STRICTLY CONFIDENTIAL November 9, 2006 ! Table of Contents SECTION 1 Overview of Investment Banking 2 SECTION 2 Role of Analyst and How to Get the Job 8 I SECTION 3 UBS: A Leading Global Financial Firm ;7 APPENDIX A Technical Reference <:iuide 31 I SECTION 1 I Overview of Investment Banking " -+---------'------------------ The ~mencan system of ours, call it Amencarnsrn, call itCaprtalism, call it what you like, gives each and ,, everyone of usa great opportunity if we only seize It with both hands and make the most out of it. '* UBS ~~~~tment I Revenue Generators ! What do lnvestment Bankers do? • Client service: build relationships pitch Ideas • Process: build models handle deal flow tell a company's story I • Provide [udqrnent: . know the market; industries, and companies to add value to our clients' decision-makinq process Investment Bankin~ • Provide financing, advisory, and investment services to corporanons, institutions, and governments • Advise on major corporate decisions, including mergers & acquisitions and corporate restructurings • Create and execute p(ans to help clients raise capital, usually by rssumq equity or debt • UBS Investment Bankhas opportunities i , In some of the following Product and Industry Groups: Consumer Products & Retail Debt Capital Markets Group Energy and Power Equity Capital Markets Group Financial Institutions Equrty Corporate Finance Team Healthcare Financial Sponsors Global Industrial Group Leveraged Finance Real Estate Global Syndicated Finance Technology/MediaJrelecom Mergers & Acquisitions Transportation & Services Private Equity Placement Group 3 i I Where Do ypUWant to Be? Industry Group * UBS ~:~tment 4 I Structure of an Investment Bank Clients (... need capital) Intermediary InvestorClients (...have capital) Finanpal Control Corporatons ·.~··~i~~~~~I~~e~rtln~O . ~. Fixed Income 8U'(, + ~ Governments • • Retail Investors Individuals V. U'dld t\1ana!)"nl.ent IBDSLIC ..•.. LOgl~tl~S BUC . Tax: .'. . ' Instltulionallnvestors Mutual funds - Pension funds Hedge tunds Finanoal Instltu1Jans Private Equity Sponsors -'investment Bankers Advisory • .·M~rgers &Acq~i~itfOris . '~, . Corporate Finance . Y .: :Restruetunrig: '.' Principal • Capital .•.. • Risk AsSumptIOn •. '?rop"ota",Trading s Revenue Generators Sales and Trading i • Salespeople sell and ~arket securities; often research driven • Traders take positionsbased on both proprietary ideas and customer order flows • Maier product lines include: I Industry Groups CNYSE NASDAQ AMEX Latin America Foreign Equities Derivatives Program Trading Governments & Aqencies Murucipals High-Yield Corporates Investment Grade Corporates Foreign Exchange (FX) Commodities Asset Management': , • Relatively stable business specializmq in asset allocation optimization • Work with large amounts of money for institutional clients across all product categories (EqUities, Fixed Income, FX) • Important to the firm~ stability because fees are generated based upon assets under management , Private Equity • LBO-type funds I invest money In companies for management buyout or management" buy-in" I provide expansion capital for firms by taking companies private to unlock value not appreciated by the market generally Invest pension fund or Institutional money ! • Hedge funds take long and short positions, use risk arbitrage, buy and sell undervalued secunties. trade options or bonds, and invest in opportunities in markets with i~presslve gains at reduced risk goal is to reduce volatility while preserving capital and deliver pOSitive retllrns in any market condition I - 6 Support Services Research Analysts • Specialize In either equity research (stocks), fixed-Income research (bonds), economics or asset allocation • Analyze companies' tihancral statements and operations • Report on market trends and company performance • Offer forecasts and recornrnendations to both institutional and corporate clients • Occasionally work with traders to develop propnetary pnonq models for financial products I , , , Information Technology/Operations I • Information Technology (IT) goal is to gain corporate advantage through innovative use of technology I provide support service for Sales and Trading, Investment Banking, etc. assist in risk manaqernent , • • Operations back office functi9ns (trade settlement, accounting) Presentations, copy c~nter, research and information staff General Corporate Services I • Office of the Chairman/CEO • Strategic Planning • Corporate Communications I • Human Resources - Recruiting, employee benefits, policies, procedures etc. • Financial Control - Ensure that a consistent set of global standards, policies and processes are maintained • Legal & Compliance -' Monitor activities of the firm , I . , . 7 SECTION 2 ! Role of Analyst and How to Get the Job " ---:-T-"------:------:------:---,--:-----,---:------,-----,-.,------.,----The most Important characteristic of any analyst IS the ability to look at something and just get It, what everl'it' might be. i. . Associate Director. UBS Investment Ban '* DBS ~n;~~tment k " Deal Team Structure i Average deal team size at UBS Investment Bank is 3-6 people and always consists of an Analyst, mid-level banker (AD or D) and a senior level banker (ED or MD) 9 A Typical Day Anything can hapben, and it has to happen fast I • Analytical/valuation work financial modelin~ financial statementanalysis and accounting valuation techniques (comparable company analysis, precedent transaction analysis, etc.) • Qualitative work research industry/companies/markets i create presentations • Administrative work set up meetings, type up notes from meetings, answer questions for clients !, 10 Being an Anhlyst--A Few Tips Personal Skills • Efficiency • Ability to anticipate work that needs to be accomplished and be proactive • Problem solving • Strong work ethic • Professional presentation and positive attitude • Judgment (what makes sense for the client and the firm) • Ability to manage expectations • Outstanding cornmumcation skills • Flexibility (including apility to manage expectations) ! ! ! ! Technical Ability . • Accounting (balance ~heet, • Finance (capital structure analysis: equity vs. debt) • Valuation techniques :(cOmparable company analysis, precedent transactions, discounted cash flow) , Income statement, statement of cash flows) , As an Analyst, you rill have the opportunity to ... • Work With talented and reputable senior bankers • Gain Insight into finance, business and a career In Investment Banking • Work at a top firm with a strong global platform • Be a part of an international team, r.e. cross-border deals • Work on deals that dlange the face of an industry ! , • Learn the fundament~ls that will make you a good banker • Be challenged by a steep learning curve • Meet and interact wiih clients at various levels from JUnior executives through CFOs and CEOs ! 11 I There are Many Routes to Wall Street There is no "right'! formula, but there are ways to maximize your chances of getting a job I C 0 a l k to as many people as you - ca~~ find out about their experiences and their views I seek out classmates who have interned in Investment Banking - focus on how thelvarious banks differentiate themselves In terms of culture, prospects and responsibility given to Analysts Positioning yourself... ! • It is Important to present yourself as havinq a portfolio of skills and qualities • There are several skills and qualities that banks look for I a~d a strong - technical ability - familiarity with Excel - strong Interpersonal skills - ability to work within teams Interest In finance I relevant work experience a record of succe~slachievement 12 I Qualities that Investment Banks Look for in Candidates I A Strong Interest irl Finance , • Take courses that demonstrate your interest in finance • Convey to an mterviewer/contact person that you understand: ! ! - what Investment panking is - what an analyst does - why you would b~ a strong candidate for that particular bank I ! ! Coursework or Wo~k Experience i • Where you used Excel, and if possible, built models • Where you have learhed to read financial statements • That demonstrates th~t you are comfortable with numbers • That shows you are cbmfortable In front of people (e.q., sales position, leading a seminar, student government) • Any work expenence ,during the summer or while attending school that demonstrates your strong work ethic ! . A Team Player • Team-driven Job accdnplishments on resume • Other obvious team experiences and team successes • The objective is to de~onstrate that you work well with others i A Record of Succes~ and/or Achievement I • Academic GPA, scholarshipszhonors. test scores • Leadership of student organizations or teams • A high level of athletic accomplishment • Community service with a record of achievement i . i L . 13 I What Can Yd>u do to Develop Some of these Qualities? Do Your Homework I • Understand what lnvestrnent Banking IS and what an Analyst does so you can decide if it really IS for you - talk to individualsjwho work or have worked within the industry I read industry quides such as Vault and Wet Feet • Understand the differbnt firms so that you can choose well each Investment Bank has its own unique culture ! .... ". • , - focus on the places where you fit best and go after those firms Enroll in APplicable! Courses , • Take as many finance.and accounting courses as possible so that you: become familiar wrth financial terminology , progress further a,long the learning curve Increase the likelihood of securing a full-time offer • Enrolling In these courses further demonstrates your interest and commitment to the Industry Read the Financial Press '* • Pick an Industryor Industries that are of Interest to you I - familiarize yoursel,f With that industry and a few companies Within that sector • Understand an industty and be able to talk about It intelligently • Suggested readings: Wall Street Journal, Financtal Times, The Economist, Fortune, BUSiness Week, Forbes, etc. , DBS ~~~~tment 14 J What Can Yeu do to Develop Some of these Qualities? Read Books About ,nvestment Banking I • Auletta, Greed & Gl0o/ on Wall Street • Bhatawedekhar, Vault GUide to Finance Interviews • Brealey & Myers, PriniiJPles of Corporate Finance • Burroughs, Barbanans at the Gate • Greenberg, Memos • Lott & Prior, Vault.cofn Career GUide to Investment Banking • Pratt, Valuing a • Reed, The Art of Merfgers and Acoutsitions • Rolfe & Troob, • Smith, Comeback ! I' f~om the Chairman , BUSIn~SS , Monk~y Business: SWinging Through the Wall StreetJungle I , ! • Stewart, Den of Thie~es • Wall Street Journal Editors, Who's Who and What's What on Wall Street I • Wasserstein, The Big Deal 1 I 1 Search Industry Related Websites I • www.ubs.com/graduates • www.vault.com 1 .www.wetfeet.com • www.investmentbanking.net I 15 .I What Can Y(j>u do to Develop Some of these Qualities? , I All of This is to Develop "Your Story" ! • You are marketing yourself, and you need to explain clearly why you want to be a banker • Point to examples tha~ show you will be successful once you become an Analyst • You should spend several hours developing your story so that it will be easy for an Interviewer to ascertain why you would be a good An~lyst • A large extent of an investment banking interview IS about testing Judgment what is the reaso~lng behind the derisions you have made and what have you learned from those experiences Investment banks.are looking for individuals who can demonstrate that they possess good iudgment _i _ _ _ _ Words of Wisdom : • As students at one of!the top educational institutions in the world, you will all have great opportunities to achieve your goals. What are those goals? • Find something that • Get organized. Bankslare attracted to certain characteristics such as self-motivation and caring about your work • It is an Increasingly cdmpetitive environment for lob hunters in Investment banking ~ou love 16 SECTI<DN 3 I ! UBSI,: ALeading Global Financial Firm I " -+-------------------------------UBS 'Investment Bank is on the offense qoinq alter new client relationships and new business while our I competitors are on the defense. Vice cheirmanuas Investment Bank " DBS-One qf the World's Flagship Financial Firms UBS is a leading g,lobal wealth manager, a premier investment banking and securities firm, a key global asset manager and a market leader in Swiss retail and commercial banking. ,*UBS Investment Bank Global Wealth!Management & Business Bankinq Global Asset f\(ianagement Note: All figures asat 30 June2006 and from the UBS Ouarterlv Report. The UBS group manages Its business and reports Its results In SWISS Francs (CHF). USD figures provided for convenience only. All figures tor all periods have been translated at U5$1 = CHF1.22, the spot rate on 30 June 2006. Over 72,000 employees in more than 50 countries are dedicated to building solid, long-term partnerships with clients and leveraging the whole of UBS to help them succeed. I 18 I Headline Success Sllllrp.1l PBrlfllHship _- f4 ... HiiHiF :J Press R.lns• ....U<>O(D _ Pactual's Promise I The Banker: Profile of Huw Jenkins " I I Not quite a year into his leadership, Huw , ...b GlIT" ........... . _~""to_p"'_ I _ n»C< UBS: No.1 in Private Banking " UBS AG was the world's biggest money Jenkins, chairman and ([EO of UBS manager for the wealthy last year after Investment Bank, already has a great deal to expanding into new regions and staying look back on. ahead of rivals such as Citigroup Inc., THE BANKER. JULY 2006 according to Scorpio Partnership. SCORPIO PARTNERSHIP. JUNE 2006 ,*UBS Investment Bank 19 Headline Success UBS: 'The Masters of Z~rich' Jenkins: The Deal's 'Movers and Shakers' UBS: The Banker's 'Tower of Strength' ,,---------'-----UBS has quietly become one of the globe's "--:------:----,...,---Jenkins, who took over as CEO of the ,,----:-------:---,-While Credit SUisse was tortunng itself, UBS most profitable financial linstitutions. Business Week. July2005 Investment Bank on July 1, inhents phase two of the expansion spree: integration ... [Hel looks well surted to the global task, given his background of working on three continents: North Amenca, Europe and ASia. , , went from strength to strength. It is now the biggest pnvate bank In the world by some margin. " The Banker. June 2005 The Daily Deal, July 2005 *UBS Investment Bank 20 Headline Success UBS: Euromoney's 'Best, Global Risk Management House 2005' " The Investment Bank hasI benefited from a locus on long-term relationships and advice. " Euromoney. July2005 UBS: Bloomberg Markets 'The UBS Way' , ,The-world's - -largest - -wealth - -manager - - -IS - wielding its $1.78 trillion In assets to compete with Wall Street's leading Investment banks. UBS: Forbes 'Big Kid on the Block' ,,-----------UBS is a banking giant, but a Wall Street powerhouse? Oh, yes. Forbes. September 2004 Bloomberg Markets. December 2004 21 Case Study: iCaremark Rx'sMerger of Equals with CVS Corporation UBS Investment Bank acted as Joint Financial Adviser to Caremark Rx on its Merger of Equals with CVS Corporation 1<'<\<\, p\(el')(i~\IIf • • • • • On November 1, 2006 dremark Rx (NYSE: CMX) and CVS Corporation (NYSE: CVS) announced that they entered into a definitive merger agreement to create the nation's premier Integrated pharmacy services provider, combining the leading pharmaceutical services company with the largestpharmacy chain Under the terms of the agreement, Caremark shareholders will receive 1.67 shares at CVS tor each share at Caremark, which approximates the so-dav average ratioot the two companies: closing stock pnces The combined entrty will have a market capitalization ot approximately$49 billion i to The merger 1$ expected create significant benefits tor employers and health plansthrough 'more effective cost management and Innovative newprograms,! and forconsumers through expanded choice, unparalleled access, and more personalized services The new companywill beicalled CVS/Caremark Corporation and headquartered in Woonsqcket, RI, with the pharmacy benefits managementbusiness headquartered in Nashville, TN Transaction Highlights i • A landmark transaction that creates the world's largestIntegrated pharmacyservice providel • One at the top 10 largestHealthcaretransactions In the last ten years : • The 2nd largest Healthcare Services transactions In the last ten years (UBS hasadvised on 2 out at the 3 largesttransactions) i I • £~~~K CVSICorporation Caremark Rx, one at the nation's leading pharmaceutical services companies, provides comprehensive prescnptton benefit management services to over 2,000 health plans, Including corporations, managed care organizations, Insurance companies, unions and government entities. Its SilverScnpt subsidiary IS one ot the top ten Prescription Drug Plans In the country, servmg beneficranes of Medicare Part D. Caremark operates a national retail pharmacy networkwith over60,000 participatmq pharmacies, seven mail service pharmaoes, and ninecall centers. Caremark also has 21 specialty pharrnacres and 21 disease management programsthrough Accordant. CVS operates the natrons largestretail pharmacychain, with approximately6,200 stores across 43 states, aswell asa $3 billion wholly owned PBM and specialty pharmacy subsidiary. CVS generates over 70% of its revenue trom the pharrnacv business. Prescription Pathways, a tomt venture between PharmaCare and Universal American Finanoal Corp., IS one ot the top ten Prescnption Drug Plans In the country, serving benefioanes ot Medicare PartD. CVS also provides healthcare services through ItS MinuteClinlc subsidiary, which operates over 105 healthcare dimes, 87 at which are located within CVS pharmacy stores. I .. UBS Role and Relationship History • • • • UBS acted asJOint Hnancial Advisorto Caremark Rx on Its Merger of Equals with CVS This transaction represents the culmination ot a long standing relationship with Caremark Rx UBS acted asJOint FinanCial Advisorto Caremark Rx on ItS $5.8 billion acqursition at AdvancePCS in 2004 In August 2006, UBS acted as Co-Agent on Caremark Rn $750 million credit tadlltv Joint FihallciillAdvisor Investment DBS Bank Largest ever M&A transaction executed by the UBS Global Healthcare Group 22 Case Study: Caremark Rx'sMerger of Equals with CVS Corporation The merger creates a compelling opportunity to improve patient care and create value ... I I • Combines two industry leaders and addresses trends driving growth in the PharmaCy Services Industry I • Creates the leading integrated pharmacy service provider • Logical evolution of p~armacy services Industry Exchange Ratio 1.670 Price per Share Premium to Current Price (10/31/06) $52.40 6.4% Equity Value $22,490 Net Debt! (Cash) 1iru2 Enterprise Value $21,665 • Helps manage costs and complexities In healthcare system, driving supenor outcomes EV / 2006E EBITDA EV / 2007E EBITDA 11.7x 10.3x • Delivers significant benefits to consumers, employers and health plan providers EV / 2006E EPS EV / 2007E EPS 21.7x 18.5x CVS Valuation Summary • Accelerates growth opportunities for combined company , , • Creates a platform to offer new and innovative personalized services to consumers 'land employers ! • Accretive to EPS and cash flow Price per Share (10/31/06) $31.38 Equity Value $26,934 Net Debt! (Cash) $5771 Enterprise Value $32,705 EV / 2006E EV / 2007E EV / 2006E EV / 2007E 10.5x EBITDA EBITDA EPS EPS 8.7x 20.4x 16.6x 23 ! Case Study: Sale ofThe Gillette Company to Procter & Gamble On January 28, zoos, P&G and Gillette announced the acquisition of Gillette by P&G for approximately $S7bn in stock ! Implied Offer Value Per Share' Diluted Shares Outstanding 2 Equity Value @ Offer Net Debt and Minority Interest 53.94 1,015 54,732 2,512 (9/30/04) Enterprise Value @ Offer Enterprise Value Multiples: Sales (x) EBITDA (x) Equity Value Multiples: PIE (x) 57.244 2004E 200SE 5.5 18.8 5.3 17.4 32.2 28.5 Notes: Based on P&G closing pnce of $55.32 on 1/27/05 at O.975x exchange ratro Based on the treasury stock method I 2 LTM Operating Overview' ($mm) Sales EBITDA Margm(%) EBIT Margm(%) LT Growth (%) Gillette P&G 9,991 3,039 30.4 2,443 24.5 11.1 52,956 11,860 22.4 10,054 19.0 10.9 Notes: I 2 As of 9/30104 IIB/EiS consensus as of 1127/05 24 Case Study: Sale of The Gillette Company to Procter & Gamble "This merger is going to create the greatest consumer products company in the world. It's a dream deal." - Warren B~ffett, Chairman and CEO - Berkshire Hathaway , , Combined Portfolio-21 'Brands Greater,than $1 Billion • Approximate pro for~a market capitalization of $200bn • Combined sales of - $70bn GI" . , . • #1 position in categories representmg over 2/3 of total sales • Improves top-line gro+th and margms - mcreases P&G's parucipanon m fast growth health and - beauty categories '; , • Present value of revenue and cost synergies approximately , Pampers DURACELL: • $14-$16bn - annual run-rate of approximately $1.0-$1.2bn of aftertax synergies • Balances P&G's streng'th in marketing to women with Gillette's , strength In marketing to men ~ WELLA NlwlfJf til IJJl!I1 •• lAMS·:' • Complementary scale 'and distribution capabilities m key emerging markets I • Combines two best-in-class innovation companies 5- PANTENFPRO·V' BRAun ,- <@ OLAV Aatnel' 5t~,1f; 25 Key Awards ~nd Deals Best Investment Bank Asia " Euromoney 2006 , Best Glol)al Private Bank Euromoney 2006-2004 ! Corporate, Broker of the Year Acquisitions Monthly 2006 I Best Glo~al Emerging Markets Equity House , Euromoney 2006 I I Best Bank Overall for FX I FX Week 2005-2003 Best Glo~,al Risk Management House Euromoney ~005 No.1 Currency Derivatives Risk msutunonal client survey 2006 I M&A/Advisory W• fJorcelor I , autostradel/spa BAA P'J" 2006 2006 2006 US$43.6 billion €46 billion US$30.2 billion JOint tinanoal advisor to Financral advisor to Autostrade on Its merger at equals with Abertis. Jomttinancral advisor and iomt corporate broker to BAAon the recommended cash offer tram a consortium led by Grupo Ferrovial SA Arcelar SA on Its unsolioted offer tram Mittal Steel Co NV .1lJ.'l~"'~~~"" ViNCi..... IWACKER I A~LOGOLDASHANTI 2006 US$3.1 billion JOint bookrunner on Vine Company's US$3.1 bn rights Issue. 2006 US$1.4 billion JOint bookrunner on the Wacker Chemte IPO. 2006 US$l.3 billion JOint bookrunner on AngloGold Ashanti primary & secondary block deal. I Equities House of the Decade I nnanaalNet' 2006 I No.1 Distributor of Secondary Cash Leading PrivAte Industry Survey 2006-2002 I No.1 Debt House for Financial Institutions Bloomberg JLne 2006 ! Best Overall on-line services for FX, Fixed Income ahd Derivatives I Euromoney 2005 Debt : - Swiss Re I II 2006 US$7S0 million I _ Roouh", of Au"", 2006 US$S billion SWISS Re: Joint bookrunner on Republic at Austria: JOint a dual tranche $750m hybrid bookrunner on a $5bn 10 year Tier 1 VimpelCom 2006 US$4S0 1600 million Vimpelcom: Sale dealer manager on a $450m exchange and $600m 10 year tor one ot Russia's leading telecom companies 26 Topping the Tables - Globally Award-winning expertise across a full spectrum of products globally. Best Glob~1 Private Bank EUROMONEY!2006-2004 i Largest W~alth Manager SCORPIO PARTNERS 2006 Best Equities House of the Decade FINANCIAL N~WS 2006 No.1 Distributor of Secondary Cash Equities Best Bank for Fixed Income Online Services LEADING PRIVATE INDUSTRY SURVEY 2006- 2002 EUROMONEY 2005 No.1 Global Equity Derivatives for Corporates Best FX Internet Bank EUROMONEY 2006 RISK 2005 Corporate! Broker of the Year Currency Derivatives House ofthe Year Best Bank for Derivative Online Services ACQUISITIONS MONTHLY 2006 RISK 2005 EUROMONEY 2005 Interest Rate Derivatives House ofthe Year Best Bank for Online Equity Research i Best Bank!Overali in FX FXWEEK 2095-03 Best Le~diManager of _ Subordinated Debt/Bank Capital Best Provider of Support in the Secondary Markets (Debt) EUROWEEK 2006 EUROWEEK 2005-04 INTERNATIONAL SECURITIES FINANCE 2006 Best Glob!!1 Emerging Markets Equity House . No.1 Overall Currency Derivatives for Institutions No.1 Debt House for Financial Institutions EUROMONEy 2006 RISK 2006 BLOOMBERG JUNE 2006 Best Global Risk Management House , Electricity House of the Year EUROMONE~ ENERGY RISK 2005 No.3 Derivatives Dealer Overall (for Institutions) 2005 Best ECM! IPO and Secondary House of the Year FINANCIAL N'r'WS 2005 '* EUROMONEY 2005 RISK 2005 No.1 Cash Taker RISK 2006 No.1 Broker for Cash Trader (Global Weighted) No.3 Hedge Fund Derivatives FINANCIAL NEWS 2006 RISK 2006 No.1 Broker for Portfolio , Trading (Global Weighted) No.2 Broker for Direct Market Access (Unweighted) FINANCIAL NEWS 2006 FINANCIAL NEWS 2006 i DBS ~;.;:tment 27 Topping the Tables - in Europe Award-winning expertise across a full spectrum of products globally. Best Bank :for Western Europe EUROMONEyl2005 i Best Equity House in Western Europe No.1 Emerging-EMEA Research Team INSTITUTIONAL INVESTOR 2005-04 EUROMONEY 2005 Best Pan-European Brokerage , Firm No.1 All-Europe Research Team INSTITUTIONAL INVESTOR 2006-02 THOMSON EXTEL 2006-01 Best Lead Manager of Subordinated Debt / Bank Capital EUROWEEK 2006 Best Pan-European Firm for Equity Sales No.1 European Investment Grade Research No.3 EMEA Bonds THOMSON EXTEL 2006-02 INSTITUTIONAL INVESTOR 2006 Best Provid er of Support in th e Secondary Markets Best Pan-European Brokerage Firm for Derivatives INSTITUTIONAL INVESTOR 2005-04 No.1 Pan-European Sales Force EUROWEEK 2006 EUROWEEK 2005-04 Best Debt House in Russia, Serbia & Montenegro THOMSON EXrEL 2006-02 Best Pan-European Firm for Equity Tra~ing & Execution Services No1 Ranked Prime Brokerage Research Analyst Team in Developed Europe EUROMONEY 2005 THOMSON EXTEL 2006-02 INSTITUTIONAL INVESTOR ALPHA 2006 IFR 2005 j No.1 Swiss Franc Bond House i Best Euro~ean Equity House of the Year I No.2 European Fixed Income Research Team THE BANKER 2005 INSTITUTIONAL INVESTOR 2006 i No.1 Broker for Cash Trading (Europe Unweighted); No.2 Broker for Cash Trading (Europe Weighted); FINANCIAL NEWS 2006 i European ~quities House of the Decade No.1 Hedge Fund All-Europe Research Team FINANCIAL NEWS 2006 INSTITUTIONAL INVESTOR 2006 No.1 Broker for Portfolio Trading (Europe Weighted & Unweighted) No.1 Financial Institution Bonds , Best Bank Switzerland FINANCIAL NEWS 2006 EUROWEEK 2006 , EUROMONEY 2005 ! I 28 I Topping thell'ables - in the Americas Award-winning expertise across a full spectrum of products globally. No.1 trader of NASDAQ AUTEX YTD2006 ! No1. for Announced M&A Deals in LatAm No.1 Latin America Strategy & Economics Team THOMSON FINANCIAL YTD2006 INSTITUTIONAL INVESTOR 2006-03 No.4 All-America Fixed Income Research Team INSTITUTIONAL INVESTOR 2006-03 No.2 trader of NYSE , AUTEX YTD2q06 No1. us Structured Securities INSTITUTIONAL INVESTOR 2005 INSTITUTIONAL INVESTOR 2005 I No.1 LatinjAmerica Research Team No.1 Mexico Research Team No.5 All-America Equity Research Team Largest Shipper of Gas daily No.5 All-America High Yield Research Team INSTITUTIONAL INVESTOR 2005 , 2005 No.1 MBS Strategy Team INSTITUTIONAL INVESTOR 2005-2001 FINANCIAL NEWS 2006 No.2 Broker for Cash Trading (US Weig~ted) INSTITUTIONAL INVESTOR 2006-03 INSTITUTIONAL INVESTOR 2005 INSTITUTIONAL INVESTOR 2006-03 No.1 Broker for -Portfolio , Trading (US Weighted) No.2 Brazil Research Team No.5 Hedge Fund All-America Research Team INSTITUTIONAL INVESTOR 2005 FINANCIAL N~WS 2006 No.1 Underwriter of US Municipal Debt THOMSON FINANCIAL Q1 2006 No.1 Economics Research Team Best Equity House in Latin America INSTITUTIONAL INVESTOR 2005, 2004 EUROMONEyi 2005 29 I, Topping the.Tables - in Asia-Pacific Award-winning expertise across a full spectrum of products globally. Best Investment Bank Asia I EUROMONEY ,2006 No1 AII-As,ia Research Team INSTITUTIONAL INVESTOR 2006-2002 1 APAC Equity House of the Year I IFR 2006 Best Equity-House in Korea THE ASSET 20P5 Best Stockbroker in the Philippines No;1 Japan Research Team (weighted) FUND MANAGERS ASSOCIATION (FMAP) 20062004 INSTITUTIONAL INVESTOR 2005 No.3 Japan Research Team INSTITUTIONAL INVESTOR 2006 No.1 Most Innovative Prime Brokerage ASIAMONEY 2005 Asia's Best Overall Brokerage House ASIAMONEY 2005 No.2 Asian G3 Currency Bonds EUROWEEK 2006 No.3 Asian Leveraged Finance EUROWEEK 2006 No.3 Japanese Equity Capital Markets Best Wealth Management House for Equity Derivatives Asia's Best Overall Stockbroker ASIARISK 2005 THE ASSET 2005 No.2 Australian Equity Capital Markets Best Foreign Investment Bank in Malaysia and Best Foreign Investment Bank in Philippines Asia Equity House of the Year EUROWEEK 2006 FINANCEASIA1S 2006 COUNTRY AWARDS FOR ACHIEVEMENT Best Asia Derivatives House Best Stockbroker in the Philippines IFR ASIA 2005 No.2 Broker for Cash Trading (Japan Weighted) FINANCIAL NEWS 2006 DERIVATIVES WEEK 2005 Best Equity-Linked Structured FUND MANAGERS ASSOCIATION (FMAPl 2006-2004 Product House I No.1 in Fixed-Income Sales Trading; No.2 in Fi~ed Income Research I EUROWEEK 2006 ASIAMONEY 2005 No.1 Broker for Portfolio Trading (Japan Weighted) FINANCIAL NEWS 2006 FINANCEASIAi 200S 30 APPE~DIXA I Technical Reference Guide I Understanding Financial Statements Three main financial statements ! • Income statement a~ P&L (profit and loss statement> - also referred to - shows how profitable the firm has been over the past year I, • Balance sheet - provides 'snapshd,t' of a company's assets and liabilities at a pomt In time I - top portion: assets I bottom portiqn: liabilities and shareholders' equity - balance sheet must BALANC E I - assets = liabilities + shareholders' equity - Items are listed in!declinlng order of liquidity I • '* Statement of cash flows I - shows the sources and uses of cash flows - don't confuse with profits - difference between dollars received and dollars paid out DBS ~~~~tment I 32 Linking the Financial Statements I Key to projecting ~ company's future financial performance • • Financial statements are interactive . I - with income and cash flow statements and pnor year balance-can calculate most current balance sheet - with mcome statement and two years balance sheet-ean calculate cash flow statement Key Interactions - net mcome (income statement). , - first line of ca~h flow I - less dividend provides change m shareholders' equity on balance sheet I - net change in cash (bottom of cash flowl-indicates change in cash on balance sheet - cash and debt (ani balance sheet)-average over one year determmes interest income and expense (respectively) on mcome statement 33 I Illustrative Financial Statements ($mm) Income Statement Cash Flow Statement Year 1 Revenue Cost of Goods Sold Sales, Gen. & Adm. EBITDA Dep'n & Amort EBIT InterestIncome Interest Expense EBT Income Tax Net Income Year 1 1,000 500 200 300 50 250 (2) 34 218 76 142 NI From Operations Net Income Changes In WC Dep'n & Amort Total 142 5 50 197 =NI = - Inc CA + Inc CL =D&A Investing Activities Cap. Expenditures (75) Capex Financing Activities Debt Dividends Total ISO) (25) (75) = -Inc DB DVD Net Change in Cash Balance Sheet CinC Notes 'Year 0 Cash Current Assets Total Current Assets PPE, net Total Assets Current Liabilities Debt Equity Total Liab. & Equity 47 25 40 65 500 565 50 450 65 565 Year 1 72 50 122 525 647 65 400 182 647 - PY + CinC CA = PY - D&A + Capex Earnings on Cash Cost of Debt Tax Rate 4% 8% 35% CL DB = PY + NI- DVD CA Current Assets CinC Change (apex Current Expenditures DVD Dividends OM Deprecratron & Amorteaton NI Net Income DB Debt py PreviousYear CL Current Liabilities WC Working Capital In Cash 34 ------------------------------------------- Valuing a Company i. There are three pnmary ways to value a company ! • Comparable company analysis - value by reference to similar companies - how to choose comparable companies: - ! similar industries and markets size: similar mkrket caps and balance sheets I - look at enterprise ivalue and equity value - enterprise value multiples: EViRevenue, EViEBITDA I - equity value multiples: EqV/Net Income (same as PIE ratio) - typically add control premium -30% ! I • Precedent transaction analysis - value by referenc~ to previous relevant transactions - ex: Ford buys GMlat a multiple of 20x EBITDA - how much should DaimlerChrysler pay for Toyota? Perhaps around 20x Toyota's EBITDA ! uses the same multiples comparable company analysis does - Includes contrpl premium paid in similar transactions (based on Industry, size, etc.) • Discounted cash f1o/N (DCF) analysis - determines value by discounting company's expected future cash flows - helps to find intrinsicvalue of a company I discounts future (projected) cash flows to a net present value (NPV) using a discount rate discount rate Influenced by weighted-average cost of capital (WAC C): I . . - risk free rate,US Treasuries. plus - expected inflation, plus - risk premium reflecting uncertainty as to attainability of future projections I 35 Understanding PIE Ratios PIE is the price to ~arnings ratio ! • Price of a stock divided by its earnings per share i - gives Investors an Idea of how much they are paying for a company's earnings power ! • Sample Question 1: I - a company with ~ PIE of 20x acquires a company with a PIE of 1OX-IS this transaction likely to be accretive or dilutive? - based on this limited info, answer: likely accretive I - a PIE of 10x sould indicate that the company has high earnings (i.e. bottom part of the equation IS bigger) I • Sample Question 2: - Company A has ~ PIE of 20x and Company B has a PIE of 10x-which is cheaper? - answer: Company B Ii ! - '* lower PIE = cheaper UBS ~:~tment 36 Differentiating Between Debt and Equity I i . . . Would you rather fi,nance a company with debt or equity? Which is cheaper? I • Debt is cheaper - because It is less risky for investors - debt-owners ~ave priority claims on the company's assets if the company goes bankrupt I • Equity is more expensive - equity-holders are! not guaranteed to get their money back if the company goes bankrupt, therefore they require a higher return to mitigate risk I - higher return ~ more expensive I A few examples to demonstrate this POINT... I • Company A - suppose you purchase Company A with $10 from your own pocket " - one year later, you sell Company A for $20 - • i $10 profit or 100% return on Invested capital I • Company B i - suppose you purc?ase Company B with $2 from your own pocket and an $8 loan from a friend I, one year later, you sell Company B for $20 - after repaying Ithe loan, you pocket $12, or a 500% return on your equity Investment I I Which is the better deal? , , • Company B, because you made a 500% return on your investment better to use less equity and more debt (i.e. more "Ieverage") 37 Dlff'erentiatlng Between Debt and Equity Another way to I06k at it... I 1 Equity Debt Total Capitalization • Company A Company B 50 50 100 25 75 100 I Suppose the company grows, and is now worth $200 I Equity Debt Total Capitalization Company A Company B 150 50 200 125 75 200 I I. Notes: • Debt stays the same, equitv Increases For both Company A and Company B, equity has grown by 100; however, your return on your investment IS different: - Company A: invested $50 equity, now has $150 equitv: a 200% return on investment - Company B: Invested $25 equity, now has $125 equity; a 400% return on Investment I 38 Terms to Know • Product group investment bankl~g group that focuses on a method of transaction or financing tool - mergers & acquisitions, equity capital markets, debt capital markets cover all industry groups I • Industry group investment ! bankl~g group that focuses on a specific industry , - consumer propucts. media, telecom, global Industrial covers all productl groups • Premium - the amount at wHich something is valued above ItS par or nominal value • Discount " - I i . _ the amount at which something is valued below ItS par or nominal value I • Bull market - characterized by ~rolonged nse in prices of stocks, bonds, or commodities "buy" market: with high trading volumes ~ood market because investors make money - considered a - Investors "charqe ahead" like bulls I • Bear market - I characterized by prolonced penod of falling prices for stocks, bonds, or commodities I "sell" market:due to anticipation of declining market activity - Interest rates bn bonds Increase dunng such a period I Investors choose to avoid risk, buy bonds - considered a bad market because Investors lose money - investors "hib~rnate" like bears 39 Terms to Know • Equity value - equity value = share price x number of shares outstanding - value of shaleholders' interest i • Enterprise value - ! enterprise value ~ equity value + debt - cash - Includes all fbrms of capital main difference between equity value & enterprise value: - enterprise value includes net debt (debt - cash) I • EBIT (Earnings Before Interest & Taxes) I • EBITDA (Earnings • also called oper~tlng income Income from operations before the effects of financing and taxes i measure of profitability independentof capital structure B~fore Interest, Taxes, Depreciation & Amortization) income from operations before the effects of financing, taxes, and non-cash expenses proxy for free caph flow, but a poor one Multiples - also called ratios' i provide a measure of relative valuation to an underlying financial (operating) statistic equation: valuation statrsnc/operatmq statistic - - Enterprise V~lue/Revenues, Enterprise Value/EBITDA, PIE I allow for relative comparisons between similar companies i • Margins - equation: operating statisttorevenues - Gross Profit/~evenues, EBITDAIRevenues, EBIT/Revenues, Net Income/Revenues , 40 Terms to Know • Free cash flow - cash flow availab ~ to all providers of finance on~ measurement used in torecastmq future performance - EBITDA is a proxylfor fr~~ cash flow, but a poor one , i • • Working capital . - working capital =Icurrent assets - current liabilities funds Invested in a company's cash - finances the cash liconversion cycle of a business:' - time required ito convert raw materials into finished goods, finished goods Into sales, and accounts receivables Into cash WACC (Weighted Averaqe Cost of Capital) used in deterrnininq discount rate employed to calculate the net present value (NPV) of future cash flows in discounted cash flow (DCF) analysis return commensu'rate with risk of the investment , , , • Time value of money equations , - present value (PV1 = FV/(1 + r) future value (FV) T PV * (1 + r) - note: r = discount rate 41 Contact Infdrmation UBS Securities LLC 299 Park Avenue New York NY 10171 Tel. +1-212-8213000 www.ubs.com UBS Investment Bank IS a business qrocp at UBS AG UBS Securities LLC isa subsidiary of UBS AG 42