Chapter 20 Accounting for Pensions BRIEF EXERCISE 20.1 Service cost Interest on DBO Interest revenue on plan assets Pension expense HK$316,000,000 342,000,000 (371,000,000) HK$287,000,000 LO: 1, Bloom: AP, Difficulty: Simple, Time: 5-7, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving BRIEF EXERCISE 20.3 UDDIN COMPANY Items 1/1/19 Service cost Interest expense Interest revenue Contributions Benefits Journal entry 12/31/19 General Journal Entries Pension Pension Asset/ Expense Cash Liability Memo Record Defined Benefit Plan Obligation Assets 250,000 Cr. 27,500 Cr. 25,000 Cr. 27,500 Dr. 25,000 Dr. 25,000 Cr. 250,000 Dr. 17,500 Dr. 25,000 Dr. 20,000 Dr. 17,500 Cr. 27,500 Dr. 20,000 Cr. 7,500 Cr. 7,500 Cr. 285,000 Cr. 277,500 Dr. 20,000 Cr. LO: 2, Bloom: AP, Difficulty: Moderate, Time: 20-25, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving BRIEF EXERCISE 20.5 Pension expense Service cost (current) ....................................................... Past service cost .............................................................. Net interest........................................................................ $ 23,000 120,000 8,000 $151,000 LO: 3, Bloom: AP, Difficulty: Simple, Time: 5-7, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving BRIEF EXERCISE 20.6 Current service cost ......................................................... Past service cost .............................................................. Interest expense ............................................................... Interest revenue ................................................................ Pension expense .............................................................. €26,000 (125,000) 9,000 (2,500) (€92,500) LO: 3, Bloom: AP, Difficulty: Simple, Time: 5-7, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving BRIEF EXERCISE 20.9 Statement of Comprehensive Income Revenues ............................................................................ Expenses ............................................................................ Pension expense ................................................................ Net income .......................................................................... Other comprehensive income Actuarial loss on defined benefit plan ...................................................................... Total comprehensive income ............................................ €125,000 85,000 14,000 26,000 750 € 25,250 LO: 5, Bloom: AP, Difficulty: Moderate, Time: 10-15, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving BRIEF EXERCISE 20.11 Service cost ................................................................................. Interest expense .......................................................................... Interest revenue ........................................................................... Postretirement expense .............................................................. $40,000 52,400 (26,900) $65,500 LO: 6, Bloom: AP, Difficulty: Simple, Time: 5-7, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving Pension Worksheet—2019 General Journal Entries Annual Cash Pension Items Pension Asset/Liability Memo Record Defined Benefit Obligation Plan Assets 700,000 Cr. 640,000 Dr. Expense Balance, January 1, 2019 60,000 Cr. Service cost 90,000 Dr. 90,000 Cr. Interest expense* 70,000 Dr. 70,000 Cr. Interest revenue** 64,000 Cr. Contributions 64,000 Dr. 105,000 Cr. 105,000 Dr. Benefits Journal entry for 2019*** Balance, Dec. 31, 2019 96,000 Dr. 105,000 Cr. 40,000 Dr. 40,000 Cr. 820,000 Cr. 769,000 Dr. 9,000 Dr. 51,000 Cr. EXERCISE 20.3 (15–25 minutes) VELDRE SpA Pension Worksheet—2019 Kieso, IFRS, 3/e, Solutions Manual General Journal Entries Items Memo Record Annual Pension Defined Pension Asset/ Benefit Plan Liability Obligation Assets 490,000 Cr. 490,000 Dr. Expense Cash Balance, January 1, 2019 (For Instructor Use Only) Service cost 40,000 Dr. 40,000 Cr. Interest expense* 39,200 Dr. 39,200 Cr. Interest revenue** 39,200 Cr. Contributions 39,200 Dr. 25,000 Cr. 25,000 Dr. Benefits Journal entry, December 31 Balance, December 31, 2019 40,000 Dr. 33,400 Dr. 33,400 Cr. 535,800 Cr. 520,800 Dr. 25,000 Cr. 15,000 Cr. 15,000 Cr. EXERCISE 20.4 (10–15 minutes) Copyright © 2018 Wiley BOUDREAU PLC. 20-4 EXERCISE 20.5 (10–15 minutes) (a) Computation of Actual Return on Plan Assets Fair value of plan assets at 12/31/19 ....................... Fair value of plan assets at 1/1/19 ........................... Increase in fair value of plan assets........................ Deduct: Contributions to plan during 2019 ........... Less benefits paid during 2019 ................ Actual return on plan assets for 2019 ..................... (b) ₺ 2,725,000 (2,400,000) 325,000 ₺280,000 350,000 ₺ (70,000) 395,000 Asset Gain = [(₺2,400,000 X 7%) – ₺395,000] = ₺227,000. The gain is reported in other comprehensive income in the statement of comprehensive income. LO: 1, Bloom: AP, Difficulty: Simple, Pension Worksheet—2019 General Journal Entries Items Annual Pension Defined Pension Asset/ Benefit Plan Liability Obligation Assets 13,800 Cr. 560,000 Cr. Expense Cash Balance, Dec. 31, 2018 Past service cost Memo Record 120,000 Dr. 120,000 Cr. Balance, Jan. 1, 2019 680,000 Cr. Service cost 58,000 Dr. 58,000 Cr. Interest expense* 61,200 Dr. 61,200 Cr. Interest revenue** 49,158 Cr. Contributions 65,000 Cr. Balance, Dec. 31, 2019 190,042 Dr. 546,200 Dr. 49,158 Dr. 65,000 Dr. Benefits Journal entry for 2019 546,200 Dr. 65,000 Cr. 40,000 Dr. 40,000 Cr. 759,200 Cr. 620,358 Dr. 125,042 Cr. 138,842 Cr. *¥61,200 = ¥680,000 X .09. **¥49,158 = ¥546,200 X .09. LO: 2,3, Bloom: AP, Difficulty: Moderate, Time: 15-25, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving 6 EXERCISE 20.6 (15–25 minutes) YANG LTD 20-19 Only) EXERCISE 20.7 (20–25 minutes) (a) General Journal Entries Copyright © 2018 Wiley Annual Pension Expense Cash OCI - Gain/Loss Balance, January 1, 2019 Memo Record Pension Asset/Liability 1,400,000 Cr. Defined Benefit Obligation 6,300,000 Cr. Kieso, IFRS, 3/e, Solutions Manual Service cost 120,000 Dr. 120,000 Cr. Interest expense ($6,300,000 X .07) 441,000 Dr. 441,000 Cr. Interest revenue ($4,900,000 X .07) 343,000 Cr. Contributions 400,000 Cr. 400,000 Dr. 300,000 Dr. Asset Loss ($343,000 – $295,000) 48,000 Dr. Liability Loss 89,000 Dr. (For Instructor Use Accumulated OCI 12/31/18 Balance, Dec. 31, 2019 218,000 Dr. 4,900,000 Dr. 343,000 Dr. Benefits Journal entry for 2019 Plan Assets 400,000 Cr. 137,000 Dr. 300,000 Cr. 48,000 Cr. 89,000 Cr. 45,000 Dr. 0 137,000 Dr. 1,355,000 Cr. 6,650,000 Cr. 5,295,000 Dr. EXERCISE 20.7 (Continued) (b) Pension Expense ........................................................ OCI – G/L ..................................................................... Pension Asset/Liability ............................................... Cash ............................................................. 218,000 137,000 45,000 400,000 (c) The pension loss of $137,000 ($48,000 asset loss; $89,000 liability loss) is recognized in other comprehensive income. The balance at 12/31/19 of $137,000 is reported in accumulated other comprehensive income in shareholders’ equity. LO: 2,5, Bloom: AP, Difficulty: Moderate, Time: 20-25, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving Copyright © 2018 Wiley Kieso, IFRS, 3/e, Solutions Manual (For Instructor Use Only) 20-8