Chapter 21 Capital Budgeting and Cost Analysis WHAT IS A CAPITAL BUDGETING PROCESS? A capital budgeting process is the decision making process that involves long-term planning for investments and related financing matters WHY IS IT IMPORTANT? ⚫ Enormous cost commitment ⚫ Long-run nature ⚫ Strategic role it may play OVERVIEW OF THE STAGES OF THE CAPITAL BUDGETING PROCESS ⚫ Project Identification and Search ⚫ Determine which types of capital investments are necessary to accomplish company objectives and strategies ⚫ ⚫ ⚫ Cost leadership – focus on projects that improve efficiency and productivity Product differentiation – focus on projects that develop new products, new customers, or new markets Need cross-functional efforts OVERVIEW OF THE STAGES OF THE CAPITAL BUDGETING PROCESS ⚫ Project Evaluation and Selection ⚫ Conduct cost and benefit analysis ⚫ Consider both quantitative and qualitative factors ⚫ Develop selection and ranking criterion ⚫ Choose projects for implementation OVERVIEW OF THE STAGES OF THE CAPITAL BUDGETING PROCESS ⚫ Financing the Projects – ⚫ Obtain project funding Implementation and Control – – Get project under way and monitor their performance Conduct a post-investment review by comparing expected performance against actual results QUESTIONS FOR EVALUATING AND SELECTING PROJECTS 1. 2. 3. How to measure the economic value of a project? How to determine whether a project is economically attractive? How to rank projects and to decide on the most economically attractive project? METHODS FOR EVALUATING AND SELECTING PROJECTS ⚫ Discounted Cash Flows Models – Net Present Value (NPV) – Internal Rate of Return (IRR) – Discounted Payback Model ⚫ Non-Discounted Cash Flow Model – Traditional Payback Model ⚫ Non-Cash Flow Model – Accrual Accounting Rate of Return (AARR) Net Present Value (NPV) Method ⚫ How to measure the costs and benefits of a project? – Cost: present value of relevant future cash outflows – Benefit: present value of relevant future cash inflows – Net benefit (NPV): PV of relevant future cash inflows – PV of relevant future cash outflows Net Present Value (NPV) Method ⚫ How to compute present values? – Use “cost of capital” as the discount rate – Cost of capital is also referred to as “hurdle rate” or “minimum rate of return”. – Use Table 2 (present value of $1.00) or Table 4 (present value of an annuity of $1.00). An annuity is series of equal cash flows at equal time intervals Net Present Value (NPV) Method ⚫ What is the selection rule? – NPV > 0 Accept – NPV < 0 Reject – NPV = 0 Need more information (e.g., consider alternative methods or some qualitative factors) ⚫ How to rank the projects? – The higher the NPV, the better the project Net Present Value (NPV) Method ⚫ Example: Consider the purchase of a new machine. – Initial cash outflow -- $37,910 – This new machine will provide cash operating cost savings of $10,000 each year for next 5 years – Cost of capital is assumed to be 8% – What is the NPV of this new machine? Net Present Value (NPV) Method ⚫ Example: ⚫ PV of cash inflows $10,000 * 3.993 (PV factor from Table 4) = $39, 930 ⚫ PV of cash outflows = $37,910 ⚫ NPV = $39,930 - $37,910 = $2,020 Internal Rate of Return (IRR) Method ⚫ How to measure the costs and benefits of a project? – Similar to the NPV method, we consider both future cash inflows and outflows – IRR is the discount rate at which the PV of future cash inflows from a project equals the PV of its future cash outflows Internal Rate of Return (IRR) Method ⚫ ⚫ ⚫ ⚫ ⚫ Continue our earlier example, what is the IRR of the new machine? PV of inflows = PV of outflows $10,000 * PV factor = $37,910 PV factor = 3.791 What is the discount rate associated with this PV factor (based on 5-year period)? Answer = 10%. In other words, the IRR of this new machine is 10% Internal Rate of Return (IRR) Method ⚫ What is the selection rule? – IRR > Cost of capital Accept – IRR < Cost of capital Reject – IRR = Cost of capital Need more information (e.g., consider alternative method or some qualitative factors) ⚫ How to rank the projects? – The higher the IRR, the better the project Accrual Accounting Rate of Return (AARR) Method ⚫ How to measure the costs and benefits of a project? – AARR = Average Increase in Annual Operating Income ÷ Net Initial Investment Accrual Accounting Rate of Return (AARR) Method ⚫ Continue our earlier example, what is the AARR of the new machine? ⚫ Average increase in annual operating income = $10,000 - $7,582 (annual depreciation expense = $37,910 ÷ 5, assuming SL and no salvage value) ⚫ AARR = $2,418 ÷ $37,910 = 6.38% Accrual Accounting Rate of Return (AARR) Method ⚫ What is the selection rule? – AARR > Cost of capital Accept – AARR < Cost of capital Reject – AARR = Cost of capital Need more information (e.g., consider alternative method or some qualitative factors) ⚫ How to rank the projects? – The higher the AARR, the better the project Payback Method ⚫ ⚫ How to measure the costs and benefits of a project? Payback period measures the amount of time it will take to recoup, in the form of future cash flows, the net initial investment in a project ⚫ Payback period may be computed using discounted or non-discounted cash flows Payback Method ⚫ Continue our earlier example, what is the payback period for the new machine? ⚫ Non-discounted payback period = $37,910 ÷ $10,000 = approximately 3.8 years Payback Method ⚫ Continue our earlier example, what is the payback period for the new machine? ⚫ Discounted payback period ? ⚫ PV of inflow Cumulative amount ⚫ Year 1 $10,000*0.926=9,260 $ 9,260 ⚫ Year 2 10,000*0.857=8,570 17,830 ⚫ Year 3 10,000*0.794=7,940 25,770 ⚫ Year 4 10,000*0.735=7,350 33,120 ⚫ Year 5 10,000*0.681=6,810 39,930 ⚫ Discounted payback period ⚫ = 4 years + ($37,910 - $33,120) ÷ $6,810 = 4.7 years Payback Method ⚫ What is the selection rule? – Payback period < Cutoff period – Payback period > Cutoff period – Payback period = Cutoff period Accept Reject Need more information (e.g., consider alternative method or some qualitative factors) ⚫ How to rank the projects? – The shorter the payback period, the better the project Payback Method Payback method highlights “liquidity” ⚫ Managers are most likely to emphasize payback analysis if ⚫ – The future is very uncertain and they do not want to tie up cash for a long period of time, and – Interest rates are high (making it expensive to tie up cash for a long period of time) Payback Method ⚫ It neglects project profitability ⚫ It discourages selection of long-lived projects (e.g., R&D or automation projects may have a long payback period but they may be critical to a company’s long-term survival ⚫ Too much focus on payback analysis may contribute to short-term “myopia” REMARKS ON HANDOUT #6 Remark 1 CASH OUTFLOWS ASSOCIATED WITH TAXDEDUCTIBLE OPERATING COSTS AFTER-TAX CASH OUTFLOWS = (1-TAX RATE) * BEFORE-TAX CASH OUTFLOWS Remark 2 CASH INFLOWS ASSOCIATED WITH TAXABLE OPERATING REVENUE AFTER-TAX CASH INFLOWS = (1-TAX RATE) * BEFORE-TAX CASH INFLOWS Remark 3 CASH INFLOWS ARISING FROM DEPRECIATION TAX SHIELD = DEPRECIATION DEDUCTIONS * TAX RATE Remark 4 CASH INFLOWS ASSOCIATED WITH DISPOSAL VALUES OF CAPITAL INVESTMENTS WHEN GAIN IS REALIZED = CASH DISPOSAL VALUE – TAX ON GAIN Remark 5 CASH INFLOWS ASSOCIATED WITH DISPOSAL VALUES OF CAPITAL INVESTMENTS WHEN LOSS IS REALIZED = CASH DISPOSAL VALUES + TAX SAVINGS ON LOSS INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Keep” option: – 1. PV of inflow from cash operating income $60,000*(1-0.4)*3.433 = $123,588 – 2. PV of outflow from overhaul 2 years later $10,000*(1-0.4)*0.769 = ($4,614) – 3. PV of inflow from depreciation tax savings $7,000*0.4*3.433 = $9,612.40 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Keep” option: – 4. PV of inflow from selling old machine 5 years later $8,000 (cash price of the old machine 5 years later) - $0** (book value of the old machine 5 years later) = $8,000 (capital gain) **$0(book value) = $56,000 (initial cost of the old machine) - $56,000 ($7,000*8 years; accumulated depreciation of the old machine 5 years later) Additional taxes on gain = $8,000 * 0.4 = $3,200 Net inflow = $8,000 - $3,200 = $4,800 PV of net inflow = $4,800 * 0.519 (from table 2) = $2,491.20 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Keep” option: 5. PV of “Keep”: (1)+(2)+(3)+(4) = $131,077.60 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Replace” option: – 1. PV of inflow from cash operating income $70,000*(1-0.4)*3.433 = $144,186 – 2. PV of inflow from depreciation tax savings Year 1 $51,000*5/15*0.4*0.877 = $5,963.60 Year 2 $51,000*4/15*0.4*0.769 = $4,183.36 Year 3 $51,000*3/15*0.4*0.675 = $2,754 Year 4 $51,000*2/15*0.4*0.592 = $1,610.24 Year 5 $51,000*1/15*0.4*0.519 = $705.84 __________ Total $15,217.04 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Replace” option: – 3. PV of inflow from selling old machine today $20,000 (cash price of the old machine today) - $35,000** (book value of the old machine today) = $15,000 (capital loss) **$35,000 (book value) = $56,000 (initial cost of the old machine) $21,000 ($7,000*3 years; accumulated depreciation of the old machine today) Tax savings on loss = $15,000 * 0.4 = $6,000 Net inflow = $20,000 + $6,000 = $26,000 PV of net inflow = $26,000 * 1.00 (because it occurs today) = $26,000 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Replace” option: – 4. PV of inflow from selling new machine 5 years later $3,000 (cash price of the new machine 5 years later) - $0** (book value of the new machine 5 years later) = $3,000 (capital gain) **$0(book value) = $51,000 (initial cost of the old machine) - $51,000 (accumulated depreciation of the new machine 5 years later) Additional taxes on gain = $3,000 * 0.4 = $1,200 Net inflow = $3,000 - $1,200 = $1,800 PV of net inflow = $1,800 * 0.519 (from table 2) = $934.20 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫For “Replace” option: – 5. PV of outflow from initial purchase cost: ($51,000) – 6. PV of “Replace” : (1)+(2)+(3)+(4)+(5)= $135,337.24 INCOME TAX FACTORS AND CAPITAL BUDGETING ⚫H6 ⚫Difference in PV between “Keep” and “Replace”: $4,259.64 (in favor of “Replace”) FOUR MAJOR CATEGORIES OF CASH FLOWS FOR A REPLACEMENT DECISION: 1. Investment cash flows Cost of new equipment Proceeds of existing assets sold, net of taxes Tax effects arising from a loss or gain Working capital commitments 2. Periodic operating cash flows These cash flows may result from revenuegenerating activities or cost-saving programs 3. Depreciation tax shield 4. Disinvestment flows Cash freed from working capital commitments Cash disposal values of assets, net of taxes Inflation and Capital Budgeting Analysis ⚫ Inflation is a decline in the general purchasing power of the monetary unit, such as dollars. ⚫ An inflation rate of 10% per year means that an item bought for $100 at the beginning of the year will cost $110 at the end of the year ⚫ Inflation rate: 4% – $2.50 * 1.04 = $2.60 – $2.50 * (1.04)2 = $2.704 – $2.50 * (1.04)5 = $3.163 $2.50 * (1.04)10 = $3.849 Inflation and Capital Budgeting Analysis ⚫ How do we account for inflation in the NPV analysis? ⚫ Nominal approach: 1. 2. Predict future cash inflows and outflows in nominal dollars Use nominal discount rate to calculate PV Inflation and Capital Budgeting Analysis ⚫ Real rate of return is the rate of return demanded to cover investment risk if there is no inflation. – – ⚫ Risk free element: the pure rate of return on risk-free long-term government bonds assuming no inflation. Business risk element: the risk premium demanded for bearing risk Nominal rate of return is the rate of return demanded to cover investment risk and the decline in the purchasing power as a result of expected inflation – – – Risk free element Business risk element Inflation element Inflation and Capital Budgeting Analysis ⚫ ⚫ ⚫ What is the relation between real and nominal rates of return? Nominal rate = (1+Real rate)*(1+Inflation rate) – 1 Real rate = 20%; Inflation rate = 10% Nominal rate = (1+20%)*(1+10%) -1 = 32% Inflation and Capital Budgeting Analysis Example – H7 Abbie Young is manager of the customer-service division of an electrical appliance store. Abbie is considering buying a machine at a cost of $10,000 on December 31, 2008. The machine will last five years. Abbie estimates that the incremental before-tax cash savings from using the machine will be $3,000 annually. The $3,000 is measured at current prices and will be received at the end of each year. For tax purposes, she will depreciate the machine using the straight-line method, assuming no terminal disposal value. Abbie requires a 10% after-tax real rate of return (that is, the rate of return is 10% when all cash flows are denominated in December 31, 2008 dollars) Assume the annual inflation rate is 20%, and the income tax rate is 40%. Calculate the NPV of the machine. Inflation and Capital Budgeting Analysis ⚫ Example – H7 ⚫ PV of inflows from cost savings – Step 1: Adjust inflows to nominal dollars Yr1: $3,000*(1.2) = $3,600 Yr2: $3,000*(1.2)2 = $4,320 Yr3: $3,000*(1.2)3 = $5,184 Yr4: $3,000*(1.2)4 = $6,222 Yr5: $3,000*(1.2)5 = $7,464 Inflation and Capital Budgeting Analysis Example – H7 PV of inflows from cost savings ⚫ ⚫ – Step 2: Compute PV of after-tax inflows using nominal dollars and nominal discount rate (i.e., 32%) Yr1: $3,600*(1-0.4)*0.758 = $1,637.28 Yr2: $4,320*(1-0.4)*0.574 = $1,487.81 Yr3: $5,184*(1-0.4)*0.435 = $1,353.02 Yr4: $6,222*(1-0.4)*0.329 = $1,228.22 Yr5: $7,464*(1-0.4)*0.250 = $1,119.60 Total PV of inflows from cost savings = $6,825.93 Inflation and Capital Budgeting Analysis ⚫ ⚫ Example – H7 PV of inflows from depreciation tax savings Depreciation deduction each year: ($10,000 - $0)/5 = $2,000 (assumed in nominal dollars under current tax law) Total PV of inflows from DTS = $2,000*0.4*2.345 =$1,876 Inflation and Capital Budgeting Analysis Example – H7 Summary: ⚫ ⚫ – – – – PV of inflows from cost savings PV of inflows from DTS PV of initial outflows NPV $6,825.93 1,876.00 (10,000.00) (1,298.07)