Date: January 11, 2021 Subject: Proposal for 1(A). L/C (360 days UPAS) limit (One-Off) for USD 18,30,000.00 eqvt. to Tk.15.74 Crore @Tk.86.00 (actual amount to be determined as per BC rate of USD as on date of creation) @20% Cash Margin (10.00% at the time of opening LC + 10.00% at the time of retirement) and Opening & Acceptance Comm. @0.30% per Quarter for import of Capital Machineries from Akshi Engineers, India for BMRE of existing project; 1(B). Subsequent HPSM-Industrial for Tk.12.59 Crore [80% of L/C Amount] @9.00% Profit Rate for the period of 05(Five) years from the date of disbursement for retirement of L/C documents under investment facility at Clause-2(A); Thus, Existing Limit: Funded-Tk.30.00 Crore (O/S: Tk.31.36 Crore) + Non-Funded-Nil Proposed: Funded-Tk.27.56 Crore + Non-Funded-Tk.15.74 Crore Existing + Proposed: Funded-Tk.57.56 Crore + Non-Funded-Tk.15.74 Crore A/C: Ali Ahmmad Re-Rolling Mills (Pvt.) Limited (Customer ID # 00578119), a client of our Munshikhola Branch, Dhaka. 1. Debt Scenario of the Client & Proposed Facility: A. B. C. D. E. Particulars of the Borrower Group Information Relationship with SBL Existing & proposed Facility of the Customer & allied Concerns with SBL Security & Collaterals (in Brief) i) A/C Name ii) Key Person iii) iv) v) vi) vii) i) ii) i) ii) Ali Ahmmad Re-Rolling Mills (Pvt.) Limited Mr. Md. Hafizur Rahman Sheikh, Managing Director Manufacturing and Trading of MS product i.e. MS Rod, Nature of Business : Coil, Angle, Flat Bar, etc. Date of Incorporation : 27.08.2002 Business Address : Dhanakunda, Godnail, Narayanganj. Owned Factory Address : Same Owned Go-down Address N/A Group Name, if any: No Group Other Business Concern(s) of the Group: N/A Account Relationship (Date): 09.03.2017 Credit Relationship(Date): 29.01.2019 (all Figures in Crore Taka) Existing Investment (as on 11.01.2021) Existing + Proposed Concern’s Name : : Nature Limit O/S Limit/ Specific Expiry 31.12.20 01 year - OD /EOL Limit Limit Expiry Bai-Muajjal 30.00 31.36 1.36 30.00 31.12.21 Stimulus WC (9.00) Sub-Total 30.00 31.36 1.36 30.00 Ali L/C (360 days 360 days 15.74 Ahmmad UPAS) UPAS Re-Rolling Sub. HPSM Ind. (12.59) 05 years Mills (Pvt.) HPSM Ind. 8.47 06 years Limited HPSM House 6.50 06 years Building Ind. Sub-Total 30.71 GRAND TOTAL 30.00 31.36 1.36* 60.71 Funded 30.00 31.36 1.36 57.56 Non-Funded 15.74 NOTE: *Branch has verbally informed that EOL is due to quarterly interest charging; the client is gradually adjusting & has assured to adjust very soon. Particulars Primary Collateral Existing Particulars MV FSV Hypothecation of Stocks Plant & Machineries Total i) Land: RM of 174.435 Dec. [Project Land] MV:Tk.34.89 Crore, FSV:Tk.27.90 Crore ii) Building: Factory Shed (28120 sft) + 04 storied dormitory (11200 sft) + 01 storied office (736 sft.) MV:Tk.4.27 Crore, FSV:Tk.3.42 Crore Thus, Total MV: Tk.39.16 Crore, FSV: (Tk.27.90 Crore + Tk.3.42 Crore) = Tk.31.32 Crore A. 109.00 Decimal land: Ali Ahmmad Owner of the Property Re-Rolling Mills (Pvt.) Limited. 65.435 Decimal land: (i) Md. Kamal Hossain Sheikh alias Md. Kamal Hossain Shelk, (ii) Md. Hafizur Rahman Sheikh, (iii) Md. Yousuf Sheikh & (iv) Md. Sohel Hossain Sheikh alias Md. B. Nature of Facility Renewal Fresh Fresh Fresh Fresh (all figures in Crore Taka) Existing + Proposed Particulars MV FSV Hypothecation of Stocks Plant & Machineries Total i) Land: RM of 174.435 Dec. [Project Land] MV:Tk.34.89 Crore, FSV:Tk.27.90 Crore ii) Building: Factory Shed (28120 sft) + 04 storied dormitory (11200 sft) + 01 storied office (736 sft.) MV:Tk.4.27 Crore, FSV:Tk.3.42 Crore Thus, Total MV: Tk.39.16 Crore, FSV: (Tk.27.90 Crore + Tk.3.42 Crore) = Tk.31.32 Crore Additional Security for BMRE: …………………………………………… …………………………………………… A. 109.00 Decimal land: Ali Ahmmad ReRolling Mills (Pvt.) Limited. B. 65.435 Decimal land: (i) Md. Kamal Hossain Sheikh alias Md. Kamal Hossain Shelk, (ii) Md. Hafizur Rahman Sheikh, (iii) Md. Yousuf Sheikh & (iv) Md. Sohel Hossain Sheikh alias Md. Page 1 of 2 Sohel Sheikh company. Coverage Support F. G. Net-worth of Owner(s) Liability of the Customer & allied Concerns with other bank Sl. # 1. 2. 3. 4. - Directors Md. Hafizur Rahman Sheikh Md. Kamal Hossain Sheikh Md. Yousuf Sheikh Md. Sohel Sheikh Total Ali Ahmmad Re-Rolling Mills Ltd. the Total Limit: Tk.30.00 Crore FSV of Land: ……….. FSV of Land: ……… Total: Tk.31.32 Crore Coverage: 1.04 times i) Post-dated Cheques as per circular ii) PG of the Directors Name Customer Name of Sohel Sheikh - Directors of the company. Total Limit: Tk.57.56 Crore FSV of Land: ……….. FSV of Land: ……… Total: Tk.31.32 Crore Coverage: 1.04 times iii) Post-dated Cheques as per circular iv) PG of the Directors (all Figures in Crore Taka) Share % Net-worth Position Managing Director Director Director Director Name of the Bank & Branch IDLC, Dilkusha Branch BRAC Bank, Nitaigonj Branch SJIBL, Narayangonj Branch ONE Bank, Narayangonj Br. Total 30.00% 20.00% 20.00% 30.00% 2.11 2.09 2.10 2.08 8.38 (all Figures in Crore Taka) Nature Limit TL TL BG BG 6.80 1.00 0.16 0.23 8.19 O/S 4.76 0.95 0.16 0.23 6.10 Expiry 05.01.23 25.11.22 21.05.23 27.02.21 Overdue - Page 2 of 2