Principles of Accounting I Chapter 5 In-class Problems Key BE5-3 Prepare the journal entries to record the following transactions on Monroe Company's books using a perpetual inventory system. (a) On March 2, Monroe Company sold $900,000 of merchandise to Churchill Company, terms 2/10, n/30. The cost of the merchandise sold was $620,000. (b) On March 6, Churchill Company returned $120,000 of the merchandise purchased on March 2. The cost of the returned merchandise was $90,000. (c) On March 12, Monroe Company received the balance due from Churchill Company. (a) (b) (c) Accounts Receivable............................................................................ Sales ........................................................................................... Cost of Goods Sold .............................................................................. Merchandise Inventory ............................................................ 900,000 Sales Returns and Allowances............................................................ Accounts Receivable................................................................. Merchandise Inventory....................................................................... Cost of Goods Sold ................................................................... 120,000 Cash ($780,000 – $15,600) .................................................................. Sales Discounts ($780,000 X 2%) ....................................................... Accounts Receivable................................................................. ($900,000 – $120,000) 764,400 15,600 900,000 620,000 620,000 120,000 90,000 90,000 780,000 BE5-4 From the information in BE5-3, prepare the journal entries to record these transactions on Churchill Company's books under a perpetual inventory system. (a) Merchandise Inventory....................................................................... 900,000 Accounts Payable...................................................................... 900,000 (b) (c) Accounts Payable ................................................................................ Merchandise Inventory ............................................................ 120,000 Accounts Payable ($900,000 – $120,000) ........................................... Merchandise Inventory ($780,000 X 2%) ................................................................... Cash ($780,000 – $15,600)........................................................ 780,000 120,000 15,600 764,400 E5-7 Peter Kalle Company had the following account balances at year-end: cost of goods sold $60,000; merchandise inventory $15,000; operating expenses $29,000; sales $108,000; sales discounts $1,200; and sales returns and allowances $1,700. A physical count of inventory determines that merchandise inventory on hand is $14,100. Prepare the adjusting entry necessary as a result of the physical count. Cost of Goods Sold……………………………………….900 Merchandise Inventory ......................................................... 900 E5-9 Presented below is information for Obley Company for the month of March 2010. Cost of goods sold $212,000 Rent expense $ 32,000 Freight-out 7,000 8,000 Sales discounts Insurance expense 12,000 Sales returns and allowances 13,000 Salary expense Sales 58,000 370,000 (a) Prepare a multiple-step income statement. (b) Compute the gross profit rate. (a) OBLEY COMPANY Income Statement For the Month Ended March 31, 2010 Sales revenues Sales .................................................................................................. Less: Sales returns and allowances ............................................... Sales discounts ................................................................. Net sales .......................................................................................... Cost of goods sold ................................................................................... Gross profit .......................................................................................... Operating expenses Salary expense.................................................................................. Rent expense .................................................................................... Insurance expense............................................................................ Freight-out ....................................................................................... Total operating expenses ................................................ Net income ........................................................................................ (b) Gross profit rate = $137,000 ÷ $349,000 = 39.26%. $370,000 $13,000 8,000 21,000 349,000 212,000 137,000 58,000 32,000 12,000 7,000 109,000 $ 28,000 PROBLEM 5-1B (a) June 1 3 6 9 15 17 20 24 26 27 30 Merchandise Inventory................................ Accounts Payable ................................ 1,200 Accounts Receivable................................... Sales ..................................................... Cost of Goods Sold ..................................... Merchandise Inventory ........................ 2,400 Accounts Payable ........................................ Merchandise Inventory ........................ 100 Accounts Payable ($1200 – $100) ............... Merchandise Inventory ($1,000 X .02) .................................... Cash ...................................................... 1,100 Cash.............................................................. Accounts Receivable ........................... 2,400 Accounts Receivable................................... Sales ..................................................... Cost of Goods Sold ..................................... Merchandise Inventory ........................ 1,300 Merchandise Inventory................................ Accounts Payable ................................ 1,500 Sales Returns and Allowances ................... Accounts Receivable ........................... Merchandise Inventory................................ Cost of Goods Sold.............................. 120 Accounts Payable ........................................ Merchandise Inventory ($1,500 X .02) .................................... Cash ...................................................... 1,500 Cash.............................................................. Sales Discounts ($1,180 X .02) ................... Accounts Receivable (1300-120) ......... 1,156 24 Supplies ............................................ 350 Accounts Payable ................................ 1,200 2,400 1,440 1,440 100 22 1,078 2,400 1,300 780 780 1,500 120 72 72 30 1,470 1,180 350 PROBLEM 5-2B Date May 1 2 5 9 10 11 12 15 17 19 General Journal Account Titles and Explanation Merchandise Inventory..................... Accounts Payable ..................... Ref. 120 201 Debit 4,200 Accounts Receivable ....................... Sales .......................................... 112 401 2,100 Cost of Goods Sold .......................... Merchandise Inventory ............. 505 120 1,300 Accounts Payable ............................. Merchandise Inventory ............. 201 120 300 Cash ($2,100 – $21) .......................... Sales Discounts ($2,100 X 1%) ........ Accounts Receivable ................ 101 414 112 2,079 21 Accounts Payable ($4,200 – $300) ...... Merchandise Inventory ($3,900 X 2%) ......................... Cash ........................................... 201 3,900 Supplies ............................................ Cash ........................................... 126 101 400 Merchandise Inventory..................... Cash ........................................... 120 101 1,400 Cash .................................................. Merchandise Inventory ............. 101 120 150 Merchandise Inventory..................... Accounts Payable ..................... 120 201 1,300 Merchandise Inventory..................... Cash ........................................... 120 101 130 J1 Credit 4,200 2,100 1,300 300 2,100 120 101 78 3,822 400 1,400 150 1,300 130 PROBLEM 5-2B (Continued) Date May 24 25 27 29 31 General Journal Account Titles and Explanation Cash .................................................... Sales............................................ Ref. 101 401 Debit 3,200 Cost of Goods Sold ........................... Merchandise Inventory .............. 505 120 2,000 Merchandise Inventory ...................... Accounts Payable ...................... 120 201 550 Accounts Payable .............................. Merchandise Inventory ($1,300 X 2%) .......................... Cash ............................................ 201 1,300 Sales Returns and Allowances ......... Cash ............................................ 412 101 60 Merchandise Inventory ...................... Cost of Goods Sold .................... 120 505 10 Accounts Receivable ......................... Sales............................................ 112 401 900 Cost of Goods Sold ........................... Merchandise Inventory .............. 505 120 560 J1 Credit 3,200 2,000 550 120 101 26 1,274 60 10 900 560