Portfolio Management Case Study 2 Submit an Microsoft-Excel File with necessary explanations, before 21:00 on Jan 6 As a portfolio manager you wish to determine the optimal asset allocation of 4 stocks (*see Page 2) for your portfolio in the case where you can lend and borrow at the risk free rate 0.2% per month. You will have to: 1.Calculate the average monthly return, population variance and standard deviation for each of the 4 stocks; 2.Construct a co-variance matrix; 3.Form a portfolio with equal weights. Calculate the expected return, variance and standard deviation of the equal weight-portfolio; 4.Make use of the SP500 return, and find the beta for your equal weight portfolio (Provide the graph of characteristic line); 5.According to your Policy Statement, short sale is not allowed. Find the optimal asset allocation of the 4 stocks, when risk free rate=0.2%; 6.Find the beta for your optimal portfolio (Provide the graph of characteristic line) Note: you are free to make all the assumptions you believe are necessary but these should be explained. *Returns of the 4 stocks and the SP500: Date: STOCK A: STOCK B: STOCK C: STOCK D: SP500 2015/1/1 -0.069 0.063 -0.090 -0.043 -0.023 2015/2/1 0.052 0.068 -0.023 -0.064 0.006 2015/3/1 0.015 0.122 0.080 0.021 0.073 2015/4/1 -0.004 0.047 0.060 0.004 0.035 2015/5/1 0.167 0.259 0.003 0.165 0.149 2015/6/1 -0.006 0.041 0.110 0.082 0.067 2015/7/1 -0.082 -0.125 0.030 0.042 -0.033 2015/8/1 -0.130 -0.075 -0.057 -0.088 -0.078 2015/9/1 -0.115 0.024 0.012 -0.064 -0.015 2015/10/1 0.006 0.012 0.041 0.064 0.033 2015/11/1 0.095 0.133 0.032 0.093 0.089 2015/12/1 0.019 0.042 0.073 0.002 0.039 2016/1/1 0.068 0.304 0.075 0.039 0.145 2016/2/1 0.140 0.057 0.187 0.097 0.114 2016/3/1 -0.035 0.023 0.037 -0.026 0.009 2016/4/1 -0.031 -0.067 -0.018 -0.032 -0.040 2016/5/1 0.008 0.109 0.024 -0.003 0.045 2016/6/1 -0.039 -0.069 -0.065 0.014 -0.044 2016/7/1 0.085 0.079 0.067 -0.038 0.047 2016/8/1 -0.017 0.160 0.094 0.056 0.097 2016/9/1 -0.040 0.044 -0.020 -0.032 -0.003 2016/10/1 0.043 0.055 -0.028 0.021 0.020 2016/11/1 -0.118 0.036 -0.034 -0.032 -0.017 2016/12/1 0.093 0.144 0.192 0.115 0.146 2017/1/1 0.194 0.081 -0.048 -0.105 0.007 2017/2/1 0.126 0.027 0.005 -0.052 0.011 2017/3/1 -0.014 -0.040 -0.006 -0.025 -0.024 2017/4/1 -0.037 -0.070 0.028 0.020 -0.015 2017/5/1 0.043 0.098 -0.005 -0.019 0.032 2017/6/1 -0.049 -0.132 -0.045 -0.036 -0.074 2017/7/1 -0.002 0.039 0.087 0.113 0.068 2017/8/1 -0.042 0.024 0.027 -0.031 0.004 2017/9/1 0.051 0.081 0.041 -0.029 0.039 2017/10/1 0.088 0.102 -0.103 0.087 0.035 2017/11/1 0.071 0.049 0.048 -0.007 0.037 2017/12/1 0.019 -0.083 -0.023 0.018 -0.030 2018/1/1 0.062 0.013 -0.031 -0.047 -0.010 2018/2/1 -0.027 -0.036 -0.102 0.011 -0.043 2018/3/1 0.003 0.109 -0.037 0.063 0.043 2018/4/1 -0.083 -0.076 -0.266 0.045 -0.103 2018/5/1 0.080 0.083 0.072 0.008 0.061 2018/6/1 -0.074 -0.050 -0.024 -0.032 -0.040 2018/7/1 -0.078 -0.159 -0.028 -0.053 -0.085 2018/8/1 0.047 0.015 0.034 0.055 0.034 2018/9/1 -0.038 0.098 -0.046 -0.059 0.002 2018/10/1 0.141 -0.029 0.172 0.051 0.068 2018/11/1 -0.073 -0.002 0.042 -0.037 -0.004 2018/12/1 0.069 0.008 0.005 0.017 0.015 2019/1/1 0.110 0.056 0.083 -0.026 0.049 2019/2/1 0.016 -0.031 -0.071 -0.023 -0.036 2019/3/1 -0.125 0.027 -0.084 -0.028 -0.035 2019/4/1 0.014 0.091 0.077 0.095 0.080 2019/5/1 0.021 0.162 -0.096 0.048 0.042 2019/6/1 -0.040 -0.040 0.060 -0.062 -0.016 2019/7/1 0.020 -0.002 0.068 -0.013 0.018 2019/8/1 -0.027 0.129 0.109 0.292 0.148 2019/9/1 -0.061 -0.034 0.016 -0.039 -0.023 2019/10/1 0.021 0.122 0.002 -0.042 0.035 2019/11/1 0.101 -0.002 -0.024 0.015 0.006 2019/12/1 0.057 -0.028 -0.024 -0.005 -0.012 2020/1/1 0.108 -0.029 0.039 0.021 0.018 2020/2/1 0.049 0.061 0.017 -0.019 0.026 2020/3/1 0.002 0.129 0.090 0.023 0.078 2020/4/1 0.037 0.149 0.036 0.021 0.072 2020/5/1 0.002 0.036 0.076 0.044 0.047 2020/6/1 0.000 0.067 0.032 0.044 0.044 2020/7/1 0.058 0.001 -0.037 -0.029 -0.012 2020/8/1 -0.041 0.022 0.042 0.085 0.038 2020/9/1 0.020 -0.022 0.132 0.054 0.048 2020/10/1 0.006 0.105 0.009 -0.106 0.013 2020/11/1 0.043 -0.129 0.042 0.056 -0.014 2020/12/1 -0.019 0.007 0.040 0.088 0.035 2021/1/1 0.091 0.054 0.028 -0.028 0.029 2021/2/1 0.019 0.067 0.067 0.055 0.059 2021/3/1 -0.025 0.045 -0.104 0.044 -0.007 2021/4/1 -0.028 0.098 0.027 0.084 0.061 2021/5/1 -0.020 0.049 0.103 0.004 0.047 2021/6/1 0.035 0.012 0.057 -0.018 0.020 2021/7/1 -0.114 -0.019 0.006 -0.003 -0.017 2021/8/1 0.025 0.039 -0.142 0.092 -0.004 2021/9/1 0.110 0.077 0.013 0.109 0.069 2021/10/1 0.043 0.041 0.029 -0.031 0.020 2021/11/1 0.121 0.143 0.118 0.124 0.128 2021/12/1 -0.056 0.053 0.106 0.049 0.057