Intermediate 1A: Problem Compilation Submitted by: Barrios, Patricia Nicole C. BSA 1-7 Submitted to: Miss Karen Umali 07 May 2019 Chapter 10: Inventories PROBLEM 10-4 Summer Company is a wholesaler of car seatcovers. At the beginning of the current year, the entity’s inventory consisted of 90 car seatcovers priced at P1,000 each. During the current year, the following events occurred: 1. 2. 3. 4. 5. Purchased 800 car seatcovers on account at P1,000 each. Returned 50 defective car seatcovers to supplier and received credit. Paid 600 of the car seatcovers purchased. Sold 790 car seatcovers at P2000 each. Received 20 car seatcovers returned by a customer and gave credit. The goods were excellent condition. 6. Received cash for 680 of the car seatcovers sold. 7. Physical count at year-end revealed 60 units on hand. REQUIRED: a. Prepare journal entries, including adjustments to record the above transactions assuming the company uses periodic system and perpetual system. b. Determine the cost of sales under each inventory system. ANSWER: REQUIREMENT A. PERIODIC SYSTEM PERPETUAL SYSTEM 1.Purchases 800,000 1.Merchandise Inventory 800,000 Accounts Payable Accounts Payable 800,000 800,000 2.Accounts Payable 50,000 2.Accounts Payable 50,000 Merchandise Inventory 50,000 Purchase Returns 50,000 3.Accounts Payable 600,000 Cash 600,000 3.Accounts Payable 600,000 Cash 4.Accounts Receivable 1,580,000 600,000 Sales 1,580,000 4.Accounts Receivable 1,580,000 Sales Cost of Sales Merchandise Inventory 790,000 790,000 1,580,000 5.Sales Return Accounts 40,000 Receivable 40,000 6.Cash 1,360,000 5.Sales Return Accounts Receivable 40,000 40,000 Merchandise Inventory Cost of Sales 20,000 20,000 Accounts 1,360,000 7.Inventory – Dec. 31 Income 60,000 Receivable 6.Cash Accounts Receivable 1,360,000 1,360,000 60,000 7.Inventory Shortage 10,000 Summary Merchandise Inventory 10,000 Merchandise inventory per book P 70,000 Physical count (60,000) Shortage P 10,000 REQUIREMENT B. PERIODIC SYSTEM Inventory – January Purchases Purchase Returns Goods available for sale Less: Inventory – Dec. 31 Cost of Sales P 800,000 (50,000) 90,000 750,000 840,000 (60,000) P 780,000 PERPETUAL SYSTEM Cost of Sales recorded Inventory shortage P 770,000 10,000 Adjusted cost of sales P 780,000 (790,000 – 20,000) PROBLEM 10-8 Myriad Company revealed the following purchase transactions occurred during the last few days of the fiscal year, which ends December 31, and in the first few days after that date. 1. An invoice for P50,000, FOB shipping point, was received and recorded on December 27. The shipment was received in satisfactory condition on January 2. The merchandise was not included in the inventory. 2. An invoice for P75,000, FOB destination, was received and recorded on December 28. The shipment was received in satisfactory condition on January 3. The merchandise was not included in the inventory. 3. An invoice for P30,000, FOB shipping point, was received and recorded on January 4. The invoice shows that the goods had been shipped on December 28 and the receiving report indicates that the goods had been received on January 4. The merchandise was excluded from inventory. 4. An invoice for P90,000, FOB shipping point, was received on December 15. The receiving report indicates that the goods had been received on December 18 but across the face of the report is the notation "merchandise not of the same quality as ordered - returned for credit, December 19". The merchandise was included in the inventory. 5. An invoice for P140,000 FOB destination, was received and recorded on January 4. The receiving report indicates that the goods were received on December 29. The merchandise was included in the inventory. REQUIRED: Prepare the adjustments on Dec. 31,2012. Books are still open. ANSWER: 1. Inventory Income Summary 50,000 2. Accounts Payable Purchases 75,000 3. Purchases Accounts Payable 30,000 Inventory Income Summary 30,000 4. Income Summary Inventory 5. Purchases Accounts Payable 50,000 75,000 30,000 30,000 90,000 90,000 140,000 140,000 PROBLEM 10-9 Hero Company reported inventory on December 31, 2019 at P6,000,000 based on a physical count of goods priced at cost, and before any necessary year-end adjustments relating to the following: Included in the physical count were goods billed to a customer FOB shipping point on December 31, 2019. These goods had a cost of P125,000 and were picked up by the carrier on January 10, 2020. Goods shipped FOB shipping point on December 28, 2019 from a vendor to Hero Company were received on January 4, 2020. The invoice cost was P300,000. What amount should be reported as inventory on December 31, 2019? a. b. c. d. 5,875,000 6,000,000 6,175,000 6,300,000 SOLUTION: Physical Count Goods shipped FOB shipping point to Hero Company P 6,000,000 300,000 P 6,300,000 The goods costing P125,000 are properly included in the December 31, 2011 physical count because they are shipped FOB shipping point only on January 7, 2012 (picked up by common carrier.) PROBLEM 10-10 Empty Company reported inventory on December 31, 2019 at P2,500,000 based on physical count priced at cost and before any necessary adjustment for the following: Merchandise costing P100,000, shipped FOB shipping point from a vendor on December 30, 2019 was received and recorded on January 5, 2020. Goods in the shipping area were excluded from inventory although shipment was not made until January 5, 2020. The goods billed to the customer FOB shipping point on December 30, 2019 had a cost of P400,000. What amount should be reported as inventory on December 31, 2019? a. b. c. d. 2,500,000 2,600,000 2,900,000 3,000.000 SOLUTION: Physical Count – December 31, 2019 FOB Shipping Point – December 30, 2019 Billed to customer FOB Shipping Point – December 30, 2019 Adjusted Inventory P 2,500,000 100,000 400,000 P 3,000,000 PROBLEM 10-14 Kew Company reported accounts payable on December 31, 2019 at P2,200,000 before considering the following data: Goods shipped to Kew FOB shipping point on December 22, 2019 were lost in transit. The invoice cost of P40,000 was not recorded by Kew. On January 7, 2020, Kew filed a P40,000 claim against the common carrier. On December 27, 2019, a vendor authorized Kew to return for full credit goods shipped and billed at P70,000 on December 15, 2019. The returned goods were shipped by Kew on December 28, 2019. A P70,000 credit memo was received and recorded by Kew on January 5, 2020. On December 31, 2019, Kew has a P500,000 debit balance in accounts payable to Ross, a supplier, resulting from a P500,000 advance payment for goods to be manufactured. What amount should be reported as accounts payable on December 31, 2019? a. 2,170,000 b. 2,680,000 c. 2,730,000 d. 2,670,000 SOLUTION: Accounts payable per book Goods shipped FOB shipping point lost in transit Purchase returns Advance payment erroneously debited to accounts payable Adjusted accounts payable P 2,200,000 40,000 (70,000) 500,000 P 2,670,000 Kew Company shall suffer the loss of the goods in transit because the goods are shipped FOB shipping point. Appropriately, Kew Company must file a claim against the common carrier. PROBLEM 10-16 A physical count on December 31, 2019 revealed that Joyous Company had inventory with a cost of P4,410,000. The following items were excluded from this amount: Merchandise of P610,000 is held by Joyous on consignment. Merchandise costing P380,000 was shipped by Joyous FOB destination to a customer on December 31, 2019. The customer was expected to receive the goods on January 5, 2020. Merchandise costing P460,000 was shipped by Joyous FOB shipping point to a customer on December 29, 2019. The customer was expected to receive the goods on January 10, 2020. Merchandise costing P830,000 shipped by a vendor FOB destination on December 31, 2019 was received by Joyous on January 15, 2020. Merchandise costing P510,000 purchased FOB shipping point was shipped by the supplier on December 31, 2019 and received by Joyous on January 5, 2020. What amount of inventory should be reported on December 31, 2019? a. 5,300,000 b. 4,690,000 c. 3,800,000 d. 4,920,000 SOLUTION: Physical count Goods sold in transit, FOB destination Goods purchased in transit, FOB shipping point Adjusted inventory P 4,410,000 380,000 510,000 P 5,300,000 PROBLEM 10-17 Audacity Company counted the ending inventory on December 31, 2019 and reported the amount of P2,000,000 before any corrections. None of the following items were included when the total amount of the ending inventory was computed: Goods located in the entity’s warehouse are on consignment from another entity 150,000 Goods sold by the entity and shipped FOB destination were in transit on December 31, 2019 and received by the customer on January 2, 2020. 200,000 Goods purchased by the entity and shipped FOB shipping point were in transit on December 31, 2019 and received by the entity on January 2, 2020. 300,000 Goods sold by the entity and shipped FOB 400,000 shipping point were in transit on December 31, 2019 and received by the customer on January 2, 2020. What amount of inventory should be reported on December 31, 2019? a. b. c. d. 2,500,000 2,350,000 2,900,000 2,750,000 SOLUTION: Reported inventory Goods sold in transit, FOB destination Goods purchased in transit, FOB shipping point Correct amount of inventory P 2,000,000 200,000 300,000 P 2,500,000 PROBLEM 10-24 Fancy Company is a wholesale distributor of automotive replacement parts. The entity revealed the following initial amounts on December 31, 2019. Inventory at December 31 based on physical count Accounts Payable Sales 1,250,000 1,000,000 9,000,000 ADDITIONAL INFORMATION A. Parts held on consignment from another entity to Fancy Company, the consignee, amounting to P165,000, were included in the physical count on December 31, 2019, and in accounts payable at December 31, 2019. B. P22,000 of parts, which were purchased and paid for in December 2019, were sold in the last week of 2019 and appropriately recorded as sales of P28,000. The parts were included in the physical count on December 31, 2019, because the parts were on the loading dock waiting to be picked up by customers. C. Parts in transit on December 31, 2019 to customer, shipped FOB shipping point, on December 28, 2019, amounted to P34,000. The customers received the parts on January 6, 2020. Sales of P40,000 to the customers for the parts were recorded by Fancy Company on January 2, 2020. D. Retailers were holding P210,000 at cost and P250,000 at retail, of goods on consignment from Fancy Company, at their stores on December 31, 2019. E. Goods were in transit from a vendor to Fancy Company on December 31, 2019. The cost of the goods was P25,000. The goods were shipped FOB shipping point on December 29, 2019. 1. What is the correct amount of inventory? a. b. c. d. 1,300,000 1,320,000 1,334,000 1,090,000 2. What is the correct amount of accounts payable? a. b. c. d. 835,000 960,000 975,000 860,000 3. What is the correct amount of sales? a. b. c. d. 9,250,000 9,290,000 9,040,000 9,000,000 SOLUTION: Inventory Unadjusted A B C D E Adjusted Accounts Payable Sales 1,250,000 1,000,000 9,000,000 (165,000) (165,000) (20,000) 40,000 210,000 25,000 25,000 __________________________________________ 1,300,000 860,000 9,040,000 Chapter 11: Inventory Cost Flow PROBLEM 11-1 Bronze Company had the following transactions relating to inventory during January: January 1 5 10 15 20 25 31 Balance on hand Purchase Sale Sale Purchase Purchase Sale UNITS UNIT COST 6,000 2,000 4,000 1,000 2,500 2,000 3,000 150 200 300 400 Determine the ending inventory under each of the following costing methods. 1. FIFO 2. Weighted average method – periodic ANSWER: REQUIREMENT 1 January 1 Balance on hand 5 Purchases 10 Sale 15 Sale 20 Purchases 25 Purchases 31 Sale Total Units Total Sales Ending Inventory January 20 January 25 Units Unit Cost Total Cost Sales 6,000 2,000 2,500 2,000 12,500 150 200 300 400 - 900,000 400,000 750,000 800,000 2,850,000 4,000 1,000 3,000 8,000 P 12,500 (8,000) P 4,500 Units 2,500 2,000 4,500 Unit Cost 300 400 Total Cost 750,000 800,000 1,550,000 REQUIREMENT 2 Weighted Average – Periodic Units January 1 Balance on hand 5 Purchases 20 Purchases 25 Purchases Total Goods Available for Sale 6,000 2,000 2,500 2,000 12,500 Unit Cost Total Cost 150 200 300 400 900,000 400,000 750,000 800,000 2,850,000 Weighted Average Unit Cost (2,850,000 / 12,500) Inventory Cost (4,500 x 228) 228 P 1,026,000 PROBLEM 11-2 Furlough Company began operations at the beginning of current year with 10,000 units of merchandise with unit cost of P80. Purchases for the current year follow: Lot No. Units Unit Cost 1 2 3 4 5 2,000 8,000 6,000 9,500 14,500 100 110 120 100 90 The physical inventory revealed 15,000 units on hand at year-end. REQUIRED: Compute inventory cost at year-end and cost of goods sold for the year following each method listed below. 1. FIFO – periodic 2. Weighted average – periodic 3. Specific identification (assuming the inventory comes from Lot 3, 6,000 units, and Lot 4, 9,000 units). ANSWER: REQUIREMENT 1 Units Unit Cost Beginning Inventory 10,000 1 Purchases 2,000 2 Purchases 8,000 3 Purchases 6,000 4 Purchases 9,500 5 Purchases 14,500 Sales 50,000 Total Units Total Sales Ending Inventory Total Cost 80 100 110 120 100 90 - 800,000 200,000 880,000 720,000 950,000 1,305,000 4,855,000 Sales in Units 15,000 15,000 P 50,000 (15,000) P 35,000 FIFO – Periodic 4 Purchases 5 Purchases Units Unit Cost Total Cost 20,500 14,500 35,000 100 90 2,050,000 1,305,000 3,355,000 Cost of Goods Sold Inventory Beginning Add: Purchases P 800,000 4,055,000 __________ Goods Available for Sale Less: Inventory End 4,855,000 (3,355,000) __________ Cost of Goods Sold P 1,500,000 REQUIREMENT 2 Weighted Average – Periodic Units Beginning Inventory 10,000 1 Purchases 2,000 2 Purchases 8,000 3 Purchases 6,000 4 Purchases 9,500 5 Purchases 14,500 Sales 50,000 Unit Cost Total Cost 80 100 110 120 100 90 - 800,000 200,000 880,000 720,000 950,000 1,305,000 4,855,000 Weighted Average Unit Cost (4,855,000 / 50,000) Inventory Cost (35,000 x 97.1) Cost of Goods Sold Inventory Beginning Add: Purchases P 800,000 4,055,000 __________ Goods Available for Sale Less: Inventory End 4,855,000 (3,398,000) __________ Cost of Goods Sold P 1,456,500 REQUIREMENT 3 Lot 3 – 6,000 x 120 = Lot 4 – 9,000 x 100 = Sales in Units 720,000 900,000 P 1,620,000 97.1 P 3,398,500 15,000 15,000 PROBLEM 11-4 Gross Company provided the following purchases and sales for the month of March: Units March March 1 6 14 25 9 31 Beginning Purchase Purchase Purchase Sale Sale Unit Cost 1,000 3,000 6,000 4,000 2,000 8,000 270 250 280 210 REQUIRED: Assuming the entity used perpetual system, compute ending inventory and cost of sales under: 1. FIFO 2. Moving average REQUIREMENT 1 (FIFO - PERPETUAL) Purchases Date Units Unit Cost Total Cost Mar.1 6 3,000 250 750,000 9 14 6,000 25 4,000 280 210 Balance 1,000 1,000 270 250 270,000 250,000 2,000 6,000 250 280 500,000 1,680,000 1,680,000 840,000 31 13,000 Sales Units Unit Cost Total Cost 3,270,000 Units Unit Cost Total Cost 1,000 270 270,000 1,000 270 270,000 3,000 250 750,000 2,000 2,000 6,000 4,000 250 250 280 210 500,000 500,000 1,680,000 840,000 4,000 4,000 210 840,000 840,000 REQUIREMENT 2 (MOVING AVERAGE) Date Units Unit Cost Total Cost Mar. 1 Beg. Balance 1,000 270 270,000 6 Purchase 3,000 250 750,000 4,000 255 1,020,000 (2,000) 260 (520,000) 2,000 250 500,000 6,000 280 1,680,000 8,000 272.5 2,180,000 4,000 210 Balance 9 Sale Balance 14 Purchase Balance 25 Purchase Balance 12,000 251.67 31 Sale BALANCE (8,000) 4,000 272. 5 210 840,000 3,020,000 (2,180,000) 840,000 PROBLEM 11-12 Harlot Company began operations on January 1, 2019 and adopted the weighted average method of inventory pricing. 2019 2020 2021 Sales Cost of sales 3,000,000 1,500,000 4,000,000 2,000,000 4,800,000 2,400,000 Gross income Expenses 1,500,000 800,000 2,000,000 900,000 2,400,000 1,000,000 700,000 1,100,000 1,400,000 Net income Comparative inventory amount Weighted Average December 31, 2019 December 31, 2020 December 31, 2021 270,000 300,000 380,000 FIFO 420,000 500,000 650,000 REQUIRED: Revise the condensed comparative income statement, assuming the entity used the FIFO method. ANSWER: Cost of Sales – Average 2019 2020 2021 1,500,000 2,000,000 2,400,000 Understatement of Ending Inventory 2019 2020 2021 Sales Cost of Sales – FIFO Gross Income Operating Expenses Operating Income (150,000) 150,000 (200,000) 200,000 (270,000) ______________________________________ 1,350,000 1,950,000 2,330,000 3,000,000 4,000,000 4,800,000 1,350,000 1,950,000 2,300,000 _______________________________________ 17,650,000 2,050,000 2,470,000 (800,000) (900,000) (1,000,000) _______________________________________ 850,000 1,150,000 1,470,000 Proof Net Income – Average 7,000,000 1,100,000 1,400,000 150,000 - (150,000) 200,000 - (200,000) 270,000 Understatement of Ending Inventory 2019 2020 2021 _______________________________________ 850,000 1,150,000 1,470,000 Net Income – FIFO PROBLEM 11-13 Rocky Company provided the following inventory data for January: Units January 1 9 29 Balance Purchase Purchase Unit Cost 500 1,500 500 500 540 600 The entity used the periodic system and determined the inventory on January 31 at 750 units. REQUIRED: Compute the cost of ending inventory under FIFO and determine the cost of goods sold under average method. ANSWER: Units January 1 Balance 9 Purchase 29 Purchase 31 Sales Total Units Total Sales Ending Inventory 500 1,500 500 2,500 Unit cost 500 540 600 P 2,500 (750) P 1,750 Total Cost 250,000 810,000 300,000 1,360,000 Sales in Unit 750 750 FIFO – Periodic Units January 9 January 29 Unit Cost 1,250 500 1,750 540 600 Weighted Average Unit Cost (1,360,000 / 2,500) Inventory Cost (1,750 x 544) Total Cost 675,000 300,000 975,000 544 P 952,000 Cost of Goods Sold Inventory Beginning Add: Purchases Goods Available for Sale Less: Inventory End Cost of Goods Sold P 250,000 1,110,000 __________ 1,360,000 (952,000) __________ P 408,000 PROBLEM 11-14 Landmark Company purchased a tract of unimproved land for P26,850,000. The land was improved and subdivided into residential lots at a cost of P43,500,000. These lots were all of the same size but owing to differences in location were offered for sale at different prices as follows: Group per lot 1 2 3 No. of lots 20 10 10 Lots unsold at the end of the year are: Group 1 Group 2 Group 3 5 lots 4 lots 3 lots Sales price 3,000,000 2,500,000 2,000,000 REQUIRED: Compute the cost of unsold lots at the end of the year. ANSWER: Group 1 2 3 Sales Price Cost 20 x 3,000,000 60,000,000 60/105 40,200,000 10 x 2,500,000 25,000,000 25/105 16,750,000 10 x 2,000,000 20,000,000 20/105 13,400,000 __________________________________________________________ 105,000,000 70,350,000 Group 1 2 3 Fraction Cost per lot Unsold Cost 40,200,000 / 2 2,010,000 5 10,050,000 16,750,000 / 10 1,675,000 4 6,700,000 13,400,000 / 10 1,340,000 3 4,020,000 __________________________________________________________ 20,770,000 PROBLEM 11-16 Massive Company provided the following information for the current year: January April October 1 3 1 Inventory on hand Purchase Purchase Units Unit cost Total Cost 200 300 500 1,500 1,750 2,000 300,000 525,000 1,000,000 The entity sold 400 units on June 25 and 400 on December 10. What is the weighted average cost of the inventory at the year-end? a. 350,000 b. 400,000 c. 730,000 d. 365,000 SOLUTION: Units January 1 April 3 October 3 June 25 December 31 Unit Cost Total Cost Sales Inventory on hand 200 1,500 300,000 Purchases 300 1,750 525,000 Purchases 500 2,000 1,000,000 Sale 400 Sale 400 ____________________________________________ 1,000 1,825,000 800 Total Units Total Sales Ending Inventory P 1,000 (800) P 200 Weighted Average Unit Cost (1,825,000 / 1,000) Inventory Cost (200 x 1,825) 1,825 P 365,000 PROBLEM 11-17 Jailbird Company provided the following data about the inventory for the month of January: January 1 5 10 15 15 25 26 31 Beginning Purchase Sale Purchase Purchase return Sale Sale return Purchase Units Unit Cost Total Cost 16,000 4,000 15,000 20,000 1,000 8,000 4,000 30,000 140 150 2,240,000 600,000 160 160 3,200,000 160,000 150 4,500,000 What is the moving average cost of the inventory on January 31? a. b. c. d. 7,625,000 7,500,000 7,690,000 7,530,000 SOLUTION: Date Unit Cost Total Cost 16,000 140 2,240,000 4,000 150 600,000 Balance 20,000 142 2,840,000 10 Sale (15,000) 142 (2,130,000) Balance 5,000 142 710,000 15 Purchase 20,000 160 3,200,000 Balance 25,000 156.4 3,910,000 16 Purchase Return (1,000) 160 (160,000) Balance 24,000 156.25 3,750,000 20 Sale (8,000) 156.25 1,250,000 Balance 16,000 156.25 2,500,000 4,000 156.25 625,000 Balance 20,000 156.25 3,125,000 31 Purchase 30,000 150 4,500,000 Balance 50,000 152.5 7,625,000 Jan. 1 Beg. Balance 5 Purchase 26 Sales Return Units