NURUL ADLINA JOHARI EE0102925 NIVASHEN PATHMANATHAN EE0100807 8 time slots per channel 496 users (TDMA) DOWNLINK 1805 1830 25MHz UPLINK 1710 1735 • • • • • • GSM 1800 Full duplex Duplex spacing = 95MHz Channel spacing = 200kHz Bandwidth allocation = 25MHz No of channels per cluster (FDMA) 25𝑀𝐻𝑧 𝑆 = 𝑐𝑙𝑢𝑠𝑡𝑒𝑟 2 × 2000𝑘𝐻𝑧 = 62.5 ≈ 𝟔𝟐 𝒄𝒉𝒂𝒏𝒏𝒆𝒍 𝒄𝒍𝒖𝒔𝒕𝒆𝒓 Loan MTSO Licensing Base station RM Income 100,000,000.00 1 2 .. .. 61 62 No . of channel 62 channels (FDMA) • No of channel per cluster (TDMA) 𝑆 𝑢𝑠𝑒𝑟 = 62 × 8 𝑢𝑠𝑒𝑟𝑠 𝑐ℎ𝑎𝑛𝑛𝑒𝑙 = 𝟒𝟗𝟔 𝒄𝒉𝒂𝒏𝒏𝒆𝒍 Expenses Amount -RM 1,000,000.00 -RM 15,000,000.00 -RM 500,000.00 1 1 168 Total RM 100,000,000.00 -RM 1,000,000.00 -RM 15,000,000.00 -RM 84,000,000.00 RM - Table 1: The amount of base station will be build is 168 based on the budget • • No of channel per cell, k 496 𝑘 = 𝑐𝑒𝑙𝑙 𝑁𝑜 𝑜𝑓 𝑐𝑒𝑙𝑙 𝑟𝑒𝑢𝑠𝑒 No of channel per cell, k No of repeated cluster, M Capacity, c SIR SIR (dB) Radius of cell, R (km) Distance between cochannel, D (km) Capacity of system, c 𝑐 = 𝑀𝑘𝑁 • Assuming, n = 3 (half open space) 𝑖𝑜 = 1 (6 sector antenna) • SIR for GSM ≥ 12 dB No of cell reuse, N 3 4 165 124 1 496 2 248 168 83,328 5.20 7.16 2.753 84 41,664 14.70 11.67 2.753 56 27,720 27 14.31 2.753 4.768 6.743 8.259 7 70 12 41 42 20,832 41.57 16.19 2.753 24 11,760 96.23 19.83 2.753 14 6,888 216.00 23.34 2.753 9.537 12.616 16.518 Table 2 𝑇𝑜𝑡𝑎𝑙 𝑎𝑟𝑒𝑎 = 4000 𝑘𝑚2 , 𝑇𝑜𝑡𝑎𝑙 𝐵𝑇𝑆 = 168 168 𝜋𝑅 2 = 4000 𝑘𝑚2 𝑅 = 2.753 𝑘𝑚 Annual Revenue For One User Payment RM 100.00 Months 12 RM 1,200.00 Table 3: Amount of price that the user will pay for one year Year 1 2 3 4 5 Percentage 1% 2% 4% 8% 16% Total population 380,000 383,800 387,638 391,514 395,430 Target User * 4,038 8,076 16,152 32,304 64,608 125,178 Annual Revenue* RM 4,845,600.00 RM 9,691,200.00 RM 19,382,400.00 RM 38,764,800.00 RM 77,529,600.00 RM 150,213,600 *double for each year Table 4: The amount of target user to achieve the gross billing revenue of RM150M. Year Target User Capacity, c No of cell implement 1 4,038 6,888 12 2 8,076 11,760 7 3 16,152 27,720 4 4 32,304 41,664 3 Table 5: The number of cell that will be implemented according to target user. The future of telecommunication is 5G. This techonology takes mobile communications way beyond mobile phones and tablets through to an evergrowing and diverse range of devices or things. 5 64,608 83,328 1