) outstanding 6 percent bonds payable for $238,000 on October 31, 2005. At that date, the bonds have a $9,000 unamortized discount on Houston’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Houston has reported net income of $330,000? Answer: Part a. Bonds Payable Interest Revenue [$250,000 x .06 + ($250,000 $238,000/10)] Retained Earnings {[$238,000 - ($250,000 $9,000)] + ($3,000 x 2/120)} .9 Noncontrolling Interest {[$238,000 - ($250,000 $9,000)] + ($3,000 x 2/120)} .1 Discount on Bonds Payable [$9,000 x 106/120)] Interest Expense ($250,000 x .06 + $9,000/10) Investment in Bonds [$238,000 + ($250,000 - 250,000 16,200 2,655 295 7,950 15,900 239,400 $238,000) (14/120)] Part b. Income to Noncontrolling Interest = ($330,000 - $16,200 + $15,900) .1 = $32,970 430. (25 Points) difficult Pauline Enterprises purchases $200,000 of Sam’s (70 percent subsidiary) outstanding 9 percent bonds payable for $230,000 on March 1, 2005. At that date, the bonds have a $3,000 unamortized discount on Sam’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Sam has reported net income of $175,000? Answer: Part a. Bonds Payable Interest Revenue [$200,000 x .09 - ($230,000 $200,000/5)] Retained Earnings {[$230,000 - ($200,000 $3,000)] - ($33,000 x 10/60)} .7 Noncontrolling Interest {[$230,000 - ($200,000 $3,000)] - ($33,000 x 10/60)} .3 Discount on Bonds Payable ($3,000 x 38/60) Interest Expense [$200,000 x .09 + ($3,000/5)] Investment in Bonds [$230,000 - ($230,000 $200,000) (22/60)] 200,000 12,000 19,250 8,250 1,900 18,600 219,000 Part b. Income to Noncontrolling Interest = ($175,000 - $12,000 + $18,600) .3 = $54,480 431. (25 Points) difficult Rigoli Corporation purchases $300,000 of Whitaker’s (60 percent subsidiary) outstanding 6 percent bonds payable for $324,000 on August 31, 2005. At that date, the bonds have a $15,000 unamortized discount on Whitaker’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Whitaker has reported net income of $617,000? Answer: Part a. Bonds Payable Interest Revenue [$300,000 x .06 - ($324,000 $300,000/10)] Retained Earnings [$324,000 - ($300,000 - $15,000) ($39,000 x 4/120)] .6 Noncontrolling Interest [$324,000 - ($300,000 $15,000) - ($39,000 x 4/120)] .4 Discount on Bonds Payable [$15,000 x 104/120)] Interest Expense ($300,000 x .06 + $15,000/10) Investment in Bonds [$324,000 - ($324,000 $300,000) (16/120)] 300,000 15,600 22,620 15,080 13,000 19,500 320,800 Part b. Income to Noncontrolling Interest = ($617,000 - $15,600 + $19,500) .4 = $248,360 432. (25 Points) difficult Carter Enterprises purchases $100,000 of Malloy’s (80 percent subsidiary) outstanding 5 percent bonds payable for $98,200 on March 31, 2005. At that date, the bonds have a $6,000 unamortized premium on Malloy’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Malloy has reported net income of $86,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($6,000 x 39/60) Interest Revenue [$100,000 x .05 + ($100,000 $98,200/5)] Retained Earnings {[$98,200 - ($100,000 + $6,000)] + ($7,800 x 9/60)} .8 Noncontrolling Interest {[$98,200 - ($100,000 + $6,000)] + ($7,800 x 9/60)} .2 Interest Expense [$100,000 x .05 - ($6,000/5)] Investment in Bonds [$98,200 + ($100,000 $98,000) (21/60)] 100,000 3,900 5,360 5,304 1,326 3,800 98,830 Part b. Income to Noncontrolling Interest = ($86,000 - $5,360 + $3,800) .2 = $16,888 433. (25 Points) difficult Kunz Corporation purchases $250,000 of Greenberg’s (80 percent subsidiary) outstanding 8 percent bonds payable for $232,000 on September 30, 2005. At that date, the bonds have a $15,000 unamortized premium on Greenberg’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Greenberg has reported net income of $297,000? Answer: Part a. Bonds Payable 250,000 Premium on Bonds Payable [$15,000 x 105/120)] 13,125 Interest Revenue [$250,000 x .08 + ($250,000 21,800 $232,000/10)] Retained Earnings {[$232,000 - ($250,000 + $15,000)] + ($33,000 x 3/120)} .8 Noncontrolling Interest {[$232,000 - ($250,000 + $15,000)] + ($33,000 x 3/120)} .2 Interest Expense ($250,000 x .08 - $15,000/10) Investment in Bonds [$232,000 + ($250,000 $232,000) (15/120)] 25,740 6,435 18,500 234,250 Part b. Income to Noncontrolling Interest = ($297,000 - $21,800 + $18,500) .2 = $58,740 434. (25 Points) difficult Lane Enterprises purchases $150,000 of Stoner’s (80 percent subsidiary) outstanding 6 percent bonds payable for $171,000 on January 31, 2005. At that date, the bonds have a $15,000 unamortized premium on Stoner’s financial records and a remaining life of five years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Stoner has reported net income of $228,000? Answer: Part a. Bonds Payable Premium on Bonds Payable ($15,000 x 37/60) Retained Earnings {[$171,000 - ($150,000 + $15,000)] - ($6,000 x 11/60)}.8 Noncontrolling Interest {[$171,000 - ($150,000 + $15,000)] - ($6,000 x 11/60)}.2 150,000 9,250 3,920 980 Interest Revenue [$150,000 x .06 - ($171,000 $150,000/5)] Interest Expense [$150,000 x .06 - ($15,000/5)] Investment in Bonds [$171,000 - ($171,000 $150,000) (23/60)] 4,800 6,000 162,950 Part b. Income to Noncontrolling Interest = ($228,000 - $4,800 + $6,000) .2 = $45,840 435. (25 Points) difficult Lambert Corporation purchases $150,000 of Cameron’s (80 percent subsidiary) outstanding 9 percent bonds payable for $168,000 on November 30, 2005. At that date, the bonds have a $24,000 unamortized premium on Cameron’s financial records and a remaining life of 10 years. Required: a. Prepare the relevant worksheet elimination for the preparation of the 2006 consolidated financial statements. b. What is the income to noncontrolling interest in 2006 if Cameron has reported net income of $272,000? Answer: Part a. Bonds Payable 150,000 Premium on Bonds Payable [$24,000 x 107/120)] 21,400 Interest Revenue [$150,000 x .09 - ($168,000 11,700 $150,000/10)] Retained Earnings {[$168,000 - ($150,000 + $24,000)] + ($6,000 x 1/120)} .8 Noncontrolling Interest {[$168,000 - ($150,000 + $24,000)] + ($6,000 x 1/120)} .2 Interest Expense ($150,000 x .09 - $24,000/10) Investment in Bonds [$168,000 - ($168,000 $150,000) (13/120)] 4,760 1,190 11,100 166,050 Part b. Income to Noncontrolling Interest = ($272,000 - $11,700 + $11,100) .2 = $54,280 Short Answer Questions 436. David is a new accountant in the controller’s office. He recently was in a group where the elimination of intercompany transactions was discussed. He is confused because these are transaction that did occur. Cash did transfer between one party and another and the inventory was shipped. Explain to David why these types of transactions must be eliminated from the consolidated financial statements. Answer: From the consolidated entity’s perspective, the transaction is unrealized because unrelated parties are not involved. As a result, the transaction must be removed from the consolidated financial statements so they are not misleading. 437. Rachel is reading the annual report of a company whose stock she owns. This is the first time she has really looked at any of the financial information and she is confused about the term intercompany transaction. Prepare a short note explaining what is meant by the term and how it impacts the financial statements. Answer: Intercompany transactions occur when one unit of an entity is involved in a transaction with another unit of the same entity. Failure to remove these transactions from the consolidated financial statements would misstate income statement and balance sheet accounts and may mislead financial statement users. 438. Jack Harris is a new board member of a local corporation. During a recent board meeting, the consolidated financial statements were presented and discussed. The controller commented that upstream and downstream intercompany transactions were eliminated, but there were no lateral transactions this period. Jack is confused by the terms upstream, downstream, and lateral. Prepare a short note explaining what the controller was discussing. Answer: A downstream transaction exists when there is a transaction that flows from the parent to the subsidiary such as the parent selling inventory to the subsidiary. An upstream transaction occurs when the flow is from the subsidiary to the parent, such as the parent purchasing a bond initially issued by the subsidiary. A lateral transaction occurs when the flow is from one subsidiary to another subsidiary, such as one subsidiary selling equipment to another subsidiary. 439. You have been assigned the task of discussing the implications of purchasing a subsidiary with a group of owners about to engage in their first acquisition. The discussion develops smoothly until you reach the subject of intercompany transactions. The owners do not need to understand the accounting procedures for these transactions but they are very confused about why the issue must be addressed. Prepare a brief memo to the owners explaining the general objective of the consolidation process insofar as intercompany transactions are concerned. Answer: Intercompany transactions exist when the two parties involved in the transaction are not independent of each other, i.e., they are related. If the intercompany transaction is not removed from the consolidated financial statements, the company will be disclosing a transaction that occurred with itself. As a result, the financial statements will be misleading. The published financial statements may only include the results of transactions that the entity has had with unrelated parties. 440. A new manager for a client has called requesting an interpretation regarding the worksheet eliminations prepared for her division. She understands that intercompany profits must be eliminated in the period of the transaction but she is confused about subsequent adjustment(s) to retained earnings for downstream transactions. She is even more confused about subsequent adjustments(s) to retained earnings and noncontrolling interest for upstream transactions. Prepare a brief memo to the manager explaining why the subsequent period adjustments are necessary. Answer: The profits pertaining to a downstream sale are closed to the parent’s retained earnings at the end of the period when the transaction occurred. As a result, the retained earnings are misstated by the amount of the unrealized profit from the intercompany transaction. This results in an adjustment to retained earnings to correct this misstatement. When the intercompany transaction is upstream, the profit is closed to the subsidiary’s retained earnings at the end of the period in which the transaction occurred. The parent’s share of the unrealized profit is transferred to the parent’s income statement and subsequently to the parent’s retained earnings via the equity method journal entries. Therefore, the parent’s retained earnings must be adjusted for the parent’s share of the unrealized profit. When the subsidiary’s beginning retained earnings is eliminated, the noncontrolling interest portion of the unrealized profit is transferred to the noncontrolling interest account. As a result, the noncontrolling interest is misstated by its share of the unrealized profit so the noncontrolling interest account must also be adjusted. 441. Philip is a new staff accountant helping prepare the worksheet eliminations prior to compiling the consolidated financial statements. He asks why eliminating some of the intercompany transactions results in an adjustment to the Income to Noncontrolling Interest while other intercompany transactions do not result in such an adjustment even for the same subsidiary? How do you respond to Philip? Answer: Intercompany transactions can be upstream (subsidiary sells to or borrows from the parent) or downstream (parent sells to or borrows from the subsidiary). When the transaction is upstream, the income statement effects are on the subsidiary’s books so the subsidiary’s income statement must be adjusted. An adjustment to the subsidiary’s income statement changes the income allocated to the noncontrolling interest. When the transaction is downstream, the income statement effects are on the parent’s financial records so the subsidiary’s income statement is not adjusted. As a result, the income allocated to the noncontrolling interest is not altered by downstream transactions. 442. Why does an upstream or lateral intercompany transaction in the current period impact the basic worksheet eliminations while a downstream intercompany transaction does not? Answer: The upstream and lateral intercompany transactions have income statement implications for the subsidiary while the downstream intercompany transaction only has income statement implications for the parent. The parent uses the subsidiary income statement to allocate income to noncontrolling interest so this amount must be modified. 443. A member of management has just been promoted to a level where he will receive part of his compensation based on the company’s overall performance. As a result of this change in compensation, this manager has become more interested in how the consolidated financial statements are prepared. He recently asked why upstream intercompany transactions in prior periods do not have to be considered when eliminating the subsidiary’s stockholders’ equity. He goes on to state that the transaction’s impact the subsidiary’s prior period net income so it would impact this period’s retained earnings. Prepare a response to this manager. Answer: The amount of income or loss resulting from the upstream intercompany transaction in a prior period became part of the subsidiary’s net income. As a result the subsidiary’s retained earnings did change; however, the parent’s investment income reflected the parent’s ownership interest in the income or loss so the parent’s investment in subsidiary account also changed. The worksheet elimination completely removes the subsidiary’s retained earnings and the investment income and the noncontrolling interest portion of the income or loss is assigned to the noncontrolling interest. As a result, the upstream intercompany transaction is self-correcting because the amounts automatically change to reflect the change in retained earnings and investment in subsidiary. 444. Why is the additional worksheet elimination needed to remove the impact of an intercompany transaction not altered by the direction of the transaction in the period of the intercompany transaction? Answer: The difference that exists among upstream, downstream, and lateral intercompany transactions exist because of the allocation of gains and losses to equity. In the period of the intercompany transaction, the income statement has not been closed to retained earnings so any gain or loss that exists has not been allocated to equity so the worksheet elimination needed is the same regardless of the transaction’s direction. 445. Jack is a new manager in a regional company. This is his first position where consolidated financial statements are important to his job. Jack wants to understand the statements and the controller has shown him the elimination process. After looking over the last three years of worksheet eliminations, Jack calls with a question. He asks, “Why do we adjust the plant asset account for the same dollar amount every period? It looks like we are writing down the same asset every period. Does this not understate the assets?” How do you respond? Answer: The same asset is being adjusted every period. This is necessary because the worksheet eliminations exist only on the consolidation worksheet. They are not posted to the financial records of any company. As a result, the plant asset account is not really changed on the books. The adjustment every period accomplishes the same result; it restates the asset to the historical cost of the original owner. 446. Explain how the dollar amount of the worksheet elimination resulting from the intercompany sale of a plant asset is determined in the period of the transaction. In addition, also explain how the dollar amount of the adjustment to plant assets is determined in periods subsequent to the intercompany transaction. Answer The dollar amount of the plant asset worksheet elimination is the difference between the original cost of the asset and the dollar amount of the intercompany transaction. The dollar amount of the plant asset worksheet elimination will be the same in all periods until the asset is transferred to an external party or scrapped. 447. Two of your classmates are discussing intercompany transactions in preparation for an upcoming exam. They have a disagreement about a technical issue relating to the worksheet elimination for plant assets. Sally states that she heard the professor say that the worksheet elimination for an intercompany sale of plant assets in the period of the transaction is the same regardless of the month in which the transaction occurred. Richard says that he is not certain that Sally heard things correctly. He said it seems that the timing of the transaction would affect the worksheet elimination. You just got into the conversation, what is your opinion on this issue? Answer: Parts of the worksheet elimination are the same regardless of when the transaction occurs while other parts are different. If the transaction occurs at the end of the period, there is no adjustment to depreciation expense. However, if the transaction occurs during the period, a depreciation expense adjustment is needed and given a sale at a particular price, parts of the worksheet elimination are affected by the exact timing of the sale. The adjustment to restore the historical cost will be the same. However, the calculated amount of gain or loss, the adjustment to depreciation expense, and the adjustment to accumulated depreciation will be affected by the transaction date. The latter three items are affected because the book value on the seller’s financial records at the transaction date changes as the year progresses. 448. Worksheet eliminations are prepared to eliminate 100 percent of the unrealized profit from the land account in a downstream sale of land. Is 100 percent also eliminated for an upstream sale of land? Explain. Answer: Regardless of the direction of the transaction, from the consolidated entity’s perspective, the transaction does not exist. As a result, all of the intercompany gain or loss must be eliminated and the land must be restated to its original historical cost. 449. Occasionally, a plant asset acquired in an intercompany sale is disposed of prior to the expiration of its estimated useful life. From a consolidated viewpoint, explain the accounting treatment necessary to record this event. Answer: The gain or loss recognized on the consolidated income statement at the disposal date is based on the original historical cost because the intercompany transaction is viewed as if it had not occurred. 450. Allison, a new assistant controller, has been reviewing the intercompany transaction worksheet elimination for her new company. This is the first time she has worked for a company where intercompany inventory transactions have existed. She notices that this subsidiary is engaged in inventory transactions with several other related companies. In some instances the inventory sold internally is still all on the purchasers financial records while in other instances part of the inventory has been sold to unrelated parties. Allison is confused about the elimination of the intercompany sales amount. It seems that the full intercompany sales amount is eliminated regardless of whether any of the inventory has been sold externally or not. Prepare a short note explaining to Allison the reason that the complete intercompany sale must be eliminated in all situations. Answer: The elimination of intercompany sales is independent of whether any of the inventory has been sold to unrelated parties. The sale was to a related party so the inventory did not leave the consolidated entity. As a result, the consolidated financial statements will fully remove the intercompany sale of inventory. 451. Rachel, a new assistant controller, has been reviewing the intercompany transaction worksheet elimination for her new company. This is the first time she has worked for a company where intercompany inventory transactions have existed. She notices that this subsidiary is engaged in inventory transactions with several other related companies. In some instances the inventory sold internally is still all on the purchasers financial records while in other instances part of the inventory has been sold to unrelated parties. Rachel is confused about the elimination to the cost of good sold account. It seems that the dollar amount of this adjustment differs depending on whether any of the inventory has been sold externally or not. Prepare a short note explaining to Rachel the reason that the cost of goods sold elimination changes as a result of sales made to unrelated parties. Answer: The cost of goods sold adjustment is comprised of two components. One component is the elimination of the intercompany sale. This part of the adjustment will completely remove the cost of the inventory sold to a related party. The second part of the adjustment is based on the inventory sold by the purchaser to an unrelated party. The cost of goods, sold when the inventory is sold to an unrelated party, is based on the intercompany transfer price. Given that this is not the inventory’s cost to the consolidated entity, the cost of goods sold is misstated when the inventory is sold to an unrelated party. The worksheet elimination must adjust the cost of good sold to result in the consolidated cost of goods sold amount based on the inventory’s cost to the consolidated entity. 452. Why is it important to distinguish between upstream and downstream sales in the analysis of confirmed and unconfirmed intercompany profits? Answer: It is important to determine the company where the profits have been recorded. If the profits are on the subsidiary’s financial records, then the income to noncontrolling interest must be adjusted. 453. Explain the difference between worksheet eliminations for an unrealized intercompany profit made when the selling entity is a less than wholly owned subsidiary and those made when the selling entity is a wholly owned subsidiary. Answer: When the selling entity is less than wholly owned, there is a noncontrolling interest in the entity. As a result, the income to noncontrolling interest in the period of the sale, and possibly in subsequent periods, must be adjusted. If the selling entity is wholly owned, there is no noncontrolling interest and therefore no adjustment to the income to noncontrolling interest. 454. The audit partner has been discussing the inventory worksheet elimination with an important client. Just before leaving, the partner states that the “unconfirmed profit must be removed from the consolidated financial statements.” The client looks to you for clarification on the meaning of unconfirmed profit and asks, “When does the profit become confirmed and what does that mean to my company?” Answer: The profit becomes confirmed when the inventory is sold to an unrelated party. The profit is deferred until the inventory is sold to an independent party. 455. You are the controller for a large manufacturing company. One division manager has come to you with a concern. Certain expenses are allocated to the division based on the division’s contribution to consolidated gross profit. The manager notices that the cost of goods sold assigned to his division is not the same as the cost of goods sold determined by the divisional controller. Explain why the corporate controller may change the cost of goods sold value. Answer: The divisional controller is unaware of the division’s intercompany transactions. Cost of goods sold on the consolidated income statement must represent the cost to the original owner, not the cost to the ultimate sales division. The cost to the original owner represents the amount of resources expended by the consolidated entity to bring the asset to the consolidated entity. 456. A board of directors member was reviewing the consolidation worksheet immediately before a board meeting. During the board meeting this member asked if she could get a clarification on a technical matter. She states that she understands why sales and cost of goods sold are restated as a result of intercompany transactions but she does not understand why inventory is also part of the restatement. Prepare a brief note explaining why inventory must be restated due to intercompany transactions. Answer: When inventory is sold to a related party, the inventory’s cost basis changes from the original owner’s historical cost to the new owner’s historical cost. The new owner’s historical cost includes the profit recognized by the original owner as a result of the intercompany transaction. The consolidation process must remove the gross profit from the inventory that was recognized by the original owner. As a result, inventory is revalued as part of the worksheet eliminations to remove intercompany transactions. 457. We recently informed a client that the consolidation process includes worksheet eliminations to remove intercompany interest expense and revenue from a bond transaction. The client is concerned that interest revenue and interest expense are not the same dollar amounts even though the parent now owns 100 percent of the bond issued by the subsidiary. Explain to the manager why this difference exists and the amount to which these differences will sum over the life of the bond. Answer: Interest revenue and interest expense will be equal only if the bond is acquired for the bond’s book value on the issuer’s financial records. The amount that the purchase price differs from the bond’s book value at the acquisition date is the gain or loss on early retirement of debt. This is also the amount that the interest revenue and interest expense will differ over the remaining life of the bond. 458. In regard to unconfirmed profit on an intercompany sale of a depreciable asset, the effect of the worksheet elimination is to initially defer the profit recorded by the selling entity and to recognize it over the remaining life of the asset. Compare these results with those produced by the worksheet eliminations related to intercompany bond holdings. Answer: When an intercompany bond transaction occurs, the gain or loss on the early retirement of debt is recognized immediately even though neither entity recognized the gain or loss. The recognition occurs because a transaction with an unrelated party (investor) did occur whereas with an intercompany sale of plant assets, an unrelated party is not involved. The gain or loss on the sale of a plant asset is recognized over the asset’s life through an adjustment to depreciation expense. In contrast, when there is an intercompany debt transaction, the difference between the interest expense and interest revenue on the separate entities’ financial records results in the gradual recognition of the income statement effect place on the consolidated income statement at the transaction date. 459. Sam Reynolds works in the controller’s office. He has substantial experience eliminating intercompany asset transactions but is not familiar with intercompany debt transactions. As a result, he is confused when he reviews the elimination of an indirect intercompany debt transaction that occurred this year. Sam asks why the loss on early retirement of debt is debited in the worksheet elimination. In the past he has always credited losses as part of the worksheet elimination to remove the item. Answer: Intercompany asset transactions are recognized on both entities’ financial records but do not exist for consolidated purposes. As a result, losses are credited to remove them from the consolidated income statement. An indirect intercompany debt transaction is a recognized transaction because it involves an unrelated party. The issue that must be addressed is that it is a retirement of debt from the consolidated entity’s perspective while it is an outstanding debt and an investment from the perspective of the individual entities. Neither party has recognized the retirement. As a result, the loss must be created rather than eliminated. 460. Jim, a new manger in the controller department is not familiar with indirect intercompany bond transactions. He has asked for an explanation why the consolidated entity is recognizing a loss on early debt retirement when the bond is still on the issuer’s books. Prepare a response to Jim’s question. Answer: The bond is still on the issuer’s books but it has been retired from the consolidated entity’s perspective. The acquirer of the bond recorded an investment at the acquisition date while the issuer of the debt still disclosed a liability. From the consolidated entity’s perspective, the bond has been retired because a member of the consolidated entity acquired it. This is a case where the transaction results in the recognition of a gain or loss on the consolidated income statement even thought there is no income statement disclosure on the books of either entity involved in the transaction.