Chapter 25 – Property, Plant and Equipment Initial measurement PPE are tangible assets that are PPE shall be measured at COST. • held for use in production or supply of goods or services, • for rental to others, or (Except Land and Building) • for administrative purposes, and • are expected to be used during more than one period. Elements of cost: • 1. VAT company cannot capitalize tax; thus, it is not included in the cost. 2. Non-VAT company can capitalize tax and add it to the Cost Examples of PPE • Land • Land improvements • Building • Machinery • Ship • Aircraft • • • • • • Motor vehicle Furniture and Fixtures Office equipment Patterns, molds and dies Tools Bearer plants Spare parts and servicing equipment • • Carried as Inventory and expensed when consumed. Major spare parts and stand-by equipment qualify as PPE when expected to be used for more than one period. Recognition • Probable that future economic benefits will flow to the entity • Cost of asset can be reliably measured Purchase price + import duties + nonrefundable purchase taxes (after deducting trade discounts and rebates) • • Cost directly attributable to bringing the asset to its location and intended condition Initial estimate of the cost of dismantling and removing the item Directly attributable costs • Employee benefits acquisition of PPE directly from • Site preparation • Initial delivery and handling cost • Installation and assembly cost • Professional fees • Costs of testing whether the asset is properly functioning Costs expensed & not included in PPE cost CASH BASIS • Opening a new facility (Opening Ceremony) • Cash price equivalent recognition date. • Introducing a new product or service, including costs of ads and promo • Cash paid plus directly attributable costs • Conducting business in a new location, or with new customers, and staff training (Training = Expense) • Administrative and other general overhead costs • Costs incurred to enable the item to be on full capacity • Initial operating losses • Relocating or reorganizing Subsequent measurement • Cost Model • • Revaluation FV at the revaluation date – Subsequent Accum. Dep. – Subs. Accum. Impairment Loss ACQUISITION OF PPE the Freight, installation cost, other necessary costs in bringing the asset to its intended location and condition Basket price – use FV to apportion the price using the fraction of FVs (Like purchasing land or building, amount cannot be specified what part is the building and land; thus using FV) ON ACCOUNT • Cost is equal to the invoice price minus the discount, regardless of whether the discount was taken or not. • Discount not taken is charged to PDlost, presented as other expenses • Cash discounts are generally considered as reduction of cost and not income. Cost = Acquired Cost – Accum. Dep.- Accum. Impairment Loss • at BY INSTALLMENT • CASH BASIS • Cost is the Cash price equivalent • ON ACCOUNT SUBJECT TO CASH DISCOUNT • Installment price – Cash price equiv. = Interest • INSTALLMENT BASIS • • ISSUANCE OF SHARE CAPITAL Interest to be amortized over the credit period • ISSUANCE OF BONDS PAYABLE • • EXCHANGE If no cash price equivalent, use PV of all payments using an implied interest rate • DONATION • • GOVERNMENT GRANT EIM (Effective Interest Method) is used in amortizing the discount on NP as interest expense. • CONSTRUCTION b) BY ISSUANCE OF SHARE CAPITAL • • When shares are issued for consideration other than actual cash, the proceeds shall be measured at the FV of the consideration received. When property is acquired through share issuance, the property shall be measured equal to the following in the order of priority: • FV of property received • FV of the share capital • Par value or stated value of the share capital BY EXCHANGE – COMMERCIAL SUBSTANCE • Cost of property is equal to the following: a) FV of the asset given plus any cash payment – on the part of the payor; b) FV of asset given minus any cash received – on the part of the recipient. BY EXCHANGE SUBSTANCE When an entity acquires an asset by issuing bonds payable, PFRS 9, provides that the entity shall measure the financial liability at FV plus direct TC. • Assets acquired by issuing bonds payable is measured in the following order: a. FV of bonds payable b. FV of asset received c. Face amount of payable bonds • Cost of an item of PPE acquired in exchange for a non- monetary asset or a combination of monetary and non-monetary asset is measured at FV. Exchange is recognized at carrying amount under the following circumstances: a) Exchange transaction lacks commercial substance NO COMMERCIAL PPE measured at the Carrying amount of the asset given (No gain/loss recognized) • Any cash involved is added to the carrying amount on the part of the payor and deducted from CA on the part of the recipient. EXCHANGE - BY TRADE IN • is a form of exchange • property is acquired by exchanging another property as part payment and the balance in cash or any other form as agreed. • Trade in usually involves a significant amount of cash, thus transaction has commercial substance. • New asset is recorded at the ff order of priority: BY EXCHANGE • – • BY ISSUANCE OF BONDS PAYABLE • FV of asset given or the FV of the asset received is not reliably measured • FV of asset given plus cash payment • Trade in value of asset given plus cash payment ( in effect, this is the FV of the asset received ) *if not, allocation may be done on the basis of DL cost or DL hours. DONATION • • • • • • Contributions received from shareholders shall be recorded at the FV with the credit going to the donated capital Expenses incurred in connection with the donation like registration fees & legal fees are charged to the donated capital account directly attributable costs incurred subsequently such as installation and testing cost to bring donated asset to its intended location or condition shall be capitalized Non-shareholders sometimes give gifts or grants of funds or other assets that are restricted for PPE additions. Capital gifts or grants are generally subsidies recognized as income when capital gifts and grants are not subsidies, the offsetting credit is a liability account until the initial restrictions are met, then it is transferred to income • • Actual Cost of Construction < Purchase Price from Outside parties, difference is savings. • Saving is realized in future periods by reason of lower depreciation. • Any internal profit is eliminated for the cost of self constructed asset. • if opposite of 1st bullet above, the constructed asset is recorded at actual cost, no loss is recognized. • If cost is overly excessive excess shall be treated as a loss chargeable against management (PAS 16) CONSTRUCTION OPERATIONS – INTERVENING • Example – Construction site used as paid parking. • Income and expenses incurred are recognized in P&L DERECOGNITION • Cost of PPE and the related Accumulated depreciation shall be removed from the accounts. • PAS 16 provides that the carrying amount of a PPE shall be derecognized on disposal or when no future economic benefits are expected from the use or disposal. 2. Direct cost of labor • Gain or loss from derecognition of PPE shall be part of P&L 3. Indirect cost and incremental overhead specifically traceable* to the construction • G/L is the difference between Net disposal proceeds vs. CA of the item. CONSTRUCTION • CONSTRUCTION – SAVINGS OR LOSS The cost of self constructed asset is determined using the same principles as for an acquired asset. The cost of self constructed PPE shall include: 1. Direct cost of materials FULLY DEPRECIATED PROPERTY • • OPTIONAL DISCLOSURES When CA is equal to Zero or the CA is equal to residual value Asset and AD accounts are closed and the residual value is set up in another account • Fully depreciated asset may still be used and not removed from the accounts • Entities are encouraged to disclose the Fully depreciated assets PPE – HELD FOR SALE • If asset is available for immediate sale in the present condition within one year from the date of classification as held for sale • Excluded from PPE but presented separately as Non-current asset. • PFRS 5 provides that an entity shall measure a Non-current asset classified as held for sale at the lower of CA or FV less cost to dispose. • Writedown is Impairment loss. • PFRS 5 – Non Current Asset held for sale shall NOT be depreciated. considered as IDLE OR ABANDONED PROPERTY • CA would be recovered through continuing use • temporary idle activity does not preclude depreciating the asset as future benefits are consumed not only through usage but also through wear and tear and obsolescence. a) CA of temporarily idle PPE b) Gross CA of any fully depreciated PPE still in use c) CA of PPE retired from active use and classified as held for sale d) When Cost Model is used, the FV of PPE when this is materially different from the CA. Illustration Problem 25-1 (2019)/ Problem 23-1 (2020) Requirement: Prepare Journal Entries to record the transactions for the current year. Erica Company had the following property acquisitions during the current year: 1. Acquired a tract of land in exchange for 50,000 ordinary shares with P100 par value and market price of P120 per share on the date of acquisition. The Last property tax bill indicated assessed value of P4,500,000 for the land. *Note follow the order to get the value of land* 1. FV of property received; not 1, because assessed value isn’t fair value. 2. FV of the share capital; use 2, because fair value of the share issued is the market price. 3. Par value or stated value of the share capital Journal Entry Land (50,000 x 120) 6,000,000 Share Capital (50,000 x 100) 5,000,000 Share Premium 1,000,000 2. Received land from a major shareholder as an inducement to locate a plant in the city. No Payment was required but the entity paid P50,000 for legal expenses for land transfer. The land is fairly valued at P1,000,000. Journal Entry Land 1,000,000 Donated Capital Donated Capital Cash 1,000,000 50,000 50,000 3. Purchased for P5,500,000, including appraiser fee of P100,000 a warehouse building and the land on which it is located. The Land had an appraised value of P2,000,000 and original cost of P1,400,00. The building has an appraised value of P3,000,000 and original cost of P2,500,000 *Note* Bought by basket price, thus the amount should be allocated accordingly, by using the fair value (appraised value) Land (2/5 x 5,500,000) Building (3/5 x 5,500,000) Cash 2,200,000 3,300,000 5,500,000 4. Purchased an office building and the land on which it is located for P7,500,000 cash and assumed an existing P2,500,000 mortgage. For realty tax purposes, the property is assessed at P9,600,000, 60% of which is allocated to building. Land (40% x 10,000,000) 4,000,000 Building (60% x 10,000,000) 6,000,000 Cash 7,500,000 Mortgage Payable 2,500,000 Problem 25-2 Required: Prepare journal entries for 2019 and 2020 Credulous Company purchased equipment on January 1, 2019 under the following terms: a. P200,000 down payment b. Five annual payments of 100,000, the first installment note to be paid on December 31, 2019. The same equipment was available at a cash price of P580,000. Journal Entries 2019 Jan 1 Equipment 580,000 Discount on note payable 120,000 Cash 200,000 Note payable 500,000 Dec 31 Notes payable 100,000 Cash 100,000 Interest Expense 40,000* Discount on Note payable 40,000 2020 Dec 31 Notes payable 100,000 Cash 100,000 Interest Expense 32,000* Discount on Notes Payable 32,000 Amortization Table Notes Payable 500,000 400,000 300,000 200,000 100,000 1,500,000 Fraction 5/15 4/15 3/15 2/15 1/15 15/15 Amortization 40,000* 32,000* 24,000 16,000 8,000 120,000 Problem 25-4 Anson Company had the following machinery during the year: Required: Prepare journal entries to record the machinery acquisitions and related interest. 1. Acquired a machine with an invoice price of P3,000,000 subject to a cash discount of 10% which was not taken. The Entity incurred cost od P50,000 in removing the old machine prior to installation of the new one. Machine supplies were acquired at a cost of P150,000. *Notes* 1. You can net the machinery P2,700,000 2. Spare parts are not PPE but Inventory Journal Entries - Gross Net Acquisition Machinery Accounts Payable 3,000,000 3,000,000 Machinery 2,700,000 Accounts Payable 2,700,000 Payment Accounts Payable 3,000,000 Purchase discount lost (3Mx10%) 300,000 Cash Machinery 3,000,000 Cash Purchase Discount lost Cash 300,000 Loss on retirement of old Machine 50,000 Spare parts inventory Accounts Payable 150,000 200,000 Same Entry 2,700,000 300,000 3,000,000 2. During the early part of current year, the entity purchased a machine for P500,000 down and four monthly installments of P1,250,000. The cash price of the machine was P4,700,000. *Notes* 1. Because it is only 1-year use interest expense not discount; Discount is used when the note payable takes years. Journal Entries Acquisition Machinery Interest Expense Cash Notes payable 4,700,000 800,000 500,000 5,000,000 Payment Notes Payable Cash 5,000,000 5,000,000 3. At the beginning of current year, the entity purchased a machine for P2,000,000 in exchange for a noninterest bearing note requiring four payments of P500,000. The first payment was made at the end of current year. The implicit rate of interest for this note at date of issuance was l0%. The present value of an ordinary annuity of I at 10% is 3. 17 for four periods. The present value of an annuity of 1 in advance at 10% is 3.49 for four periods. *Notes* 1. Ordinary annuity is used when payment is used in the end of the period. (Use this) 2. Annuity in Advance is used when payment is at the beginning of the period. Journal Entries Acquisition Machinery (500,000 x 3.17) Discount on note payable Note payable 1,585,000 415,000 2,000,000 Payment – End of the Year Note Payable Cash 500,000 500,000 Interest Expense (1,585,000 x 10%) 158,500 Discount on note payable 158,500 4. At the beginning of current year, the entity acquired a machine by issuing a four-year, noninterest-bearing note for P2,000,000. The entity has an implicit 10% interest for the type of note. The present value of 1 at 10% for 4 years is 0.68. *Note* 1. Lumpsum payment so use present value of 1 Journal Entries Acquisition Machinery (2,000,000 x .68) Discount on note payable Note payable 1,360,000 640,000 2,000,000 Interest Interest Expense (10% x 1,360,000) Discount on note Payable 136,000 136,000 Problem 25-6 Required: Journal Entries to record the transactions. Cherish Company provided the following transactions: 1. Exchanged a car from inventory for a computer to be used as a long-term asset. Carrying amount of the car 300,000 Listed selling price of the car 450,000 Fair value of the computer 430,000 Cash difference paid by Cherish Company 50,000 Journal Entries Computer Inventory (car) 430,000 300,000 Cash 50,000 Gain on Exchange 80,000 2. Exchanged an old packaging machine which cost P240,000 and was 50% depreciated, for new machine and paid a cash difference of P30,000. The fair value of the old packaging machine is determined to be P110,000 and the list price of the new machine is P 150,000. Journal Entries Machinery-new (110,000+30,000) 140,000 Accumulated Depreciation 120,000 Loss on Exchange (Note 1) 10,000 Machinery-old Cash 240,000 30,000 Note 1 Fair value of asset given 110,000 Less: Carrying Amount (240,000 – 120,000) 120,000 Loss on Exchange ( 10,000) 3. Exchanged an old equipment costing P3,000,000 with accumulated depreciation of P1,800,000 and fair value of P1, 000, 000 for another used equipment with fair value of P1,200, 000. The exchange is nonmonetary. Journal Entries Equipment-new Loss on exchange Accumulated depreciation Equipment-old 1,000,000 200,000 1,800,000 3,000,000 Problem 25-9 Required: Prepare journal entry to record the exchange transaction. Mellow Company acquired a delivery truck, making payment of P2,680,000, the payment being analyzed as follows: Price of truck Charge for extra equipment 2,500, 000 50,000 Value added tax 300,000 Insurance for one year 120,000 Motor vehicle registration Total 10,000 2,980,000 Less: Trade in value allowed on old truck Cash paid 300,000 2,680,000 The old truck cost P1,500,000 and has a carrying amount of P200,000, and fair value of P50,000. The value added tax is refundable or recoverable. Journal Entries Delivery Equipment-New (Note 1) 2,300,000 Accumulated Depreciation 1,300,000 Loss on exchange (FV 50,000 – CA 200,000) 150,000 Input tax 300,000 Insurance 120,000 Taxes and Licenses 10,000 Delivery Equipment – Old 1,500,000 Cash 2,680,000 Note 1 Fair Value of asset given 50,000 Cash Paid 2,680,000 Total 2,730,000 Less: VAT 300,000 Insurance 120,000 Registration Fee 10,000 Cost of New asset 430,000 2,300,000 Problem 25-11 Acrophobia Company summarized manufacturing and construction activities for 2019 as follows: Finished goods Machinery Materials 3,000,000 500,000 Direct labor 4,000,000 1,000,000 Overhead for the prior year was 75% of the direct labor cost. Overhead in 2019 related to both product manufacture and construction activities amounted to P3,600,000. Required: a. Calculate the cost of the machinery, assuming that manufacturing activities are to be charged with overhead at the rate experienced in the prior year. Materials Direct Labor 500,000 1,000,000 Overhead (Note 1) 600,000 Cost of Machinery 2,100,000 Note 1 Overhead 3,600,000 Overhead to Finished Goods 3,000,000 Charged to Machinery 600,000 b. Calculate the cost of the machinery if manufacturing and construction activities are to be charged with overhead at the same rate. Materials Direct Labor Overhead (1/5 x 3.6M) Cost of Machinery 500,000 1,000,000 720,000 2,220,000 Direct Labor Finished Goods (4/5) 4,000,000 Machinery (1/5) 1,000,000 5,000,000